Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Meredith Delivers Over 20 Percent Growth in Fiscal 2011 Earnings Per Share

      Increases operating profit margin to 16 percent and cash flow by 12 percent

      Generates record revenue performance in Integrated Marketing, Brand Licensing and Political Advertising

      Meredith introduces an updated market positioning and logo that reflect the strength of Meredith's national and local consumer media brands as well as its expanded portfolio of marketing solutions. (PRNewsFoto/Meredith Corporation) (PRNewsFoto/)

      News provided by

      Meredith Corporation

      Jul 28, 2011, 08:00 ET

      Share this article

      Share this article


      DES MOINES, Iowa, July 28, 2011 /PRNewswire/ -- Meredith Corporation (NYSE: MDP; www.meredith.com), the leading media and marketing company serving American women, today reported that fiscal 2011 earnings per share increased 22 percent to $2.78, compared to $2.28 in the prior-year period.  Excluding special items in both periods, fiscal 2011 earnings per share from continuing operations increased 24 percent to $2.81, compared to $2.27 in the prior-year period.  Total Company revenues rose to $1.4 billion and advertising revenues increased to $793 million. In addition, Meredith's cash flow from operations grew 12 percent to $215 million.

      (Logo:  http://photos.prnewswire.com/prnh/20090810/CG58830LOGO)

      "Fiscal 2011 was a year of revenue gains and strong growth in profit and cash flow generation," said Meredith Chairman and Chief Executive Officer Stephen M. Lacy.  "We delivered record revenues at Meredith Integrated Marketing and Brand Licensing, and also set record highs for political and digital advertising.  We strengthened our connection to consumers by launching new tablet editions and mobile apps, along with creative enhancements to existing products.  Plus, we returned nearly 40 percent of our free cash flow to shareholders and reduced our debt by a third."

      Fiscal 2011 results included the following financial highlights:

      • Operating profit grew 22 percent and operating profit margin increased 270 basis points.  These gains were primarily driven by higher advertising revenues and rates, along with a 2 percent decrease in operating expenses;
      • Local Media Group political advertising revenues were a record $35 million, and non-political advertising revenues increased 4 percent, the second consecutive year of growth;
      • Meredith Integrated Marketing and Brand Licensing each delivered record revenues along with strong profit growth; and  
      • Meredith returned nearly $70 million to shareholders through dividends and its share repurchase program, a 45 percent increase over the prior-year period.

      Fiscal 2011 fourth quarter earnings per share were $0.66, compared to $0.73 in the prior-year period.  Excluding special items, fiscal 2011 fourth quarter earnings per share from continuing operations were $0.67, compared to $0.71.  Fiscal 2011 fourth quarter revenues were $353 million, compared to $364 million.  

      In the fourth quarter of fiscal 2011, Meredith recorded special items related to the closure of the ReadyMade brand, selected workforce reductions, and a favorable adjustment related to the estimated fair value of the contingent consideration related to an acquisition.  The net effect of these special items was a nominal charge of $34,000.  Information on the special items recorded in fiscal 2011 and fiscal 2010 is available in Tables 1-4 of this press release.  Results from ReadyMade have been reclassified to discontinued operations.

      Meredith continues to execute a series of well-defined strategic initiatives to accelerate profit and free cash flow growth.  These include:

      • Increasing its already strong consumer connection – Enhancing its leadership position with the 75 million American women Meredith reaches every month remains a top priority.  In fiscal 2011 Meredith redesigned several of its leading magazines, and has more planned for fiscal 2012.  The Company also increased unique visitors and page views across its 60 websites by approximately 10 percent and 20 percent, respectively, and increased viewership for its television stations across the country.  
      • Strengthening its core magazine and television businesses – Advertising rates grew in both businesses from the prior year, and Meredith completed a number of initiatives to improve efficiencies and reduce costs now and going forward.  As a result, operating profit margins improved in both the National and Local media groups.    
      • Aggressively expanding digital activities – Meredith relaunched key websites, including BHG.com and Recipe.com in the fourth quarter of fiscal 2011, and in fiscal 2012 will continue rapid expansion of its mobile apps and launch more interactive tablet editions of its consumer brands.  The percentage of Meredith's revenues generated from digital sources continues to grow, reaching an all-time high of approximately 10 percent in fiscal 2011.
      • Extending key brands to new products and services – The highly successful Better Homes and Gardens brand licensing program continues to grow at Walmart stores, reaching 3,000 SKUs, a six-fold increase since the program launched less than three years ago.  Fiscal 2012 plans include emphasizing recent product extensions including paint, bath décor, and ceiling fans and lighting.  Additionally, the Better syndicated daily lifestyle television show created by Meredith Video Studios will broaden its reach to more than 80 percent of American households this fall by adding New York City, the nation's largest market.
      • Significantly growing Meredith Integrated Marketing – Meredith's objective is to grow Meredith Integrated Marketing (MIM) into a third major business unit by the end of fiscal 2014.  Cross-selling new services to existing clients and winning new business are the pillars of MIM's growth strategy.  In fiscal 2011, MIM made major progress toward this goal by securing key contact renewals with clients such as Kraft and Chrysler, and significantly expanding programs with Lowe's and Ford.  
      • Making select acquisitions and investments to increase scale and capabilities – Meredith positioned itself for future growth by entering into an agreement with the Turner Broadcasting System to run the day-to-day operations of its Peachtree TV (WPCH-TV) station, extending Meredith's presence in the attractive Atlanta market.  It also completed the acquisitions of multi-channel food brand EatingWell; women's lifestyle digital brand Real Girls Media; and mobile marketing agency The Hyperfactory.  Each of these opportunities possesses significant upside potential.
      • Increasing cash flow and return a meaningful portion to shareholders – Over the last decade, Meredith has generated nearly $2 billion in cash flow from operations.  Over that time, Meredith has returned about half to shareholders through dividends and share repurchases.

      "We have a clear plan in place and are executing against a number of research-based initiatives we believe will accelerate revenue growth and increase operating profit margins and cash flow over time," Lacy said.  "These strategies extend across all of our businesses, have significant digital components, and capitalize on the broad content creation and marketing capabilities we possess.  We continue to look to invest in new capabilities to further maximize potential growth opportunities."

      OPERATING DETAIL

      LOCAL MEDIA GROUP

      Fiscal 2011 Local Media Group operating profit grew more than 65 percent from the prior year to $88 million, and revenues were $322 million, up 14 percent.  Both marked the Local Media Group's best performance since pre-recession fiscal 2007.  EBITDA margin increased to 35 percent.  

