Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      MGM RESORTS INTERNATIONAL REPORTS FOURTH QUARTER AND FULL YEAR 2021 FINANCIAL AND OPERATING RESULTS

      - Record Las Vegas Strip Adjusted Property EBITDAR

      - Record fourth quarter Regional Operations Adjusted Property EBITDAR

      - Las Vegas Strip Resorts and Regional Operations Adjusted Property EBITDAR increased 84% and 36%, respectively, compared to the fourth quarter of 2019

      - Repurchased $1.75 billion of shares of common stock in 2021

      - The Company remains focused and well-positioned to maximize long-term shareholder value

      MGM Resorts International (PRNewsfoto/MGM Resorts International)

      News provided by

      MGM Resorts International

      Feb 09, 2022, 16:15 ET

      Share this article

      Share this article


      LAS VEGAS, Feb. 9, 2022 /PRNewswire/ -- MGM Resorts International (NYSE: MGM) ("MGM Resorts" or the "Company") today reported financial results for the quarter and year ended December 31, 2021.

      "Our record fourth quarter results are a testament to our talented team across the globe, our sharpened focus on operational efficiency and the proven resiliency of demand for the service and experiences that we provide at MGM Resorts," said Bill Hornbuckle, Chief Executive Officer and President of MGM Resorts International. "The strategic milestones we achieved in 2021 position us for further success in 2022, and we remain excited about our long-term opportunities including: leading the U.S. sports betting and iGaming market through BetMGM, pursuing disciplined geographic expansion such as the Japan integrated resort, and reinvesting in our core business to drive sustainable growth. As part of these efforts, we are proud to have recently launched our new loyalty program, MGM Rewards, which offers an enhanced and further streamlined experience to millions of our members worldwide."

      "In 2021, we further bolstered our liquidity position while returning $1.75 billion to shareholders via share repurchases and making strategic investments that align with our vision to be the world's premier gaming entertainment company," said Jonathan Halkyard, Chief Financial Officer and Treasurer of MGM Resorts International. "We remain committed to maximizing long-term shareholder value and our capital allocation strategy continues to be anchored in three key priorities: maintaining a strong balance sheet, programmatically returning cash to shareholders, and investing in targeted growth opportunities."

      Fourth Quarter 2021 Financial Highlights:

      Consolidated Results

      • Consolidated net revenues of $3.1 billion which included a full quarter of operating results from Aria and Vdara (collectively, "Aria"), an increase of 105% compared to the prior year quarter. While the current quarter benefited from the removal of mandated operational and capacity restrictions as well as an increase in travel, the prior year quarter was negatively affected by temporary closures at certain properties and operational restrictions due to the COVID-19 pandemic;
      • Net income attributable to MGM Resorts of $131 million compared to net loss attributable to MGM Resorts of $448 million in the prior year quarter;
      • Diluted earnings per share of $0.23 in the current quarter compared to diluted loss per share of $0.92 in the prior year quarter; 
      • Adjusted diluted earnings per share ("Adjusted EPS")(1) of $0.12 in the current quarter compared to an Adjusted EPS loss per share of $0.90 in the prior year quarter; and
      • Consolidated Adjusted EBITDAR(2) of $821 million in the current quarter.

      Las Vegas Strip Resorts

      • Net revenues of $1.8 billion, an increase of 277% compared to the prior year quarter, an increase of 26% compared to the fourth quarter of 2019, and an increase of 5% compared to the fourth quarter of 2019 when excluding Aria in 2021 and excluding Circus Circus Las Vegas in 2019(5). While the current quarter benefited from the removal of mandated operational and capacity restrictions as well as an increase in travel, the prior year quarter was negatively affected by temporary hotel tower closures at certain properties and operational restrictions;
      • Table Games Hold Adjusted Las Vegas Strip Resorts Net Revenues(3) of $1.8 billion, an increase of 272% compared to the prior year quarter, an increase of 24% compared to the fourth quarter of 2019, and an increase of 4% compared to the fourth quarter of 2019 when excluding Aria in 2021 and excluding Circus Circus Las Vegas in 2019;
      • Adjusted Property EBITDAR(2) of $699 million, an increase of 1,196% compared to the prior year quarter, an increase of 84% compared to the fourth quarter of 2019, and an increase of 43% compared to the fourth quarter of 2019 when excluding Aria in 2021 and excluding Circus Circus Las Vegas in 2019;
      • Adjusted Property EBITDAR margin(2) of 38.7% in the current quarter, an increase of 2,744 basis points compared to the prior year quarter, an increase of 1,209 basis points compared to the fourth quarter of 2019, and an increase of 986 basis points compared to the fourth quarter of 2019 when excluding Aria in 2021 and excluding Circus Circus Las Vegas in 2019, due primarily to an increase in net revenues and realized benefits of the Company's cost savings initiatives; and
      • Table Games Hold Adjusted Las Vegas Strip Resorts Adjusted Property EBITDAR(2) of $690 million, an increase of 1,112% compared to the prior year quarter, an increase of 76% compared to the fourth quarter of 2019, and an increase of 36% compared to the fourth quarter of 2019 when excluding Aria in 2021 and excluding Circus Circus Las Vegas in 2019.

      Regional Operations

      • Net revenues of $900 million, an increase of 51% compared to the prior year quarter and flat compared to the fourth quarter of 2019. While the current quarter benefited from the removal of mandated operational and capacity restrictions as well as an increase in travel, the prior year quarter was negatively affected by temporary property closures at certain properties and operational restrictions;
      • Adjusted Property EBITDAR of $309 million, an increase of 95% compared to the prior year quarter, and an increase of 36% compared to the fourth quarter of 2019; and
      • Adjusted Property EBITDAR margin of 34.4% in the current quarter, an increase of 774 basis points compared to the prior year quarter, and an increase of 902 basis points compared to the fourth quarter of 2019 due primarily to realized benefits of the Company's cost savings initiatives.

