Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Midwest Holding Inc. Reports Second Quarter 2021 Results

      (PRNewsfoto/Midwest Holding Inc.)

      News provided by

      Midwest Holding Inc.

      Aug 12, 2021, 16:25 ET

      Share this article

      Share this article


      LINCOLN, Neb., Aug. 12, 2021 /PRNewswire/ -- Midwest Holding Inc. ("Midwest") (NASDAQ: MDWT), today announced financial results for its second quarter ended June 30, 2021. 

      Second Quarter 2021 Highlights

      • GAAP revenue was $8.9 million in the second quarter of 2021, compared to negative $12.5 million in the second quarter of 2020
      • GAAP net (loss) income was a net loss of $5.0 million in the second quarter of 2021, compared to a net loss of $16.6 million in the second quarter of 2020
      • Annuity direct written premiums under statutory accounting principles (non-GAAP) grew 26% to $125.9 million in the second quarter of 2021, compared to $99.7 million in the second quarter of 2020  
      • Non-GAAP management revenue grew 184% to $9.1 million in the second quarter of 2021, compared to $3.2 million in the second quarter of 2020
      • Non-GAAP management operating income (loss) available to common stockholders was income of $0.8 million in the second quarter of 2021, compared to a loss of $0.6 million in the second quarter of 2020

      From Co-Chief Executive Officer A. Michael Salem

      This was a solid quarter for Midwest, and we continue to execute on our plan and strengthen our position as an industry leader.

      On a macro level, our opportunity remains as strong as ever: the U.S. wealth management and financial services value chain continues to be under flux. Asset managers are becoming insurance companies, traditional insurers are divesting assets, private equity is aggregating, technology is circling. We expect this industry realignment to continue for some time – with the true winners to be determined in decades not years.

      Midwest is, in fact, built for this environment – from the ground up – as a technology-enabled life and annuity company. At the forefront of our vision is our commitment to driving value to our customers and partners. We do this as an open architecture product developer. Our platform allows us to aggregate and curate alternative asset management that we repackage and distribute to individuals seeking to fund their retirement and institutions seeking unique, uncorrelated returns. Our business is positioned to be aligned with these key stakeholders by connecting them to attractive products with top customer service, all powered by information and technology. We believe we have the people, the platform, and the vision to be a long-term winner in this market.

      In the past quarter, we solidly executed in pursuit of our opportunity.

      • Importantly, we advanced our reinsurance pipeline, including closing a key transaction that helped to drive our financial results. As we've said before, these pipes take time to build but we are building them to support long-term sustainable growth
      • Additionally, we advanced our technology and operating infrastructure - crucially positioning us for long-term scalability
      • And we also expanded our distribution efforts, notably adding Nate Thompson with over two decades of experience, to spearhead this important area of our growth

      Q2 2021 Key Performance Indicators and Non-GAAP Financial Measures

      Annuity Premiums*

      For the second quarter of 2021, annuity direct written premiums (statutory non-GAAP) grew 26% to $125.9 million, compared to $99.7 million in the second quarter of 2020. Ceded premiums for the second quarter of 2021, decreased 3% to $86.1 million, compared to $88.7 million in the second quarter of 2020. 

      MYGA and FIA direct written premiums accounted for 21% and 79%, respectively, of total annuity direct written premiums in the second quarter of 2021.

      * Non-GAAP; see discussion below for a reconciliation to GAAP.

      Management Revenue*

      For the second quarter of 2021, management revenue (a non-GAAP measure) was $9.1 million, an increase of 184% compared to $3.2 million in the second quarter of 2020. The components of management revenue in the second quarter of 2021 include:

      • $4.9 million of net revenue on reinsurance, primarily ceding commissions
      • $3.2 million of investment income, net of expenses
      • $0.7 million service fee revenue, net of expenses
      • $0.4 million of other revenue

      *Non-GAAP; see discussion below for a reconciliation to GAAP.

      Management Operating Income (Loss) Available to Common Shareholders*

      For the second quarter of 2021, management operating income (loss) available to common shareholders increased to income of $0.8 million in the second quarter of 2021, compared to a loss of $0.6 million in the second quarter of 2020.