      Looking more closely at fiscal 2011, Meredith again outperformed the industry as:

      • Non-political advertising revenues grew 4 percent to $256 million.  
      • Eight of Meredith's 10 largest advertising categories grew revenues, led by Automotive, Retail and Media.
      • Political advertising revenues were a record $35 million, led by strong spending at Meredith stations in Hartford, Las Vegas, Portland and Kansas City.

      "For the second consecutive year, strong advertising revenue performance was broad-based across our largest categories and markets, once again proving local television's unique power to drive consumers to retail," said Lacy.  "We were able to secure higher ad rates and use our strong news ratings to drive political advertising."

      Meredith delivered strong ratings in fiscal 2011.  Of note:

      • Meredith's CBS affiliates in Hartford and Flint/Saginaw continue to lead their markets.  In Hartford, the local Better Connecticut daily show grew considerably at 3 p.m.
      • In morning news, Meredith's CBS affiliates in Hartford and Flint/Saginaw and its FOX affiliate in Las Vegas were No. 1 in their markets.  News viewership at Meredith's CBS affiliates in Atlanta and Kansas City also grew.
      • In late night news, Meredith's stations in Portland, Hartford, Nashville, Kansas City, Las Vegas, and Flint/Saginaw were either No. 1 or 2 in their markets.

      Fiscal 2011 fourth quarter Local Media Group operating profit was $19 million and revenues were $78 million.  This compares to fiscal 2010 fourth quarter operating profit of $21 million and revenues of $77 million.  Meredith recorded $3.2 million less in political advertising in the fourth quarter of fiscal 2011 compared to fiscal 2010.  

      Fiscal 2011 fourth quarter non-political advertising revenues grew 3 percent to $66 million.  Results were impacted by the natural disasters in Japan and the related shortage of newly manufactured Japanese automobiles available for sale.

      Looking ahead, the Local Media Group is executing a series of strategic growth initiatives, including continued emphasis on its largest markets with the most upside potential such as Atlanta and Phoenix; redesigns of its station websites; creation of a number of new mobile apps; and expansion of Meredith Video Studios and the reach of its Better show.

      NATIONAL MEDIA GROUP

      Fiscal 2011 National Media Group operating profit margin improved to 17 percent as operating profit grew 6 percent from the prior year to $180 million.  The National Media Group delivered its best operating profit and margin performance since pre-recession fiscal 2008.  Revenues were $1.08 billion, compared to $1.10 billion in fiscal 2010.  Advertising revenues were $501 million, compared to $525 million in the prior year.  Average advertising revenue per magazine page grew more than 5 percent.  

      Meredith's national media brands once again enhanced their connections to individual consumers across media platforms in fiscal 2011.  Examples included:

      • Readership of Meredith magazines increased to 111 million, according to the most recent data from Mediamark Research and Intelligence.
      • Unique visitors and page views to Meredith's consumer websites each grew by double digits, buoyed by creative enhancements and the acquisition of the Real Girls Media Network.
      • Meredith launched tablet editions of many of its popular brands – including Better Homes and Gardens, Parents, Family Circle, Fitness and More – across the leading electronic tablet formats, including the Apple iPad and Barnes & Noble's Nook.  Additionally, Meredith introduced a variety of mobile apps for smartphones that are increasing consumer interaction with its brands.

      Fiscal 2011 fourth quarter National Media Group operating profit increased 5 percent to $49 million.  Revenues were $275 million, compared to $287 million in the prior year.  Advertising revenues were $123 million, compared to $134 million in the prior year.  Both Meredith Integrated Marketing and Brand Licensing increased revenues and operating profit in the fourth quarter.

      "While I am encouraged by the very strong connections our brands continue to have with consumers, our national advertising customers have been challenged by high commodity and fuel costs and a weak economy which are impacting their advertising and marketing budgets," Lacy said.  "In response, we are focusing on content, media platforms and advertising categories that are larger and where growth prospects are better."

      To improve performance, the National Media Group is executing a series of strategic initiatives including:

      • Proving the effectiveness of print advertising.  Meredith recently launched a new research-driven product that provides marketers a guaranteed return on their advertising investment in Meredith magazines.  An industry first, the Meredith Engagement Dividend© uses The Nielsen Company's highly regarded Homescan data and Meredith's 85 million consumer database to prove increased product sales at retail as a result of print advertising in Meredith brands.
      • Expanding the food category.  Already the National Media Group's largest category, it has proven to be a leading growth category over time.  To bolster its food presence, Meredith recently acquired the multiplatform EatingWell Media Group and launched Recipe.com, which combines trusted recipes with instant in-store savings and manufacturer's coupons.  
      • Diversifying advertising revenue streams.  This strategy includes increased focus on digital and multi-platform advertising programs, as well as the fast growing retail, beauty and health categories.
      • Accelerating online consumer marketing initiatives to connect with younger audiences and increase circulation profit by moving more subscription acquisition, renewal and customer service activities online.  
      • Increasing revenues from sources other than advertising.  This includes continuing to grow Meredith Integrated Marketing and Brand Licensing.

      OTHER FINANCIAL INFORMATION

      In fiscal 2011, Meredith grew free cash flow 11 percent to $185 million from $167 million.  During the year, Meredith raised its dividend by 11 percent, its 18th consecutive annual increase, and repurchased approximately 770,000 shares.  At June 30, 2011, approximately 550,000 shares remained under current repurchase authorization.  

      Additionally during fiscal 2011, Meredith reduced its debt by $105 million to $195 million.  The weighted average interest rate on Meredith's debt was 4.9 percent, and its debt-to-EBITDA ratio was less than 1 to 1 at June 30, 2011.

      Unallocated corporate expenses grew by approximately $4 million in fiscal 2011, due in part to higher investment spending on Next Issue Media and related Tablet development.

      All earnings per share figures in the text of this release are diluted.  Both basic and diluted earnings per share can be found in the attached condensed consolidated statements of earnings.  Information on the special items in both fiscal 2011 and fiscal 2010 is available in Tables 1-4 and in certain previously communicated press releases.

      OUTLOOK

      Looking at fiscal 2012, Meredith expects continued improvements in National Media Group advertising revenues, with moderating declines in the first half of the fiscal year turning to modest growth in the second half.  With two of three issues closed, fiscal 2012 first quarter magazine advertising revenues are expected to be down in the mid-single digits, compared to the prior-year period.  

      In Local Media, Meredith will be cycling against $34 million of net political advertising revenues recorded in the first half of fiscal 2011.  With nine weeks left in the first quarter of fiscal 2012, non-political television advertising pacings are down in the low-single digits, compared to the prior-year period.

