Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Meritor Reports Second-Quarter Fiscal Year 2022 Results

      Meritor, Inc. logo. (PRNewsFoto/Meritor, Inc.) (PRNewsfoto/Meritor, Inc.)

      News provided by

      Meritor, Inc.

      May 03, 2022, 07:30 ET

      Share this article

      Share this article


      TROY, Mich., May 3, 2022 /PRNewswire/ -- Meritor, Inc. (NYSE: MTOR) today reported financial results for its second fiscal quarter that ended March 31, 2022.

      Second-Quarter Highlights

      • Sales of $1,154 million
      • Net income attributable to Meritor of $62 million and net income from continuing operations attributable to Meritor of $61 million
      • Diluted earnings per share from continuing operations of $0.85
      • Adjusted income from continuing operations attributable to the company of $70 million, or $0.98 of adjusted diluted earnings per share
      • Adjusted EBITDA of $127 million and adjusted EBITDA margin of 11.0 percent
      • Operating cash flow was negative $17 million
      • Free cash flow was negative $38 million
      Second-Quarter Results

      For the second quarter of fiscal year 2022, Meritor posted sales of $1,154 million, up $171 million, or approximately 17 percent, from the same period last year. The increase in sales was primarily driven by higher truck production in most global markets and pricing actions.

      Net income attributable to Meritor was $62 million, or $0.86 per diluted share, compared to $63 million, or $0.86 per diluted share, in the same period last year. Net income from continuing operations attributable to Meritor was $61 million, or $0.85 per diluted share, compared to $63 million, or $0.86 per diluted share, in the same period last year. Flat net income year over year was driven primarily by higher sales volumes, pricing actions and lower tax expense, partially offset by increased steel and freight costs, and the recognition of value-added tax credits in Brazil during the second quarter of fiscal year 2021.

      Adjusted income from continuing operations attributable to the company in the second quarter of fiscal year 2022 was $70 million, or $0.98 of adjusted diluted earnings per share, compared to $50 million, or $0.68 of adjusted diluted earnings per share, in the same period last year.

      Adjusted EBITDA was $127 million, compared to $111 million in the second quarter of fiscal year 2021. The increase in adjusted EBITDA was driven primarily by higher sales volumes and pricing actions, partially offset by higher steel and freight costs. Adjusted EBITDA margin decreased to 11.0 percent compared to 11.3 percent in the same period last year. The decrease in adjusted EBITDA margin was driven primarily by higher net steel and freight costs which unfavorably impacted the conversion on sales.

      Cash used for operating activities was $17 million in the second quarter of fiscal year 2022, compared to cash provided by operating activities of $63 million in the second quarter of fiscal year 2021. The decrease in operating cash flow year over year was driven primarily by an increase in working capital requirements.

      Second-Quarter Segment Results

      Commercial Truck sales for the second quarter of fiscal year 2022 were $938 million, up $161 million, or approximately 21 percent, compared to the same period last year. The increase in sales was primarily driven by higher truck production in most global markets and pricing actions.  

      Segment adjusted EBITDA for Commercial Truck was $78 million, up $5 million, compared to the second quarter of fiscal year 2021. The increase in segment adjusted EBITDA was driven primarily by higher sales volumes, partially offset by higher net steel and freight costs. Segment adjusted EBITDA margin was 8.3 percent in the second quarter of fiscal year 2022, compared to 9.4 percent in the same period of the prior year. The decrease in segment adjusted EBITDA margin was primarily driven by higher net steel and freight costs which unfavorably impacted the conversion on sales.

      Aftermarket & Industrial sales for the second quarter of fiscal year 2022 were $262 million, up $15 million, or 6 percent, from the same period a year ago. The increase in sales in the second quarter of 2022 was primarily due to pricing actions.

      Segment adjusted EBITDA for Aftermarket & Industrial was $44 million, up $10 million, compared to the second quarter of fiscal year 2021. Segment adjusted EBITDA margin was 16.8 percent in the second quarter of fiscal year 2022, compared to 13.8 percent in the same period of the prior year. The increase in segment adjusted EBITDA and segment adjusted EBITDA margin was primarily driven by pricing actions, partially offset by higher freight costs.

