Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Midwest Holding Inc. Reports Fourth Quarter 2021 and Full-Year 2021 Results


      News provided by

      Midwest Holding Inc.

      Mar 24, 2022, 16:05 ET

      Share this article

      Share this article


      LINCOLN, Neb., March 24, 2022 /PRNewswire/ -- Midwest Holding Inc. ("Midwest") (NASDAQ: MDWT), today announced financial results for the fourth quarter and full year ended December 31, 2021.

      Fourth Quarter 2021 Highlights:

      • GAAP net loss was $7.0 million compared with the $11.9 million net loss recorded in the fourth quarter of 2020.
      • GAAP revenue was $16.0 million compared with negative revenue of ($0.8 million) in the fourth quarter of 2020, driven by an increase in investment income from growth in invested assets, higher service fees and from net realized investment gains compared to a net realized investment loss in the fourth quarter of 2020.
      • Annuity direct written premium under statutory accounting principles ("SAP"), a non-GAAP measure, was down to $104.2 million from $136.1 million in 2020's fourth quarter due to competitive market pricing and a limited state footprint.
      • Ceded premiums (SAP), decreased to $43.8 million from $50.1 million in the year-earlier quarter consistent with a decline in direct written premium.
      • Expenses increased to $20.1 million from $11.6 million in the prior year due primarily to increased staffing, stock compensation expense and other operating expenses.

      Full Year 2021 Highlights:

      • GAAP net loss for the year was $16.6 million compared with the $12.4 million net loss recorded in 2020.
      • GAAP revenue for the year was $30.1 million compared with revenue of $10.6 million in 2020, driven by an increase in investment income from growth in invested assets, higher service fees and from net realized investment gains.
      • Annuity direct written premium, a non-GAAP measure, was up to $471.6 million from $415.6 million in 2020 reflecting strong growth in the first half of 2021, while the back half of the year encountered slowing growth from competitive market pricing and a limited state footprint.
      • Ceded premiums, a non-GAAP measure, were $237.4 million compared to $228.1 million in the prior year.
      • Expenses increased to $41.9 million from $21.4 million in the prior year due to increased salaries and benefits and other operating expenses.
      • Invested assets grew to $975.5 million at year-end 2021 compared with $518.2 million at year- end 2020. The invested asset base benefitted from annuity sales in 2021 and from the deployment of proceeds of the capital raise at the end of 2020.

      Georgette Nicholas, CEO of Midwest noted, "As we reflect on 2021, Midwest had a challenging year with various changes and headwinds encountered in the execution of its strategy.  The year showed growth and key accomplishments but also the challenge of growing a new business in a dynamic market and establishing a foundation to build upon.  We are taking steps and focusing our efforts on the key drivers of the business, to position ourselves to rebuild during 2022. As we move forward, I am encouraged by the trends we are seeing and the focus of the team is on the key drivers of growth in the business-premium, state expansion, reinsurance and investment management and continuing to build the operational foundation."

      Ms. Nicholas said, "Our market opportunity remains significant, and our strategy is to capitalize on a growing market by distinguishing ourselves in providing annuity products to Americans saving for retirement, create and use reinsurance structures, including our captive reinsurer, to mitigate risk and provide capital support for which demand, and interest is strong from partners.  We will also provide management services around investing assets in those reinsurance structures, leveraging core capabilities established and in the administration of those vehicles, all of which can generate fee revenue.   The result at Midwest is a capital-light business model that we believe should produce higher returns for our shareholders over time."

      Q4 2021 versus Q4 2020 on a GAAP basis

      Midwest reported a net loss of $7.0 million in the fourth quarter of 2021.   This compares with the $11.9 million net loss reported in the fourth quarter of 2020.   On a diluted, per-share basis, this year's quarterly loss was ($1.87) compared with ($3.78) reported in the fourth quarter of 2020.

      Investment income rose in 2021's fourth quarter to $3.4 million from $2.8 million in the prior year quarter.  Driving the increase was an increase in balance of invested assets to $975.5 million from $518.2 million a year earlier as Midwest deployed the proceeds from annuity sales during 2021 and from our capital raise at the end of 2020.

