Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      MINISO Group Announces September Quarter and First Nine Months of 2025 Unaudited Financial Results


      News provided by

      MINISO Group Holding Limited

      Nov 20, 2025, 23:05 ET

      Share this article

      Share this article


      MINISO Group Momentum Further Accelerated: Same-Store GMV(1) Increased Mid-single Digit in September Quarter; Revenue Increased 28.2%; Adjusted Operating Profit Increased 14.8%;

      MINISO Brand Added 102 Net New Stores in Mainland China with Strong Same-Store GMV(1) Growth ("SSSG") of High-single Digit for September Quarter;

      TOP TOY Brand Revenue(2) Increased 111.4%, another New Quarterly Growth Record

      MINISO Group Achieved the Milestone of 8,000 Stores Globally with Quarterly Revenue Surpassed RMB5 Billion for the First Time

      GUANGZHOU, China, Nov. 20, 2025 /PRNewswire/ -- MINISO Group Holding Limited (NYSE: MNSO; HKEX: 9896) ("MINISO", "MINISO Group" or the "Company"), a global value retailer offering a variety of trendy lifestyle products featuring IP design, today announced its unaudited financial results for the three months and the nine months ended September 30, 2025 (the "September Quarter" and the "First Nine Months", respectively).

      Financial Highlights for the September Quarter

      • Revenue increased 28.2% year over year to RMB5,796.6 million (US$814.3 million), above the high end of the Company's previous guidance range of 25%-28%.
      •  All three of the Company's operating segments delivered an upward momentum in SSSG during the September Quarter, lifting group-level SSSG to a mid-single digit level.
        • MINISO Brand's SSSG was mid-single digit year over year, underpinned by (i) an exceptional high-single-digit growth in mainland China, and (ii) a low-single-digit growth in overseas markets.
        • TOP TOY Brand's SSSG advanced at a mid-single digit rate year over year.
      • Gross profit increased 27.6% year over year to RMB2,590.1 million (US$363.8 million).
      • Gross margin was 44.7%, compared to 44.9% in the same period last year.
      • Operating profit was RMB846.6 million (US$118.9 million), compared to RMB852.6 million in the same period last year.
      • Adjusted operating profit(3) increased 14.8% year over year to RMB1,022.3 million (US$143.6 million), with adjusted operating margin of 17.6%.
      • Profit for the period was RMB443.2 million (US$62.3 million), compared to RMB648.3 million in the same period last year. 
      • Adjusted net profit(3) increased 11.7% year over year to RMB766.8 million (US$107.7 million).
      • Adjusted net margin(3) was 13.2%, compared to 15.2% in the same period last year.
      • Adjusted EBITDA(3) increased 18.8% year over year to RMB1,353.8 million (US$190.2 million).
      • Adjusted EBITDA margin(3) was 23.4%, compared to 25.2% in the same period last year.
      • Adjusted basic and diluted earnings per ADS(3) were both RMB2.48 (US$0.35), increased by 12.7% year over year.
      • Net cash from operating activities was RMB1,299.6 million (USD182.6 million) in the September Quarter, with an operating cash flow to adjusted net profit ratio of 1.7. Capital expenditure was RMB330.3 million (US$46.4 million) and free cash flow was RMB969.3 million (US$136.2 million) for the September Quarter.

      Financial Highlights for the First Nine Months 

      • Revenue increased 23.7% year over year to RMB15,189.8 million (US$2,133.7 million).  
      • Gross profit increased 24.5% year over year to RMB6,747.0 million (US$947.7 million).
      • Gross margin was 44.4%, compared to 44.1% in the same period last year.
      • Operating profit was RMB2,392.5 million (US$336.1 million), compared to RMB2,347.4 million in the same period last year.
      • Adjusted operating profit(3) increased 6.5% year over year to RMB2,608.8 million (US$366.5 million), with adjusted operating margin of 17.2%.
      • Profit for the period was RMB1,349.2 million (US$189.5 million), compared with RMB1,825.7 million in the same period last year.
      • Adjusted net profit(3) increased 6.1% year over year to RMB2,045.5 million (US$287.3 million), compared with RMB1,928.1 million in the same period last year.
      • Adjusted net margin(3) was 13.5%, compared to 15.7% in the same period last year.
      • Adjusted EBITDA(3) increased 14.0% year over year to RMB3,540.6 million (US$497.3 million).
      • Adjusted EBITDA margin(3) was 23.3%, compared to 25.3% in the same period last year.
      • Adjusted basic earnings per ADS(3) increased 7.8% year over year to RMB6.64 (US$0.93).
      • Adjusted diluted earnings per ADS(3) increased 8.5% year over year to RMB6.64 (US$0.93).
      • Cash Position(4) was RMB7,766.2 million (US$1,090.9 million) as of September 30, 2025, compared to RMB6,698.1 million as of December 31, 2024.
      • Net cash from operating activities was RMB2,313.8 million (US$325.0 million). Capital expenditure was RMB765.0 million (US$107.5 million) and free cash flow was RMB1,548.8 million (US$217.6 million) for the First Nine Months.

      Operational Highlights

      • Total number of stores on group level was 8,138 as of September 30, 2025, achieving the milestone of 8,000 stores, with a year-over-year increase of 718 net new stores.
      • Number of MINISO stores was 7,831 as of September 30, 2025, representing a year-over-year increase of 645 net new stores.
        • Number of MINISO stores in mainland China was 4,407 as of September 30, 2025, representing a year-over-year increase of 157 net new stores.
        • Number of MINISO stores in overseas markets reached 3,424 as of September 30, 2025, representing a year-over-year increase of 488 net new stores.
      • Number of TOP TOY stores was 307 as of September 30, 2025, representing a year-over-year increase of 73 net new stores.