      * Non-GAAP; see discussion below for a reconciliation to GAAP.

      General & Administrative Expenses

      For the second quarter of 2021, general and administrative or "G&A" expenses totaled $5.9 million compared to $3.7 million in the second quarter of 2020. G&A expenses include salaries, benefits and other operating expenses, while excluding $1.5 million of non-cash stock-based compensation and $1.3 million of non-cash mark-to-market of our derivative option allowance.*

      * Non-GAAP; see discussion below for a reconciliation to GAAP.

      Explanation of Non-GAAP Financial Measures

      We have discussed above below certain non-GAAP financial measures that our management uses in conjunction with GAAP financial measures as an integral part of managing our business and to, among other things:

      • monitor and evaluate the performance of our business operations and financial performance;
      • facilitate internal comparisons of the historical operating performance of our business operations;
      • review and assess the operating performance of our management team;
      • analyze and evaluate financial and strategic planning decisions regarding future operations; and
      • plan for and prepare future annual operating budgets and determine appropriate levels of operating investments.

      Non-GAAP financial measures used by us may be calculated differently from, and therefore may not be comparable to, similarly titled measures used by other companies. These non-GAAP financial measures should be considered along with, but not as alternatives to, our operating performance measures as prescribed by GAAP.

      Annuity Premiums - SAP

      Annuity premiums, also referred to as sales or direct written premiums, do not correspond to revenues under GAAP, but are relevant metrics to understand our business performance. Under statutory accounting practices, or SAP, our annuity premiums received are treated as premium revenue. Our premium metrics include all sums paid into an individual annuity in a given period. We typically transfer all or a substantial portion of the premium and policy obligations to reinsurers. Ceded premium represents the premium we transfer to reinsurers in a given period. Retained premium represents the portion of premium received during a given period that was not ceded to reinsurers and will either be reinsured in a subsequent period or retained by us. We typically retain premiums prior to transferring them to reinsurers to facilitate block and other reinsurance transactions involving portfolios of annuity premiums.

      Management Revenue

      In addition to total revenue, we have consistently utilized management revenue as an economic measure to evaluate our financial performance. Management revenue consists of GAAP revenue excluding the impact of items that fluctuate from quarter to quarter in a manner unrelated to our core operations, which we believe are useful in analyzing operating trends. The most significant adjustments to arrive at management revenue eliminate the impact of net realized gains or losses on investments. These adjustments include the elimination of net realized gains or losses on investments related to the fair value accounting for derivatives used to hedge the fixed indexed annuity ("FIA") index credits and mark-to-market change in the FIA embedded derivative liability. We believe the combined presentation and evaluation of total revenue together with management revenue provides information that can enhance an investor's understanding of our underlying operating results.

      Net Revenue on Reinsurance

      We have consistently utilized net revenue on reinsurance, a component of management revenue, as an economic measure to evaluate our financial performance. Net revenue earned on reinsurance represents ceding commissions and other reinsurance-related fees paid to us during the period.

      Management Expenses

      In addition to total expenses, we have consistently utilized management expenses as an economic measure to evaluate our financial performance. Management expenses consist of total GAAP expenses adjusted to eliminate items that fluctuate from quarter to quarter in a manner unrelated to core operations, which we believe are useful in analyzing operating trends. The most significant adjustments to arrive at management expenses include the use of management interest credited (as discussed below), the exclusion of stock-based compensation and the exclusion of the mark-to-market option allowance expense (included in other operating expenses) payable to reinsurers to cover their obligations under FIA policies we have reinsured with them. We believe the combined presentation and evaluation of total expenses together with management expenses provides information that can enhance an investor's understanding of our underlying operating results.

      Management Interest Credited

      We have consistently utilized management interest credited, a component of management expenses, as an economic measure to evaluate our financial performance. GAAP interest credited contains significant technical considerations related to fair value accounting with respect to the mark-to-market change in the FIA embedded derivative liability and change in actuarial valuation of the FIA reserve, both of which are sensitive to changes in the market as well as changes in actuarial assumptions. Due to these technical considerations that we believe are largely unhelpful to management and investors, we exclude the GAAP interest credited expense related to our FIA products and include the amortized cost of options we purchase to service our FIA policy obligations. The sum of GAAP interest credited related to our multi-year guaranteed annuity ("MYGA") products and the amortized cost of options we purchase to service our FIA products constitutes management interest credited.