      Meredith currently expects fiscal 2012 first quarter earnings per share to range from $0.45 to $0.50 and full-year fiscal 2012 earnings per share to range from $2.40 to $2.80.

      CONFERENCE CALL WEBCAST

      Meredith will host a conference call on July 28, 2011, at 11 a.m. EDT to discuss fiscal 2011 results.  A live webcast will be accessible to the public on the Company's website, www.meredith.com, and a replay will be available for one week.  A transcript will be available within 48 hours of the call at www.meredith.com

      RATIONALE FOR USE AND ACCESS TO NON-GAAP RESULTS

      Management uses and presents GAAP and non-GAAP results to evaluate and communicate the performance of the Company. Non-GAAP measures should not be construed as alternatives to GAAP measures. EBITDA and free cash flow are common supplemental measures of performance used by investors and financial analysts. Management believes that EBITDA and free cash flow provide additional analytical tools to clarify the Company's results from core operations and delineate underlying trends. Meredith does not use EBITDA or free cash flow as a measure of liquidity or funds available for management's discretionary use because they include certain contractual and non-discretionary expenditures.

      Results excluding special items recorded in fiscal 2011 and fiscal 2010 are also supplemental non-GAAP financial measures.  Management believes these items are not reflective of Meredith's ongoing business activities.  While results excluding special items are not a substitute for reported results under GAAP, management believes this information is useful as an aid in better understanding Meredith's current performance, performance trends and financial condition.  Reconciliations of non-GAAP to GAAP measures are included in the attached tables.  The attached condensed consolidated financial statements and reconciliation tables will be made available at www.meredith.com.

      SAFE HARBOR

      This release contains certain forward-looking statements that are subject to risks and uncertainties.  These statements are based on management's current knowledge and estimates of factors affecting the Company and its operations.  Statements in this announcement that are forward-looking include, but are not limited to, the statements regarding advertising revenues and investment spending, along with the Company's revenue and earnings per share outlook for the first fiscal quarter and full year fiscal 2012.

      Actual results may differ materially from those currently anticipated.  Factors that could adversely affect future results include, but are not limited to, downturns in national and/or local economies; a softening of the domestic advertising market; world, national or local events that could disrupt broadcast television; increased consolidation among major advertisers or other events depressing the level of advertising spending; the unexpected loss or insolvency of one or more major clients; the integration of acquired businesses; changes in consumer reading, purchasing and/or television viewing patterns; increases in paper, postage, printing, syndicated programming or other costs; changes in television network affiliation agreements; technological developments affecting products or methods of distribution; changes in government regulations affecting the Company's industries; unexpected changes in interest rates; and the consequences of acquisitions and/or dispositions.  The Company undertakes no obligation to update any forward-looking statement, whether as a result of new information, future events or otherwise.

      ABOUT MEREDITH CORPORATION

      Meredith Corporation (NYSE: MDP; www.meredith.com) is the leading media and marketing company serving American women.  Meredith features multiple well-known national brands – including Better Homes and Gardens, Parents, Family Circle, Ladies' Home Journal, Fitness, More and American Baby – along with local television brands in fast-growing markets.  Meredith is the industry leader in creating content in key consumer interest areas such as home, family, health and wellness and self-development.  Meredith uses multiple distribution platforms – including print, television, online, mobile, tablets, and video – to give consumers content they desire and to deliver the messages of its advertising and marketing partners. According to the Advertising Industry Reports (AIR) survey of over 1,500 agency and marketing professionals, Meredith is the nation's "Highest Rated Media Company."  Additionally, Meredith uses its many assets to create powerful custom marketing solutions for many of the nation's top brands and companies. Meredith has significantly added to its marketing solution capabilities in recent years through the acquisition of cutting-edge companies in areas such as digital, mobile, word-of-mouth, social and database marketing.

      Meredith Corporation and Subsidiaries








      Consolidated Statements of Earnings (Unaudited)

















      Three Months


      Twelve Months

      Period Ended June 30,

      2011


      2010


      2011


      2010

      (In thousands except per share data)








      Revenues








      Advertising

      $ 189,002


      $ 201,976


      $  792,792


      $  779,359

      Circulation

      65,328


      70,248


      261,458


      279,636

      All other

      98,596


      91,835


      346,230


      323,836

      Total revenues

      352,926


      364,059


      1,400,480


      1,382,831

      Operating expenses








      Production, distribution, and editorial

      139,572


      135,789


      554,101


      572,292

      Selling, general, and administrative

      148,975


      160,002


      581,543


      584,528

      Depreciation and amortization

      10,132


      10,362


      39,545


      40,889

      Total operating expenses

      298,679


      306,153


      1,175,189


      1,197,709

      Earnings from operations

      54,247


      57,906


      225,291


      185,122

      Interest income

      3


      26


      31


      51

      Interest expense

      (2,932)


      (3,847)


      (12,969)


      (18,584)

      Earnings from continuing operations before income taxes

      51,318


      54,085


      212,353


      166,589

      Income taxes

      (18,043)


      (20,238)


      (80,743)


      (60,955)

      Earnings from continuing operations

      33,275


      33,847


      131,610


      105,634

      Loss from discontinued operations, net of taxes

      (2,944)


      (478)


      (4,178)


      (1,671)

      Net earnings

      $   30,331


      $   33,369


      $  127,432


      $  103,963









      Basic earnings per share








      Earnings from continuing operations

      $       0.73


      $       0.75


      $        2.89


      $        2.34

      Discontinued operations

      (0.06)


      (0.01)


      (0.09)


      (0.04)

      Basic earnings per share

      $       0.67


      $       0.74


      $        2.80


      $        2.30

      Basic average shares outstanding

      45,339


      45,381


      45,497


      45,289









      Diluted earnings per share








      Earnings from continuing operations

      $       0.73


      $       0.74


      $        2.87


      $        2.32

      Discontinued operations

      (0.07)


      (0.01)


      (0.09)


      (0.04)

      Diluted earnings per share

      $       0.66


      $       0.73


      $        2.78


      $        2.28

      Diluted average shares outstanding

      45,666


      45,774


      45,832


      45,544









      Dividends paid per share

      $     0.255


      $     0.230


      $      0.970


      $      0.910



      Meredith Corporation and Subsidiaries









      Segment Information (Unaudited)





















      Three Months


      Twelve Months

      Period Ended June 30,

      2011


      2010


      2011


      2010

      (In thousands)