      Amortization of deferred gain on reinsurance reached $1.3 million in fourth quarter 2021 compared with $1.0 million in the fourth quarter of 2020 due to an increase in earned deferred ceding commissions along with an increase in ceded premium. 

      Service fee revenue was unchanged year over year at $0.6 million.   Service fee revenue consists of fee revenue generated by our wholly owned asset manager, 1505 Capital, for asset-management services provided to third-party clients.  

      Other revenue finished at $0.2 million compared with $0.1 million in the prior-year quarter.   Other revenue consists of revenue we generate by providing ancillary services, such as policy administration, to third parties. 

      Our expenses were $20.1 million in the quarter compared with $11.6 million in the prior year quarter.   Contributing to the increase was an increase in salaries and benefits from additional talent added along with stock compensation expense.   Also contributing to the increase was an increase in other operating expenses from higher legal fees, consulting costs, and the gains on option allowance.

      Full-Year 2021 versus Full-Year 2020 on a GAAP basis

      Midwest reported a net loss of $16.6 million for 2021.   This compares with the $12.4 million net loss in the prior year.   On a diluted, per-share basis, this year's loss was ($4.45) compared with ($4.42) reported in 2020.

      Investment income rose in 2021 to $15.7 million from $4.0 million in the prior year, driven by the increase in the balance of invested assets.

      Amortization of deferred gain on reinsurance reached $3.0 million compared with $1.8 million in 2020 due to increases in earned deferred ceding commissions along with increases in ceded premium. 

      Service fee revenue was consistent at $2.3 million in 2021 from $2.0 million in 2020.   Service fee revenue consists of fee revenue generated by our wholly owned asset manager, 1505 Capital, for asset-management services provided to third-party clients.

      Other revenue finished at $1.2 million compared with $0.2 million in the prior year. Increases came primarily from providing ancillary services, such as policy administration, to third parties. 

      Our expenses were $41.9 million in the year compared with $21.4 million in the prior year.   Contributing to the increase was an increase in salaries and benefits from additional talent added to our staff, along with stock compensation expense.   Also contributing to the increase was an increase in other operating expenses from higher legal fees, consulting costs, and the gains on option allowance.

      Guidance

      For annuity premiums written, we saw a slow start in the first quarter of 2022, similar to experience in the fourth quarter of last year.  We have taken pricing action on both our FIA and MYGA products in the quarter and continue to monitor our competitiveness in the market.  We have also increased our focus on marketing, re-establishing and expanding our relationships on the distribution side through various channels and reallocating or adding resources relating to this initiative.  We are starting to see some encouraging trends as we end the first quarter of 2022.

      We have also prioritized expanding our state footprint as quickly as possible to become licensed in states where a significant number of retirees reside and where our IMOs are located.  We are filing, responding to, and providing increased information to regulators and discussing how the model ensures that policyholders are protected given the capital held and supported by using reinsurance structures.

      Given these dynamics, we anticipate premiums written to be in the range of $500 million to $600 million for 2022.   We still expect the mix in product sales to be consistent with 2021.  This will be influenced by state expansion and the impact of efforts with distribution partners.

      Based on the potential premium growth, we currently have capacity in place to cover the capital needs of writing the new business through existing reinsurers. We also have the potential to grow through potential transactions in the pipeline which are anticipated to close within the year.  The goal is to cede, on average, approximately 70-90% of premium in the year and generate ceded commission fees from them.

      As we grow, managing expenses continues to be an area of focus.  We saw an increase in 2021 as we accelerated some costs to develop potential opportunities along with adding additional employees, advancing technology initiatives, and continuing to build the foundation of Midwest.  We have and continue to take steps to restructure the organization, monitor costs closely, and invest in the areas that drive growth.   We anticipate general and administrative expenses on a management basis, a non-GAAP measure, to be approximately $27-28 million for the full year 2022.