      Management Operating Income (Loss) Available to Common Stockholders

      In addition to net income (loss), we have consistently utilized management operating income (loss) available to common stockholders as an economic measure to evaluate our financial performance. Management operating income (loss) available to common stockholders consists of management revenue (discussed above) net of management expenses (discussed above) and then tax-effected at 21% assumed tax rate.

      SPECIAL CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

      Certain statements contained or incorporated by reference in this release constitute forward-looking statements. These statements are based on management's expectations, estimates, projections and assumptions. In some cases, you can identify forward-looking statements by terminology including "could," "may," "will," "should," "expect," "plan," "anticipate," "believe," "estimate," "predict," "potential," "intend," or "continue," the negative of these terms, or other comparable terminology used in connection with any discussion of future operating results or financial performance. These statements are only predictions and reflect our management's good faith present expectation of future events and are subject to a number of important factors and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements.

      Factors that may cause our actual results to differ materially from those contemplated or projected, forecast, estimated or budgeted in such forward-looking statements include among others, the following possibilities:

      • our business plan, particularly including our reinsurance strategy, may not prove to be successful;
      • our reliance on third-party insurance marketing organizations to market and sell our annuity insurance products through a network of independent agents;
      • adverse changes in our ratings obtained from independent rating agencies;
      • failure to maintain adequate reinsurance;
      • our inability to expand our insurance operations outside the 21 states and District of Columbia in which we are currently licensed;
      • our annuity insurance products may not achieve significant market acceptance;
      • we may continue to experience operating losses in the foreseeable future;
      • the possible loss or retirement of one or more of our key executive personnel;
      • intense competition, including the intensification of price competition, competitive pressures from established insurers with greater financial resources, the entry of new competitors, and the introduction of new products by new and existing competitors;
      • adverse state and federal legislation or regulation, including decreases in rates, limitations on premium levels, increases in minimum capital and reserve requirements, benefit mandates and tax treatment of insurance products;
      • fluctuations in interest rates causing a reduction of investment income or increase in interest expense and in the market value of interest-rate sensitive investment;
      • failure to obtain new customers, retain existing customers, or reductions in policies in force by existing customers;
      • higher service, administrative, or general expense due to the need for additional advertising, marketing, administrative or management information systems expenditures;
      • changes in our liquidity due to changes in asset and liability matching;
      • possible claims relating to sales practices for insurance products; and
      • lawsuits in the ordinary course of business.

      Earnings Teleconference Information

      The Company will host a conference call to discuss financial and operating results for the second quarter 2021 on Friday, August 13, 2021, at 12:00 p.m. Eastern Time. The Company also plans to release its second quarter 2021 results on the investor relations section of its website at https://ir.midwestholding.com after the close of the financial markets on Thursday, August 12, 2021.

      CONFERENCE CALL DETAILS
      To pre-register for this call, please go to the following link (you will receive your access details via email): https://www.incommglobalevents.com/registration/q4inc/8368/midwest-holding-inc-q-22021/

      WEBCAST DETAILS (Audience)
      Use this link to access the audience view of the webcast.
      https://event.on24.com/wcc/r/3196018/ECFF30E8A916B80EF3703FA822982247

      A replay of the webcast will be made available after the call on the Investor Relations page of the Company's website at https://ir.midwestholding.com

      About Midwest

      Midwest Holding Inc. is a rapidly growing, technology-enabled, services-oriented annuity platform. Midwest designs and develops in-demand annuity products that are distributed through independent distribution channels, to a large and growing demographic of U.S. retirees. Midwest originates, manages and transfers these annuities through reinsurance arrangements to asset managers and other third-party investors, who are actively seeking these financially attractive products. Midwest also provides the operational and regulatory infrastructure and expertise to enable asset managers and third-party investors to form, capitalize and manage their own reinsurance capital vehicles.