      Revenues








      National media group








      Advertising

      $ 122,531


      $ 134,114


      $    501,382


      $    524,613

      Circulation

      65,328


      70,248


      261,458


      279,636

      Other revenues

      87,279


      82,584


      315,382


      296,220


      Total national media group

      275,138


      286,946


      1,078,222


      1,100,469

      Local media group








      Non-political advertising

      65,733


      63,969


      256,388


      245,501

      Political advertising

      738


      3,893


      35,022


      9,245

      Other revenues

      11,317


      9,251


      30,848


      27,616


      Total local media group

      77,788


      77,113


      322,258


      282,362

      Total revenues

      $ 352,926


      $ 364,059


      $ 1,400,480


      $ 1,382,831










      Operating profit








      National media group

      $   49,331


      $   46,974


      $    179,628


      $    170,161

      Local media group

      19,294


      20,619


      87,852


      52,910

      Unallocated corporate

      (14,378)


      (9,687)


      (42,189)


      (37,949)

      Income from operations

      $   54,247


      $   57,906


      $    225,291


      $    185,122










      Depreciation and amortization








      National media group

      $     3,481


      $     3,560


      $      13,516


      $      14,397

      Local media group

      6,150


      6,257


      24,003


      24,417

      Unallocated corporate

      501


      545


      2,026


      2,075

      Total depreciation and amortization

      $   10,132


      $   10,362


      $      39,545


      $      40,889










      EBITDA1








      National media group

      $   52,812


      $   50,534


      $    193,144


      $    184,558

      Local media group

      25,444


      26,876


      111,855


      77,327

      Unallocated corporate

      (13,877)


      (9,142)


      (40,163)


      (35,874)

      Total EBITDA1

      $   64,379


      $   68,268


      $    264,836


      $    226,011











      1 EBITDA is earnings from continuing operations before interest, taxes, depreciation, and amortization.



      Meredith Corporation and Subsidiaries




      Condensed Consolidated Balance Sheets (Unaudited)









      June 30,


      June 30,

      Assets

      2011


      2010

      (In thousands)




      Current assets




      Cash and cash equivalents

      $      27,721


      $      48,574

      Accounts receivable, net

      212,365


      223,630

      Inventories

      21,529


      26,807

      Current portion of subscription acquisition costs

      54,581


      57,917

      Current portion of broadcast rights

      3,974


      5,423

      Other current assets

      13,568


      19,076

      Total current assets

      333,738


      381,427

      Property, plant, and equipment

      459,257


      450,966

      Less accumulated depreciation

      (272,819)


      (263,964)

      Net property, plant, and equipment

      186,438


      187,002

      Subscription acquisition costs

      54,286


      55,228

      Broadcast rights

      1,292


      2,977

      Other assets

      66,940


      59,138

      Intangible assets, net

      545,101


      552,210

      Goodwill

      525,034


      489,334

      Total assets

      $ 1,712,829


      $ 1,727,316





      Liabilities and Shareholders' Equity




      Current liabilities




      Current portion of long-term debt

      $      50,000


      $      50,000

      Current portion of long-term broadcast rights payable

      8,548


      9,892

      Accounts payable

      82,878


      109,897

      Accrued expenses and other liabilities

      115,735


      109,225

      Current portion of unearned subscription revenues

      151,831


      159,292

      Total current liabilities

      408,992


      438,306

      Long-term debt

      145,000


      250,000

      Long-term broadcast rights payable

      5,431


      8,961

      Unearned subscription revenues

      120,024


      130,699

      Deferred income taxes

      160,709


      114,240

      Other noncurrent liabilities

      97,688


      96,765

      Total liabilities

      937,844


      1,038,971

      Shareholders' equity




      Common stock

      36,282


      36,329

      Class B stock

      8,776


      9,086

      Additional paid-in capital

      58,274


      66,311

      Retained earnings

      687,816


      604,624

      Accumulated other comprehensive loss

      (16,163)


      (28,005)

      Total shareholders' equity

      774,985


      688,345

      Total liabilities and shareholders' equity

      $ 1,712,829


      $ 1,727,316



      Meredith Corporation and Subsidiaries




      Condensed Consolidated Statements of Cash Flows (Unaudited)












      Twelve Months Ended June 30,

      2011


      2010

      (In thousands)




      Net cash provided by operating activities

      $ 214,535


      $ 191,651





      Cash flows from investing activities




      Acquisitions of businesses

      (40,141)


      (27,505)

      Additions to property, plant, and equipment

      (29,906)


      (24,721)

      Net cash used in investing activities

      (70,047)


      (52,226)





      Cash flows from financing activities




      Proceeds from issuance of long-term debt

      62,500


      160,000

      Repayments of long-term debt

      (167,500)


      (240,000)

      Purchases of Company stock

      (24,896)


      (6,274)

      Dividends paid

      (44,240)


      (41,345)

      Proceeds from common stock issued

      8,676


      9,573

      Excess tax benefits from share-based payments

      509


      606

      Other

      (390)


      (1,321)

      Net cash used in financing activities

      (165,341)


      (118,761)

      Net increase (decrease) in cash and cash equivalents

      (20,853)


      20,664

      Cash and cash equivalents at beginning of year

      48,574


      27,910

      Cash and cash equivalents at end of year

      $   27,721


      $   48,574



      Meredith Corporation and Subsidiaries

      Table 1

      Supplemental Disclosures Regarding Non-GAAP Financial Measures


      Special Items - The following table shows results of operations excluding special items and as reported with the difference being the special items. Results of operations excluding special items are non-GAAP measures. Management's rationale for presenting non-GAAP measures is included in the text of this earnings release.




      Period Ended June 30, 2011

      Three Months


      Twelve Months


      Excluding Special Items


      Special Items


      As Reported


      Excluding
      Special Items


      Special Items


      As Reported

      (In thousands except per share data)












      Revenues












      Advertising

      $        189,002


      $                    -


      $      189,002


      $        792,792


      $                    -


      $      792,792

      Circulation

      65,328


      -


      65,328


      261,458


      -


      261,458

      All other

      98,596


      -


      98,596


      346,230


      -


      346,230

      Total revenues

      352,926


      -


      352,926


      1,400,480


      -


      1,400,480

      Operating expenses












      Production, distribution, and editorial

      139,572


      -


      139,572


      554,101


      -


      554,101

      Selling, general, and administrative

      149,162


      (187)

      (a)

      148,975


      581,730


      (187)

      (a)

      581,543

      Depreciation and amortization

      10,132


      -


      10,132


      39,545


      -


      39,545

      Total operating expenses

      298,866


      (187)


      298,679


      1,175,376


      (187)