      Q4 2021 Key Performance Indicators and Non-GAAP Financial Measures

      In addition to GAAP measures, Midwest's management utilizes a series of key performance indicators (KPI's) and non-GAAP measures to, among other things:

      • monitor and evaluate the performance of our business operations and financial performance;
      • facilitate internal comparisons of the historical operating performance of our business operations;
      • review and assess the operating performance of our management team;
      • analyze and evaluate financial and strategic planning decisions regarding future operations;
      • plan for and prepare future annual operating budgets and determine appropriate levels of operating investments; and
      • facilitate comparison of results between periods and to better understand the underlying historical trends in our business and prospects.

      These non-GAAP measures are not a substitute for GAAP measures; however, management believes that when used in conjunction with the GAAP measures, the non-GAAP measures can contribute to investors' understanding of the progress of our business. Non-GAAP financial measures used by us may be calculated differently from, and therefore may not be comparable to, similarly titled measures used by other companies. These non-GAAP financial measures should be considered along with, but not as alternatives to, our operating performance measures as prescribed by GAAP.

      Annuity Premiums (a KPI)

      For the fourth quarter of 2021, annuity direct written premiums were $104.2 million compared with $136.1 million in the fourth quarter of 2020.   The written premium decline was driven by intense competition in the market around annuities and pricing along with a limited state footprint.  Reflecting the decline in new business production, ceded premiums fell to $43.8 million in 2021's fourth quarter from $50.1 million in the fourth quarter of 2020.  Of the fourth-quarter 2021 sales of $104.2 million, 43% was in the MYGA category and the remaining 57% consisted of sales of Fixed Indexed Annuities.

      For the full year 2021, annuity direct written premiums were $471.6 million up from $415.6 million, for 2020 a 13.5% increase. Written premium growth reflects a strong first half of the year from new products while encountering a challenging sales environment in the second half of the year.   Ceded premium was $237.4 million in 2021 compared to $228.1 million in 2020. Of the 2021 sales of 26.8% was in the MYGA category and the remaining 73.2% consisted of sales of Fixed Indexed Annuities.

      Fees Received for Reinsurance (a KPI)

      We use this non-GAAP figure to measure the progress of our effort to secure third-party capital to back our reinsurance programs.   Fees Received for Reinsurance sums two components: Amortization of deferred gain on reinsurance, which is a line item in our Consolidated Statements of Comprehensive Loss, and deferred coinsurance ceding commission, which is a line item in our GAAP consolidated statement of cash flows.

      For the fourth quarter of 2021, fees received for reinsurance totaled $2.1 million compared with $3.5 million in the fourth quarter of 2020.  For the full year 2021, fees received for reinsurance totaled $13.4 million compared to $12.5 million in 2020.

      General and Administrative Expenses (a non-GAAP measure)

      We monitor this figure to track our overhead.   It includes salary and benefits and other operating expenses; however, it excludes non-cash stock-based compensation and the non-cash mark-to-market-adjustment of our option budget allowance.

      G&A expense in 2021 rose to $24.6 million from $12.9 million in the prior year.   The increase was to support the potential growth in the business and reflected costs incurred to attract talent, for legal and consulting to support transactions, investment structures, state expansion efforts, and technology initiatives.

      Management Expenses (a non-GAAP measure)

      We use this figure to monitor the expenses of our business on a cash basis.   Importantly, we exclude from the calculation of management expenses the index interest credited related to our Fixed Indexed Annuities because this expense is fully hedged.   Instead, we add back to Management Expenses the period's amortization of options previously purchased to provide this hedge. We view this amortized cost as our true cost of funds.   Management Expenses also excludes the mark-to-market adjustment of our option budget allowance as that is recorded as a component of other operating expense.

      Management expenses for 2021 were $36.3 million compared with $15.7 million in the prior year. Principal drivers of the increase were higher interest credited and increases in expenses from retained premiums.

