Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      MSA Safety Announces Third Quarter Results

      Revenue growth driven by strength in core products and strategic acquisitions

      MSA Safety Incorporated

      News provided by

      MSA Safety

      Oct 27, 2021, 18:00 ET

      Share this article

      Share this article


      PITTSBURGH, Oct. 27, 2021 /PRNewswire/ -- Global safety equipment manufacturer MSA Safety Incorporated (NYSE: MSA) today reported results for the third quarter of 2021.

      Quarterly Highlights

      • Total revenue was $340 million, increasing 12 percent from a year ago on a reported basis and 3 percent on an organic constant currency basis. Core product revenue was up 19 percent on a reported basis and 9 percent on an organic constant currency basis.
      • GAAP operating income was $29 million or 8.5 percent of sales, compared to $41 million or 13.5 percent of sales in the same period a year ago. Adjusted operating income was $51 million or 15.0 percent of sales, compared to $54 million or 17.6 percent of sales in the same period a year ago.
      • GAAP earnings were $19 million or $0.48 per diluted share, compared to $28 million or $0.71 per diluted share in the same period a year ago. Adjusted earnings were $37 million or $0.94 per diluted share, consistent with the same period a year ago.
      • Operating cash flow was $46 million, compared to $27 million in the same period a year ago. The increase was driven by strong working capital management. In the third quarter, MSA completed the acquisition of Bacharach, Inc. and funded $17 million of dividends to shareholders.

      Comments from Management

      "MSA delivered double-digit growth in quarterly revenue and cash flow while broadening our reach in the safety market and launching ground-breaking safety solutions for our customers," said Nish Vartanian, MSA Chairman, President and CEO. "Order pace strengthened through the third quarter and demand is intact. At the same time, inflationary pressures and supply chain constraints have intensified, which is creating a very dynamic cost environment and driving backlog higher. Our book-to-bill ratio was in excess of 1x and backlog is trending at record levels," he said.

      MSA completed its acquisition of Bacharach on July 1, 2021, a move that expands MSA's addressable market in the gas detection vertical.  "Bacharach is a leader in monitoring and managing the usage of refrigerants, which present risks to the environment, to workers, and to our customers' cost of doing business. The acquisition provides MSA with another avenue to help customers achieve their safety and sustainability goals, while also improving productivity," Mr. Vartanian said. He noted that integration activities are on track and Bacharach's order pace was up strongly in the quarter.

      "In addition to completing strategic acquisitions, we continue to invest in R&D programs to bring advanced safety technologies to market. We recently unveiled the ALTAIR io™ 4 Gas Detection wearable device, which is a fully connected safety solution," he said. The gas detector works in concert with the company's new MSA+™ safety subscription offering to simplify safety through actionable data. "Our new connected services platform is a hardware/software combination that simplifies safety and increases productivity for our customers," Mr. Vartanian said.

      "The strategic acquisitions we've made in 2021 and our innovative pipeline of new products and services position us well for the future. While we expect ongoing supply challenges to persist for the foreseeable future, I remain very confident in our ability to strengthen our market positions and advance our mission of safety as business conditions continue to improve," he concluded.

      MSA Safety Incorporated

      Condensed Consolidated Statement of Income (Unaudited)

      (In thousands, except per share amounts)



      Three Months Ended
      September 30,


      Nine Months Ended
      September 30,


      2021


      2020


      2021


      2020









      Net sales

      $

      340,197



      $

      304,392



      $

      989,915



      $

      959,975


      Cost of products sold

      194,199



      172,160



      556,263



      528,799


      Gross profit

      145,998



      132,232



      433,652



      431,176










      Selling, general and administrative

      87,450



      64,793



      246,339



      214,066


      Research and development

      14,946



      13,851



      42,149



      41,723


      Restructuring charges

      3,853



      7,603



      12,239



      18,475


      Currency exchange losses (gains), net

      100



      2,759



      (359)