      1,175,189

      Income from operations

      54,060


      187


      54,247


      225,104


      187


      225,291

      Interest income

      3


      -


      3


      31


      -


      31

      Interest expense

      (2,932)


      -


      (2,932)


      (12,969)


      -


      (12,969)

      Earnings before income taxes

      51,131


      187


      51,318


      212,166


      187


      212,353

      Income taxes

      (20,401)


      2,358


      (18,043)


      (83,101)


      2,358


      (80,743)

      Earnings from continuing operations

      30,730


      2,545


      33,275


      129,065


      2,545


      131,610

      Loss from discontinued operations, net of taxes

      (365)


      (2,579)

      (b)

      (2,944)


      (1,599)


      (2,579)

      (b)

      (4,178)

      Net earnings

      $          30,365


      $               (34)


      $        30,331


      $        127,466


      $               (34)


      $      127,432













      Basic earnings per share












      Earnings from continuing operations

      $              0.67


      $              0.06


      $            0.73


      $              2.83


      $              0.06


      $            2.89

      Discontinued operations

      -


      (0.06)


      (0.06)


      (0.03)


      (0.06)


      (0.09)

      Basic earnings per share

      $              0.67


      $                  -


      $            0.67


      $              2.80


      $                  -


      $            2.80

      Basic average shares outstanding

      45,339


      45,339


      45,339


      45,497


      45,497


      45,497













      Diluted earnings per share












      Earnings from continuing operations

      $              0.67


      $              0.06


      $            0.73


      $              2.81


      $              0.06


      $            2.87

      Discontinued operations

      (0.01)


      (0.06)


      (0.07)


      (0.03)


      (0.06)


      (0.09)

      Diluted earnings per share

      $              0.66


      $                  -


      $            0.66


      $              2.78


      $                  -


      $            2.78

      Diluted average shares outstanding

      45,666


      45,666


      45,666


      45,832


      45,832


      45,832













      (a) Reduction in contingent consideration payable of $6.3 million and the reversal of previously accrued restructuring charges of $1.2 million partially offset by current year severance costs of $6.4 million and the write-down of certain identifiable intangibles of $0.9 million

      (b) Write-down of subscription acquisition costs and art and manuscript inventory















      Meredith Corporation and Subsidiaries

      Table 2

      Supplemental Disclosures Regarding Non-GAAP Financial Measures


      Special Items - The following table shows results of operations excluding special items and as reported with the difference being the special items. Results of operations excluding special items are non-GAAP measures. Management's rationale for presenting non-GAAP measures is included in the text of this earnings release.




      Period Ended June 30, 2011

      Three Months


      Twelve Months


      Excluding
      Special Items


      Special Items


      As Reported


      Excluding
      Special Items


      Special Items


      As Reported

      (In thousands)












      Revenues












      National media group












      Advertising

      $        122,531


      $                    -


      $      122,531


      $        501,382


      $                    -


      $      501,382

      Circulation

      65,328


      -


      65,328


      261,458


      -


      261,458

      Other revenues

      87,279


      -


      87,279


      315,382


      -


      315,382

      Total national media group

      275,138


      -


      275,138


      1,078,222


      -


      1,078,222

      Local media group












      Non-political advertising

      65,733


      -


      65,733


      256,388


      -


      256,388

      Political advertising

      738


      -


      738


      35,022


      -


      35,022

      Other revenues

      11,317


      -


      11,317


      30,848


      -


      30,848

      Total local media group

      77,788


      -


      77,788


      322,258


      -


      322,258

      Total revenues

      $        352,926


      $                    -


      $      352,926


      $     1,400,480


      $                    -


      $   1,400,480













      Operating profit












      National media group

      $          48,346


      $               985

      (a)

      $        49,331


      $        178,643


      $               985

      (a)

      $      179,628

      Local media group

      19,254


      40

      (b)

      19,294


      87,812


      40

      (b)

      87,852

      Unallocated corporate

      (13,540)


      (838)

      (c)

      (14,378)


      (41,351)


      (838)

      (c)

      (42,189)

      Income from operations

      $          54,060


      $               187


      $        54,247


      $        225,104


      $               187


      $      225,291













      Depreciation and amortization












      National media group

      $            3,481


      $                    -


      $          3,481


      $          13,516


      $                    -


      $        13,516

      Local media group

      6,150


      -


      6,150


      24,003


      -


      24,003

      Unallocated corporate

      501


      -


      501


      2,026


      -


      2,026

      Total depreciation and amortization

      $          10,132


      $                    -


      $        10,132


      $          39,545


      $                    -


      $        39,545













      EBITDA1












      National media group

      $          51,827


      $               985

      (a)

      $        52,812


      $        192,159


      $               985

      (a)

      $      193,144

      Local media group

      25,404


      40

      (b)

      25,444


      111,815


      40

      (b)

      111,855

      Unallocated corporate

      (13,039)


      (838)

      (c)

      (13,877)


      (39,325)


      (838)

      (c)

      (40,163)

      Total EBITDA1

      $          64,192


      $               187


      $        64,379


      $        264,649


      $               187


      $      264,836













      1 EBITDA is earnings from continuing operations before interest, taxes, depreciation, and amortization.













      (a) Reduction in contingent consideration payable of $6.3 million and the reversal of previously accrued restructuring charges of $0.9 million partially
      offset by current year severance costs of $5.4 million and the write-down of certain identifiable intangibles of $0.9 million

      (b) Reversal of previously accrued restructuring charges partially offset by current year severance costs

      (c) Severance costs



      Meredith Corporation and Subsidiaries

      Table 3

      Supplemental Disclosures Regarding Non-GAAP Financial Measures













      Special Items - The following table shows results of operations excluding special items and as reported with the difference being the special items. Results of operations excluding special items are non-GAAP measures. Management's rationale for presenting non-GAAP measures is included in the text of this earnings release.