      MGM China

      • Net revenues of $315 million, an increase of 3% compared to the prior year quarter and a decrease of 57% compared to the fourth quarter of 2019. The current and prior year quarters were negatively affected by travel and entry restrictions in Macau due to the COVID-19 pandemic;
      • VIP Table Games Hold Adjusted MGM China Net Revenues(3) of $313 million, an increase of 3% compared to the prior year quarter and a decrease of 55% compared to the fourth quarter of 2019;
      • Adjusted Property EBITDAR of $5 million, a decrease of 88% compared to the prior year quarter due primarily to a $23 million bonus reversal in the prior year quarter and a $13 million increase in bad debt expense, and a decrease of 97% compared to the fourth quarter of 2019; and
      • VIP Table Games Hold Adjusted MGM China Adjusted Property EBITDAR(2) of $2 million, a decrease of 96% compared to the prior year, and a decrease of 99% compared to the fourth quarter of 2019.

      Recent Developments

      On December 13, 2021, the Company entered into an agreement to sell 100% of the equity interests of The Mirage to an affiliate of Seminole Hard Rock Entertainment, Inc. ("Hard Rock") for cash consideration of $1.075 billion, subject to certain purchase price adjustments. The transaction is expected to close during the second half of 2022, subject to certain closing conditions, including, but not limited to, the consummation or termination of the VICI Transaction and receipt of regulatory approvals. Upon closing, the master lease between the Company and VICI (or MGP, in the event that the VICI Transaction is terminated) will be amended and restated to reflect a $90 million reduction in annual cash rent.

      Adjusted Diluted Earnings Per Share

      The following table reconciles diluted earnings (loss) per share ("EPS") to Adjusted EPS (approximate EPS impact shown, per share; positive adjustments represent charges to income):

      Three Months Ended December 31,

      2021


      2020

      Diluted earnings (loss) per share

      $                        0.23


      $                       (0.92)

      Property transactions, net

      (0.15)


      0.02

      Restructuring

      —


      0.01

      Non-operating items:




      Loss related to equity investment

      0.02


      —

      Change in fair value of unhedged MGP swaps

      (0.01)


      (0.01)

      Income tax impact on net income adjustments (1)

      0.03


      —

      Adjusted diluted earnings/(loss) per share

      $                        0.12


      $                       (0.90)



      (1)

      The income tax impact includes current and deferred income tax expense based upon the nature of the adjustment and the jurisdiction in which it occurs.

      Full Year 2021 Financial Highlights:

      Consolidated Results

      • Consolidated net revenues of $9.7 billion, an increase of 88% compared to the prior year. The current year includes operating results from Aria subsequent to consolidation on September 27, 2021;
      • Net income attributable to MGM Resorts of $1.3 billion in 2021, which included a $1.6 billion net gain related to the consolidation of CityCenter, compared to net loss attributable to MGM Resorts of $1.0 billion in 2020, which included a $1.5 billion net gain related to the MGM Grand Las Vegas and Mandalay Bay real estate transaction;
      • Diluted earnings per share of $2.41 in 2021, compared to diluted loss per share of $2.02 in 2020;
      • Adjusted  EPS loss of $0.67 in 2021, compared to Adjusted EPS loss of $3.94 in 2020; and
      • Consolidated Adjusted EBITDAR of $2.4 billion in 2021.

      Las Vegas Strip Resorts

      • Net revenues of $4.7 billion, an increase of 111% compared to the prior year, a decrease of 19% compared to 2019, and a decrease of 22% compared to 2019 when excluding Aria in 2021 and excluding Circus Circus Las Vegas in 2019; and
      • Adjusted Property EBITDAR of $1.7 billion, an increase of 649% compared to the prior year, an increase of 6% compared to 2019, and a decrease of 1% compared to 2019 when excluding Aria in 2021 and excluding Circus Circus Las Vegas in 2019.

      Regional Operations

      • Net revenues of $3.4 billion, an increase of 72% compared to the prior year and a decrease of 4% compared to 2019; and
      • Adjusted Property EBITDAR of $1.2 billion, an increase of 254% compared to the prior year and an increase of  26% compared to 2019.

      MGM China

      • Net revenues of $1.2 billion, an increase of 84% compared to the prior year and a decrease of 58% compared to 2019; and
      • MGM China Adjusted Property EBITDAR of $25 million in 2021 compared to a loss of $194 million in 2020 and a decrease of 97% compared to 2019.

      Adjusted Diluted Earnings Per Share

      The following table reconciles EPS to Adjusted EPS (approximate EPS impact shown, per share; positive adjustments represent charges to income):

      Twelve Months Ended December 31,

      2021


      2020

      Diluted earnings (loss) per share

      $                        2.41


      $                       (2.02)

      Property transactions, net

      (0.15)


      0.19

      Preopening and start-up expenses

      0.01


      —

      Gain on REIT transaction, net

      —


      (3.17)

      October 1 settlement

      —


      0.10

      CEO transition expense

      —


      0.09

      Restructuring

      —


      0.05

      Gain on consolidation of CityCenter, net

      (3.21)


      —

      Non-operating items:




      Loss on retirement of long-term debt

      —


      0.24

      Foreign currency (gain) loss on MGM China senior notes

      0.02


      (0.01)

      Gain related to equity investment

      (0.06)


      —

      Change in fair value of unhedged MGP swaps

      (0.04)


      —

      Unconsolidated affiliate items:




      Change in fair value of CityCenter swaps

      (0.02)


      0.02

      Gain related to sale of Harmon land

      (0.10)


      —

      Income tax impact on net income adjustments (1)

      0.47


      0.57

      Adjusted diluted loss per share

      $                       (0.67)


      $                       (3.94)



      (1)

      The income tax impact includes current and deferred income tax expense based upon the nature of the adjustment and the jurisdiction in which it occurs.