      For more information, please visit www.midwestholding.com

      Investor contact: [email protected]

      Media inquiries: [email protected]


      Consolidated Balance Sheets



      June 30, 2021


      December 31, 2020


      (Unaudited)




      Assets







      Fixed maturities, available for sale, at fair value
      (amortized cost: $580,914,162 and $369,156,068, respectively)

      $


      588,861,261


      $

      377,163,358

      Mortgage loans on real estate, held for investment



      130,372,068



      94,989,970

      Derivative instruments



      16,422,394



      11,361,034

      Equity securities, at fair value (cost: $46,887,832 in 2021 and zero in 2020)



      46,924,170



      —

      Other invested assets



      40,813,176



      21,897,130

      Investment escrow



      —



      3,174,047

      Federal Home Loan Bank (FHLB) stock



      500,000



      —

      Preferred stock



      4,728,375



      3,897,980

      Notes receivable



      5,810,328



      5,665,487

      Policy loans



      51,529



      45,573

      Total investments



      834,483,301



      518,194,579

      Cash and cash equivalents



      70,278,979



      151,679,274

      Deferred acquisition costs, net



      21,419,245



      13,456,303

      Premiums receivable



      333,835



      313,601

      Accrued investment income



      10,448,869



      6,806,836

      Reinsurance recoverables



      45,237,046



      32,146,042

      Intangible assets



      700,000



      700,000

      Property and equipment, net



      114,434



      103,964

      Operating lease right of use assets



      287,660



      348,198

      Other assets



      3,114,239



      1,533,179

      Assets associated with business held for sale



      1,058,180



      1,118,783

      Total assets

      $


      987,475,788


      $

      726,400,759

      Liabilities and Stockholders' Equity







      Liabilities:







      Benefit reserves

      $


      12,477,017


      $

      12,775,773

      Policy claims



      159,118



      161,703

      Deposit-type contracts



      848,714,996



      597,868,472

      Advance premiums



      422



      2,541

      Deferred gain on coinsurance transactions



      24,872,873



      18,198,757

      Lease liabilities:







      Operating lease



      331,350



      396,911

      Other liabilities



      18,260,351



      9,552,791

      Liabilities associated with business held for sale



      1,053,226



      1,114,312

      Total liabilities



      905,869,353



      640,071,260

      Contingencies and Commitments







      Stockholders' Equity:







      Preferred stock, $0.001 par value; authorized 2,000,000 shares; no shares issued and outstanding as of June 30, 2021 or December 31, 2020



      —



      —

      Voting common stock, $0.001 par value; authorized 20,000,000 shares; 3,737,564 shares issued and outstanding as of June 30, 2021 and December 31, 2020, respectively; non-voting common stock, $0.001 par value, 2,000,000 shares authorized; no shares issued and outstanding June 30, 2021 and December 31, 2020, respectively



      3,738



      3,738

      Additional paid-in capital



      135,232,817



      133,592,605

      Treasury stock



      (175,333)



      (175,333)

      Accumulated deficit



      (60,115,614)



      (53,522,078)

      Accumulated other comprehensive income



      6,660,827



      6,430,567

      Total stockholders' equity



      81,606,435



      86,329,499

      Total liabilities and stockholders' equity

      $


      987,475,788


      $

      726,400,759




      Consolidated Statements of Comprehensive Loss

      (Unaudited)















      Three months ended June 30, 


      Six months ended June 30, 



      2021


      2020


      2021


      2020


      Revenues













      Premiums

      $

      —


      $

      30


      $

      —


      $

      51


      Investment income, net of expenses


      3,220,026



      (397,842)



      6,107,389



      843,136


      Net realized gain (loss) on investments


      4,059,926



      (12,819,871)



      (589,179)



      9,780,139


      Amortization of deferred gain on reinsurance


      587,737



      338,269



      1,048,593



      520,707


      Service fee revenue, net of expenses


      671,804



      385,674



      1,109,950



      765,892


      Other revenue


      357,814



      10,387



      606,783



      20,213


      Total revenue (loss)


      8,897,307



      (12,483,353)



      8,283,536



      11,930,138


      Expenses













      Interest credited


      3,931,216



      (128,052)



      1,584,813



      83,150


      Benefits


      —



      4,016



      79



      (3,087)