      Notes:

      (1)     "Same-store GMV" refers to the GMV generated by those stores that opened prior to the beginning of the comparative periods and remained open as of the end of the comparative periods and closed for less than 30 days during both comparative periods. "SSSG" refers to the year-over-year growth of same-store GMV.

      (2)     Represents only revenue generated from external parties.

      (3)     See the sections titled "Non-IFRS Financial Measures" and "Reconciliation of Non-IFRS Financial Measures" in this press release for more information.

      (4)     "Cash position" refers to the combined balance of the Company's cash and cash equivalents, restricted cash, term deposits with original maturity over three months, and other investments recorded as current assets.

      The following table provides a breakdown of the Company's store network and its changes on a year-over-year basis. The number of directly operated stores reached 700 on group level. 75.7% of new MINISO stores in the past twelve months were located in overseas markets.


      As of


       

      YoY


      September 30,

      2024

      September 30,

      2025


      Number of stores on group level

      7,420

      8,138


      718

      Number of MINISO stores

      7,186

      7,831


      645

      Mainland China

      4,250

      4,407


      157

      —Directly operated stores

      29

      21


      (8)

      —Stores operated under MINISO Retail Partner model

      4,196

      4,358


      162

      —Stores operated under distributor model

      25

      28


      3

      Overseas

      2,936

      3,424


      488

      —Directly operated stores

      422

      637


      215

      —Stores operated under MINISO Retail Partner model

      372

      429


      57

      —Stores operated under distributor model

      2,142

      2,358


      216

      Number of TOP TOY stores

      234

      307


      73

      —Directly operated stores

      29

      42


      13

      —Stores operated under TOP TOY Retail Partner model(1)

      205

      258


      53

      —Stores operated under distributor model

      -

      7


      7






      Note:





      (1)   TOP TOY Retail Partner model is a hybrid store operation model similar to MINISO Retail Partner model, taking advantageous elements from the franchise store model and the directly operated chain store model, both of which are industry norms.

      Mr. Guofu Ye, Founder, Chairman, and CEO of MINISO, commented, "We are thrilled to see two significant milestones achieved by MINISO Group in the September Quarter: quarterly revenue surpassed RMB 5 billion for the first time, and MINISO Group's global store counts exceeded 8,000. In the September Quarter, MINISO mainland China delivered an exceptional performance, with over 100 net new stores on a quarterly basis and a high-single-digit level SSSG in this quarter. Both net store expansion and SSSG demonstrated sequential acceleration. Against the backdrop of a highly competitive physical retail environment in domestic market, MINISO mainland China's outstanding results further underscored our ability to respond agilely, execute effectively, and leverage the resilience of our business model. SSSG in MINISO mainland China from year to date reached low-single digit. We are steadily progressing toward our goal of achieving full-year positive SSSG for MINISO mainland China in 2025."

      "MINISO overseas had also shown sequential improvement in its same-store GMV, with growth accelerating to low-single digit in the September Quarter. Our strategic markets, such as North America and Europe, continued to deliver outstanding SSSG. We expected to see more momentum from SSSG in the growth of overseas markets, signaling a higher-quality growth that is more sustainable and carries lower operational risk. Meanwhile, we were thrilled to see that the operating margin of MINISO overseas directly operated business has year-over-year improvement, which demonstrated continuous and steady improvement in MINISO's fundamental operational strengths. Notably, TOP TOY achieved a remarkable 111.4% year-over-year revenue increase in the September Quarter, significantly exceeding our expectations and demonstrating its strong market leadership and growth potential in the pop toy industry." Mr. Ye continued.

      Mr. Eason Zhang, CFO of MINISO, commented, "The year-over-year revenue growth on group level reached 28.2%, above our previous guidance. Adjusted operating profit increased 14.8% year over year. Adjusted operating margin was 17.6%, with year-over-year margin contraction sequentially narrowing from previous quarters, both in line with our previous guidance. Adjusted EBITDA increased 18.8% year over year, with a trend of sequential quarterly acceleration in year-over-year growth. Adjusted EBITDA margin reached 23.4%."

      " Net cash from operating cash flow was RMB1,299.6 million in this quarter, with an operating cash flow to adjusted net profit ratio of 1.7. As of September 30, our cash position reached RMB7.77 billion. Net cash from operating cash flow for the First Nine Months reached 2,313.8 million, surpassing adjusted net profit in the same period. It demonstrated our solid financial position, high-quality profitability and efficient management ability in working capital, and further underscored the resilience and robust operational cash flow generation of our business that will fuel our future high-quality growth." Mr. Zhang concluded.

      Operational Updates

      October 2025: According to the Company's preliminary estimates, the SSSG for MINISO mainland China reached a low-teens level for the whole month of October.

      Financial Results for the September Quarter

      Revenue was RMB5,796.6 million (US$814.3 million), representing an increase of 28.2% year over year.

      Revenue from MINISO brand increased by 22.9% year over year to RMB5,221.5 million (US$733.5 million), including (i) an increase of 19.3% in revenue from MINISO brand in mainland China, accelerating sequentially by quarters in 2025, and (ii) an increase of 27.7% in revenue from MINISO brand in overseas markets. Overseas revenue contributed to 44.3% of revenue from MINISO brand.

      Revenue from TOP TOY brand(1) increased by 111.4% to RMB574.5 million (US$80.7 million).

      For more information on the composition and year-over-year change of revenue, please refer to the "Unaudited Additional Information" in this press release.

      Cost of sales was RMB3,206.6 million (US$450.4 million), representing an increase of 28.6% year over year.

      Gross profit was RMB2,590.1 million (US$363.8 million), representing an increase of 27.6% year over year.

      Gross margin was 44.7%, compared to 44.9% in the same period last year.

