Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Meredith Reports Fiscal 2012 Fourth Quarter And Full Year Results

      Fourth Quarter Revenues and Earnings Per Share Grow; Magazine & Digital Audiences Hit New Highs

      Fiscal 2012 Featured 50% Dividend Increase; Investments in New Digital, Parenthood and Food Brands

      Meredith introduces an updated market positioning and logo that reflect the strength of Meredith's national and local consumer media brands as well as its expanded portfolio of marketing solutions. (PRNewsFoto/Meredith Corporation) (PRNewsFoto/)

      News provided by

      Meredith Corporation

      Jul 26, 2012, 08:00 ET

      Share this article

      Share this article


      DES MOINES, Iowa, July 26, 2012 /PRNewswire/ -- Meredith Corporation (NYSE: MDP;www.meredith.com), the leading media and marketing company serving American women, today reported fiscal 2012 fourth quarter revenues grew 6 percent to $375 million, and earnings per share grew 2 percent to $0.67, both from the prior-year period.

      (Logo: http://photos.prnewswire.com/prnh/20090810/CG58830LOGO)

      Meredith achieved the following business highlights during the fourth quarter of fiscal 2012 when compared to the prior-year period:

      • Consumer engagement strengthened across all of Meredith's media platforms.  Magazine readership rose to a record 116 million.  Meredith's local television station group delivered a strong May ratings book.  Also, total traffic to Company websites approximately doubled to an average of nearly 40 million unique visitors per month, a record high.
      • Local Media Group revenues grew 9 percent, driven by gains in both non-political and political advertising revenues.  Operating profit rose 42 percent, which included a 2 percent decline in expenses, and produced a strong EBITDA margin of 40 percent.
      • National Media Group revenues grew 5 percent.  Advertising revenues increased 12 percent, fueled by the recent acquisitions of the Allrecipes.com, EveryDay with Rachael Ray and FamilyFun brands.  Absent the recent acquisitions, advertising revenues were down 3 percent. Circulation revenues increased 20 percent, and were up 5 percent excluding the recent acquisitions.
      • Total Company digital advertising revenues increased 95 percent, as National Media Group digital advertising revenues doubled, and Local Media Group digital advertising revenues increased more than 70 percent.

      "It was a solid quarter highlighted by the strengthening of important consumer touchpoints; continued excellent television advertising performance; and strong circulation metrics along with improving advertising in the National Media Group," said Meredith Chairman and CEO Stephen M. Lacy.

      FISCAL 2012 REVIEW

      Fiscal 2012 earnings per share were $2.31, including a special charge of $0.19 per share recorded in the fiscal third quarter.  Excluding the special charge, earnings per share were $2.50, in-line with Meredith's previously stated expectations.  These results compare to earnings per share of $2.78 in fiscal 2011, when Meredith recorded $0.38 per share, or $28 million, more political advertising revenues.  Total revenues were $1.4 billion in both years.

      "In fiscal 2012 we acquired Allrecipes.com – the world's largest digital food brand – and implemented our Total Shareholder Return strategy, which is delivering a dividend yield of approximately 5 percent," Lacy said. "Additionally, we launched new tablet and mobile platforms, and acquired leading consumer brands that increased our presence in the important parenthood and food verticals.  We also enhanced our brand licensing, video content creation, marketing services and e-commerce businesses."

      Lacy noted Meredith continues to aggressively execute a series of well-defined strategic initiatives to generate growth in revenue, operating profit and free cash flow, and increase shareholder value over time.  As detailed below and in the operating sections, fiscal 2012 actions included:

      • Implementation of a Total Shareholder Return (TSR) strategy.  Key elements of the strategy include: (1) A current annual dividend of $1.53 per share; (2) A $100 million share repurchase program; and (3) Ongoing strategic investments to scale the business and increase shareholder value over time.  Since the launch of Meredith's TSR strategy on October 25, 2011 through June 30, 2012, Meredith's stock price increased 28 percent, and its dividend yielded approximately 5 percent.  That equates to a total return of 33 percent to shareholders.
      • Acquisition of Allrecipes.com, doubling Meredith's digital presence. The acquisition makes Meredith the No. 1 digital food media company, and moves it into the Top 3 in the digital women's lifestyle category.
      • Launch of tablet editions and mobile platforms.  Meredith currently has 20 of its national brands available across the iPad, NOOK Tablet/NOOK Color, Kindle Fire, Samsung Galaxy and Google Play platforms. Meredith's National Media Group now has nearly 20 apps focused on food, parenthood and health.  Meredith's Local Media Group has over 30 apps focused on news, sports and weather. 
      • Purchase of the EveryDay with Rachael Ray and FamilyFun brands. These acquisitions helped increase Meredith's share of the U.S. magazine industry advertising revenues to 11.8 percent, according to the most recent data from Publishers Information Bureau. 
      • Extension of Meredith's very successful brand licensing arrangement with Walmart for the Better Homes and Gardens line of home and garden products through 2016.  There are currently more than 3,000 SKUs of BHG branded products available at Walmart stores across the United States.
      • Expansion and monetization of Local Media Group video content through an increase in local news programming, along with more national video content creation.

      "We have a clear strategic growth plan in place and are executing initiatives that extend across all of our businesses, have significant digital components, and capitalize on the broad content creation and marketing capabilities we possess," Lacy said. 

      OPERATING DETAIL

      LOCAL MEDIA GROUP

      Meredith's Local Media Group – which consists of local television affiliates in mostly fast-growing markets and a national video content creation unit – delivered another strong quarter, and an outstanding fiscal 2012.