      Amortization of deferred acquisition costs


      524,336



      100,388



      1,027,073



      140,897


      Salaries and benefits


      4,513,944



      1,354,934



      7,441,171



      2,179,830


      Other operating expenses


      4,174,196



      2,305,687



      2,644,899



      3,630,800


      Total expenses


      13,143,692



      3,636,973



      12,698,035



      6,031,590


      (Loss) income continuing from operations before taxes


      (4,246,385)



      (16,120,326)



      (4,414,499)



      5,898,548


      Income tax expense


      (746,689)



      (479,513)



      (2,179,037)



      (887,429)


      Net (loss) income attributable to Midwest Holding, Inc.


      (4,993,074)



      (16,599,839)



      (6,593,536)



      5,011,119


      Comprehensive income (loss):













      Unrealized gains (losses) on investments arising during the three months ended June 2021 and 2020, net of offsets, net of tax ($119,677 and $4.9 million, respectively); unrealized gains (losses) on investments arising during the six months ended June 2021 and 2020, net of offsets, net of tax ($61,207 and $1.6 million, respectively)


      373,392



      6,673,662



      1,336,272



      2,502,690


      Unrealized losses on foreign currency


      —



      (976)



      —



      (406,255)


      Less:  Reclassification adjustment for net realized gains on investments, net of tax for the three months ended June 20, 2021 and 2020 ($208,655 and $216,772, respectively), and net of tax for the six months ended June 20, 2021 and 2020 ($294,004 and $242,962, respectively)


      (784,942)



      12,819,871



      (1,106,012)



      (9,780,139)


      Other comprehensive (loss) income


      (411,550)



      19,492,557



      230,260



      (7,683,704)


      Comprehensive (loss) income

      $

      (5,404,624)


      $

      2,892,718


      $

      (6,363,276)


      $

      (2,672,585)


      Earnings (loss) income per common share













      Basic

      $

      (1.34)


      $

      (6.53)


      $

      (1.76)


      $

      2.19


      Diluted

      $

      (1.34)


      $

      (6.53)


      $

      (1.76)


      $

      2.18











      Consolidated Statements of Cash Flows



      (Unaudited)








      Six months ended June 30, 



      2021


      2020

      Cash Flows from Operating Activities:










      Net (loss) income attributable to Midwest Holding, Inc.






      $

      (6,593,536)


      $

      5,011,119

      Adjustments to arrive at cash provided by operating activities:











      Net premium and discount on investments







      (438,382)



      104,947

      Depreciation and amortization







      25,405



      804,289

      Stock options







      1,769,567



      25,022

      Amortization of deferred acquisition costs







      1,027,073



      140,897

      Deferred acquisition costs capitalized







      (9,041,477)



      (4,118,436)

      Net realized losses (gains) on investments







      589,179



      (9,780,139)

      Deferred coinsurance ceding commission







      6,674,116



      3,908,889

      Changes in operating assets and liabilities:











      Reinsurance recoverables







      (13,529,299)



      (4,304,381)

      Interest and dividends due and accrued







      (3,642,033)



      (1,960,229)

      Premiums receivable







      (20,234)



      6,310

      Policy liabilities







      7,333,531



      3,958,101

      Other assets and liabilities







      7,121,121



      8,678,265

      Other assets and liabilities - discontinued operations







      (483)



      6,280

      Net cash (used for) provided by operating activities







      (8,725,452)



      2,480,934

      Cash Flows from Investing Activities:











      Fixed maturities available for sale:











      Purchases







      (342,717,164)



      (107,759,107)

      Proceeds from sale or maturity







      132,752,125



      18,409,038

      Mortgage loans on real estate, held for investment











      Purchases







      (51,978,684)



      (35,531,866)

      Proceeds from sale







      16,596,586



      2,069,950

      Derivatives











      Purchases







      (9,850,552)



      (2,643,989)

      Proceeds from sale







      3,062,687



      —

      Purchase of equity securities







      (46,924,170)



      —

      Other invested assets











      Purchases







      (32,291,974)



      (7,011,102)

      Proceeds from sale







      16,915,404



      5,612,112

      Purchase of restricted common stock in FHLB







      (500,000)