      Selling and distribution expenses were RMB1,429.9 million (US$200.9 million), representing an increase of 43.5% year over year. Excluding share-based compensation expenses, selling and distribution expenses were RMB1,333.9 million (US$187.4 million), representing an increase of 36.5% year over year. The year-over-year increase was mainly attributable to the Company's investments into directly operated stores to pursue the future success of the Company's business, especially in strategic overseas markets such as the U.S. market. As of September 30, 2025, total number of directly operated stores on the group level was 700, compared to 480 as of September 30, 2024. In the September Quarter, revenue from directly operated stores increased 69.9%, while related expenses including rental and related expenses, depreciation and amortization expenses together with payroll excluding share-based compensation expenses increased 40.7%, decelerating from the year-over-year increase of 71.4% and 56.3% in March and June quarter of 2025, respectively. Promotion and advertising expenses increased 43.3%, as a percentage of revenue stabilizing at around 3% in both comparative periods. Licensing expenses increased 20.8%, as a percentage of revenue stabilizing at around 3% in both comparative periods as well. Logistics expenses increased 23.3% year over year.

      General and administrative expenses were RMB343.8 million (US$48.3 million), representing an increase of 45.6% year over year. Excluding share-based compensation expenses, general and administrative expenses were RMB264.0 million (US$37.1 million), representing an increase of 21.4% year over year. The year-over-year increase was primarily due to the increase of personnel-related expenses in relation to the growth of the Company's business. The increase in equity-settled share-based payment expenses was mainly related  to TOP TOY brand.

      Other net income was RMB34.3 million (US$4.8 million), compared to RMB36.8 million in the same period last year. The year-over-year decrease was mainly due to a larger net foreign exchange loss compared with the same period last year, partially offset by an increase in investment income from wealth management products.

      Operating profit was RMB846.6 million (US$118.9 million), compared with RMB852.6 million in the same period last year.

      Adjusted operating profit(2) was RMB1,022.3 million (US$143.6 million), representing an increase of 14.8% year over year, with adjusted operating margin of 17.6%. The year-over-year contraction in adjusted operating margin has narrowed sequentially from 4.2 percentage points in the March quarter, to 2.3 percentage points in the June quarter and further narrowed down to 2.1 percentage points in the September Quarter.

      Net finance cost was RMB104.5 million (US$14.7 million), compared to net finance income of RMB7.8 million in the same period last year. The year-over-year increase in finance cost was due to (i) increased interest expenses in relation to the equity linked securities issued by the Company in January 2025 ( the "Equity Linked Securities") and the bank loans used for the acquisition of the equity interest of Yonghui Superstores Co., Ltd*(永輝超市股份有限公司) ("Yonghui"), both of which have been excluded in non-IFRS financial measures(2), and (ii) increased interest expenses on lease liabilities corresponding to the Company's investment in directly operated stores.

      Share of loss of equity-accounted investees, net of tax was RMB145.1 million (US$20.4 million), compared to share of profit of RMB2.0 million in the same period last year. The year-over-year change was mainly attributable to share of loss in Yonghui, which has been excluded in non-IFRS financial measures(2).

      Other gain was RMB73.2 million (US$10.3 million), mainly attributable to gain from fair value change of derivatives under mark-to-market impact, which was in relation to the Equity Linked Securities and has been excluded in non-IFRS financial measures(2).

      Effective tax rate was 33.9%, compared to 24.8% in the same period last year.

      Adjusted effective tax rate(2) was 22.8%, which excluded the impact on effective tax rate as a result of adjusted items, compared to 23.8% in the same period last year.

      Profit for the period was RMB443.2 million (US$62.3 million), compared to RMB648.3 million in the same period last year.

      Adjusted net profit(2) was RMB766.8 million (US$107.7 million), increased by 11.7% year over year.

      Adjusted net margin(2) was 13.2%, compared to 15.2% in the same period last year.

      Adjusted EBITDA(2) was RMB1,353.8 million (US$190.2 million), representing an increase of 18.8% year over year.

      Adjusted EBITDA margin(2) was 23.4%, compared to 25.2% in the same period last year.

      Basic and diluted earnings per ADS were both RMB1.44 (US$0.20) in the September Quarter, compared with RMB2.08 in the same period last year.  

      Adjusted basic and diluted earnings per ADS(2) were both RMB2.48 (US$0.35) in the September Quarter, representing an increase of 12.7% year over year from RMB2.20 in the same period last year.

      Net cash from operating activities was RMB1,299.6 million (USD182.6 million) in the September Quarter, with an operating cash flow to adjusted net profit ratio of 1.7. Capital expenditure was RMB330.3 million (US$46.4 million) and free cash flow was RMB969.3 million (US$136.2 million) for the September Quarter.

      Financial Results for the First Nine Months

      Revenue was RMB15,189.8 million (US$2,133.7 million), representing an increase of 23.7% year over year.

      Revenue from MINISO brand increased by 19.8% to RMB13,870.5 million (US$1,948.4 million), including (i) an increase of 14.1% in revenue from MINISO brand in mainland China, and (ii) an increase of 28.7% in revenue from MINISO brand in overseas markets. The overseas revenue contributed to 42.1% of revenue from MINISO brand, compared to 39.2% in the same period last year.

      Revenue from TOP TOY brand(1) increased by 87.9% to RMB1,316.6 million (US$184.9 million).

      For more information on the composition and year-over-year change of revenue, please refer to the "Unaudited Additional Information" in this press release.

      Cost of sales was RMB8,442.8 million (US$1,185.9 million), representing an increase of 23.0% year over year.

      Gross profit was RMB6,747.0 million (US$947.7 million), representing an increase of 24.5% year over year.

      Gross margin reached 44.4%, representing a year-over-year  increase of 0.3 percentage point.

      Selling and distribution expenses were RMB3,610.9 million (US$507.2 million), increased by 43.4% year over year. Excluding share-based compensation expenses, selling and distribution expenses were RMB3,501.0 million (US$491.8 million), increased by 42.4% year over year.