      Las Vegas Strip Resorts

      The following table shows key gaming statistics for Las Vegas Strip Resorts:

      Three Months Ended December 31,

      2021


      2020


      (Dollars in millions)

      Casino Revenue

      $                      541


      $                      201

      Table Games Drop

      $                   1,374


      $                      512

      Table Games Win

      $                      333


      $                      119

      Table Games Win %

      24.3 %


      23.2 %

      Slots Handle

      $                   5,286


      $                   1,979

      Slots Win

      $                      485


      $                      187

      Slots Win %

      9.2 %


      9.5 %

      The following table shows key hotel statistics for Las Vegas Strip Resorts:

      Three Months Ended December 31,

      2021


      2020

      Rooms Revenue (In millions)

      $                      557


      $                      136

      Occupancy(1)

      86 %


      38 %

      Average daily rate (ADR)

      $                      201


      $                      138

      Revenue per available room (REVPAR)(1)

      $                      173


      $                        52



      (1)

      Rooms that were out of service, including full and midweek closures, during the three months ended December 31, 2020  due to the COVID-19 pandemic were excluded from the available room count when calculating hotel occupancy and REVPAR.

      Regional Operations

      The following table shows key gaming statistics for Regional Operations:

      Three Months Ended December 31,

      2021


      2020


      (Dollars in millions)

      Casino Revenue

      $                      697


      $                      491

      Table Games Drop

      $                   1,119


      $                      781

      Table Games Win

      $                      198


      $                      156

      Table Games Win %

      17.7 %


      20.0 %

      Slots Handle

      $                   6,768


      $                   4,511

      Slots Win

      $                      652


      $                      436

      Slots Win %

      9.6 %


      9.7 %

      MGM China

      The following table shows key gaming statistics for MGM China:

      Three Months Ended December 31,

      2021


      2020


      (Dollars in millions)

      Casino Revenue

      $                      273


      $                      267

      VIP Table Games Turnover

      $                   1,736


      $                   2,212

      VIP Table Games Win

      $                        51


      $                        75

      VIP Table Games Win %

      2.9%


      3.4%

      Main Floor Table Games Drop

      $                   1,165


      $                   1,051

      Main floor Table Games Win

      $                      262


      $                      243

      Main Floor Table Games Win %

      22.5%


      23.1%

      License fee expense was $6 million in the current quarter and $5 million in the prior year quarter. 

      Corporate Expense

      Corporate expense, including share-based compensation for corporate employees, increased to $136 million in the fourth quarter of 2021 from $103 million in the prior year quarter, due primarily to an increase in payroll expense as the prior year quarter reflected the impact of temporary closures due to the COVID-19 pandemic. The current quarter also included $8 million in transaction costs.

      Unconsolidated Affiliates

      The following table summarizes information related to the Company's share of operating income (loss) from unconsolidated affiliates:

      Three Months Ended December 31,

      2021


      2020


      (In thousands)

      CityCenter

      $                           —


      $                     (5,264)

      MGP BREIT Venture

      38,941


      38,968

      BetMGM

      (56,907)


      (36,687)

      Other

      9,919


      (2,109)


      $                     (8,047)


      $                     (5,092)

      MGM Growth Properties

      During the fourth quarter of 2021, the Company made rent payments to MGM Growth Properties Operating Partnership LP ("MGP Operating Partnership") in the amount of $216 million and received distributions of $58 million from the MGP Operating Partnership. On January 14, 2022, MGM Growth Properties LLC ("MGP") paid a dividend of $82 million and the Company concurrently received a $58 million distribution.

      MGM Resorts Dividend and Share Repurchases

      On February 9, 2021, the Company's Board of Directors approved a quarterly dividend of $0.0025 per share. The dividend will be payable on March 15, 2021 to holders of record on March 10, 2021.

      During the fourth quarter of 2021, the Company repurchased approximately 17 million shares of its common stock at an average price of $42.42 per share for an aggregate amount of $727 million, pursuant to the February 2020 $3.0 billion stock repurchase plan. The remaining availability under the February 2020 $3.0 billion stock repurchase program was $1.3 billion as of December 31, 2021. All shares repurchased under the Company's program have been retired.

      Conference Call Details 

      MGM Resorts will host a conference call at 5:00 p.m. Eastern Time today, which will include a brief discussion of the results followed by a question and answer session. In addition, supplemental slides will be posted prior to the start of the call on MGM's Investor Relations website at http://investors.mgmresorts.com.

      The call will be accessible via the Internet through http://investors.mgmresorts.com/investors/events-and-presentations/ or by calling 1-888-317-6003 for domestic callers and 1-412-317-6061 for international callers. The conference call access code is 1390920.

      A replay of the call will be available through February 16, 2022. The replay may be accessed by dialing 1-877-344-7529 or 1-412-317-0088. The replay access code is 6347172. The call will be archived at http://investors.mgmresorts.com.