      "Our results represent successful execution of our strategy to (1) Maximize advertising revenues; (2) Develop non-traditional revenue streams, including digital, mobile and custom video production; and (3) Expand retransmission-related revenues," said Meredith Local Media Group President Paul Karpowicz.  "Our aggressive pursuit of this strategy has delivered strong results, including nearly three years of consecutive quarterly growth in non-political advertising revenues."

      Fiscal 2012 fourth quarter Local Media Group operating profit increased 42 percent to $27 million, and total revenues grew 9 percent to $85 million.

      Non-political advertising revenues grew 6 percent to $69 million, the 11th-straight quarter of year-over-year improvement.  Political advertising revenues were $3 million, compared to $1 million in the prior-year period.

      Fiscal 2012 full-year Local Media Group operating profit was $88 million, including a special charge of $1 million recorded in the third quarter.  Excluding that special charge, operating profit was $89 million, up 2 percent from the prior-year period – quite an achievement since fiscal 2011 benefitted from $28 million more of political advertising revenues.  Fiscal 2012 revenues were $316 million compared to $322 million.  Fiscal 2012's EBITDA margin was 36 percent, the highest since fiscal 2007.

      Karpowicz noted several business highlights in fiscal 2012, including:

      • Non-political advertising revenues grew 6 percent to $271 million.  The important automotive and professional services categories were particularly strong.  Nine of Meredith's 12 stations posted higher non-political advertising revenues, led by Las Vegas, Phoenix and Hartford. 
      • Digital advertising revenues increased more than 55 percent, boosted by enhancements to the station's websites and the launch of new mobile apps.
      • Other revenues grew more than 25 percent to $39 million.  This was driven primarily by Meredith's management of Peachtree-TV (WPCH-TV) in Atlanta, which began on March 28, 2011. 
      • Operating expenses declined 3 percent, driven primarily by savings in programming and video production costs.

      Meredith's connection with viewers also increased in fiscal 2012 as witnessed by (1) Expansion of local news hours; (2) Growth of The Better Show, its national daily women's lifestyle program that was recently renewed for a sixth season; and (3) Launch of the Digs Channel on YouTube, where Meredith Video Studios is producing original short-form video content focused on home and garden-related topics.

      "As we look ahead, we've focused on driving continued growth in non-political advertising revenues; maximizing political advertising revenues; and protecting and growing retransmission-related revenues," Karpowicz said. "We will also continue to produce original programming and extend and monetize that content to digital and mobile platforms."

      NATIONAL MEDIA GROUP

      Meredith's National Media Group – which includes leading national consumer media brands delivered over multiple platforms, brand licensing activities, and business-to-business marketing products and services – executed a series of strategic initiatives in fiscal 2012 designed to position the business for long-term growth in revenue and operating profit.

      "We faced a challenging magazine advertising marketplace that impacted results, but I'm confident the strategic steps taken to broaden and deepen our scale with consumers and advertisers alike will lead to growth and margin improvement over time," said Meredith National Media Group President Tom Harty.

      Fiscal 2012 fourth quarter National Media Group operating profit was $38 million, and revenues were $290 million.  That compares operating profit of $49 million and revenues of $275 million in the prior-year period.

      Advertising revenues grew 12 percent compared to the prior-year period.  Excluding recent acquisitions, advertising revenues declined 3 percent.  The retail, over-the-counter drug and financial services categories were stronger, while the prescription drug category, which has been challenged due to fewer new drug launches, was significantly weaker.

      Circulation revenues increased 20 percent compared to the prior-year period, and grew 5 percent excluding the recent acquisitions.  Meredith generated approximately 1.1 million digital orders for print magazine subscriptions during the fourth quarter, quadruple the prior-year period. 

      Meredith's connection to consumers continued to strengthen, demonstrating the vitality and appeal of its brands and content.  Readership of Meredith magazines increased to a record 116 million, according to the most recent data from Mediamark Research and Intelligence.  Digital traffic increased as monthly unique visitors and page views each more than doubled to record levels, driven primarily by the acquisition of Allrecipes.com, new digital consumer marketing initiatives and creative enhancements to existing websites.

      Other revenues were $74 million, compared to $87 million in the prior-year period.  This was due primarily to select clients of Meredith Xcelerated Marketing (MXM), the Company's business-to-business marketing services agency, scaling back programs in response to current economic conditions.   However, the new business pipeline improved during the quarter.

      Fiscal 2012 full year National Media Group operating profit was $133 million, including a special charge taken in the third quarter of $13 million.  Excluding the special charge, operating profit was $147 million.  Fiscal 2011 operating profit was $179 million, excluding a special benefit of $1 million.  Revenues were $1.1 billion in both periods.  Operating expenses rose 3 percent due to the recent acquisitions, but were down 3 percent excluding them.

      Harty singled out several strategic initiatives executed by the National Media Group in fiscal 2012 that will help drive long-term growth including:

      • Expansion in the food category highlighted by the acquisition of Allrecipes.com, the world's No. 1 digital food brand, and EveryDay with Rachael Ray magazine and its related digital assets.
      • Growth in the parenthood category including the acquisition of the FamilyFun brand, editorial enhancements to Parents and American Baby magazines, and the relaunch of Parents.com.
      • Introduction of the Meredith Sales Guarantee, an innovative program proving that advertising in Meredith titles increases retail sales.  Currently, more than a dozen brands are participating in the program including ones from Johnson & Johnson, Kimberly-Clark and Tyson Foods.
      • Acceleration of online consumer marketing activities, including tripling digital orders for print magazine subscriptions to 3.2 million.  Meredith is particularly focused on driving digital subscriptions and paperless transactions because of cost-savings and up-selling opportunities.  Meredith realizes approximately $5 in incremental profit per digital order over the average life of a subscription, compared to an order generated by direct mail.
      • Investment in Iris Worldwide, a leading global marketing company, and the creation of the Meredith-Iris Global Network to serve the increasing global needs of domestic clients, and open doors to international clients.