      3,821


      Product liability expense

      10,688



      2,077



      25,235



      4,878


      Operating income

      28,961



      41,149



      108,049



      148,213










      Interest expense

      3,764



      2,305



      7,847



      7,907


      Other income, net

      (2,266)



      (1,117)



      (8,773)



      (4,376)


      Total other expense (income), net

      1,498



      1,188



      (926)



      3,531










      Income before income taxes

      27,463



      39,961



      108,975



      144,682


      Provision for income taxes

      8,640



      11,727



      28,165



      36,251


      Net income

      18,823



      28,234



      80,810



      108,431


      Net income attributable to noncontrolling interests

      —



      (200)



      (448)



      (668)


      Net income attributable to MSA Safety Incorporated

      $

      18,823



      $

      28,034



      $

      80,362



      $

      107,763










      Earnings per share attributable to MSA Safety Incorporated common shareholders:








      Basic

      $

      0.48



      $

      0.72



      $

      2.05



      $

      2.77


      Diluted

      $

      0.48



      $

      0.71



      $

      2.04



      $

      2.74










      Basic shares outstanding

      39,194



      38,906



      39,152



      38,853


      Diluted shares outstanding

      39,430



      39,260



      39,424



      39,269


      MSA Safety Incorporated

      Condensed Consolidated Balance Sheet (Unaudited)

      (In thousands)



      September 30,
      2021


      December 31,
      2020

      Assets




      Cash and cash equivalents

      $

      117,302



      $

      160,672


      Trade receivables, net

      219,481



      252,283


      Inventories

      249,449



      197,819


      Notes receivable, insurance companies

      3,884



      3,796


      Other current assets

      135,263



      139,708


          Total current assets

      725,379



      754,278






      Property, net

      204,410



      189,620


      Prepaid pension cost

      108,842



      97,545


      Operating lease assets, net

      50,731



      53,451


      Goodwill

      636,113



      443,272


      Notes receivable, insurance companies, noncurrent

      44,330



      48,540


      Insurance receivable, noncurrent

      94,950



      85,077


      Other noncurrent assets

      394,697



      200,701


         Total assets

      $

      2,259,452



      $

      1,872,484






      Liabilities and shareholders' equity




      Notes payable and current portion of long-term debt, net

      $

      20,000



      $

      20,000


      Accounts payable

      92,634



      86,854


      Other current liabilities

      224,187



      203,691


         Total current liabilities

      336,821



      310,545






      Long-term debt, net

      592,742



      287,157


      Pensions and other employee benefits

      199,486



      208,068


      Noncurrent operating lease liabilities

      40,854



      44,639


      Deferred tax liabilities

      49,898



      10,916


      Product liability and other noncurrent liabilities

      215,474



      201,268


      Total shareholders' equity

      824,177



      809,891


         Total liabilities and shareholders' equity

      $

      2,259,452



      $

      1,872,484


      MSA Safety Incorporated

      Condensed Consolidated Statement of Cash Flows (Unaudited)

      (In thousands)



      Three Months Ended
      September 30,


      Nine Months Ended
      September 30,


      2021


      2020


      2021


      2020









      Net income

      $

      18,823



      $

      28,234



      $

      80,810



      $

      108,431


      Depreciation and amortization

      14,182



      9,856



      36,270



      29,284


      Change in working capital and other operating

      13,224



      (10,953)



      13,063



      (27,560)


        Cash flow from operating activities

      46,229



      27,137



      130,143



      110,155










      Capital expenditures

      (10,675)



      (12,864)



      (30,963)



      (32,698)


      Acquisition, net of cash acquired

      (329,445)



      —



      (392,437)



      —


      Change in short-term investments

      1,017



      (9,935)



      26,062



      (19,337)


      Property disposals and other investing

      (5,309)



      251



      (5,249)



      334


        Cash flow used in investing activities

      (344,412)



      (22,548)



      (402,587)



      (51,701)










      Change in debt

      281,855



      4,000



      308,859



      (5,000)


      Cash dividends paid

      (17,255)



      (16,771)



      (51,322)



      (49,811)


      Other financing

      (19,715)