      SPECIAL CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

      Certain statements contained or incorporated by reference in this release constitute forward-looking statements. These statements are based on management's expectations, estimates, projections and assumptions. In some cases, you can identify forward-looking statements by terminology including "could," "may," "will," "should," "expect," "plan," "anticipate," "believe," "estimate," "predict," "potential," "intend," or "continue," the negative of these terms, or other comparable terminology used in connection with any discussion of future operating results or financial performance. These statements are only predictions and reflect our management's good faith present expectation of future events and are subject to a number of important factors and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements.

      Factors that may cause our actual results to differ materially from those contemplated or projected, forecast, estimated or budgeted in such forward-looking statements include among others, the following possibilities:

      • our business plan, particularly including our reinsurance strategy, may not prove to be successful;
      • our reliance on third-party insurance marketing organizations to market and sell our annuity insurance products through a network of independent agents;
      • adverse changes in our ratings obtained from independent rating agencies;
      • failure to maintain adequate reinsurance;
      • our inability to expand our insurance operations outside the 21 states and District of Columbia in which we are currently licensed;
      • our annuity insurance products may not achieve significant market acceptance;
      • we may continue to experience operating losses in the foreseeable future;
      • the possible loss or retirement of one or more of our key executive personnel;
      • intense competition, including the intensification of price competition, competitive pressures from established insurers with greater financial resources, the entry of new competitors, and the introduction of new products by new and existing competitors;
      • adverse state and federal legislation or regulation, including decreases in rates, limitations on premium levels, increases in minimum capital and reserve requirements, benefit mandates and tax treatment of insurance products;
      • fluctuations in interest rates causing a reduction of investment income or increase in interest expense and in the market value of interest-rate sensitive investment;
      • failure to obtain new customers, retain existing customers, or reductions in policies in force by existing customers;
      • higher service, administrative, or general expense due to the need for additional advertising, marketing, administrative or management information systems expenditures;
      • changes in our liquidity due to changes in asset and liability matching;
      • possible claims relating to sales practices for insurance products; and
      • lawsuits in the ordinary course of business.
      Earnings Teleconference information and Details

      Midwest Holding has announced plans to host a conference call to discuss financial and operating results for the fourth quarter and full year 2021 on March 25, 2022, at 12:00 p.m. Eastern Time. The Company also posted those results on the investor relations section of its website at https://ir.midwestholding.com after the close of the financial markets on March 24, 2022.  

      To register for this conference call, please go to this link. Registrants will receive confirmation with dial-in details. 

      The call may also be accessed via webcast, using this link. 

      A replay of the webcast will be made available after the call on the Investor Relations page of the Company's website at https://ir.midwestholding.com

      About Midwest Holding Inc.

      Midwest Holding Inc. is a growing, technology-enabled, services-oriented annuity platform. Midwest designs and develops annuity products that are distributed through independent distribution channels, to a large and growing demographic of U.S. retirees. Midwest originates, manages and typically transfers these annuities through reinsurance arrangements to asset managers and other third-party investors. Midwest also provides the operational and regulatory infrastructure and expertise to enable asset managers and third-party investors to form and manage their own reinsurance capital vehicles.

      For more information, please visit www.midwestholding.com

      Investor contact: [email protected]

      Media inquiries: [email protected]

      CONSOLIDATED BALANCE SHEETS




      December 31, 2021


      December 31, 2020

      (In thousands, except share information)







      Assets







           Fixed maturities, available for sale, at fair value
      (amortized cost: $689,922 and $369,156, respectively) (See Note 4)


      $

      683,296


      $

      377,163

           Mortgage loans on real estate, held for investment



      183,203



      94,990

           Derivative instruments (See Note 5)



      23,022



      11,361

           Equity securities, at fair value (cost: $22,158 in 2021 and zero in 2020)



      21,869



      —

           Other invested assets



      35,293



      21,897

           Investment escrow



      3,611



      3,174

           Federal Home Loan Bank (FHLB) stock



      500



      —

           Preferred stock



      18,686



      3,898

           Notes receivable



      5,960



      5,666

           Policy loans



      87



      46

                Total investments



      975,527



      518,195

           Cash and cash equivalents



      142,013



      151,679

           Deferred acquisition costs, net



      24,530



      13,456

           Premiums receivable



      354



      314

           Accrued investment income



      13,623



      6,807

           Reinsurance recoverables (See Note  9)