      In the second fiscal quarter of 2022, the company announced the planned acquisition of Meritor by Cummins. The Hart-Scott-Rodino (HSR) antitrust waiting period expired on April 6, 2022. A special shareholder meeting will be held on May 26, 2022 seeking the approval of Meritor's shareholders for the proposed transaction.

      "I am extremely proud of the team's outstanding performance in the second quarter," said Chris Villavarayan, CEO and president of Meritor. "Despite severe macro headwinds, we continue to deliver strong financial results. In addition, we expect the Cummins transaction to close by year-end, subject to all closing conditions being met."

      About Meritor

      Meritor, Inc. is a leading global supplier of drivetrain, mobility, braking, aftermarket and electric powertrain solutions for commercial vehicle and industrial markets. With more than a 110-year legacy of providing innovative products that offer superior performance, efficiency and reliability, the company serves commercial truck, trailer, off-highway, defense, specialty and aftermarket customers around the world. Meritor is based in Troy, Michigan, United States, and is made up of approximately 9,600 diverse employees who apply their knowledge and skills in manufacturing facilities, engineering centers, joint ventures, distribution centers and global offices in 19 countries. Meritor common stock is traded on the New York Stock Exchange under the ticker symbol MTOR. For important information, visit the company's website at www.meritor.com.

      Forward-Looking Statement

      This release contains statements relating to future results of the company (including certain outlooks, projections and business trends) that are "forward-looking statements" as defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements are typically identified by words or phrases such as "believe," "expect," "anticipate," "estimate," "should," "are likely to be," "will" and similar expressions. Actual results may differ materially from those projected as a result of certain risks and uncertainties, including but not limited to the occurrence of any event, change or other circumstances that could give rise to the termination of the merger agreement pursuant to which the company would become a wholly owned subsidiary of Cummins Inc. (the "Merger"); the failure to obtain approval for the Merger from the company's shareholders, the failure to obtain certain required regulatory approvals or the failure to satisfy any of the other closing conditions to the completion of the Merger within the expected timeframes or at all; risks related to disruption of management's attention from ongoing business operations due to the Merger; the effect of the announcement of the Merger on the ability to retain and hire key personnel and maintain relationships with customers, suppliers and others with whom the company does business, or on operating results and business generally; the ability to meet expectations regarding the timing and completion of the Merger; the duration and severity of the COVID-19 pandemic and its effects on public health, the global economy and financial markets, as well as our industry, customers, operations, workforce, supply chains, distribution systems and demand for our products; the ongoing conflict between Russia and Ukraine; reliance on major OEM customers and possible negative outcomes from contract negotiations with our major customers, including failure to negotiate acceptable terms in contract renewal negotiations and our ability to obtain new customers; the outcome of actual and potential product liability, warranty and recall claims; our ability to successfully manage rapidly changing volumes in the commercial truck markets and work with our customers to manage demand expectations in view of rapid changes in production levels; global economic and market cycles and conditions; availability and sharply rising costs of raw materials, including steel, transportation and labor, and our ability to manage or recover such costs; technological changes in our industry as a result of the trends toward electrified drivetrains and the integration of advanced electronics and their impact on the demand for our products and services; our ability to manage possible adverse effects on European markets or our European operations, or financing arrangements related thereto in the event one or more countries exit the European monetary union; risks inherent in operating abroad (including foreign currency exchange rates, restrictive government actions regarding trade, implications of foreign regulations relating to pensions and potential disruption of production and supply due to terrorist attacks or acts of aggression); risks related to our joint ventures; the ability to achieve the expected benefits of strategic initiatives and restructuring actions; the demand for commercial and specialty vehicles for which we supply products; whether our liquidity will be affected by declining vehicle production in the future; OEM program delays; demand for and market acceptance of new and existing products; successful development and launch of new products; labor relations of our company, our suppliers and customers, including potential disruptions in supply of parts to our facilities or demand for our products due to work stoppages; the financial condition of our suppliers and customers, including potential bankruptcies; possible adverse effects of any future suspension of normal trade credit terms by our suppliers; potential impairment of long-lived assets, including goodwill; potential adjustment of the value of deferred tax assets; competitive product and pricing pressures; the amount of our debt; our ability to continue to comply with covenants in our financing agreements; our ability to access capital markets; credit ratings of our debt; the outcome of existing and any future legal proceedings, including any proceedings or related liabilities with respect to environmental, asbestos-related, or other matters; rising costs of pension benefits; possible changes in accounting rules; and other substantial costs, risks and uncertainties, including but not limited to those detailed in our Annual Report on Form 10-K for the year ended September 30, 2021 and from time to time in other filings of the company with the SEC. These forward-looking statements are made only as of the date hereof, and the company undertakes no obligation to update or revise the forward-looking statements, whether as a result of new information, future events or otherwise, except as otherwise required by law.