      —

      Preferred stock







      (778,681)



      —

      Notes receivable







      —



      (5,488,101)

      Net change in policy loans







      (5,956)



      (35,158)

      Net purchases of property and equipment







      (34,642)



      (45,513)

      Net cash used in investing activities







      (315,755,021)



      (132,423,736)

      Cash Flows from Financing Activities:











      Finance lease







      —



      (111)

      Capital contribution







      (129,355)



      14,941,533

      1505 Capital LLC purchase







      —



      (500,000)

      Receipts on deposit-type contracts







      249,519,268



      147,486,013

      Withdrawals on deposit-type contracts







      (6,309,735)



      (658,936)

      Net cash provided by financing activities







      243,080,178



      161,268,499

      Net (decrease) increase in cash and cash equivalents







      (81,400,295)



      31,325,697

      Cash and cash equivalents:











      Beginning







      151,679,274



      43,716,205

      Ending






      $

      70,278,979


      $

      75,041,902












      Supplementary information











      Cash paid for taxes






      $

      1,500,000


      $

      —














      Supplemental Information – Annuity Premiums (SAP);

      Reconciliation – Management Revenue to GAAP Revenue

      (Unaudited)



      Three months ended June 30,


      Six months ended June 30,


      2021


      2020


      2021


      2020

      Annuity Premiums (SAP)












      MYGA direct written premiums

      $

      26,191,111


      $

      27,400,367


      $

      35,560,073


      $

      58,965,873

      FIA direct written premiums


      99,674,226



      72,270,636



      213,959,195



      88,520,140

      Annuity direct written premiums


      125,865,337



      99,671,003



      249,519,268



      147,486,013

      Ceded premiums


      86,105,933



      88,717,954



      133,570,212



      114,446,652













      Annuity Premiums Statistics












      Premiums ceded %


      68%



      89%



      54%



      78%













      Direct written premiums growth y-o-y %:












      MYGA


      (4%)



      (9%)



      (40%)



      54%

      FIA


      38%



      NMF



      142%



      NMF

      Total


      26%



      233%



      69%



      286%













      Direct written premiums composition %:












      MYGA


      21%



      27%



      14%



      40%

      FIA


      79%



      73%



      86%



      60%

      Total


      100%



      100%



      100%



      100%














      Three months ended June 30,


      Six months ended June 30,


      2021


      2020


      2021


      2020

      Management Revenue












      Net revenue on reinsurance

      $

      4,863,927


      $

      3,213,218


      $

      7,722,709


      $

      4,429,596

      Investment income, net of expenses


      3,220,026



      (397,842)



      6,107,389



      843,136

      Service fee revenue, net of expenses


      671,804



      385,674



      1,109,950



      765,892

      Other revenue


      357,814



      10,387



      606,783



      20,213

      Management revenue - total

      $

      9,113,571


      $

      3,211,437


      $

      15,546,831


      $

      6,058,837














      Three months ended June 30,


      Six months ended June 30,


      2021


      2020


      2021


      2020

      Net Revenue on Reinsurance












      Amortization of deferred gain on reinsurance

      $

      587,737


      $

      338,269


      $

      1,048,593


      $

      520,707

      Adjustments:












      Add: Deferred coinsurance ceding commission


      4,276,190



      2,874,949



      6,674,116



      3,908,889

      Net revenue on reinsurance

      $

      4,863,927


      $

      3,213,218


      $

      7,722,709


      $

      4,429,596














      Three months ended June 30,


      Six months ended June 30,


      2021


      2020


      2021


      2020

      Reconciliation - Management Revenue to GAAP Revenue









      Total revenue - GAAP

      $

      8,897,307


      $

      (12,483,353)


      $

      8,283,536


      $

      11,930,138

      Adjustments:












      Less: Premiums


      —



      (30)



      —



      (51)

      Less: Net realized gains on investments


      (4,059,926)



      12,819,871



      589,179



      (9,780,139)

      Add: Deferred coinsurance ceding commission


      4,276,190



      2,874,949



      6,674,116



      3,908,889

      Management revenue - total

      $

      9,113,571


      $

      3,211,437


      $

      15,546,831


      $

      6,058,837















      Supplemental Information – Reconciliation – Management Expenses to GAAP Expenses

      (Unaudited)