      38,579



      32,146

           Intangible assets



      700



      700

           Property and equipment, net



      386



      104

           Operating lease right of use assets



      2,360



      348

           Receivable for securities sold



      19,732



      —

           Other assets



      2,113



      1,533

           Assets associated with business held for sale (See Note 2)



      —



      1,119

                Total assets


      $

      1,219,917


      $

      726,401

      Liabilities and Stockholders' Equity







      Liabilities:







           Benefit reserves


      $

      12,941


      $

      12,776

           Policy claims



      237



      162

           Deposit-type contracts (See note 11)



      1,075,439



      597,868

           Advance premiums



      1



      2

           Deferred gain on coinsurance transactions



      28,589



      18,199

           Lease liabilities (See Note 13):







                Operating lease



      2,364



      397

           Payable for securities purchased



      5,546



      —

           Other liabilities



      9,044



      9,553

           Liabilities associated with business held for sale (See Note 2)



      —



      1,114

                Total liabilities



      1,134,161



      640,071

      Contingencies and Commitments (See Note 12)







      Stockholders' Equity:







           Preferred stock, $0.001 par value; authorized 2,000,000 shares; no shares issued and
      outstanding as of December 31, 2021 or December 31, 2020



      —



      —

           Voting common stock, $0.001 par value; authorized 20,000,000 shares; 3,737,564
      shares issued and outstanding as of December 31, 2021 and  2020, respectively; non-
      voting common stock, $0.001 par value, 2,000,000 shares authorized; no shares issued
      and outstanding December 31, 2021 and  2020, respectively



      4



      4

           Additional paid-in capital



      138,452



      133,592

           Treasury stock



      (175)



      (175)

           Accumulated deficit



      (70,159)



      (53,522)

           Accumulated other comprehensive income



      2,634



      6,431

                Total Midwest Holding Inc.'s stockholders' equity



      70,756



      86,330

                     Noncontrolling interests



      15,000



      —

                Total stockholders' equity



      85,756



      86,330

                Total liabilities and stockholders' equity


      $

      1,219,917


      $

      726,401




      CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS




      Year ended December 31, 

      (In thousands, except per share data)


      2021


      2020

      Revenues







           Investment income, net of expenses


      $

      15,737


      $

      4,047

           Net realized gain on investments (See Note 4)



      7,752



      2,550

           Amortization of deferred gain on reinsurance transactions



      3,022



      1,836

           Service fee revenue, net of expenses



      2,343



      1,960

           Other revenue



      1,209



      189

                Total revenue



      30,063



      10,582

      Expenses







           Interest credited



      7,012



      4,225

           Benefits



      6



      (5)

           Amortization of deferred acquisition costs



      2,886



      670

           Salaries and benefits



      16,926



      6,347

           Other operating expenses



      15,104



      10,200

                Total expenses



      41,934



      21,437

                     Loss from continuing operations before taxes



      (11,871)



      (10,855)

                          Income tax expense (See Note 8)



      (4,766)



      (1,585)

                               Net loss attributable to Midwest Holding, Inc.



      (16,637)



      (12,440)

                               Comprehensive income (loss):







                                    Unrealized gains on investments arising during the year ended
      December 31, 2021 and 2020, net of offsets, (net of tax ($378) and $1.7 million,
      respectively)



      (1,422)



      7,398

                                    Unrealized losses on foreign currency



      —



      (146)

                                    Less:  Reclassification adjustment for net realized gains on
      investments, net of offsets (net of tax $631 and $383, respectively)



      (2,375)



      (1,441)

                               Other comprehensive (loss) income



      (3,797)



      5,811

                                         Comprehensive loss


      $

      (20,434)


      $

      (6,629)

      Loss per common share







           Basic


      $

      (4.45)


      $

      (4.88)

           Diluted


      $

      (4.45)


      $

      (4.42)




      CONSOLIDATED STATEMENTS OF CASH FLOWS




      Year ended December 31, 

      (In thousands)


      2021


      2020

      Cash Flows from Operating Activities:







      Loss attributable to Midwest Holding, Inc.