      All earnings per share amounts are on a diluted basis. The company's fiscal year ends on the Sunday nearest Sept. 30, and its fiscal quarters generally end on the Sundays nearest Dec. 31, March 31 and June 30. All year and quarter references relate to the company's fiscal year and fiscal quarters, unless otherwise stated.

      Non-GAAP Financial Measures

      In addition to the results reported in accordance with accounting principles generally accepted in the United States ("GAAP"), we have provided information regarding non-GAAP financial measures. These non-GAAP financial measures include adjusted income (loss) from continuing operations attributable to the company, adjusted diluted earnings (loss) per share from continuing operations, adjusted EBITDA, adjusted EBITDA margin, segment adjusted EBITDA, segment adjusted EBITDA margin, free cash flow and free cash flow conversion.

      Adjusted income (loss) from continuing operations attributable to the company and adjusted diluted earnings (loss) per share from continuing operations are defined as reported income (loss) from continuing operations and reported diluted earnings (loss) per share from continuing operations before restructuring expenses, asset impairment charges and other special items as determined by management. Adjusted EBITDA is defined as income (loss) from continuing operations before interest, income taxes, depreciation and amortization, non-controlling interests in consolidated joint ventures, loss on sale of receivables, restructuring expenses, asset impairment charges and other special items as determined by management. Adjusted EBITDA margin is defined as adjusted EBITDA divided by consolidated sales from continuing operations. Segment adjusted EBITDA is defined as income (loss) from continuing operations before interest expense, income taxes, depreciation and amortization, noncontrolling interests in consolidated joint ventures, loss on sale of receivables, restructuring expense, asset impairment charges and other special items as determined by management. Segment adjusted EBITDA excludes unallocated legacy and corporate expense (income), net. Segment adjusted EBITDA margin is defined as segment adjusted EBITDA divided by consolidated sales from continuing operations, either in the aggregate or by segment as applicable. Free cash flow is defined as cash flows provided by (used for) operating activities less capital expenditures. Free cash flow conversion is defined as free cash flow over adjusted income from continuing operations attributable to the company. Beginning in the second quarter of fiscal year 2021, the company no longer includes an adjustment for non-cash tax expense related to the use of deferred tax assets in jurisdictions with net operating loss carryforwards or tax credits in adjusted income (loss) from continuing operations attributable to the company and adjusted diluted earnings (loss) per share from continuing operations.

      Management believes these non-GAAP financial measures are useful to both management and investors in their analysis of the company's financial position and results of operations. In particular, adjusted EBITDA, adjusted EBITDA margin, segment adjusted EBITDA, segment adjusted EBITDA margin, adjusted income (loss) from continuing operations attributable to the company, adjusted diluted earnings (loss) per share from continuing operations and free cash flow conversion are meaningful measures of performance to investors as they are commonly utilized to analyze financial performance in our industry, perform analytical comparisons, measure value creation, benchmark performance between periods and measure our performance against externally communicated targets.

      Free cash flow is used by investors and management to analyze our ability to service and repay debt and return value directly to shareholders. Free cash flow conversion is a specific financial measure of our M2022 plan used to measure the company's ability to convert earnings to free cash flow and provides useful information about our ability to achieve strategic goals.

      Management uses the aforementioned non-GAAP financial measures for planning and forecasting purposes, and segment adjusted EBITDA is also used as the primary basis for the Chief Operating Decision Maker ("CODM") to evaluate the performance of each of our reportable segments.

      Our Board of Directors uses adjusted EBITDA margin, free cash flow, adjusted diluted earnings (loss) per share from continuing operations and free cash flow conversion as key metrics to determine management's performance under our performance-based compensation plans, provided that, solely for this purpose, adjusted diluted earnings (loss) per share from continuing operations also includes an adjustment for the use of deferred tax assets in jurisdictions with net operating loss carryforwards or tax credits.