      "Going forward, we are focused on leveraging our enhanced scale to (1) Maximize advertising revenues, especially in the digital arena; (2) Move more consumer transactions online, particularly magazine subscription orders; (3) Drive growth in our non-advertising related activities, such as brand licensing, marketing services and e-commerce; and (4) Continue to achieve operational efficiencies," Harty concluded.

      OTHER FINANCIAL INFORMATION

      On Oct. 25, 2011, Meredith initiated its Total Shareholder Return strategy.  Key elements include: (1) A 50 percent annual dividend increase to $1.53; (2) A $100 million share repurchase program; and (3) Ongoing strategic investments to generate growth in revenue, operating profit and free cash flow, and increase shareholder value over time.     

      Consistent with this strategy, Meredith repurchased approximately 1 million shares of Company stock, or 2 percent of its outstanding shares in fiscal 2012, at an average price of $27.55.  At June 30, 2012, $87 million remained under the current repurchase authorization.

      Total debt was $380 million at June 30, 2012, reflecting the addition of $175 million for the acquisition of Allrecipes.com.  Meredith's debt-to-EBITDA ratio was 1.6 to 1, and the weighted average interest rate was 3.8 percent at June 30, 2012. 

      Fiscal 2012 corporate expenses declined 16 percent from the prior-year period, due primarily to lower expenses related to incentive compensation, consulting and development of the tablet platform.

      During fiscal 2012, Meredith generated approximately $182 million in cash flow from operations.  

      All earnings per share figures in the text of this release are diluted.  Both basic and diluted earnings per share can be found in the attached Condensed Consolidated Statements of Earnings.  Information on the special items in both fiscal 2012 and fiscal 2011 is available in Tables 1-4 and in certain previously communicated press releases.

      OUTLOOK

      Meredith expects fiscal 2013 full year earnings per share will range from $2.60 to $2.95.  Looking more closely at full year fiscal 2013:

      • Meredith continues to face limited visibility due to an ongoing uncertain domestic and international economic climate; the potential impact of the U.S. Presidential election; and other factors. 
      • The Company expects a total of $25 to $30 million of political advertising revenues at its television stations, with the majority being booked in the second fiscal quarter.

      Meredith expects fiscal 2013 first quarter earnings per share will range from $0.50 to $0.55.  Looking more closely at the first quarter of fiscal 2013:

      • National Media Group advertising revenues are expected to be up in the high-single digits including recent acquisitions, and down in the high-single digits excluding recent acquisitions.
      • Local Media Group non-political advertising revenues are expected to be up in the low-single digits.  Approximately one-third of the total fiscal 2013 political advertising revenue is expected to be recorded in the first fiscal quarter. 

      A number of uncertainties remain that may affect Meredith's outlook as stated in this press release for the first quarter and full year fiscal 2013.  These and other uncertainties are referenced below under "Safe Harbor" and in certain filings with the U.S. Securities and Exchange Commission.

      CONFERENCE CALL WEBCAST

      Meredith will host a conference call on July 26, 2012 at 11 a.m. EDT to discuss fiscal 2012 fourth quarter and full year results.  A live webcast will be accessible to the public on the Company's website, www.meredith.com, and a replay will be available for two weeks.  A transcript will be available within 48 hours of the call at www.meredith.com.

      RATIONALE FOR USE AND ACCESS TO NON-GAAP RESULTS

      Management uses and presents GAAP and non-GAAP results to evaluate and communicate the performance of the Company. Non-GAAP measures should not be construed as alternatives to GAAP measures. EBITDA is a common supplemental measure of performance used by investors and financial analysts. Management believes that EBITDA provides an additional analytical tool to clarify the Company's results from core operations and delineate underlying trends. Meredith does not use EBITDA as a measure of liquidity or funds available for management's discretionary use because they include certain contractual and non-discretionary expenditures.

      Results excluding recent acquisitions (Allrecipes.com, EveryDay with Rachael Ray and FamilyFun) and results excluding special items are also supplemental non-GAAP financial measures.  While these adjusted results are not a substitute for reported results under GAAP, management believes this information is useful as an aid in better understanding Meredith's current performance, performance trends and financial condition.  Management believes special items are not reflective of Meredith's ongoing business activities.  Reconciliations of non-GAAP to GAAP measures are attached to this press release and will be made available at www.meredith.com.

      SAFE HARBOR

      This release contains certain forward-looking statements that are subject to risks and uncertainties.  These statements are based on management's current knowledge and estimates of factors affecting the Company and its operations.  Statements in this announcement that are forward-looking include, but are not limited to, the statements regarding advertising revenues, along with the Company's revenue and earnings per share outlook for the first quarter and full year fiscal 2013.