      2,792



      (24,107)



      (21,332)


        Cash flow from (used in) financing activities

      244,885



      (9,979)



      233,430



      (76,143)










      Effect of exchange rate changes on cash,

      cash equivalents and restricted cash

      (3,270)



      1,986



      (4,177)



      (1,668)










      Decrease in cash, cash equivalents and restricted cash

      $

      (56,568)



      $

      (3,404)



      $

      (43,191)



      $

      (19,357)


      MSA Safety Incorporated

      Segment Information (Unaudited)

      (In thousands, except percentage amounts)



      Americas


      International


      Corporate


      Consolidated

      Three Months Ended September 30, 2021








      Sales to external customers

      $

      229,076



      $

      111,121



      $

      —



      $

      340,197


      Operating income







      28,961


      Operating margin %







      8.5

      %

      Restructuring charges







      3,853


      Currency exchange losses, net







      100


      Product liability expense







      10,688


      Acquisition related costs







      7,351


      Adjusted operating income (loss)

      44,364



      12,599



      (6,010)



      50,953


      Adjusted operating margin %

      19.4

      %


      11.3

      %




      15.0

      %

      Depreciation and amortization (a)







      11,823


      Adjusted EBITDA

      52,514



      16,142



      (5,880)



      62,776


      Adjusted EBITDA %

      22.9

      %


      14.5

      %




      18.5

      %









      Three Months Ended September 30, 2020








      Sales to external customers

      $

      194,303



      $

      110,089



      $

      —



      $

      304,392


      Operating income







      41,149


      Operating margin %







      13.5

      %

      Restructuring charges







      7,603


      Currency exchange losses, net







      2,759


      Product liability expense







      2,077


      Acquisition related costs







      41


      Adjusted operating income (loss)

      40,898



      15,658



      (2,927)



      53,629


      Adjusted operating margin %

      21.0

      %


      14.2

      %




      17.6

      %

      Depreciation and amortization (a)







      9,856


      Adjusted EBITDA

      47,465



      18,848



      (2,828)



      63,485


      Adjusted EBITDA %

      24.4

      %


      17.1

      %




      20.9

      %


      (a) Excludes acquisition related amortization, which is included in acquisition related costs above.

      The Americas segment is comprised of our operations in North America and Latin America geographies. The International segment is comprised of our operations in all geographies outside of the Americas. Certain global expenses are allocated to each segment in a manner consistent with where the benefits from the expenses are derived.

      Adjusted operating income (loss), adjusted operating margin, adjusted earnings before interest, taxes, depreciation and amortization (EBITDA) and adjusted EBITDA margin are the measures used by the chief operating decision maker to evaluate segment performance and allocate resources.  As such, management believes that adjusted operating income (loss), adjusted operating margin, adjusted EBITDA and adjusted EBITDA margin are useful metrics for investors. Adjusted operating income (loss) is defined as operating income excluding restructuring charges, currency exchange gains / losses, product liability expense, acquisition related costs, including acquisition related amortization. Adjusted operating margin is defined as adjusted operating income (loss) divided by segment sales to external customers.  Adjusted EBITDA is defined as adjusted operating income (loss) plus depreciation and amortization and adjusted EBITDA margin is defined as adjusted EBITDA divided by segment sales to external customers.  Adjusted operating income (loss), adjusted operating margin, adjusted EBITDA and adjusted EBITDA margin are not recognized terms under GAAP and therefore do not purport to be alternatives to operating income or operating margin as a measure of operating performance.  The Company's definition of adjusted operating income (loss), adjusted operating margin, adjusted EBITDA and adjusted EBITDA margin may not be comparable to similarly titled measures of other companies.  As such, management believes that it is appropriate to consider operating income determined on a GAAP basis in addition to these non-GAAP measures.