      General and administrative expenses were RMB847.5 million (US$119.0 million), increased by 29.4% year over year. Excluding share-based compensation expenses, general and administrative expenses were RMB741.1 million (US$104.1 million), increased by 20.9% year over year.

      Other net income was RMB132.5 million (US$18.6 million), compared to RMB78.5 million in the same period last year. The year-over-year increase was mainly due to (i) a net foreign exchange gain compared with a net foreign exchange loss in the same period last year, and (ii) an increase in investment income from wealth management products.

      Operating profit was RMB2,392.5 million (US$336.1 million), compared to RMB2,347.4 million in the same period last year.

      Adjusted operating profit(2) was RMB2,608.8 million (US$366.5 million), representing an increase of 6.5% year over year.

      Net finance cost was RMB232.9 million (US$32.7 million), compared to net finance income of RMB41.9 million in the same period last year. The year-over-year increase in finance cost was due to (i) increased interest expenses in relation to the Equity Linked Securities and the bank loans used for the acquisition of the equity interest of Yonghui, both of which have been excluded in non-IFRS financial measures(2), and (ii) increased interest expenses on lease liabilities corresponding to the Company's investment in directly operated stores.

      Share of loss of equity-accounted investees, net of tax was RMB284.1 million (US$39.9 million), compared with share of profit of RMB2.3 million in the same period last year. The year-over-year change was mainly attributable to share of loss in Yonghui, which has been excluded in non-IFRS financial measures(2).

      Other expenses was RMB11.2 million (US$1.6 million), mainly attributable to loss from fair value change of derivatives under mark-to-market impact and issuance cost of derivatives, which were in relation to the Equity Linked Securities and have been excluded in non-IFRS financial measures(2).

      Effective tax rate was 27.6%, compared to 23.7% in the same period last year.

      Adjusted effective tax rate(2) was 20.1%, which excluded the impact on effective tax rate as a result of adjusted items, compared to 22.7% in the same period last year.

      Profit for the period was RMB1,349.2 million (US$189.5 million), compared to RMB1,825.7 million in the same period last year.

      Adjusted net profit(2) was RMB2,045.5 million (US$287.3 million), compared to RMB1,928.1 million in the same period last year. 

      Adjusted net margin(2) was 13.5%, compared to 15.7% in the same period last year. 

      Adjusted EBITDA(2) increased 14.0% year over year to RMB3,540.6 million (US$497.3 million).

      Adjusted EBITDA margin(2) was 23.3%, compared to 25.3% in the same period last year.

      Basic earnings per ADS was RMB4.40 (US$0.62), compared to RMB5.84 in the same period last year.

      Diluted earnings per ADS was RMB4.36 (US$0.61), compared to RMB5.80 in the same period last year.

      Adjusted basic earnings per ADS(2) increased 7.8% year over year to RMB6.64 (US$0.93), compared to RMB6.16 in the same period last year.

      Adjusted diluted earnings per ADS(2) increased 8.5% year over year to RMB6.64 (US$0.93), compared to RMB6.12 in the same period last year.

      Cash position, which was the combined balance of the Company's cash and cash equivalents, restricted cash, term deposits, and other investments recorded as current assets was RMB7,766.2 million (US$1,090.9 million) as of September 30, 2025, compared to RMB6,698.1 million as of December 31, 2024.

      Net cash from operating activities was RMB2,313.8 million (US$325.0 million). Capital expenditure was RMB765.0 million (US$107.5 million) and free cash flow was RMB1,548.8 million (US$217.6 million) for the First Nine Months.

      Notes:

      (1) Revenue from TOP TOY brand only represents revenue generated from external parties.

      (2) See the sections titled "Non-IFRS Financial Measures" and "Reconciliation of Non-IFRS Financial Measures" in this press release for more information.

      Conference Call

      The Company's management will hold an earnings conference call at 4:00 A.M. Eastern Time on Friday, November 21, 2025 (5:00 P.M. Beijing Time on the same day) to discuss the financial results. Simultaneous interpretation in English will be provided during the conference call. The conference call can be accessed via the following methods:

      Access 1

      Join Zoom meeting.

      Zoom link: https://zoom.us/j/97158482833?pwd=msvkC9gwjBFY7o1WCnQWqSJ4cpKEAD.1
      Meeting Number: 971 5848 2833
      Meeting Passcode: 9896

      Access 2

      Listeners of the meeting may access the call by dialing the following numbers and using the same meeting number and passcode as access 1.

      United States:

      +1 689 278 1000 (or +1 719 359 4580)

      Hong Kong, China:

      +852 5803 3730 (or +852 5803 3731)

      United Kingdom:

      +44 203 481 5237 (or +44 131 460 1196)

      France:

      +33 1 7037 9729 (or +33 1 7037 2246)

      Singapore:

      +65 3158 7288 (or +65 3165 1065)

      Canada:

      +1 438 809 7799 (or +1 204 272 7920)

      Access 3

      Listeners of the meeting can also access the call through the Company's investor relations website at https://ir.miniso.com/.

      The replay will be available approximately two hours after the conclusion of the live event at the Company's investor relations website at https://ir.miniso.com/.

      About MINISO Group

      MINISO Group is a global value retailer offering a variety of trendy lifestyle products featuring IP design. The Company serves consumers primarily through its large network of MINISO stores, and promotes a relaxing, treasure-hunting and engaging shopping experience full of delightful surprises that appeals to all demographics. Aesthetically pleasing design, quality and affordability are at the core of every product in MINISO's wide product portfolio, and the Company continually and frequently rolls out products with these qualities. Since the opening of its first store in China in 2013, the Company has built its flagship brand "MINISO" as a globally recognized retail brand and established a massive store network worldwide. For more information, please visit https://ir.miniso.com/.