      Actual results may differ materially from those currently anticipated.  Factors that could adversely affect future results include, but are not limited to, downturns in national and/or local economies; a softening of the domestic advertising market; world, national or local events that could disrupt broadcast television; increased consolidation among major advertisers or other events depressing the level of advertising spending; the unexpected loss or insolvency of one or more major clients; the integration of acquired businesses; changes in consumer reading, purchasing and/or television viewing patterns; increases in paper, postage, printing, syndicated programming or other costs; changes in television network affiliation agreements; technological developments affecting products or methods of distribution; changes in government regulations affecting the Company's industries; unexpected changes in interest rates; and the consequences of acquisitions and/or dispositions.  The Company undertakes no obligation to update any forward-looking statement, whether as a result of new information, future events or otherwise.

      ABOUT MEREDITH CORPORATION

      Meredith Corporation (NYSE: MDP; www.meredith.com) is the leading media and marketing company serving American women.  Meredith features multiple well-known national brands – including Better Homes and Gardens, Parents, Family Circle, Allrecipes.com, Ladies' Home Journal, Fitness, More, American Baby, EveryDay with Rachael Ray and FamilyFun – along with local television brands in fast-growing markets.  Meredith is the industry leader in creating content in key consumer interest areas such as home, family, food, health and wellness and self-development. Meredith uses multiple distribution platforms – including print, television, digital, mobile, tablets, and video – to give consumers content they desire and to deliver the messages of its advertising and marketing partners.

      Additionally, Meredith uses its many assets to create powerful custom marketing solutions for many of the nation's top brands and companies. Meredith Xcelerated Marketing has significantly added to its capabilities in recent years through the acquisition of cutting-edge companies in digital, mobile, social, healthcare, database, and international marketing. 

      A hallmark of Meredith's business model and financial profile is its ability to consistently generate substantial free cash flow by leveraging the strength of its multi-platform portfolio.  Meredith is committed to increasing Total Shareholder Return through dividend payments, share repurchases and strategic business investments.  Meredith has paid a dividend for 65 straight years and increased its dividend for 19 consecutive years.  Meredith currently pays an annual dividend of $1.53 per share, resulting in a dividend yield of approximately 5 percent.

      Meredith Corporation and Subsidiaries

      Consolidated Statements of Earnings (Unaudited)










      Three Months 


      Twelve Months 

      Period Ended June 30,

      2012


      2011


      2012


      2011

      (In thousands except per share data)








      Revenues








      Advertising 

      $   210,390


      $   189,002


      $   769,815


      $   792,792

      Circulation

      78,432


      65,328


      285,254


      261,458

      All other

      85,726


      98,596


      321,618


      346,230

      Total revenues

      374,548


      352,926


      1,376,687


      1,400,480

      Operating expenses








      Production, distribution, and editorial

      142,395


      140,465


      547,564


      556,780

      Selling, general, and administrative

      165,181


      148,082


      599,026


      578,864

      Depreciation and amortization

      12,582


      10,132


      44,326


      39,545

      Total operating expenses

      320,158


      298,679


      1,190,916


      1,175,189

      Earnings from operations

      54,390


      54,247


      185,771


      225,291

      Interest income

      2


      3


      8


      31

      Interest expense

      (3,999)


      (2,932)


      (12,904)


      (12,969)

      Earnings from continuing operations before income taxes

      50,393


      51,318


      172,875


      212,353

      Income taxes

      (20,411)


      (18,043)


      (68,503)


      (80,743)

      Earnings from continuing operations

      29,982


      33,275


      104,372


      131,610

      Loss from discontinued operations, net of taxes

      -


      (2,944)


      -


      (4,178)

      Net earnings

      $     29,982


      $     30,331


      $   104,372


      $   127,432









      Basic earnings per share








      Earnings from continuing operations

      $        0.67


      $        0.73


      $        2.33


      $        2.89

      Discontinued operations

      -


      (0.06)


      -


      (0.09)

      Basic earnings per share

      $        0.67


      $        0.67


      $        2.33


      $        2.80

      Basic average shares outstanding

      44,652


      45,339


      44,825


      45,497









      Diluted earnings per share








      Earnings from continuing operations

      $        0.67


      $        0.73


      $        2.31


      $        2.87

      Discontinued operations

      -


      (0.07)


      -


      (0.09)

      Diluted earnings per share

      $        0.67


      $        0.66


      $        2.31


      $        2.78

      Diluted average shares outstanding

      45,044


      45,666


      45,100


      45,832









      Dividends paid per share

      $     0.3825


      $     0.2550


      $     1.4025


      $     0.9700









      Meredith Corporation and Subsidiaries 

      Segment Information (Unaudited)












      Three Months


      Twelve Months

      Period Ended June 30, 

      2012


      2011


      2012


      2011

      (In thousands)








      Revenues








      National media group








      Advertising

      $   137,699


      $   122,531


      $    492,313


      $    501,382

      Circulation

      78,432


      65,328


      285,254


      261,458

      Other revenues

      73,724


      87,279


      282,818


      315,382


      Total national media group

      289,855


      275,138


      1,060,385


      1,078,222

      Local media group








      Non-political advertising

      69,420


      65,733


      270,731


      256,388

      Political advertising

      3,271


      738


      6,771


      35,022

      Other revenues

      12,002


      11,317


      38,800


      30,848


      Total local media group

      84,693


      77,788


      316,302


      322,258

      Total revenues

      $   374,548


      $   352,926


      $  1,376,687


      $  1,400,480










      Operating profit








      National media group

      $    37,889


      $    49,331


      $    133,020


      $    179,628

      Local media group

      27,424


      19,294


      88,291


      87,852

      Unallocated corporate 

      (10,923)


      (14,378)


      (35,540)


      (42,189)

      Income from operations

      $    54,390


      $    54,247


      $    185,771


      $    225,291










      Depreciation and amortization








      National media group

      $      5,809


      $      3,481


      $      17,617


      $      13,516

      Local media group

      6,269


      6,150


      24,732


      24,003

      Unallocated corporate 

      504


      501


      1,977


      2,026

      Total depreciation and amortization

      $    12,582


      $    10,132


      $      44,326


      $      39,545










      EBITDA(1)








      National media group

      $    43,698


      $    52,812


      $    150,637


      $    193,144

      Local media group

      33,693


      25,444


      113,023


      111,855

      Unallocated corporate 

      (10,419)


      (13,877)


      (33,563)


      (40,163)

      Total EBITDA(1)

      $    66,972


      $    64,379


      $    230,097


      $    264,836










      (1) EBITDA is earnings from continuing operations before interest, taxes, depreciation, and amortization.