      Period Ended June 30, 2010

      Three Months


      Twelve Months


      Excluding
      Special Items


      Special Items


      As Reported


      Excluding
      Special Items


      Special Items


      As Reported

      (In thousands except per share data)












      Revenues












      Advertising

      $        201,976


      $                    -


      $      201,976


      $        779,359


      $                    -


      $      779,359

      Circulation

      70,248


      -


      70,248


      279,636


      -


      279,636

      All other

      91,835


      -


      91,835


      323,836


      -


      323,836

      Total revenues

      364,059


      -


      364,059


      1,382,831


      -


      1,382,831

      Operating expenses












      Production, distribution, and editorial

      135,789


      -


      135,789


      570,845


      1,447

      (a)

      572,292

      Selling, general, and administrative

      159,114


      888

      (b)

      160,002


      579,255


      5,273

      (c)

      584,528

      Depreciation and amortization

      10,362


      -


      10,362


      40,889


      -


      40,889

      Total operating expenses

      305,265


      888


      306,153


      1,190,989


      6,720


      1,197,709

      Income from operations

      58,794


      (888)


      57,906


      191,842


      (6,720)


      185,122

      Interest income

      26


      -


      26


      51


      -


      51

      Interest expense

      (3,847)


      -


      (3,847)


      (18,584)


      -


      (18,584)

      Earnings before income taxes

      54,973


      (888)


      54,085


      173,309


      (6,720)


      166,589

      Income taxes

      (22,261)


      2,023

      (d)

      (20,238)


      (70,146)


      9,191

      (e)

      (60,955)

      Earnings from continuing operations

      32,712


      1,135


      33,847


      103,163


      2,471


      105,634

      Loss from discontinued operations, net of taxes

      (478)


      -


      (478)


      (1,671)


      -


      (1,671)

      Net earnings

      $          32,234


      $            1,135


      $        33,369


      $        101,492


      $            2,471


      $      103,963













      Basic earnings per share












      Earnings from continuing operations

      $              0.72


      $              0.03


      $            0.75


      $              2.28


      $              0.06


      $            2.34

      Discontinued operations

      (0.01)


      -


      (0.01)


      (0.04)


      -


      (0.04)

      Basic earnings per share

      $              0.71


      $              0.03


      $            0.74


      $              2.24


      $              0.06


      $            2.30

      Basic average shares outstanding

      45,381


      45,381


      45,381


      45,289


      45,289


      45,289













      Diluted earnings per share












      Earnings from continuing operations

      $              0.71


      $              0.03


      $            0.74


      $              2.27


      $              0.05


      $            2.32

      Discontinued operations

      (0.01)


      -


      (0.01)


      (0.04)


      -


      (0.04)

      Diluted earnings per share

      $              0.70


      $              0.03


      $            0.73


      $              2.23


      $              0.05


      $            2.28

      Diluted average shares outstanding

      45,774


      45,774


      45,774


      45,544


      45,544


      45,544













      (a) Write-down of art and manuscript inventory resulting from the repositioning of certain national media group operations

      (b) Reversal of restructuring charges for severance costs offset by the impairment of an investment

      (c) Net severance costs, write-down of subscription acquisition costs, and the impairment of an investment offset by the reversal of restructuring charges

      (d)  Resolution of tax contingencies net of additional tax expense related to the reversal of restructuring charges

      (e) Tax benefit as a result of state and local legislation, the resolution of tax contingencies, and the tax benefit of net restructuring charges



      Meredith Corporation and Subsidiaries

      Table 4

      Supplemental Disclosures Regarding Non-GAAP Financial Measures













      Special Items - The following table shows results of operations excluding special items and as reported with the difference being the special items. Results of operations excluding special items are non-GAAP measures. Management's rationale for presenting non-GAAP measures is included in the text of this earnings release.















      Period Ended June 30, 2010

      Three Months


      Twelve Months


      Excluding
      Special Items


      Special Items


      As Reported


      Excluding
      Special Items


      Special Items


      As Reported

      (In thousands)












      Revenues












      National media group












      Advertising

      $        134,114


      $                    -


      $      134,114


      $        524,613


      $                    -


      $      524,613

      Circulation

      70,248


      -


      70,248


      279,636


      -


      279,636

      Other revenues

      82,584


      -


      82,584


      296,220


      -


      296,220

      Total national media group

      286,946


      -


      286,946


      1,100,469


      -


      1,100,469

      Local media group












      Non-political advertising

      63,969


      -


      63,969


      245,501


      -


      245,501

      Political advertising

      3,893


      -


      3,893


      9,245


      -


      9,245

      Other revenues

      9,251


      -


      9,251


      27,616


      -


      27,616

      Total local media group

      77,113


      -


      77,113


      282,362


      -


      282,362

      Total revenues

      $        364,059


      $                    -


      $      364,059


      $     1,382,831


      $                    -


      $   1,382,831













      Operating profit












      National media group

      $          48,325


      $          (1,351)

      (a)

      $        46,974


      $        177,344


      $          (7,183)

      (b)

      $      170,161

      Local media group

      20,156


      463

      (c)

      20,619


      52,447


      463

      (c)

      52,910

      Unallocated corporate

      (9,687)


      -


      (9,687)


      (37,949)


      -


      (37,949)

      Income from operations

      $          58,794


      $             (888)


      $        57,906


      $        191,842


      $          (6,720)


      $      185,122













      Depreciation and amortization












      National media group

      $            3,560


      $                    -


      $          3,560


      $          14,397


      $                    -


      $        14,397

      Local media group

      6,257


      -


      6,257


      24,417


      -


      24,417

      Unallocated corporate

      545


      -


      545


      2,075


      -


      2,075

      Total depreciation and amortization

      $          10,362


      $                    -


      $        10,362


      $          40,889


      $                    -


      $        40,889













      EBITDA1












      National media group

      $          51,885


      $          (1,351)

      (a)

      $        50,534


      $        191,741


      $          (7,183)

      (b)

      $      184,558

      Local media group

      26,413


      463

      (c)

      26,876


      76,864


      463

      (c)

      77,327

      Unallocated corporate

      (9,142)


      -


      (9,142)


      (35,874)


      -


      (35,874)

      Total EBITDA1

      $          69,156


      $             (888)


      $        68,268


      $        232,731


      $          (6,720)


      $      226,011













      1 EBITDA is earnings from continuing operations before interest, taxes, depreciation, and amortization.













      (a) Reversal of restructuring charges for severance costs offset by the impairment of an investment

      (b) Net severance costs, write-down of art and manuscript inventory and subscription acquisition costs, and the impairment of an investment partially
           offset by the reversal of restructuring charges

      (c) Reversal of restructuring charges for severance costs



      Meredith Corporation and Subsidiaries

      Table 5

      Supplemental Disclosures Regarding Non-GAAP Financial Measures











      EBITDA










      Consolidated EBITDA, which is reconciled to earnings from continuing operations in the following tables, is defined as earnings from continuing operations before interest, taxes, depreciation, and amortization.

      Segment EBITDA is a measure of segment earnings before depreciation and amortization.