      Exchange Rate

      The U.S. dollar (US$) amounts disclosed in this press release, except for those transaction amounts that were actually settled in U.S. dollars, are presented solely for the convenience of the readers. The conversion of Renminbi (RMB) into US$ in this press release is based on the exchange rate set forth in the H.10 statistical release of the Board of Governors of the Federal Reserve System as of September 30, 2025, which was RMB7.1190 to US$1.0000. The percentages stated in this press release are calculated based on the RMB amounts.

      Non-IFRS Financial Measures

      In evaluating the business, MINISO considers and uses adjusted operating profit, adjusted operating margin, adjusted effective tax rate, adjusted net profit, adjusted net margin, adjusted EBITDA, adjusted EBITDA margin, adjusted basic and diluted net earnings per share and adjusted basic and diluted net earnings per ADS as supplemental measures to review and assess its operating performance. The presentation of these non-IFRS financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with IFRS. MINISO defines adjusted operating profit as operating profit for the period excluding equity-settled share-based payment expenses. MINISO calculates adjusted operating margin by dividing adjusted operating profit by revenue for the same period. MINISO defines adjusted effective tax rate as the effective tax rate excluding the tax impact of adjusted items under non-IFRS financial measures. MINISO defines adjusted net profit as profit for the period excluding equity-settled share-based payment expenses, gain or loss from fair value change of derivatives, issuance cost of derivatives and interest expenses related to the Equity Linked Securities, interest expenses related to the bank loans used for acquisition of the equity interest in Yonghui, and share of profit or loss of Yonghui, net of tax. MINISO calculates adjusted net margin by dividing adjusted net profit by revenue for the same period. MINISO defines adjusted EBITDA as adjusted net profit plus depreciation and amortization, finance costs excluding interest expenses related to the Equity Linked Securities and interest expenses related to the bank loans used for acquisition of the equity interest in Yonghui and income tax expense. Adjusted EBITDA margin is computed by dividing adjusted EBITDA by revenue for the period. MINISO computes adjusted basic and diluted net earnings per ADS by dividing adjusted net profit attributable to the equity shareholders of the Company by the number of ADSs represented by the number of ordinary shares used in the basic and diluted earnings per share calculation on an IFRS basis. MINISO computes adjusted basic and diluted net earnings per share in the same way as it calculates adjusted basic and diluted net earnings per ADS, except that it uses the number of ordinary shares used in the basic and diluted earnings per share calculation on an IFRS basis as the denominator instead of the number of ADSs represented by these ordinary shares.

      MINISO presents these non-IFRS financial measures because they are used by the management to evaluate its operating performance and formulate business plans. These non-IFRS financial measures enable the management to assess its operating results without considering the impacts of the aforementioned non-cash and other adjustment items that MINISO does not consider to be indicative of its operating performance in the future. Accordingly, MINISO believes that the use of these non-IFRS financial measures provides useful information to investors and others in understanding and evaluating its operating results in the same manner as the management and board of directors.

      These non-IFRS financial measures are not defined under IFRS and are not presented in accordance with IFRS. These non-IFRS financial measures have limitations as analytical tools. One of the key limitations of using these non-IFRS financial measures is that they do not reflect all items of income and expense that affect MINISO's operations. Further, these non-IFRS financial measures may differ from the non-IFRS information used by other companies, including peer companies, and therefore their comparability may be limited.

      These non-IFRS financial measures should not be considered in isolation or construed as alternatives to profit, net profit margin, basic and diluted earnings per share and basic and diluted earnings per ADS, as applicable, or any other measures of performance or as indicators of MINISO's operating performance. Investors are encouraged to review MINISO's historical non-IFRS financial measures in light of the most directly comparable IFRS measures, as shown below. The non-IFRS financial measures presented here may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently, limiting the usefulness of such measures when analyzing MINISO's data comparatively. MINISO encourages you to review its financial information in its entirety and not rely on a single financial measure.

      For more information on the non-IFRS financial measures, please see the table captioned "Reconciliation of Non-IFRS Financial Measures" set forth at the end of this press release.

      Safe Harbor Statement

      This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by words or phrases such as "may", "will", "expect", "anticipate", "aim", "estimate", "intend", "plan", "believe", "is/are likely to", "potential", "continue" or other similar expressions. Among other things, the quotations from management in this announcement, as well as MINISO's strategic and operational plans, contain forward-looking statements. MINISO may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (the "SEC") and The Stock Exchange of Hong Kong Limited (the "HKEX"), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about MINISO's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: MINISO's mission, goals and strategies; future business development, financial conditions and results of operations; the expected growth of the retail market and the market of branded variety retail of lifestyle products in China and globally; expectations regarding demand for and market acceptance of MINISO's products; expectations regarding MINISO's relationships with consumers, suppliers, MINISO Retail Partners, local distributors, and other business partners; competition in the industry; proposed use of proceeds; and relevant government policies and regulations relating to MINISO's business and the industry. Further information regarding these and other risks is included in MINISO's filings with the SEC and the HKEX. All information provided in this press release and in the attachments is as of the date of this press release, and MINISO undertakes no obligation to update any forward-looking statement, except as required under applicable law.