      Meredith Corporation and Subsidiaries

      Condensed Consolidated Balance Sheets (Unaudited)






       June 30, 


       June 30, 

      Assets

      2012


      2011

      (In thousands)




      Current assets




      Cash and cash equivalents

      $            25,820


      $            27,721

      Accounts receivable, net

      215,526


      212,365

      Inventories

      22,559


      21,529

      Current portion of subscription acquisition costs

      75,446


      54,581

      Current portion of broadcast rights

      3,408


      3,974

      Other current assets

      16,677


      13,568

      Total current assets

      359,436


      333,738

      Property, plant, and equipment

      455,271


      459,257

      Less accumulated depreciation

      (260,967)


      (272,819)

      Net property, plant, and equipment

      194,304


      186,438

      Subscription acquisition costs

      75,368


      54,286

      Broadcast rights

      943


      1,292

      Other assets

      66,858


      66,940

      Intangible assets, net

      586,263


      545,101

      Goodwill

      733,127


      525,034

      Total assets

      $        2,016,299


      $        1,712,829





      Liabilities and Shareholders' Equity




      Current liabilities




      Current portion of long-term debt

      $          105,000


      $            50,000

      Current portion of long-term broadcast rights payable

      6,752


      8,548

      Accounts payable

      72,911


      82,878

      Accrued expenses and other liabilities

      117,071


      115,735

      Current portion of unearned subscription revenues

      180,852


      151,831

      Total current liabilities

      482,586


      408,992

      Long-term debt

      275,000


      145,000

      Long-term broadcast rights payable

      3,695


      5,431

      Unearned subscription revenues

      141,408


      120,024

      Deferred income taxes

      204,054


      160,709

      Other noncurrent liabilities

      112,111


      97,688

      Total liabilities

      1,218,854


      937,844

      Shareholders' equity




      Common stock

      35,791


      36,282

      Class B stock

      8,716


      8,776

      Additional paid-in capital

      53,275


      58,274

      Retained earnings

      722,778


      687,816

      Accumulated other comprehensive loss

      (23,115)


      (16,163)

      Total shareholders' equity

      797,445


      774,985

      Total liabilities and shareholders' equity

      $        2,016,299


      $        1,712,829





      Meredith Corporation and Subsidiaries

      Condensed Consolidated Statements of Cash Flows (Unaudited)





      Years ended June 30, 

      2012


      2011

      (In thousands)




      Cash flows from operating activities




      Net earnings

      $   104,372


      $   127,432

      Adjustments to reconcile net earnings to net cash provided by operating activities




      Depreciation

      31,989


      29,684

      Amortization

      12,337


      9,871

      Share-based compensation

      10,459


      8,940

      Deferred income taxes

      58,025


      38,176

      Amortization of broadcast rights

      11,869


      17,098

      Payments for broadcast rights

      (14,487)


      (18,837)

      Provision for write-down of impaired assets

      946


      4,345

      Fair value adjustment to contingent consideration

      (1,018)


      (6,310)

      Excess tax benefits for share-based payments

      (495)


      (509)

      Changes in assets and liabilities

      (32,067)


      4,645

      Net cash provided by operating activities

      181,930


      214,535





      Cash flows from investing activities




      Acquisitions of businesses 

      (248,964)


      (40,141)

      Additions to property, plant, and equipment 

      (35,718)


      (29,906)

      Net cash used in investing activities 

      (284,682)


      (70,047)





      Cash flows from financing activities




      Proceeds from issuance of long-term debt

      355,000


      62,500

      Repayments of long-term debt 

      (170,000)


      (167,500)

      Purchases of Company stock 

      (26,881)


      (24,895)

      Dividends paid 

      (62,994)


      (44,240)

      Proceeds from common stock issued 

      5,908


      8,676

      Excess tax benefits from share-based payments 

      495


      509

      Other

      (677)


      (391)

      Net cash provided by (used in) financing activities 

      100,851


      (165,341)

      Net decrease in cash and cash equivalents 

      (1,901)


      (20,853)

      Cash and cash equivalents at beginning of period

      27,721


      48,574

      Cash and cash equivalents at end of period

      $     25,820


      $     27,721





      Meredith Corporation and Subsidiaries

      Table 1

      Supplemental Disclosures Regarding Non-GAAP Financial Measures













      Special Items- The following table shows results of operations excluding special items and as reported with the difference being the special items. Results of operations excluding special items are non-GAAP measures. Management's rationale for presenting non-GAAP measures is included in the text of this earnings release.