      Three Months Ended June 30, 2011


      Twelve Months Ended June 30, 2011


      National
      Media

      Local
      Media

      Unallocated Corporate

      Total


      National
      Media

      Local
      Media

      Unallocated Corporate

      Total

      (In thousands)










      Revenues

      $ 275,138

      $ 77,788

      $                -

      $ 352,926


      $ 1,078,222

      $ 322,258

      $                -

      $ 1,400,480











      Operating profit

      $   49,331

      $ 19,294

      $     (14,378)

      $   54,247


      $    179,628

      $   87,852

      $     (42,189)

      $    225,291

      Depreciation and amortization

      3,481

      6,150

      501

      10,132


      13,516

      24,003

      2,026

      39,545

      EBITDA

      $   52,812

      $ 25,444

      $     (13,877)

      64,379


      $    193,144

      $ 111,855

      $     (40,163)

      264,836

      Less:










      Depreciation and amortization




      (10,132)





      (39,545)

      Net interest expense




      (2,929)





      (12,938)

      Income taxes




      (18,043)





      (80,743)

      Earnings from continuing operations




      $   33,275





      $    131,610











      Segment EBITDA margin

      19.2%

      32.7%




      17.9%

      34.7%














      Three Months Ended June 30, 2010


      Twelve Months Ended June 30, 2010


      National
      Media

      Local
      Media

      Unallocated Corporate

      Total


      National
      Media

      Local
      Media

      Unallocated Corporate

      Total

      (In thousands)










      Revenues

      $ 286,946

      $ 77,113

      $                -

      $ 364,059


      $ 1,100,469

      $ 282,362

      $                -

      $ 1,382,831











      Operating profit

      $   46,974

      $ 20,619

      $       (9,687)

      $   57,906


      $    170,161

      $   52,910

      $     (37,949)

      $    185,122

      Depreciation and amortization

      3,560

      6,257

      545

      10,362


      14,397

      24,417

      2,075

      40,889

      EBITDA

      $   50,534

      $ 26,876

      $       (9,142)

      68,268


      $    184,558

      $   77,327

      $     (35,874)

      226,011

      Less:










      Depreciation and amortization




      (10,362)





      (40,889)

      Net interest expense




      (3,821)





      (18,533)

      Income taxes




      (20,238)





      (60,955)

      Earnings from continuing operations




      $   33,847





      $    105,634











      Segment EBITDA margin

      17.6%

      34.9%




      16.8%

      27.4%





      Meredith Corporation and Subsidiaries



      Table 6

      Supplemental Disclosures Regarding Non-GAAP Financial Measures








      FREE CASH FLOW




      Free cash flow, which is reconciled to operating cash flow in the following table, is defined as operating cash flow less capital expenditures.





      Twelve Months Ended June 30,

      2011

      2010


      (In thousands)




      Free cash flow

      $ 184,629

      $ 166,930


      Capital expenditures

      29,906

      24,721


      Net cash provided by operating activities

      $ 214,535

      $ 191,651




      Meredith Corporation and Subsidiaries









      Table 7

      Consolidated Statements of Earnings (Unaudited)





















      Three Months Ended


      Year Ended


      September 30,
      2010


      December 31,
      2010


      March 31,
      2011


      June 30,
      2011


      June 30,
      2011

      (In thousands except per share data)










      Revenues










      Advertising

      $                   204,825


      $                  213,755


      $ 185,210


      $ 189,002


      $    792,792

      Circulation

      65,940


      63,737


      66,453


      65,328


      261,458

      All other

      71,975


      88,441


      87,218


      98,596


      346,230

      Total revenues

      342,740


      365,933


      338,881


      352,926


      1,400,480

      Operating expenses










      Production, distribution, and editorial

      142,841


      137,251


      134,437


      139,572


      554,101

      Selling, general, and administrative

      141,932


      148,506


      142,130


      148,975


      581,543

      Depreciation and amortization

      9,785


      9,663


      9,965


      10,132


      39,545

      Total operating expenses

      294,558


      295,420


      286,532


      298,679


      1,175,189

      Earnings from operations

      48,182


      70,513


      52,349


      54,247


      225,291

      Interest income

      11


      11


      6


      3


      31

      Interest expense

      (3,522)


      (3,362)


      (3,153)


      (2,932)


      (12,969)

      Earnings from continuing operations before income taxes

      44,671


      67,162


      49,202


      51,318


      212,353

      Income taxes

      (18,609)


      (26,065)


      (18,026)


      (18,043)


      (80,743)

      Earnings from continuing operations

      26,062


      41,097


      31,176


      33,275


      131,610

      Loss from discontinued operations, net of taxes

      (355)


      (540)


      (339)


      (2,944)


      (4,178)

      Net earnings

      $                     25,707


      $                    40,557


      $   30,837


      $   30,331


      $    127,432











      Basic earnings per share










      Earnings from continuing operations

      $                         0.58


      $                        0.90


      $       0.69


      $       0.73


      $          2.89

      Discontinued operations

      (0.01)


      (0.01)


      (0.01)


      (0.06)


      (0.09)

      Basic earnings per share

      $                         0.57


      $                        0.89


      $       0.68


      $       0.67


      $          2.80

      Basic average shares outstanding

      45,483


      45,571


      45,594


      45,339


      45,497











      Diluted earnings per share










      Earnings from continuing operations

      $                         0.57


      $                        0.90


      $       0.68


      $       0.73


      $          2.87

      Discontinued operations

      (0.01)


      (0.01)


      (0.01)


      (0.07)


      (0.09)

      Diluted earnings per share

      $                         0.56


      $                        0.89


      $       0.67


      $       0.66


      $          2.78

      Diluted average shares outstanding

      45,748


      45,912


      45,998


      45,666


      45,832



      Meredith Corporation and Subsidiaries









      Table 8

      Segment Information (Unaudited)























      Three Months Ended


      Year Ended



      September
      30, 2010


      December 31,
      2010


      March 31,
      2011


      June 30,
      2011


      June 30,
      2011

      (In thousands)










      Revenues










      National media group










      Advertising

      $                   135,502


      $                  122,352


      $          120,997


      $ 122,531


      $    501,382

      Circulation

      65,940


      63,737


      66,453


      65,328


      261,458

      Other revenues

      65,273


      82,394


      80,436


      87,279


      315,382


      Total national media group

      266,715


      268,483


      267,886


      275,138


      1,078,222

      Local media group










      Non-political advertising

      57,748


      69,376


      63,531


      65,733


      256,388

      Political advertising

      11,575


      22,027


      682


      738


      35,022

      Other revenues

      6,702


      6,047


      6,782


      11,317


      30,848


      Total local media group

      76,025


      97,450


      70,995


      77,788


      322,258

      Total revenues

      $                   342,740


      $                  365,933


      $          338,881


      $ 352,926


      $ 1,400,480












      Operating profit










      National media group

      $                     39,630


      $                    42,200


      $            48,467


      $   49,331


      $    179,628

      Local media group

      16,728


      38,549


      13,281


      19,294


      87,852

      Unallocated corporate

      (8,176)