      Investor Relations Contact:

      MINISO Group Holding Limited
      Email: [email protected]
      Phone: +86 (20) 36228788 Ext.8039

      MINISO GROUP HOLDING LIMITED

      UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

      (Expressed in thousands)




      As at


      As at



      December 31, 2024


      September 30, 2025



      (Audited)


      (Unaudited)



      RMB'000


      RMB'000


      US$'000

      ASSETS







      Non-current assets







      Property, plant and equipment


      1,436,939


      1,919,666


      269,654

      Right-of-use assets


      4,172,083


      5,008,473


      703,536

      Intangible assets


      8,802


      98,185


      13,792

      Goodwill


      21,418


      225,840


      31,724

      Deferred tax assets


      181,948


      216,410


      30,399

      Other investments


      123,399


      147,944


      20,782

      Trade and other receivables


      341,288


      149,312


      20,974

      Term deposits


      140,183


      -


      -

      Financial derivative assets


      -


      1,108,926


      155,770

      Interests in equity-accounted investees


      38,567


      6,030,265


      847,066










      6,464,627


      14,905,021


      2,093,697








      Current assets







      Other investments


      100,000


      4,396,781


      617,612

      Inventories


      2,750,389


      3,287,721


      461,823

      Trade and other receivables


      2,207,013


      2,709,889


      380,656

      Cash and cash equivalents


      6,328,121


      3,099,079


      435,325

      Restricted cash


      1,026


      7,138


      1,003

      Term deposits 


      268,952


      263,182


      36,969










      11,655,501


      13,763,790


      1,933,388








      Total assets


      18,120,128


      28,668,811


      4,027,085

      MINISO GROUP HOLDING LIMITED

      UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION (CONTINUED)

      (Expressed in thousands)




      As at


      As at



      December 31, 2024


      September 30, 2025



      (Audited)


      (Unaudited)



      RMB'000


      RMB'000


      US$'000

      EQUITY







      Share capital


      94


      94


      13

      Additional paid-in capital


      4,683,577


      2,902,595


      407,725

      Other reserves


      1,329,126


      2,204,724


      309,696

      Retained earnings


      4,302,177


      5,636,230


      791,717








      Equity attributable to equity shareholders of the Company


      10,314,974


      10,743,643


      1,509,151

      Non-controlling interests


      40,548


      84,197


      11,827








      Total equity


      10,355,522


      10,827,840


      1,520,978








      LIABILITIES







      Non-current liabilities







      Contract liabilities


      35,145


      23,271


      3,269

      Loans and borrowings


      4,310


      5,622,289


      789,758

      Other payables


      59,842


      71,585


      10,055

      Lease liabilities


      1,903,137


      2,308,889


      324,328

      Financial derivative liabilities


      -


      1,464,479


      205,714

      Deferred income


      34,983


      33,294


      4,677










      2,037,417


      9,523,807


      1,337,801

      MINISO GROUP HOLDING LIMITED

      UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION (CONTINUED)

      (Expressed in thousands)










      As at


      As at



      December 31, 2024


      September 30, 2025



      (Audited)


      (Unaudited)



      RMB'000


      RMB'000


      US$'000

      Current liabilities







      Contract liabilities


      323,292


      287,242


      40,349

      Loans and borrowings


      566,955


      1,886,022


      264,928

      Trade and other payables


      3,943,988


      4,292,129


      602,913

      Lease liabilities


      635,357


      1,168,637


      164,157

      Deferred income


      5,376


      1,294


      182

      Current taxation


      252,221


      252,315


      35,442

      Redemption liabilities arising from preferred shares


      -


      429,525


      60,335










      5,727,189


      8,317,164


      1,168,306








      Total liabilities


      7,764,606


      17,840,971


      2,506,107








      Total equity and liabilities


      18,120,128


      28,668,811


      4,027,085

      MINISO GROUP HOLDING LIMITED

      UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF PROFIT OR LOSS 

      AND OTHER COMPREHENSIVE INCOME

      (Expressed in thousands, except for per ordinary share and per ADS data)




      Three months ended September 30,


      Nine months ended September 30,



      2024


      2025


      2024


      2025

      (Unaudited)

      (Unaudited)

      (Unaudited)

      (Unaudited)



      RMB'000


      RMB'000


      US$'000


      RMB'000


      RMB'000


      US$'000

      Revenue


      4,522,577


      5,796,645


      814,250


      12,281,320


      15,189,757


      2,133,693

      Cost of sales


      (2,492,601)


      (3,206,573)


      (450,425)


      (6,861,558)


      (8,442,767)


      (1,185,948)














      Gross profit


      2,029,976


      2,590,072


      363,825


      5,419,762


      6,746,990


      947,745

      Other income


      5,327


      3,549


      499


      18,025


      8,919


      1,253

      Selling and distribution expenses


      (996,461)


      (1,429,853)


      (200,850)


      (2,518,549)


      (3,610,875)


      (507,217)

      General and administrative expenses


      (236,208)


      (343,802)


      (48,294)


      (654,781)


      (847,458)


      (119,042)

      Other net income


      36,758


      34,280


      4,815


      78,454


      132,519


      18,615

      Reversal of credit loss/(credit loss) on trade and other receivables


      13,170


      (7,678)


      (1,079)


      9,564


      (21,128)


      (2,968)

      Impairment loss on non-current assets


      -


      -


      -


      (5,104)


      (16,450)


      (2,311)














      Operating profit


      852,562


      846,568


      118,916


      2,347,371


      2,392,517


      336,075

      Finance income


      25,067


      20,276


      2,848


      99,673


      86,112


      12,096

      Finance costs


      (17,227)


      (124,805)


      (17,531)


      (57,822)


      (319,041)


      (44,815)














      Net finance income/(cost)


      7,840


      (104,529)


      (14,683)


      41,851


      (232,929)


      (32,719)

      Share of profit/(loss) of equity-accounted investees, net of tax


      2,009


      (145,105)


      (20,383)


      2,310


      (284,051)


      (39,900)

      Other gain/(expenses)


      -


      73,214


      10,284


      -


      (11,198)


      (1,573)














      Profit before taxation


      862,411


      670,148


      94,134


      2,391,532


      1,864,339


      261,883

      Income tax expense


      (214,090)


      (226,950)


      (31,879)


      (565,832)


      (515,151)


      (72,363)














      Profit for the period


      648,321


      443,198


      62,255


      1,825,700


      1,349,188


      189,520














      Attributable to:













      Equity shareholders of the Company


      641,765


      440,539


      61,881


      1,811,867


      1,346,569


      189,152

      Non-controlling interests


      6,556


      2,659


      374


      13,833


      2,619


      368














      Earnings per share for ordinary shares













      -Basic


      0.52


      0.36


      0.05


      1.46


      1.10


      0.15

      -Diluted


      0.52


      0.36


      0.05


      1.45


      1.09


      0.15














      Earnings per ADS













      (Each ADS represents 4 ordinary shares)

      -Basic


      2.08


      1.44


      0.20


      5.84


      4.40


      0.62

      -Diluted


      2.08


      1.44


      0.20


      5.80


      4.36


      0.61














      MINISO GROUP HOLDING LIMITED


      UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF PROFIT OR LOSS 

      AND OTHER COMPREHENSIVE INCOME (CONTINUED)


      (Expressed in thousands)

















      Three months ended September 30,


      Nine months ended September 30,



      2024


      2025


      2024


      2025

      (Unaudited)

      (Unaudited)

      (Unaudited)

      (Unaudited)



      RMB'000


      RMB'000


      US$'000


      RMB'000


      RMB'000


      US$'000














      Profit for the period


      648,321


      443,198


      62,255


      1,825,700


      1,349,188


      189,520














      Items that may be reclassified subsequently to profit or loss:













      Exchange differences on translation of financial statements of foreign operations


      8,863


      (17,451)


      (2,451)


      15,708


      (5,776)


      (811)














      Other comprehensive income/(loss) for the period


      8,863


      (17,451)


      (2,451)


      15,708


      (5,776)


      (811)














      Total comprehensive income for the period


      657,184


      425,747


      59,804


      1,841,408


      1,343,412


      188,709














      Attributable to:













      Equity shareholders of the Company


      645,096


      425,972


      59,836


      1,823,139


      1,343,373


      188,704

      Non-controlling interests


      12,088


      (225)


      (32)


      18,269


      39


      5















      MINISO GROUP HOLDING LIMITED

      RECONCILIATION OF NON-IFRS FINANCIAL MEASURES

      (Expressed in thousands, except for percentages)
















      Three months ended September 30,


      Nine months ended September 30,



      2024


      2025


      2024


      2025



      (Unaudited)


      (Unaudited)


      (Unaudited)


      (Unaudited)



      RMB'000


      RMB'000


      US$'000

      RMB'000

      RMB'000


      US$'000














      Reconciliation of operating profit for the period to adjusted operating profit













      Operating profit


      852,562


      846,568


      118,916


      2,347,371


      2,392,517


      336,075

      Add back:













      Equity-settled share-based payment expenses


      37,883


      175,728


      24,684


      102,390


      216,314


      30,385

      Adjusted operating profit


      890,445


      1,022,296


      143,600


      2,449,761


      2,608,831


      366,460

      Adjusted operating margin


      19.7 %


      17.6 %


      17.6 %


      19.9 %


      17.2 %


      17.2 %

      MINISO GROUP HOLDING LIMITED

      RECONCILIATION OF NON-IFRS FINANCIAL MEASURES (CONTINUED)

      (Expressed in percentages)













      Three months ended September 30,


      Nine months ended September 30,




      2024


      2025


      2024


      2025




      (Unaudited)


      (Unaudited)


      (Unaudited)


      (Unaudited)












      Reconciliation of effective tax rate to adjusted effective tax rate:










      Effective tax rate


      24.8 %


      33.9 %


      23.7 %


      27.6 %












      Impact on effective tax rate as a result of adjusted items


      (1.0) %


      (11.1) %


      (1.0) %


      (7.5) %


      Adjusted effective tax rate


      23.8 %


      22.8 %


      22.7 %


      20.1 %


      MINISO GROUP HOLDING LIMITED

      RECONCILIATION OF NON-IFRS FINANCIAL MEASURES (CONTINUED)

      (Expressed in thousands, except for per share, per ADS data and percentages)
















      Three months ended September 30,


      Nine months ended September 30,



      2024


      2025


      2024


      2025

      (Unaudited)

      (Unaudited)

      (Unaudited)

      (Unaudited)



      RMB'000


      RMB'000


      US$'000


      RMB'000


      RMB'000


      US$'000














      Reconciliation of profit for the period to adjusted net profit:













      Profit for the period


      648,321


      443,198


      62,255


      1,825,700


      1,349,188


      189,520

      Add back:













      Equity-settled share-based payment expenses


      37,883


      175,728


      24,684


      102,390


      216,314


      30,385

      Gain from fair value change of derivatives(1)


      -


      (73,214)


      (10,284)


      -


      (33,466)


      (4,701)

      Issuance cost of derivatives(2)


      -


      -


      -


      -


      44,664


      6,274

      Interest expenses related to the Equity Linked Securities and the bank loans used for acquisition of the equity interest in Yonghui


      -


      75,306


      10,578


      -


      203,657


      28,608

      —Interest expenses related to the Equity Linked Securities(3)


      -


      51,092


      7,177


      -


      140,977


      19,803

      —Interest expenses related to the bank loans used for acquisition of the equity interest in Yonghui


      -


      24,214


      3,401


      -


      62,680


      8,805

      Share of loss of Yonghui, net of tax


      -


      145,804


      20,481


      -


      265,139


      37,244














      Adjusted net profit


      686,204


      766,822


      107,714


      1,928,090


      2,045,496


      287,330

      Adjusted net margin


      15.2 %


      13.2 %


      13.2 %


      15.7 %


      13.5 %


      13.5 %














      Attributable to:













      Equity shareholders of the Company


      679,461


      763,224


      107,209


      1,913,891


      2,041,853


      286,818

      Non-controlling interests


      6,743


      3,598


      505


      14,199


      3,643


      512














      Adjusted net earnings per share(4)













      -Basic


      0.55


      0.62


      0.09


      1.54


      1.66


      0.23

      -Diluted


      0.55


      0.62


      0.09


      1.53


      1.66


      0.23














      Adjusted net earnings per ADS (Each ADS represents 4 ordinary shares)