      Period Ended June 30, 2012

      Three Months 


      Twelve Months 


      Excluding Special Items


      Special Items


      As Reported


      Excluding
      Special Items


      Special Items


      As Reported

      (In thousands except per share data)












      Revenues












      Advertising 

      $  210,390


      $             -


      $   210,390


      $   769,815


      $             -


      $   769,815

      Circulation

      78,432


      -


      78,432


      285,254


      -


      285,254

      All other

      85,726


      -


      85,726


      321,618


      -


      321,618

      Total revenues

      374,548


      -


      374,548


      1,376,687


      -


      1,376,687

      Operating expenses












      Production, distribution, and editorial

      142,395


      -


      142,395


      547,539


      25

      (a)

      547,564

      Selling, general, and administrative

      165,181




      165,181


      584,381


      14,645

      (b)

      599,026

      Depreciation and amortization

      12,582


      -


      12,582


      44,326


      -


      44,326

      Total operating expenses

      320,158


      -


      320,158


      1,176,246


      14,670


      1,190,916

      Income from operations

      54,390


      -


      54,390


      200,441


      (14,670)


      185,771

      Interest income

      2


      -


      2


      8


      -


      8

      Interest expense

      (3,999)


      -


      (3,999)


      (12,904)


      -


      (12,904)

      Earnings before income taxes

      50,393


      -


      50,393


      187,545


      (14,670)


      172,875

      Income taxes

      (20,411)




      (20,411)


      (74,543)


      6,040


      (68,503)

      Net earnings

      $    29,982


      $             -


      $     29,982


      $   113,002


      $     (8,630)


      $   104,372













      Basic earnings per share

      $       0.67


      $           -


      $        0.67


      $        2.52


      $       (0.19)


      $        2.33

      Basic average shares outstanding

      44,652


      44,652


      44,652


      44,825


      44,825


      44,825













      Diluted earnings per share

      $       0.67


      $           -


      $        0.67


      $        2.50


      $       (0.19)


      $        2.31

      Diluted average shares outstanding

      45,044


      45,044


      45,044


      45,100


      45,100


      45,100













      (a) Write-down of art and manuscript inventory

      (b) Severance costs of $10.0 million, Allrecipes.com acquisition costs of $2.5 million, vacated lease accruals of $2.7 million, and other net miscellaneous write-downs and accruals of $0.5 million partially offset by a $1.0 million reduction in contingent consideration payable














      Meredith Corporation and Subsidiaries 

      Table 2

      Supplemental Disclosures Regarding Non-GAAP Financial Measures













      Special Items- The following table shows results of operations excluding special items and as reported with the difference being the special items. Results of operations excluding special items are non-GAAP measures. Management's rationale for presenting non-GAAP measures is included in the text of this earnings release.













      Period Ended June 30, 2012

      Three Months 


      Twelve Months 


      Excluding Special Items


      Special Items


      As Reported


      Excluding
      Special Items


      Special Items


      As Reported

      (In thousands)












      Revenues












      National media group












      Advertising

      $   137,699


      $             -


      $   137,699


      $     492,313


      $              -


      $     492,313

      Circulation

      78,432


      -


      78,432


      285,254


      -


      285,254

      Other revenues

      73,724


      -


      73,724


      282,818


      -


      282,818

      Total national media group

      289,855


      -


      289,855


      1,060,385


      -


      1,060,385

      Local media group












      Non-political advertising

      69,420


      -


      69,420


      270,731


      -


      270,731

      Political advertising

      3,271


      -


      3,271


      6,771


      -


      6,771

      Other revenues

      12,002


      -


      12,002


      38,800


      -


      38,800

      Total local media group

      84,693


      -


      84,693


      316,302


      -


      316,302

      Total revenues

      $   374,548


      $             -


      $   374,548


      $  1,376,687


      $              -


      $  1,376,687













      Operating profit












      National media group

      $     37,889


      $             -


      $     37,889


      $     146,501


      $    (13,481)

      (a)

      $     133,020

      Local media group

      27,424


      -


      27,424


      89,480


      (1,189)

      (b)

      88,291

      Unallocated corporate 

      (10,923)


      -


      (10,923)


      (35,540)


      -


      (35,540)

      Income from operations

      $     54,390


      $             -


      $     54,390


      $     200,441


      $    (14,670)


      $     185,771













      Depreciation and amortization












      National media group

      $      5,809


      $             -


      $      5,809


      $      17,617


      $              -


      $      17,617

      Local media group

      6,269


      -


      6,269


      24,732


      -


      24,732

      Unallocated corporate 

      504


      -


      504


      1,977


      -


      1,977

      Total depreciation and amortization

      $     12,582


      $             -


      $     12,582


      $      44,326


      $              -


      $      44,326













      EBITDA(1)












      National media group

      $     43,698


      $             -


      $     43,698


      $     164,118


      $    (13,481)

      (a)

      $     150,637

      Local media group

      33,693


      -


      33,693


      114,212


      (1,189)

      (b)

      113,023

      Unallocated corporate 

      (10,419)


      -


      (10,419)


      (33,563)


      -


      (33,563)

      Total EBITDA(1)

      $     66,972


      $             -


      $     66,972


      $     244,767


      $    (14,670)


      $     230,097













      (1)EBITDA is earnings from continuing operations before interest, taxes, depreciation, and amortization.













      (a) Severance costs of $9.9 million, Allrecipes.com acquisition costs of $2.5 million, vacated lease accrual of $1.6 million, and other net miscellaneous write-downs and accruals of $0.5 million partially offset by a $1.0 million reduction in contingent consideration payable

      (b) Severance costs of $0.1 million and a vacated lease accrual of $1.1 million


      Meredith Corporation and Subsidiaries

      Table 3

      Supplemental Disclosures Regarding Non-GAAP Financial Measures













      Special Items- The following table shows results of operations excluding special items and as reported with the difference being the special items. Results of operations excluding special items are non-GAAP measures. Management's rationale for presenting non-GAAP measures is included in the text of this earnings release.