      Three months ended June 30,


       

      Six months ended June 30,


      2021


      2020


      2021


      2020

      Management Expenses












      G&A

      $

      5,893,361


      $

      3,722,329


      $

      1,144,452


      $

      5,860,404













      Management interest credited


      1,739,682



      172,677



      2,882,091



      215,928

      Amortization of deferred acquisition costs


      524,336



      100,388



      1,027,073



      140,897

      Expenses related to retained business


      2,264,018



      273,065



      3,909,164



      356,825

      Management expenses - total

      $

      8,157,379


      $

      3,995,394


      $

      15,053,616


      $

      6,217,229














      Three months ended June 30,


       

      Six months ended June 30,


      2021


      2020


      2021


      2020

      G&A












      Salaries and benefits - GAAP

      $

      4,513,944


      $

      1,354,934


      $

      7,441,171


      $

      2,179,830

      Other operating expenses - GAAP


      4,174,196



      2,305,687



      2,644,899



      3,630,800

      Subtotal


      8,688,140



      3,660,621



      10,086,070



      5,810,630

      Adjustments:












      Less: Stock-based compensation


      (1,508,227)



      (13,088)



      (1,769,567)



      (25,022)

      Less: Mark-to-market option allowance


      (1,286,552)



      74,796



      2,827,949



      74,796

      G&A

      $

      5,893,361


      $

      3,722,329


      $

      11,144,452


      $

      5,860,404














      Three months ended June 30,


       

      Six months ended June 30,


      2021


      2020


      2021


      2020

      Management Interest Credited












      Interest credited - GAAP

      $

      3,931,216


      $

      (128,052)


      $

      1,584,813


      $

      83,150

      Adjustments:












      Less: FIA interest credited - GAAP


      (3,404,569)



      200,463



      (586,063)



      6,201

      Add: FIA options cost - amortized


      1,213,035



      100,266



      1,883,341



      126,577

      Management interest credited

      $

      1,739,682


      $

      172,677


      $

      2,882,091


      $

      215,928














      Three months ended June 30,


       

      Six months ended June 30,


      2021


      2020


      2021


      2020

      Reconciliation - Management Expenses to GAAP Expenses








      Total revenue - GAAP

      $

      13,143,692


      $

      3,636,973


      $

      12,698,035


      $

      6,031,590

      Adjustments:












      Less: Benefits


      —



      (4,016)



      (79)



      3,087

      Less: Stock-based compensation


      (1,508,227)



      (13,088)



      (1,769,567)



      (25,022)

      Less: Mark-to-market option allowance


      (1,286,552)



      74,796



      2,827,949



      74,796

      Less: FIA interest credited - GAAP


      (3,404,569)



      200,463



      (586,063)



      6,201

      Add: FIA options cost - amortized


      1,213,035



      100,266



      1,883,341



      126,577

      Management expenses - total

      $

      8,157,379


      $

      3,995,394


      $

      15,053,616


      $

      6,217,229
















      Supplemental Information – Reconciliation – Management Operating Income (Loss) Available to Common Stockholders to GAAP Net Loss Attributable to Midwest Holding Inc.

      (Unaudited)



      Three months ended June 30,


      Six months ended June 30,


      2021


      2020


      2021


      2020

      Reconciliation from Net Loss Attributable to Midwest Holding Inc. - GAAP to Management Operating Income Available to Common Stockholders

      Net loss attributable to Midwest Holding Inc. - GAAP

      $

      (4,993,074)


      $

      (16,599,839)


      $

      (6,593,536)


      $

      5,011,119

      Adjustments:












      Less: Premiums


      —



      (30)



      —



      (51)

      Less: Net realized gains on investments


      (4,059,926)



      12,819,871



      589,179



      (9,780,139)

      Add: Deferred coinsurance ceding commission


      4,276,190



      2,874,949



      6,674,116



      3,908,889

      Less: Benefits


      —



      4,016



      79



      (3,087)

      Less: Stock-based compensation


      1,508,227



      13,088



      1,769,567



      25,022

      Less: Mark-to-market option allowance


      1,286,552



      (74,796)