      Adjusted income (loss) from continuing operations attributable to the company, adjusted diluted earnings (loss) per share from continuing operations, adjusted EBITDA, adjusted EBITDA margin, segment adjusted EBITDA, segment adjusted EBITDA margin and free cash flow conversion should not be considered a substitute for the reported results prepared in accordance with GAAP and should not be considered as an alternative to net income or cash flow conversion calculations as an indicator of our financial performance. Free cash flow and free cash flow conversion should not be considered a substitute for cash provided by (used for) operating activities, or other cash flow statement data prepared in accordance with GAAP, or as a measure of financial position or liquidity. In addition, these non-GAAP cash flow measures do not reflect cash used to repay debt or cash received from the divestitures of businesses or sales of other assets and thus do not reflect funds available for investment or other discretionary uses. These non-GAAP financial measures, as determined and presented by the company, may not be comparable to related or similarly titled measures reported by other companies. Set forth below are reconciliations of these non-GAAP financial measures to the most directly comparable financial measures calculated in accordance with GAAP.

      MERITOR, INC.

      CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS

      (Unaudited)

      (In millions, except per share amounts)



      Three Months Ended
      March 31,


      Six Months Ended 
      March 31,


      2022


      2021


      2022


      2021

      Sales

      $             1,154


      $                983


      $             2,138


      $             1,872

      Cost of sales

      (1,017)


      (835)


      (1,874)


      (1,609)

      GROSS PROFIT

      137


      148


      264


      263

           Selling, general and administrative

      (70)


      (69)


      (132)


      (134)

           Other operating expense, net

      (1)


      (2)


      (4)


      (9)

      OPERATING INCOME

      66


      77


      128


      120

           Other income, net

      14


      23


      28


      37

           Equity in earnings of affiliates

      11


      5


      18


      16

           Interest expense, net

      (12)


      (17)


      (25)


      (45)

      INCOME BEFORE INCOME TAXES

      79


      88


      149


      128

           Provision for income taxes

      (15)


      (22)


      (27)


      (29)

      INCOME FROM CONTINUING OPERATIONS

      64


      66


      122


      99

      INCOME FROM DISCONTINUED OPERATIONS, net of tax

      1


      —


      1


      —

      NET INCOME

      65


      66


      123


      99

      Less: Net income attributable to noncontrolling interests

      (3)


      (3)


      (7)


      (4)

      NET INCOME ATTRIBUTABLE TO MERITOR, INC.

      $                  62


      $                  63


      $                116


      $                  95









      NET INCOME ATTRIBUTABLE TO MERITOR, INC.








           Net income from continuing operations

      $                  61


      $                  63


      $                115


      $                  95

           Income from discontinued operations

      1


      —


      1


      —

           Net income

      $                  62


      $                  63


      $                116


      $                  95









      DILUTED EARNINGS PER SHARE








           Continuing operations

      $               0.85


      $               0.86


      $               1.61


      $               1.30

           Discontinued operations

      0.01


      —


      0.02


      —

           Diluted earnings per share

      $               0.86


      $               0.86


      $               1.63


      $               1.30









      Diluted average common shares outstanding

      71.4


      73.4


      71.3


      73.3

      MERITOR, INC.

      CONDENSED CONSOLIDATED BALANCE SHEET

      (Unaudited)

      (in millions)



      March 31,
      2022


      September 30,
      2021

      ASSETS




      CURRENT ASSETS:




           Cash and cash equivalents

      $                115


      $                101

           Receivables, trade and other, net

      769


      534

           Inventories

      719


      601

           Other current assets

      60


      50

                TOTAL CURRENT ASSETS

      1,663


      1,286

      NET PROPERTY

      511


      517

      GOODWILL

      504


      507

      OTHER ASSETS

      644


      628

           TOTAL ASSETS

      $             3,322


      $             2,938

      LIABILITIES AND EQUITY




      CURRENT LIABILITIES:




           Short-term debt

      $                114


      $                  19

           Accounts and notes payable

      779


      573

           Other current liabilities

      297


      308

                TOTAL CURRENT LIABILITIES

      1,190


      900

      LONG-TERM DEBT

      1,025


      1,008

      RETIREMENT BENEFITS

      171


      191

      OTHER LIABILITIES

      216


      224

           TOTAL LIABILITIES

      2,602


      2,323





      EQUITY:




           Common stock (March 31, 2022 and September 30, 2021, 104.7 and 104.0 shares issued and
           70.8 and 70.1 shares outstanding, respectively)

      106


      105

           Additional paid-in capital

      765


      798

           Retained earnings

      1,068


      935

           Treasury stock, at cost (March 31, 2022 and September 30, 2021, 33.9 and 33.9 shares,
           respectively)

      (632)


      (632)

           Accumulated other comprehensive loss

      (628)


      (632)

                Total equity attributable to Meritor, Inc.