      Period Ended June 30, 2011

      Three Months 


      Twelve Months 


      Excluding Special Items


      Special Items


      As Reported


      Excluding
      Special Items


      Special Items


      As Reported

      (In thousands except per share data)












      Revenues












      Advertising 

      $  189,002


      $             -


      $   189,002


      $   792,792


      $             -


      $   792,792

      Circulation

      65,328


      -


      65,328


      261,458


      -


      261,458

      All other

      98,596


      -


      98,596


      346,230


      -


      346,230

      Total revenues

      352,926


      -


      352,926


      1,400,480


      -


      1,400,480

      Operating expenses












      Production, distribution, and editorial

      140,465


      -


      140,465


      556,780


      -


      556,780

      Selling, general, and administrative

      148,269


      (187)

      (a)

      148,082


      579,051


      (187)

      (a)

      578,864

      Depreciation and amortization

      10,132


      -


      10,132


      39,545


      -


      39,545

      Total operating expenses

      298,866


      (187)


      298,679


      1,175,376


      (187)


      1,175,189

      Income from operations

      54,060


      187


      54,247


      225,104


      187


      225,291

      Interest income

      3


      -


      3


      31


      -


      31

      Interest expense

      (2,932)


      -


      (2,932)


      (12,969)


      -


      (12,969)

      Earnings before income taxes

      51,131


      187


      51,318


      212,166


      187


      212,353

      Income taxes

      (20,401)


      2,358


      (18,043)


      (83,101)


      2,358


      (80,743)

      Earnings from continuing operations

      30,730


      2,545


      33,275


      129,065


      2,545


      131,610

      Loss from discontinued operations, net of taxes

      (365)


      (2,579)

      (b)

      (2,944)


      (1,599)


      (2,579)

      (b)

      (4,178)

      Net earnings

      $    30,365


      $         (34)


      $     30,331


      $   127,466


      $         (34)


      $   127,432













      Basic earnings per share












      Earnings from continuing operations

      $        0.67


      $        0.06


      $        0.73


      $        2.83


      $        0.06


      $        2.89

      Discontinued operations

      -


      (0.06)


      (0.06)


      (0.03)


      (0.06)


      (0.09)

      Basic earnings per share

      $        0.67


      $              -


      $        0.67


      $        2.80


      $              -


      $        2.80

      Basic average shares outstanding

      45,339


      45,339


      45,339


      45,497


      45,497


      45,497













      Diluted earnings per share












      Earnings from continuing operations

      $        0.67


      $        0.06


      $        0.73


      $        2.81


      $        0.06


      $        2.87

      Discontinued operations

      (0.01)


      (0.06)


      (0.07)


      (0.03)


      (0.06)


      (0.09)

      Diluted earnings per share

      $        0.66


      $              -


      $        0.66


      $        2.78


      $              -


      $        2.78

      Diluted average shares outstanding

      45,666


      45,666


      45,666


      45,832


      45,832


      45,832














      (a) Reduction in contingent consideration payable of $6.3 million and the reversal of previously accrued restructuring charges of $1.2 million partially offset by current year severance costs of $6.4 million and the write-down of certain identifiable intangibles of $0.9 million

      (b) Write-down of subscription acquisition costs and art and manuscript inventory


      Meredith Corporation and Subsidiaries 

      Table 4

      Supplemental Disclosures Regarding Non-GAAP Financial Measures













      Special Items- The following table shows results of operations excluding special items and as reported with the difference being the special items. Results of operations excluding special items are non-GAAP measures. Management's rationale for presenting non-GAAP measures is included in the text of this earnings release.













      Period Ended June 30, 2011

      Three Months 


      Twelve Months 


      Excluding Special Items


      Special Items


      As Reported


      Excluding
      Special Items


      Special Items


      As Reported

      (In thousands)












      Revenues












      National media group












      Advertising

      $   122,531


      $             -


      $   122,531


      $     501,382


      $              -


      $     501,382

      Circulation

      65,328


      -


      65,328


      261,458


      -


      261,458

      Other revenues

      87,279


      -


      87,279


      315,382


      -


      315,382

      Total national media group

      275,138


      -


      275,138


      1,078,222


      -


      1,078,222

      Local media group












      Non-political advertising

      65,733


      -


      65,733


      256,388


      -


      256,388

      Political advertising

      738


      -


      738


      35,022


      -


      35,022

      Other revenues

      11,317


      -


      11,317


      30,848


      -


      30,848

      Total local media group

      77,788


      -


      77,788


      322,258


      -


      322,258

      Total revenues

      $   352,926


      $              -


      $   352,926


      $  1,400,480


      $              -


      $  1,400,480













      Operating profit












      National media group

      $     48,346


      $         985

      (a)

      $     49,331


      $     178,643


      $          985

      (a)

      $     179,628

      Local media group

      19,254


      40

      (b)

      19,294


      87,812


      40

      (b)

      87,852

      Unallocated corporate 

      (13,540)


      (838)

      (c)

      (14,378)


      (41,351)


      (838)

      (c)

      (42,189)