      (2,827,949)



      (74,796)

      Less: FIA interest credited - GAAP


      3,404,569



      (200,463)



      586,063



      (6,201)

      Add: FIA options cost - amortized


      (1,213,035)



      (100,266)



      (1,883,341)



      (126,577)

      Less: Income tax expense - GAAP


      746,689



      479,513



      2,179,037



      887,429

      Add: Effective tax expense at 21% assumed tax rate


      (200,800)



      164,631



      (103,575)



      33,262

      Total adjustments


      5,748,466



      15,980,513



      6,983,176



      (5,136,249)

      Management operating income (loss) available to common stockholders

      $

      755,392


      $

      (619,326)


      $

      389,640


      $

      (125,130)

























      Management operating income (loss) available to common stockholders per common share






      Basic

      $

      0.20


      $

      (0.24)


      $

      0.10


      $

      (0.05)

      Diluted

      $

      0.20


      $

      (0.24)


      $

      0.10


      $

      (0.05)













      Weighted average shares outstanding - basic


      3,737,564



      2,540,588



      3,737,564



      2,291,629

      Weighted average shares outstanding - diluted


      3,776,169



      2,542,482



      3,776,169



      2,293,523



























      Supplemental Information – Retained and Reinsurance Balance Sheets (GAAP)

      (Unaudited)




















      June 30, 2021


      December 31, 2020




















      Retained


      Reinsurance


      Consolidated


      Retained


      Reinsurance


      Consolidated

      Assets


















      Total investments

      $

      378,874,422


      $

      455,608,879


      $

      834,483,301


      $

      185,367,430


      $

      332,827,149


      $

      518,194,579

      Cash and cash equivalents


      30,530,673



      39,748,306



      70,278,979



      102,334,579



      49,344,695



      151,679,274

      Accrued investment income


      3,378,438



      7,070,431



      10,448,869



      1,955,938



      4,850,898



      6,806,836

      Deferred acquisition costs, net


      21,419,245



      —



      21,419,245



      13,456,303



      —



      13,456,303

      Reinsurance recoverables


      —



      45,237,046



      45,237,046



      —



      32,146,042



      32,146,042

      Other assets


      4,143,746



      1,464,602



      5,608,348



      2,685,341



      1,432,384



      4,117,725

      Total assets

      $

      438,346,524


      $

      549,129,264


      $

      987,475,788


      $

      305,799,591


      $

      420,601,168


      $

      726,400,759

      Liabilities and Stockholders' Equity


















      Liabilities:


















      Policyholder liabilities

      $

      308,727,024


      $

      552,624,529


      $

      861,351,553


      $

      191,887,322


      $

      418,921,167


      $

      610,808,489

      Deferred gain on coinsurance transactions


      24,872,873



      —



      24,872,873



      18,198,757



      —



      18,198,757

      Other liabilities


      23,140,192



      (3,495,265)



      19,644,927



      9,384,013



      1,680,001



      11,064,014

      Total liabilities

      $

      356,740,089


      $

      549,129,264


      $

      905,869,353


      $

      219,470,092


      $

      420,601,168


      $

      640,071,260

      Stockholders' Equity:


















      Voting common stock


      3,738



      —



      3,738



      3,738



      —



      3,738

      Additional paid-in capital


      135,057,484



      —



      135,057,484



      133,417,272



      —



      133,417,272

      Accumulated deficit


      (60,115,614)



      —



      (60,115,614)



      (53,522,078)



      —



      (53,522,078)

      Accumulated other comprehensive income


      6,660,827



      —



      6,660,827



      6,430,567



      —



      6,430,567

      Total Midwest Holding Inc.'s stockholders' equity

      $

      81,606,435


      $

      —


      $

      81,606,435


      $

      86,329,499


      $

      —


      $

      86,329,499

      Total liabilities and stockholders' equity

      $

      438,346,524


      $

      549,129,264


      $

      987,475,788


      $

      305,799,591


      $

      420,601,168


      $

      726,400,759


      Note: 1505 Capital had approximately $388 million of total third-party assets under management as of June 30, 2021.

      SOURCE Midwest Holding Inc.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.