      $

      (16,637)


      $

      (12,440)

      Adjustments to arrive at cash provided by operating activities:







           Net premium and discount on investments



      (1,244)



      (423)

           Depreciation and amortization



      50



      57

           Stock options



      4,981



      164

           Amortization of deferred acquisition costs



      2,886



      464

           Deferred acquisition costs capitalized



      (14,018)



      (13,975)

           Net realized gain on investments



      (7,752)



      (2,550)

           Deferred gain on coinsurance transactions



      10,390



      10,621

           Changes in operating assets and liabilities:







                Reinsurance recoverables



      (6,434)



      (4,477)

                Interest and dividends due and accrued



      (6,816)



      (5,296)

                Premiums receivable



      (40)



      42

                Deposit-type liabilities



      24,371



      —

                Policy liabilities



      239



      10,042

                Receivable and payable for securities



      (14,185)



      —

                Other assets and liabilities



      (1,133)



      1,525

                Other assets and liabilities - discontinued operations



      4



      2

      Net cash used in operating activities



      (25,338)



      (16,244)

      Cash Flows from Investing Activities:







           Fixed maturities available for sale:







                Purchases



      (660,059)



      (339,282)

                Proceeds from sale or maturity



      356,820



      89,136

           Mortgage loans on real estate, held for investment







                Purchases



      (160,714)



      (99,356)

                Proceeds from sale



      72,064



      18,392

           Derivatives







                Purchases



      (23,944)



      (8,589)

                Proceeds from sale



      14,578



      1,269

      Purchase of equity securities



      (22,097)



      —

      Other invested assets







                Purchases



      (95,529)



      (73,997)

                Proceeds from sale



      82,272



      54,517

      Purchase of restricted common stock in FHLB



      (500)



      —

           Preferred stock



      (14,926)



      (3,898)

           Notes receivable



      -



      (5,665)

           Net change in policy loans



      (41)



      60

           Net purchases of property and equipment



      (331)



      (69)

      Net cash used in investing activities



      (452,407)



      (367,482)

      Cash Flows from Financing Activities:







           Net transfer to noncontrolling interest



      15,000



      —

           Capital contribution



      (121)



      79,312

           Repurchase of common stock



      -



      (175)

           Acquisition of noncontrolling interest



      -



      (500)

           Receipts on deposit-type contracts



      471,646



      415,561

           Withdrawals on deposit-type contracts



      (18,446)



      (2,509)

      Net cash provided by financing activities



      468,079



      491,689

      Net (decrease) increase in cash and cash equivalents



      (9,666)



      107,963

      Cash and cash equivalents:







           Beginning



      151,679



      43,716

           Ending


      $

      142,013


      $

      151,679








      Supplementary information







           Cash paid for taxes


      $

      6,450


      $

      350

      Supplemental Information –Reconciliation Calculation –Management Expenses to GAAP Expenses

       



      Year ended December 31, 



      2021


      2020

      G&A







      Salaries and benefits - GAAP


      $

      16,926


      $

      6,347

      Other operating expenses - GAAP



      15,104



      10,200

      Subtotal



      32,030



      16,547

      Adjustments:







      Less: Stock-based compensation



      (4,981)



      (164)

      Less: Mark-to-market option allowance



      (2,417)



      (3,441)

      G&A


      $

      24,632


      $

      12,942





      Year ended December 31, 



      2021


      2020


      Management Expenses








      G&A


      $

      24,632


      $

      12,942










      Management interest credited



      8,757



      2,098


      Amortization of deferred acquisition costs



      2,886



      670


      Expenses related to retained business



      11,643



      2,768


      Management expenses - total


      $

      36,275


      $

      15,710


      SOURCE Midwest Holding Inc.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.