      1. "Adjusted EPS" is diluted earnings or loss per share adjusted to exclude property transactions, net, preopening and start-up expenses, gain on REIT transaction, net, October 1 litigation settlement, CEO transition expense, restructuring costs (which represents costs related to severance, accelerated stock compensation expense, and consulting fees directly related to the operating model component of the MGM 2020 Plan), gain on consolidation of CityCenter, net, gain related to equity instrument, loss on retirement of long-term debt, foreign currency gain/loss related to MGM China's U.S. dollar-denominated debt, mark-to-market  adjustments  related  to  MGP's  unhedged  interest  rate  swaps, mark-to-market adjustments related to CityCenter's unhedged interest rate swaps recorded within non-operating items from unconsolidated affiliates, and gain  related  to  CityCenter's  sale  of Harmon land recorded within income from unconsolidated affiliates.

      Adjusted EPS is a non-GAAP measure and is presented solely as a supplemental disclosure to reported GAAP measures because management believes this measure is useful in providing period-to-period comparisons of the results of the Company's continuing operations to assist investors in reviewing the Company's operating performance over time. Management believes that while certain items excluded from Adjusted EPS may be recurring in nature and should not be disregarded in evaluating the Company's earnings performance, it is useful to exclude such items when comparing current performance to prior periods because these items can vary significantly depending on specific underlying transactions or events. Also, management believes certain excluded items, and items further discussed in footnote 2 below, may not relate specifically to current operating trends or be indicative of future results. Adjusted EPS should not be construed as an alternative to GAAP earnings per share as an indicator of the Company's performance. In addition, Adjusted EPS may not be defined in the same manner by all companies and, as a result, may not be comparable to similarly titled non-GAAP financial measures of other companies. A reconciliation of Adjusted EPS to diluted earnings per share can be found under "Adjusted Diluted Earnings Per Share" included in this release.

      2. "Adjusted EBITDAR" is earnings before interest and other non-operating income (expense), taxes, depreciation and amortization, preopening and start-up expenses, property transactions, net, gain on REIT transactions, net, gain on consolidation of CityCenter, net, CEO transition expense, October 1 litigation settlement, restructuring costs (which represents costs related to severance, accelerated stock compensation expense, and consulting fees directly related to the operating model component of the MGM 2020 Plan), rent expense associated with triple-net operating and ground leases, gain related to CityCenter's sale of Harmon land recorded within income from unconsolidated affiliates, and income from unconsolidated affiliates related to investments in real estate ventures. 

      "Adjusted Property EBITDAR" is the Company's reportable segment GAAP measure, which management utilizes as the primary profit measure for its reportable segments and underlying operating segments. Adjusted Property EBITDAR is a measure defined as earnings before interest and other non-operating income (expense), taxes, depreciation and amortization, preopening and start-up expenses, gain on REIT transactions, net, restructuring costs (which represents costs related to severance, accelerated stock compensation expense, and consulting fees directly related to the operating model component of the MGM 2020 Plan), rent expense associated with triple-net operating and ground leases, income from unconsolidated affiliates related to investments in real estate ventures, property transactions, net, and excludes gain on consolidation of CityCenter, net, gain related to CityCenter's sale of Harmon land recorded within income from unconsolidated affiliates, and corporate expense (which includes CEO transition expense and October 1 litigation settlement) and stock compensation expense, which are not allocated to each operating segment, and rent expense related to the master lease with MGP that eliminates in consolidation.

      "Table Games Hold Adjusted Las Vegas Strip Resorts Adjusted Property EBITDAR" and "VIP Table Games Hold Adjusted MGM China Adjusted Property EBITDAR" are supplemental non-GAAP financial measures, that, in addition to the reasons described above for the presentation of Adjusted Property EBITDAR, are presented to adjust for the impact of certain variances in table games and VIP table games' win percentages compared to the mid-point of the expected ranges. Table Games Hold Adjusted Las Vegas Strip Resorts Adjusted Property EBITDAR is calculated by applying a win percentage of 30.0% for Baccarat and 21.0% for non-Baccarat games to the respective table games drops for the quarter, which represents the mid-point of the expected ranges of 25.0% to 35.0% for Baccarat and 19.0% to 23.0% for non-Baccarat at the Las Vegas Strip Resorts properties. VIP Table Games Hold Adjusted MGM China Adjusted Property EBITDAR is based on applying a VIP Rolling Chip win percentage of 2.95% to the VIP Rolling Chip volume, which represents the mid-point of the expected normal range of 2.6% to 3.3% for MGM China. Table Games Hold Adjusted Las Vegas Strip Resorts Adjusted Property EBITDAR and VIP Table Games Hold Adjusted MGM China Adjusted Property EBITDAR are also adjusted for the gaming taxes, VIP commissions, bad debt expense, discounts and other incentives that would have been incurred or avoided when applying the win percentages noted above to the respective gaming volumes.

      Adjusted EBITDAR information is a valuation metric, should not be used as an operating metric, and is presented solely as a supplemental disclosure to reported GAAP measures because management believes this measure is widely used by analysts, lenders, financial institutions, and investors as a principal basis for the valuation of gaming companies. Management believes that while items excluded from Adjusted EBITDAR may be recurring in nature and should not be disregarded in evaluation of the Company's earnings performance, it is useful to exclude such items when analyzing current results and trends. Also, management believes excluded items may not relate specifically to current trends or be indicative of future results. For example, preopening and start-up expenses will be significantly different in periods when the Company is developing and constructing a major expansion project and will depend on where the current period lies within the development cycle, as well as the size and scope of the project(s). Property transactions, net includes normal recurring disposals, gains and losses on sales of assets related to specific assets within the Company's resorts, but also includes gains or losses on sales of an entire operating resort or a group of resorts and impairment charges on entire asset groups or investments in unconsolidated affiliates, which may not be comparable period over period. In addition, management excludes rent expense associated with triple-net operating leases and ground leases. Management believes excluding rent expense associated with triple-net operating leases and ground leases provides useful information to analysts, lenders, financial institutions, and investors when valuing the Company, as well as comparing the Company's results to other gaming companies, without regard to differences in capital structure and leasing arrangements since the operations of other gaming companies may or may not include triple-net operating leases or ground leases. However, as discussed herein, Adjusted EBITDAR should not be viewed as a measure of overall operating performance, considered in isolation, or as an alternative to net income, because this measure is not presented on a GAAP basis and excludes certain expenses, including the rent expense associated with the Company's triple-net operating and ground leases, and are provided for the limited purposes discussed herein.