      Income from operations

      $     54,060


      $         187


      $     54,247


      $     225,104


      $          187


      $     225,291













      Depreciation and amortization












      National media group

      $      3,481


      $             -


      $      3,481


      $      13,516


      $              -


      $      13,516

      Local media group

      6,150


      -


      6,150


      24,003


      -


      24,003

      Unallocated corporate 

      501


      -


      501


      2,026


      -


      2,026

      Total depreciation and amortization

      $     10,132


      $             -


      $     10,132


      $      39,545


      $              -


      $      39,545













      EBITDA(1)












      National media group

      $     51,827


      $         985

      (a)

      $     52,812


      $     192,159


      $          985

      (a)

      $     193,144

      Local media group

      25,404


      40

      (b)

      25,444


      111,815


      40

      (b)

      111,855

      Unallocated corporate 

      (13,039)


      (838)

      (c)

      (13,877)


      (39,325)


      (838)

      (c)

      (40,163)

      Total EBITDA(1)

      $     64,192


      $         187


      $     64,379


      $     264,649


      $          187


      $     264,836













      (1)EBITDA is earnings from continuing operations before interest, taxes, depreciation, and amortization.













      (a) Reduction in contingent consideration payable of $6.3 million and the reversal of previously accrued restructuring charges of $0.9 million partially offset by current year severance costs of $5.4 million and the write-down of certain identifiable intangibles of $0.9 million

      (b) Reversal of previously accrued restructuring charges partially offset by current year severance costs

      (c) Severance costs













      Meredith Corporation and Subsidiaries

      Table 5

      Supplemental Disclosures Regarding Non-GAAP Financial Measures











      EBITDA










      Consolidated EBITDA, which is reconciled to earnings from continuing operations in the following tables, is defined as earnings from continuing operations before interest, taxes, depreciation, and amortization.

      Segment EBITDA is a measure of segment earnings before depreciation and amortization.
















      Three Months Ended June 30, 2012


      Twelve Months Ended June 30, 2012


      National
      Media

      Local
      Media

      Unallocated Corporate

      Total


      National
      Media

      Local
      Media

      Unallocated Corporate

      Total

      (In thousands)










      Revenues

      $     289,855

      $         84,693

      $               -

      $     374,548


      $    1,060,385

      $       316,302

      $                -

      $    1,376,687











      Operating profit

      $       37,889

      $         27,424

      $      (10,923)

      $       54,390


      $       133,020

      $         88,291

      $     (35,540)

      $       185,771

      Depreciation and amortization

      5,809

      6,269

      504

      12,582


      17,617

      24,732

      1,977

      44,326

      EBITDA

      $       43,698

      $         33,693

      $      (10,419)

      66,972


      $       150,637

      $       113,023

      $     (33,563)

      230,097

      Less:










      Depreciation and amortization




      (12,582)





      (44,326)

      Net interest expense




      (3,997)





      (12,896)

      Income taxes




      (20,411)





      (68,503)

      Earnings from continuing operations




      $       29,982





      $       104,372











      Segment EBITDA margin

      15.1%

      39.8%




      14.2%

      35.7%














      Three Months Ended June 30, 2011


      Twelve Months Ended June 30, 2011


      National
      Media

      Local
      Media

      Unallocated Corporate

      Total


      National
      Media

      Local
      Media

      Unallocated Corporate

      Total

      (In thousands)










      Revenues

      $     275,138

      $         77,788

      $               -

      $     352,926


      $    1,078,222

      $       322,258

      $              -

      $    1,400,480











      Operating profit

      $       49,331

      $         19,294

      $      (14,378)

      $       54,247


      $       179,628

      $         87,852

      $     (42,189)

      $       225,291

      Depreciation and amortization

      3,481

      6,150

      501

      10,132


      13,516

      24,003

      2,026

      39,545

      EBITDA

      $       52,812

      $         25,444

      $      (13,877)

      64,379


      $       193,144

      $       111,855

      $     (40,163)

      264,836

      Less:










      Depreciation and amortization




      (10,132)





      (39,545)

      Net interest expense




      (2,929)





      (12,938)

      Income taxes




      (18,043)





      (80,743)

      Earnings from continuing operations




      $       33,275





      $       131,610











      Segment EBITDA margin

      19.2%

      32.7%




      17.9%

      34.7%













      Meredith Corporation and Subsidiaries 

      Table 6

      Supplemental Disclosures Regarding Non-GAAP Financial Measures














      Three Months 

      Periods Ended June 30,

      2012


      2011


      Change







      National Media Advertising Revenues






      Excluding recent acquisitions (1)

      $    118,712


      $    122,531


      (3)%

      Recent acquisitions (1)

      18,987


      -



      Total 

      $    137,699


      $    122,531


      12 %













      National Media Circulation Revenues






      Excluding recent acquisitions (1)

      $     68,714


      $     65,328


      5 %

      Recent acquisitions (1)

      9,718


      -



      Total 

      $     78,432


      $     65,328


      20 %













      (1) Recent acquisitions represent EveryDay with Rachael Ray, FamilyFun, and Allrecipes.com





















      Meredith Corporation and Subsidiaries 

      Table 7

      Supplemental Disclosures Regarding Non-GAAP Financial Measures














      Twelve Months 

      Periods Ended June 30,

      2012


      2011


      Change







      National Media Operating Expenses






      Excluding recent acquisitions (1)

      $    875,184


      $    898,594


      (3)%

      Recent acquisitions (1)

      52,181


      -



      Total 

      $    927,365


      $    898,594


      3 %













      (1) Recent acquisitions represent EveryDay with Rachael Ray, FamilyFun, and Allrecipes.com









      SOURCE Meredith Corporation

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.