      -Basic


      2.20


      2.48


      0.35


      6.16


      6.64


      0.93

      -Diluted


      2.20


      2.48


      0.35


      6.12


      6.64


      0.93

      MINISO GROUP HOLDING LIMITED

      RECONCILIATION OF NON-IFRS FINANCIAL MEASURES (CONTINUED)

      (Expressed in thousands, except for percentages)
















      Three months ended September 30,


      Nine months ended September 30,



      2024


      2025


      2024


      2025



      (Unaudited)


      (Unaudited)


      (Unaudited)


      (Unaudited)



      RMB'000


      RMB'000


      US$'000

      RMB'000

      RMB'000


      US$'000














      Reconciliation of adjusted net profit for the period to adjusted EBITDA:













      Adjusted net profit


      686,204


      766,822


      107,714


      1,928,090


      2,045,496


      287,330

      Add back:













      Depreciation and amortization


      222,259


      310,554


      43,623


      555,390


      864,570


      121,445

      Finance costs excluding interest expenses

       related to the Equity Linked Securities and the bank loans used for acquisition

       of the equity interest in Yonghui


      17,227


      49,499


      6,953


      57,822


      115,384


      16,207

      Income tax expense


      214,090


      226,950


      31,879


      565,832


      515,151


      72,363

      Adjusted EBITDA


      1,139,780


      1,353,825


      190,169


      3,107,134


      3,540,601


      497,345

      Adjusted EBITDA margin


      25.2 %


      23.4 %


      23.4 %


      25.3 %


      23.3 %


      23.3 %

      Notes:

      (1)     The gain or loss from fair value change of derivatives was a non-cash gain or expense that was related to the fair value of the Equity Linked Securities and call spread. It was determined primarily by movements in the underlying share price.

      (2)     The issuance cost of derivatives was a one-off expense that was related to the Equity Linked Securities. 

      (3)     For the three months ended September 30, 2025, the RMB51.1 million interest expenses related to the Equity Linked Securities included RMB46.2 million non-cash portion and RMB4.9 million cash expense.

      For the nine months ended September 30, 2025, the RMB141.0 million interest expenses related to the Equity Linked Securities included RMB127.0 million non-cash portion and RMB14.0 million cash expense.

      (4)   Adjusted basic and diluted net earnings per share are computed by dividing adjusted net profit attributable to the equity shareholders of the Company by the number of ordinary shares used in the basic and diluted earnings per share calculation on an IFRS basis.

      MINISO GROUP HOLDING LIMITED

      UNAUDITED ADDITIONAL INFORMATION

      (Expressed in thousands, except for percentages)



      Three months ended September 30,




      Nine months ended September 30,





      2024


      2025


      YoY

      2024


      2025


      YoY



      RMB'000


      RMB'000


      US$'000



      RMB'000


      RMB'000


      US$'000


      Revenue

















      MINISO Brand


      4,249,307


      5,221,476


      733,456


      22.9 %


      11,573,972


      13,870,480


      1,948,375


      19.8 %

      -Mainland China


      2,438,555


      2,909,171


      408,648


      19.3 %


      7,031,354


      8,024,158


      1,127,147


      14.1 %

      -Overseas


      1,810,752


      2,312,305


      324,808


      27.7 %


      4,542,618


      5,846,322


      821,228


      28.7 %

      TOP TOY Brand


      271,797


      574,523


      80,703


      111.4 %


      700,717


      1,316,581


      184,939


      87.9 %

      Others(1)


      1,473


      646


      91


      (56.1) %


      6,631


      2,696


      379


      (59.3) %



      4,522,577


      5,796,645


      814,250


      28.2 %


      12,281,320


      15,189,757


      2,133,693


      23.7 %

      Note:

      (1) "Others" refers to revenue generated from other operating segments such as "WonderLife", which was a secondary brand targeting on lower-tier cities in mainland China, aggregated and presented as "others". As the MINISO brand increasingly penetrated into lower-tier cities in mainland China, "WonderLife" has become marginalized.

      MINISO GROUP HOLDING LIMITED

      UNAUDITED ADDITIONAL INFORMATION

      NUMBER OF MINISO STORES IN MAINLAND CHINA




      As of






      September 30,

      2024


      September 30,

      2025


      YoY


      By City Tiers








      First-tier cities


      563


      584


      21


      Second-tier cities


      1,771


      1,817


      46


      Third- or lower-tier cities


      1,916


      2,006


      90


      Total


      4,250


      4,407


      157


      MINISO GROUP HOLDING LIMITED

      UNAUDITED ADDITIONAL INFORMATION

      NUMBER OF MINISO STORES IN OVERSEAS MARKETS











      As of





      September 30,

      2024


      September 30,

      2025


      YoY


      By Regions




      Asia excluding China


      1,572


      1,748


      176


      North America


      294


      421


      127


      Latin America


      598


      684


      86


      Europe


      260


      337


      77


      Others


      212


      234


      22


      Total

      2,936


      3,424


      488


      *For identification purpose only

      SOURCE MINISO Group Holding Limited

      Modal title

      Also from this source

      MINISO Group to Report September Quarter 2026 Financial Results on November 17, 2026

      MINISO Group Holding Limited (NYSE: MNSO; HKEX: 9896) ("MINISO", "MINISO Group" or the "Company"), a world-leading IP-driven retailer and operation...

      MINISO Group's Latest Business Update

      MINISO Group Holding Limited (NYSE: MNSO; HKEX: 9896) ("MINISO", "MINISO Group" or the "Company"), a world-leading IP-driven retailer and operation...

      More Releases From This Source

      Explore

      Retail

      Retail

      Banking & Financial Services

      Banking & Financial Services

      Earnings

      Earnings

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.