      Adjusted EBITDAR, Table Games Hold Adjusted Las Vegas Strip Resorts Adjusted Property EBITDAR and VIP Table Games Hold Adjusted MGM China Adjusted Property EBITDAR should not be construed as alternatives to operating income or net income, as indicators of the Company's performance; or as alternatives to cash flows from operating activities, as measures of liquidity; or as any other measure determined in accordance with generally accepted accounting principles. The Company has significant uses of cash flows, including capital expenditures, interest payments, taxes, real estate triple-net lease and ground lease payments, and debt principal repayments, which are not reflected in Adjusted EBITDAR, Table Games Hold Adjusted Las Vegas Strip Resorts Adjusted Property EBITDAR, or VIP Table Games Hold Adjusted MGM China Adjusted Property EBITDAR. Also, other companies in the gaming and hospitality industries that report Adjusted EBITDAR, Table Games Hold Adjusted Las Vegas Strip Resorts Adjusted Property EBITDAR, or VIP Table Games Hold Adjusted MGM China Adjusted Property EBITDAR information may calculate Adjusted EBITDAR, Table Games Hold Adjusted Las Vegas Strip Resorts Adjusted Property EBITDAR, or VIP Table Games Hold Adjusted MGM China Adjusted Property EBITDAR in a different manner and such differences may be material.

      A reconciliation of GAAP net income (loss) to Adjusted EBITDAR is included in the financial schedules in this release.

      3. "Table Games Hold Adjusted Las Vegas Strip Resorts Net Revenues" and "VIP Table Games Hold Adjusted MGM China Net Revenues" are additional supplemental non-GAAP financial measures that are presented to adjust Las Vegas Strip Resorts net revenues and MGM China net revenues for the impact of certain variances in table games and VIP table games' win percentages compared to the mid-point of the expected ranges, as described in footnote 2 above. Table Games Hold Adjusted Las Vegas Strip Resorts Net Revenues and VIP Table Games Hold Adjusted MGM China Net Revenues are also adjusted for the VIP commissions, discounts and other incentives that would have been incurred or avoided when applying the win percentages noted in footnote 2 above to the respective gaming volumes. Management believes Table Games Hold Adjusted Las Vegas Strip Resorts Net Revenues and VIP Table Games Hold Adjusted MGM China Net Revenues present consistent measures in providing period-to-period comparisons and are useful measures in assisting investors evaluating the Company's operating performance. Table Games Hold Adjusted Las Vegas Strip Resorts Net Revenues and VIP Table Games Hold Adjusted MGM China Net Revenues should not be construed as alternatives to GAAP net revenues, as indicators of the Company's performance, or as any other measure determined in accordance with generally accepted accounting principles. Reconciliations of GAAP net revenues to Table Games Hold Adjusted Las Vegas Strip Resorts Net Revenues and VIP Table Games Hold Adjusted MGM China Net Revenues are included in the financial schedules in this release.

      4. REVPAR is hotel revenue per available room.

      5. Results excluding the impact of Aria in 2021 and Circus Circus Las Vegas in 2019 are presented herein solely for purposes of facilitating comparisons of results of prior periods in which Aria operating results were not consolidated by MGM Resorts to those of the current periods in which Circus Circus Las Vegas is no longer owned by MGM Resorts.

      About MGM Resorts International

      MGM Resorts International (NYSE: MGM) is an S&P 500® global entertainment company with national and international locations featuring best-in-class hotels and casinos, state-of-the-art meetings and conference spaces, incredible live and theatrical entertainment experiences, and an extensive array of restaurant, nightlife and retail offerings. MGM Resorts creates immersive, iconic experiences through its suite of Las Vegas-inspired brands. The MGM Resorts portfolio encompasses 31 unique hotel and gaming destinations globally, including some of the most recognizable resort brands in the industry. The Company's 50/50 venture, BetMGM, LLC, offers U.S. sports betting and online gaming through market-leading brands, including BetMGM and partypoker. The Company is currently pursuing targeted expansion in Asia through the integrated resort opportunity in Japan. Through its "Focused on What Matters: Embracing Humanity and Protecting the Planet" philosophy, MGM Resorts commits to creating a more sustainable future, while striving to make a bigger difference in the lives of its employees, guests, and in the communities where it operates. The global employees of MGM Resorts are proud of their company for being recognized as one of FORTUNE® Magazine's World's Most Admired Companies®. For more information, please visit us at www.mgmresorts.com. Please also connect with us @MGMResortsIntl on Twitter as well as Facebook and Instagram.