      (10,236)


      (9,399)


      (14,378)


      (42,189)

      Income from operations

      $                     48,182


      $                    70,513


      $            52,349


      $   54,247


      $    225,291












      Depreciation and amortization










      National media group

      $                       3,352


      $                      3,337


      $              3,346


      $     3,481


      $      13,516

      Local media group

      5,928


      5,816


      6,109


      6,150


      24,003

      Unallocated corporate

      505


      510


      510


      501


      2,026

      Total depreciation and amortization

      $                       9,785


      $                      9,663


      $              9,965


      $   10,132


      $      39,545












      EBITDA1










      National media group

      $                     42,982


      $                    45,537


      $            51,813


      $   52,812


      $    193,144

      Local media group

      22,656


      44,365


      19,390


      25,444


      111,855

      Unallocated corporate

      (7,671)


      (9,726)


      (8,889)


      (13,877)


      (40,163)

      Total EBITDA1

      $                     57,967


      $                    80,176


      $            62,314


      $   64,379


      $    264,836












      1 EBITDA is earnings from continuing operations before interest, taxes, depreciation, and amortization.



      Meredith Corporation and Subsidiaries









      Table 9

      Consolidated Statements of Earnings (Unaudited)





















      Three Months Ended


      Year Ended


      September 30,
      2009


      December 31,
      2009


      March 31,
      2010


      June 30,
      2010


      June 30,
      2010

      (In thousands except per share data)










      Revenues










      Advertising

      $                   191,253


      $                  187,570


      $ 198,560


      $ 201,976


      $    779,359

      Circulation

      68,971


      66,747


      73,670


      70,248


      279,636

      All other

      70,711


      81,721


      79,569


      91,835


      323,836

      Total revenues

      330,935


      336,038


      351,799


      364,059


      1,382,831

      Operating expenses










      Production, distribution, and editorial

      150,304


      142,392


      143,807


      135,789


      572,292

      Selling, general, and administrative

      138,447


      145,746


      140,333


      160,002


      584,528

      Depreciation and amortization

      10,101


      10,115


      10,311


      10,362


      40,889

      Total operating expenses

      298,852


      298,253


      294,451


      306,153


      1,197,709

      Earnings from operations

      32,083


      37,785


      57,348


      57,906


      185,122

      Interest income

      10


      9


      6


      26


      51

      Interest expense

      (5,041)


      (5,744)


      (3,952)


      (3,847)


      (18,584)

      Earnings from continuing operations before income taxes

      27,052


      32,050


      53,402


      54,085


      166,589

      Income taxes

      (8,405)


      (12,745)


      (19,567)


      (20,238)


      (60,955)

      Earnings from continuing operations

      18,647


      19,305


      33,835


      33,847


      105,634

      Loss from discontinued operations, net of taxes

      (306)


      (351)


      (536)


      (478)


      (1,671)

      Net earnings

      $                     18,341


      $                    18,954


      $   33,299


      $   33,369


      $    103,963











      Basic earnings per share










      Earnings from continuing operations

      $                         0.42


      $                        0.43


      $       0.74


      $       0.75


      $          2.34

      Discontinued operations

      (0.01)


      (0.01)


      (0.01)


      (0.01)


      (0.04)

      Basic earnings per share

      $                         0.41


      $                        0.42


      $       0.73


      $       0.74


      $          2.30

      Basic average shares outstanding

      45,158


      45,288


      45,331


      45,381


      45,289











      Diluted earnings per share










      Earnings from continuing operations

      $                         0.41


      $                        0.43


      $       0.74


      $       0.74


      $          2.32

      Discontinued operations

      (0.01)


      (0.01)


      (0.01)


      (0.01)


      (0.04)

      Diluted earnings per share

      $                         0.40


      $                        0.42


      $       0.73


      $       0.73


      $          2.28

      Diluted average shares outstanding

      45,317


      45,547


      45,651


      45,774


      45,544



      Meredith Corporation and Subsidiaries









      Table 10

      Segment Information (Unaudited)























      Three Months Ended


      Year Ended



      September 30,
      2009


      December 31,
      2009


      March 31,
      2010


      June 30,
      2010


      June 30,
      2010

      (In thousands)










      Revenues










      National media group










      Advertising

      $                   136,639


      $                  117,133


      $          136,727


      $ 134,114


      $    524,613

      Circulation

      68,971


      66,747


      73,670


      70,248


      279,636

      Other revenues

      64,514


      76,478


      72,644


      82,584


      296,220


      Total national media group

      270,124


      260,358


      283,041


      286,946


      1,100,469

      Local media group










      Non-political advertising

      53,671


      67,549


      60,312


      63,969


      245,501

      Political advertising

      943


      2,888


      1,521


      3,893


      9,245

      Other revenues

      6,197


      5,243


      6,925


      9,251


      27,616


      Total local media group

      60,811


      75,680


      68,758


      77,113


      282,362

      Total revenues

      $                   330,935


      $                  336,038


      $          351,799


      $ 364,059


      $ 1,382,831












      Operating profit










      National media group

      $                     39,094


      $                    32,349


      $            51,744


      $   46,974


      $    170,161

      Local media group

      2,400


      17,063


      12,828


      20,619


      52,910

      Unallocated corporate

      (9,411)


      (11,627)


      (7,224)


      (9,687)


      (37,949)

      Income from operations

      $                     32,083


      $                    37,785


      $            57,348


      $   57,906


      $    185,122












      Depreciation and amortization










      National media group

      $                       3,505


      $                      3,640


      $              3,692


      $     3,560


      $      14,397

      Local media group

      6,122


      5,960


      6,078


      6,257


      24,417

      Unallocated corporate

      474


      515


      541


      545


      2,075

      Total depreciation and amortization

      $                     10,101


      $                    10,115


      $            10,311


      $   10,362


      $      40,889












      EBITDA1










      National media group

      $                     42,599


      $                    35,989


      $            55,436


      $   50,534


      $    184,558

      Local media group

      8,522


      23,023


      18,906


      26,876


      77,327

      Unallocated corporate

      (8,937)


      (11,112)


      (6,683)


      (9,142)


      (35,874)

      Total EBITDA1

      $                     42,184


      $                    47,900


      $            67,659


      $   68,268


      $    226,011












      1 EBITDA is earnings from continuing operations before interest, taxes, depreciation, and amortization.



      SOURCE Meredith Corporation

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.