      679


      574

           Noncontrolling interests

      41


      41

                TOTAL EQUITY

      720


      615

                TOTAL LIABILITIES AND EQUITY

      $             3,322


      $             2,938

      MERITOR, INC.

      ADJUSTED EBITDA AND SEGMENT ADJUSTED EBITDA-RECONCILIATION

      Non-GAAP

      AND

      CONSOLIDATED BUSINESS SEGMENT SALES INFORMATION

      (Unaudited)

      (in millions)



      Three Months Ended
      March 31,


      Six Months Ended 

      March 31,


      2022


      2021


      2022


      2021

      Net income attributable to Meritor, Inc.

      $               62


      $               63


      $             116


      $               95

      Income from discontinued operations, net of tax, attributable to
      Meritor, Inc.

      (1)


      —


      (1)


      —

           Income from continuing operations, net of tax, attributable to
           Meritor, Inc.

      $               61


      $               63


      $             115


      $               95









      Interest expense, net

      12


      17


      25


      45

      Provision for income taxes

      15


      22


      27


      29

      Depreciation and amortization

      25


      25


      50


      52

      Noncontrolling interests

      3


      3


      7


      4

      Loss on sale of receivables

      2


      1


      3


      2

      Transaction costs (1)

      9


      —


      9


      —

      Restructuring

      —


      2


      4


      8

      Brazil VAT Credit (2)

      —


      (22)


      —


      (22)

                Adjusted EBITDA

      $             127


      $             111


      $             240


      $             213









                Adjusted EBITDA margin (3)

      11.0%


      11.3%


      11.2%


      11.4%









           Unallocated legacy and corporate income, net (4)

      (5)


      (4)


      (11)


      (8)

                Segment adjusted EBITDA

      $             122


      $             107


      $             229


      $             205









      Commercial Truck








           Segment adjusted EBITDA

      $               78


      $               73


      $             147


      $             136

           Segment adjusted EBITDA margin (5)

      8.3%


      9.4%


      8.5%


      9.3%









      Aftermarket & Industrial








           Segment adjusted EBITDA

      $               44


      $               34


      $               82


      $               69

           Segment adjusted EBITDA margin (5)

      16.8%


      13.8%


      16.3%


      14.3%









      Sales








           Commercial Truck

      $             938


      $             777


      $          1,723


      $          1,468

           Aftermarket & Industrial

      262


      247


      503


      481

           Intersegment Sales

      (46)


      (41)


      (88)


      (77)

                Total Sales

      $          1,154


      $             983


      $          2,138


      $          1,872



      (1)

      Represents transaction expenses primarily related to the Merger.

      (2)

      Amount relates to a pre-tax loss recovery, net of legal expenses, on the overpayment of VAT in Brazil.

      (3)

      Adjusted EBITDA margin equals adjusted EBITDA divided by consolidated sales from continuing operations.

      (4)

      Unallocated legacy and corporate income, net represents items that are not directly related to the company's business segments.
      These items primarily include pension and retiree medical costs associated with sold businesses and other legacy costs for
      environmental.

      (5)

      Segment adjusted EBITDA margin equals segment adjusted EBITDA divided by consolidated sales from continuing operations,
      either in the aggregate or by segment as applicable.

      MERITOR, INC.

      CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

      (Unaudited)

      (in millions)



      Six Months Ended March 31,


      2022


      2021

      OPERATING ACTIVITIES




      Income from continuing operations

      $                122


      $                  99

      Adjustments to income from continuing operations to arrive at cash provided by (used for) operating
      activities:




                Depreciation and amortization

      50


      52

                Deferred income tax expense

      —


      2

                Restructuring costs

      4


      8

                Equity in earnings of affiliates

      (18)


      (16)

                Stock compensation expense

      8


      10

                Pension and retiree medical income

      (27)


      (26)

                Loss on debt extinguishment

      —


      8

           Dividends received from equity method investments

      5


      2

           Pension and retiree medical contributions

      (4)


      (6)

           Restructuring payments

      (8)


      (8)

           Changes in off-balance sheet accounts receivable securitization and factoring programs

      88


      35

           Changes in receivables, inventories and accounts payable

      (225)


      (63)

           Changes in other current assets and liabilities

      (20)


      5

           Changes in other assets and liabilities

      (10)


      5

           Operating cash flows provided by (used for) continuing operations

      (35)


      107

           Operating cash flows used for discontinued operations

      (3)


      —

           CASH PROVIDED BY (USED FOR) OPERATING ACTIVITIES

      (38)


      107

      INVESTING ACTIVITIES




           Capital expenditures

      (39)


      (26)

           Other investing activities

      5


      (3)

           CASH USED FOR INVESTING ACTIVITIES

      (34)


      (29)

      FINANCING ACTIVITIES




           Borrowing and securitization

      95


      —

           Proceeds from debt issuances

      —


      275

           Redemption of notes

      —


      (281)

           Redemption of convertible notes

      —


      (53)

           Debt issuance costs

      —


      (5)

           Term loan payments

      (9)


      (7)

           Other financing activities

      —


      (1)

                Net change in debt

      86


      (72)

           Repurchase of common stock

      —


      —

           CASH PROVIDED BY (USED FOR) FINANCING ACTIVITIES

      86


      (72)

      EFFECT OF CHANGES IN FOREIGN CURRENCY EXCHANGE RATES ON CASH AND CASH
      EQUIVALENTS

      —


      —

      CHANGE IN CASH AND CASH EQUIVALENTS

      14


      6

      CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD

      101


      315

      CASH AND CASH EQUIVALENTS AT END OF PERIOD

      $                115


      $                321

      MERITOR, INC.

      FREE CASH FLOW — RECONCILIATION

      Non-GAAP

      (Unaudited, in millions)



      Three Months Ended

      March 31,


      Six Months Ended 

      March 31,


      2022


      2021


      2022


      2021

      Cash provided by (used for) operating activities

      $                 (17)


      $                  63


      $                 (38)


      $                107

      Capital expenditures

      (21)


      (16)


      (39)


      (26)

           Free cash flow

      $                 (38)


      $                  47


      $                 (77)


      $                  81

      MERITOR, INC.

      ADJUSTED INCOME AND EARNINGS PER SHARE — RECONCILIATION

      Non-GAAP

      (Unaudited)

      (in millions, except per share amounts)



      Three Months Ended

      March 31,


      Six Months Ended 

      March 31,


      2022


      2021


      2022


      2021

      Income from continuing operations attributable to the company

      $                  61


      $                  63


      $                115


      $                  95

      Adjustments:








           Restructuring

      —


      2


      4


      8

           Loss on debt extinguishment

      —


      —


      —


      8

           Brazil VAT Credit (1)

      —


      (22)


      —


      (22)

           Transaction costs (2)

      9


      —


      9


      —

           Tax effect of adjustments (3)

      —


      7


      (1)


      4

      Adjusted income from continuing operations attributable to the
      company

      $                  70


      $                  50


      $                127


      $                  93









      Diluted earnings per share from continuing operations

      $               0.85


      $               0.86


      $               1.61


      $               1.30

           Impact of adjustments on diluted earnings per share

      0.13


      (0.18)


      0.17


      (0.03)

      Adjusted diluted earnings per share from continuing operations

      $               0.98


      $               0.68


      $               1.78


      $               1.27









      Diluted average common shares outstanding

      71.4


      73.4


      71.3


      73.3



      (1)

      Amount relates to a pre-tax loss recovery, net of legal expenses, on the overpayment of VAT in Brazil.

      (2)

      Represents transaction expenses primarily related to the Merger.

      (3)

      Amount for the six months ended March 31, 2022 includes $1 million of income tax benefits related to restructuring. The three
      months ended March 31, 2021 includes $7 million of income tax expense related to the Brazilian VAT Credit. The six months ended
      March 31, 2021 includes $7 million of income tax expense related to the Brazilian VAT Credit, $2 million of income tax benefits for
      the loss on debt extinguishment and $1 million of income tax benefits related to restructuring.

      SOURCE Meritor, Inc.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.