      Statements in this release that are not historical facts are forward-looking statements, within the meaning of the Private Securities Litigation Reform Act of 1995 and involve risks and/or uncertainties, including those described in the Company's public filings with the Securities and Exchange Commission. The Company has based forward-looking statements on management's current expectations and assumptions and not on historical facts. Examples of these statements include, but are not limited to, the Company's expectations regarding the closing of its recently announced transactions and any benefits expected to be received from such transactions, future results (including the Company's ability to maintain a strong balance sheet), expectations regarding the benefits to be achieved from the changes to the Company's operating model (including any projected cost savings), expectations regarding the Company's liquidity position and the size and timing of future investments, the Company's ability to execute on its strategic plans, including the development of an integrated resort in Japan and positioning BetMGM as a leader in sports betting and iGaming, and the Company's ability to return capital to shareholders (including the timing and amount of any share repurchases or dividends). These forward-looking statements involve a number of risks and uncertainties. Among the important factors that could cause actual results to differ materially from those indicated in such forward-looking statements include the continued impact of the COVID-19 pandemic on the Company's business, the effects of economic conditions and market conditions in the markets in which the Company operates and competition with other destination travel locations throughout the United States and the world, the design, timing and costs of expansion projects, risks relating to international operations, permits, licenses, financings, approvals and other contingencies in connection with growth in new or existing jurisdictions and additional risks and uncertainties described in the Company's Form 10-K, Form 10-Q and Form 8-K reports (including all amendments to those reports). In providing forward-looking statements, the Company is not undertaking any duty or obligation to update these statements publicly as a result of new information, future events or otherwise, except as required by law. If the Company updates one or more forward-looking statements, no inference should be drawn that it will make additional updates with respect to those other forward-looking statements.

      MGM RESORTS CONTACTS:

      Investment Community
      SARAH ROGERS
      Senior Vice President of Corporate Finance
      (702) 730-3942 or [email protected]

      CATHERINE PARK
      Executive Director of Investor Relations
      (702) 693-8711 or [email protected] 

      News Media
      BRIAN AHERN
      Director of Communications
      [email protected]

      MGM RESORTS INTERNATIONAL AND SUBSIDIARIES

      CONSOLIDATED STATEMENTS OF OPERATIONS

      (In thousands, except per share data)

      (Unaudited)






















      Three Months Ended


      Twelve Months Ended






      December 31,


      December 31,


      December 31,


      December 31,






      2021


      2020


      2021


      2020

      Revenues:















      Casino



      $

      1,527,818


      $

      963,827


      $

      5,362,912


      $

      2,871,720


      Rooms




      636,130



      189,358



      1,690,037



      830,382


      Food and beverage


      515,049



      143,243



      1,391,605



      696,040


      Entertainment, retail and other


      369,577



      98,859



      1,009,503



      518,991


      Reimbursed costs


      8,318



      98,249



      226,083



      244,949







      3,056,892



      1,493,536



      9,680,140



      5,162,082

      Expenses:















      Casino




      742,320



      504,410



      2,551,169



      1,701,783


      Rooms




      198,578



      97,935



      600,942



      419,156


      Food and beverage


      383,431



      140,239



      1,034,780



      674,118


      Entertainment, retail and other


      232,342



      69,827



      617,635



      412,705


      Reimbursed costs


      8,318



      98,249



      226,083



      244,949


      General and administrative


      747,348



      531,170



      2,507,239



      2,122,333


      Corporate expense


      135,756



      103,325



      422,777



      460,148


      Preopening and start-up expenses 


      3,452



      33



      5,094



      84


      Property transactions, net


      (68,578)



      8,127



      (67,736)



      93,567


      Gain on REIT transactions, net


      -



      -



      -



      (1,491,945)


      Gain on consolidation of CityCenter, net


      -



      -



      (1,562,329)



      -


      Depreciation and amortization


      297,031



      298,697



      1,150,610



      1,210,556







      2,679,998



      1,852,012



      7,486,264



      5,847,454

      Income from unconsolidated affiliates


      (8,047)



      (5,092)



      84,823



      42,938

      Operating income (loss)


      368,847



      (363,568)



      2,278,699



      (642,434)

















      Non-operating income (expense):













      Interest expense, net of amounts capitalized


      (201,477)



      (188,679)



      (799,593)



      (676,380)


      Non-operating items from unconsolidated affiliates


      (15,770)



      (23,318)



      (83,243)



      (103,304)


      Other, net



      (4,361)



      12,693



      65,941



      (89,361)







      (221,608)



      (199,304)



      (816,895)



      (869,045)

















      Income (loss) before income taxes


      147,239



      (562,872)



      1,461,804



      (1,511,479)


      Benefit (provision) for income taxes


      (31,152)



      106,904



      (253,415)



      191,572

      Net income (loss)



      116,087



      (455,968)



      1,208,389



      (1,319,907)


      Less: Net loss attributable to noncontrolling interests


      14,926



      8,363



      45,981



      287,183

      Net income (loss) attributable to MGM Resorts International

      $

      131,013


      $

      (447,605)


      $

      1,254,370


      $

      (1,032,724)

















      Earnings (loss) per share:













      Basic



      $

      0.23


      $

      (0.92)


      $

      2.44


      $

      (2.02)


      Diluted



      $

      0.23


      $

      (0.92)


      $

      2.41


      $

      (2.02)

















      Weighted average common shares outstanding:













      Basic




      465,360



      494,225



      481,930



      494,152


      Diluted




      470,037



      494,225



      487,356



      494,152

      MGM RESORTS INTERNATIONAL AND SUBSIDIARIES

      CONSOLIDATED BALANCE SHEETS

      (In thousands, except share data)

      (Unaudited)





























      December 31,


      December 31,







      2021


      2020












            ASSETS

      Current assets:









      Cash and cash equivalents

      $

      4,703,059


      $

      5,101,637


      Restricted cash



      500,000



      -


      Accounts receivable, net



      583,915



      316,502


      Inventories




      96,374



      88,323


      Income tax receivable



      273,862



      243,415


      Prepaid expenses and other


      258,972



      200,782



      Total current assets



      6,416,182



      5,950,659












      Property and equipment, net



      14,435,493



      14,632,091












      Other assets:









      Investments in and advances to unconsolidated affiliates


      967,044



      1,447,043


      Goodwill 




      3,480,997



      2,091,278


      Other intangible assets, net


      3,616,385



      3,643,748


      Operating lease right-of-use assets, net


      11,492,805



      8,286,694


      Other long-term assets, net


      490,210



      443,421



      Total other assets



      20,047,441



      15,912,184







      $

      40,899,116


      $

      36,494,934























      LIABILITIES AND STOCKHOLDERS' EQUITY












      Current liabilities:









      Accounts payable


      $

      263,097


      $

      142,523


      Construction payable



      23,099



      30,149


      Current portion of long-term debt


      1,000,000



      -


      Accrued interest on long-term debt


      172,624



      138,832


      Other accrued liabilities



      1,983,444



      1,545,079



      Total current liabilities



      3,442,264



      1,856,583












      Deferred income taxes, net 



      2,439,364



      2,153,016

      Long-term debt, net



      11,770,797



      12,376,684

      Other long-term obligations



      319,914



      472,084

      Operating lease liabilities



      11,802,464



      8,390,117

      Redeemable noncontrolling interest


      147,547



      66,542

      Stockholders' equity:








      Common stock, $.01 par value: authorized 1,000,000,000 shares,







         issued and outstanding 453,803,759 and 494,317,865 shares 


      4,538



      4,943


      Capital in excess of par value


      1,750,135



      3,439,453


      Retained earnings



      4,340,588



      3,091,007


      Accumulated other comprehensive loss


      (24,616)



      (30,677)



      Total MGM Resorts International stockholders' equity


      6,070,645



      6,504,726


      Noncontrolling interests



      4,906,121



      4,675,182



      Total stockholders' equity


      10,976,766



      11,179,908







      $

      40,899,116


      $

      36,494,934

      MGM RESORTS INTERNATIONAL AND SUBSIDIARIES

      SUPPLEMENTAL DATA - NET REVENUES

      (In thousands)

      (Unaudited)














      Three Months Ended


      Twelve Months Ended


      December 31,


      December 31,


      December 31,


      December 31,


      2021


      2020


      2021


      2020

      Las Vegas Strip Resorts (1)

       

      $

      1,806,686


      $

       

      479,750


      $

      4,737,185


      $

       

      2,245,785

      Regional Operations


      899,607



      595,421



      3,392,363



      1,967,171

      MGM China


      314,717



      304,751



      1,210,761



      656,703

      Management and other operations 


      35,882



      113,614



      339,831



      292,423


      $

      3,056,892


      $

      1,493,536


      $

      9,680,140


      $

      5,162,082

























      MGM RESORTS INTERNATIONAL AND SUBSIDIARIES

      SUPPLEMENTAL DATA - ADJUSTED PROPERTY EBITDAR and ADJUSTED EBITDAR

      (In thousands)

      (Unaudited)














      Three Months Ended


      Twelve Months Ended


      December 31,


      December 31,


      December 31,


      December 31,


      2021


      2020


      2021


      2020

      Las Vegas Strip Resorts (1)

      $

      698,739


      $

      53,911


      $

      1,738,211


      $

      232,188

      Regional Operations


      309,250



      158,621



      1,217,814



      343,990

      MGM China


      5,015



      40,892



      25,367



      (193,832)

      Unconsolidated affiliates (2)


      (49,698)



      (46,769)



      (131,590)



      (104,890)

      Management and other operations 


      2,087



      (4,361)



      15,766



      (42,828)

      Stock compensation


      (26,494)



      (26,897)



      (63,984)



      (79,954)

      Corporate 


      (117,491)



      (78,047)



      (380,501)



      (303,171)


      $

      821,408





      $

      2,421,083
















      (1) Includes the results of Aria (including Vdara) commencing September 27, 2021.

      (2) Represents the Company's share of operating income (loss) excluding investments in real estate ventures, adjusted for the effect of certain basis differences and excluding impact of gain on sale of Harmon land. Includes the results of CityCenter through September 26, 2021.

      MGM RESORTS INTERNATIONAL AND SUBSIDIARIES

      RECONCILIATION OF NET INCOME (LOSS) ATTRIBUTABLE TO MGM RESORTS INTERNATIONAL TO ADJUSTED EBITDAR

      (In thousands)

      (Unaudited)














      Three Months Ended


      Twelve Months Ended


      December 31,


      December 31,


      December 31,


      December 31,


      2021


      2020


      2021


      2020

      Net income (loss) attributable to MGM Resorts International

      $

      131,013


      $

      (447,605)


      $

      1,254,370


      $

      (1,032,724)

        Plus: Net loss attributable to noncontrolling interests


      (14,926)



      (8,363)



      (45,981)



      (287,183)

      Net income (loss)


      116,087



      (455,968)



      1,208,389



      (1,319,907)

        (Benefit) provision for income taxes


      31,152



      (106,904)



      253,415



      (191,572)

      Income (loss) before income taxes


      147,239



      (562,872)



      1,461,804



      (1,511,479)













      Non-operating (income) expense:












        Interest expense, net of amounts capitalized


      201,477



      188,679



      799,593



      676,380

        Other, net


      20,131



      10,625



      17,302



      192,665



      221,608



      199,304



      816,895



      869,045













      Operating income (loss)


      368,847



      (363,568)



      2,278,699



      (642,434)

        Preopening and start-up expenses


      3,452



      33



      5,094



      84

        Property transactions, net


      (68,578)



      8,127



      (67,736)



      93,567

        Gain on REIT transactions, net


      -



      -



      -



      (1,491,945)

        Gain on consolidation of CityCenter, net


      -



      -



      (1,562,329)



      -

        Depreciation and amortization


      297,031



      298,697



      1,150,610



      1,210,556

        CEO transition expense


      -



      -



      -



      44,401

        October 1 litigation settlement


      -



      -



      -



      49,000

        Restructuring


      -



      6,143



      -



      26,025

        Triple net operating lease and ground lease rent expense


      262,307



      189,596



      833,158



      710,683

        Gain related to sale of Harmon land - unconsolidated affiliate


      -



      -



      (49,755)



      -

        Income from unconsolidated affiliates related to real estate ventures


      (41,651)



      (41,678)



      (166,658)



      (148,434)

      Adjusted EBITDAR

      $

      821,408





      $

      2,421,083




      MGM RESORTS INTERNATIONAL AND SUBSIDIARIES

      RECONCILIATIONS OF LAS VEGAS STRIP RESORTS NET REVENUES AND LAS VEGAS STRIP RESORTS ADJUSTED PROPERTY EBITDAR TO TABLE GAMES  HOLD ADJUSTED

       LAS VEGAS STRIP RESORTS NET REVENUES AND TABLE GAMES HOLD ADJUSTED LAS VEGAS STRIP RESORTS ADJUSTED PROPERTY EBITDAR

      (In thousands)

      (Unaudited)














      Three Months Ended


      Twelve Months Ended


      December 31,


      December 31,


      December 31,


      December 31,


      2021


      2020


      2021


      2020

      Las Vegas Strip Resorts net revenues

      $

      1,806,686


      $

      479,750


      $

      4,737,185


      $

      2,245,785

      Hold adjustment (1)


      (9,854)



      3,582



      (27,482)



      8,733

      Table Games Hold Adjusted Las Vegas Strip Resorts Net Revenues 

      $

      1,796,832


      $

      483,332


      $

      4,709,703


      $

      2,254,518













      Las Vegas Strip Resorts Adjusted Property EBITDAR

      $

      698,739


      $

      53,911


      $

      1,738,211


      $

      232,188

      Hold adjustment (2)


      (8,520)



      3,052



      (23,574)



      7,324

      Table Games Hold Adjusted Las Vegas Strip Resorts Adjusted Property EBITDAR

      $

      690,219


      $

      56,963


      $

      1,714,637


      $

      239,512



      (1) For the Las Vegas Strip Resorts, hold adjustment represents the estimated incremental table games win or loss had the Company's win percentage equaled the mid-point of the expected normal range of 25.0% to 35.0% for Baccarat and 19.0% to 23.0% for non-Baccarat. Amounts include estimated discounts and other incentives related to increases or decreases in table games win.

      (2) These amounts include estimated incremental expenses (gaming taxes and bad debt expense) that would have been incurred or avoided on the incremental table games win or loss calculated in (1) above.

      MGM RESORTS INTERNATIONAL AND SUBSIDIARIES

      RECONCILIATIONS OF MGM CHINA NET REVENUES AND MGM CHINA ADJUSTED PROPERTY EBITDAR TO VIP TABLE GAMES HOLD ADJUSTED MGM CHINA NET REVENUES

       AND VIP TABLE GAMES HOLD ADJUSTED MGM CHINA ADJUSTED PROPERTY EBITDAR

      (In thousands)

      (Unaudited)















      Three Months Ended


      Twelve Months Ended


      December 31,


      December 31,


      December 31,


      December 31,


      2021


      2020


      2021


      2020

      MGM China net revenues

      $

      314,717


      $

      304,751


      $

      1,210,761


      $

      656,703

      Hold adjustment (3)


      (1,409)



      (1,728)



      (14,904)



      6,967

      VIP Table Games Hold Adjusted MGM China Net Revenues

      $

      313,308


      $

      303,023


      $

      1,195,857


      $

      663,670













      MGM China Adjusted Property EBITDAR

      $

      5,015


      $

      40,892


      $

      25,367


      $

      (193,832)

      Hold adjustment (4)


      (3,128)



      1,725



      (8,097)



      8,371

      VIP Table Games Hold Adjusted MGM China Adjusted Property EBITDAR

      $

      1,887


      $

      42,617


      $

      17,270


      $

      (185,461)














      (3) For MGM China, hold adjustment represents the estimated incremental VIP table games win or loss related to VIP Rolling Chip volume play had the Company's win percentage equaled the mid-point of the expected normal range of 2.6% to 3.3%. Amounts include estimated commissions and other incentives related to increases or decreases in VIP table games win. 

      (4) These amounts include estimated incremental expenses (gaming taxes and bad debt expense) that would have been incurred or avoided on the incremental VIP table games win or loss calculated in (3) above.

      SOURCE MGM Resorts International

      Modal title

      Also from this source

      MGM RESORTS INTERNATIONAL REPORTS THIRD QUARTER 2026 FINANCIAL AND OPERATING RESULTS

      MGM RESORTS INTERNATIONAL REPORTS THIRD QUARTER 2026 FINANCIAL AND OPERATING RESULTS

      MGM Resorts International (NYSE: MGM) ("MGM Resorts" or the "Company") today reported financial results for the quarter ended September 30, 2026....

      MGM Resorts International and People Incorporated Enter into Amended Voting Agreement

      MGM Resorts International and People Incorporated Enter into Amended Voting Agreement

      MGM Resorts International ("MGM Resorts" or the "Company") today announced that it has amended its existing Voting Agreement with People Incorporated ...

      More Releases From This Source

      Explore

      Travel

      Travel

      Hotels and Resorts

      Hotels and Resorts

      Earnings

      Earnings

      Conference Call Announcements

      Conference Call Announcements

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.