      Americas


      International


      Corporate


      Consolidated

      Nine Months Ended September 30, 2021








      Sales to external customers

      $

      655,123



      $

      334,792



      $

      —



      $

      989,915


      Operating income







      108,049


      Operating margin %







      10.9

      %

      Restructuring charges







      12,239


      Currency exchange gains, net







      (359)


      Product liability expense







      25,235


      Acquisition related costs







      11,891


      Adjusted operating income (loss)

      138,778



      41,794



      (23,517)



      157,055


      Adjusted operating margin %

      21.2

      %


      12.5

      %




      15.9

      %

      Depreciation and amortization (a)







      33,716


      Adjusted EBITDA

      161,861



      52,095



      (23,185)



      190,771


      Adjusted EBITDA %

      24.7

      %


      15.6

      %




      19.3

      %









      Nine Months Ended September 30, 2020








      Sales to external customers

      $

      629,787



      $

      330,188



      $

      —



      $

      959,975


      Operating income







      148,213


      Operating margin %







      15.4

      %

      Restructuring charges







      18,475


      Currency exchange losses, net







      3,821


      Product liability expense







      4,878


      Acquisition related costs







      202


      COVID-19 related costs







      757


      Adjusted operating income (loss)

      149,708



      45,719



      (19,081)



      176,346


      Adjusted operating margin %

      23.8

      %


      13.8

      %




      18.4

      %

      Depreciation and amortization (a)







      29,284


      Adjusted EBITDA

      169,343



      55,075



      (18,788)



      205,630


      Adjusted EBITDA %

      26.9

      %


      16.7

      %




      21.4

      %


      (a) Excludes acquisition related amortization, which is included in acquisition related costs above.

      The Americas segment is comprised of our operations in North America and Latin America geographies. The International segment is comprised of our operations in all geographies outside of the Americas. Certain global expenses are allocated to each segment in a manner consistent with where the benefits from the expenses are derived.

      Adjusted operating income (loss), adjusted operating margin, adjusted earnings before interest, taxes, depreciation and amortization (EBITDA) and adjusted EBITDA margin are the measures used by the chief operating decision maker to evaluate segment performance and allocate resources.  As such, management believes that adjusted operating income (loss), adjusted operating margin, adjusted EBITDA and adjusted EBITDA margin are useful metrics for investors. Adjusted operating income (loss) is defined as operating income excluding restructuring charges, currency exchange gains / losses, product liability expense, acquisition related costs, including acquisition related amortization, and COVID-19 related costs. Adjusted operating margin is defined as adjusted operating income (loss) divided by segment sales to external customers.  Adjusted EBITDA is defined as adjusted operating income (loss) plus depreciation and amortization and adjusted EBITDA margin is defined as adjusted EBITDA divided by segment sales to external customers.  Adjusted operating income (loss), adjusted operating margin, adjusted EBITDA and adjusted EBITDA margin are not recognized terms under GAAP and therefore do not purport to be alternatives to operating income or operating margin as a measure of operating performance.  The Company's definition of adjusted operating income (loss), adjusted operating margin, adjusted EBITDA and adjusted EBITDA margin may not be comparable to similarly titled measures of other companies.  As such, management believes that it is appropriate to consider operating income determined on a GAAP basis in addition to these non-GAAP measures.

      MSA Safety Incorporated

      Reconciliation of As Reported Financial Measures to Non-GAAP Financial Measures

      Constant currency revenue growth (Unaudited)


      Consolidated



      Three Months Ended September 30, 2021


      Breathing Apparatus

      Firefighter Helmets and Protective Apparel*

      Industrial Head Protection

      Portable Gas Detection

      Fixed Gas and Flame Detection*

      Fall Protection

      Core Sales


      Non-Core
      Sales


      Net Sales

      GAAP reported sales change

      13

      %

      27

      %

      25

      %

      28

      %

      14

      %

      15

      %

      19

      %


      (28)

      %


      12

      %

      Plus: Currency translation effects

      —

      %

      (2)

      %

      (1)

      %

      (1)

      %

      (1)

      %

      (3)

      %

      (1)

      %


      (1)

      %


      (1)

      %

      Constant currency sales change

      13

      %

      25

      %

      24

      %

      27

      %

      13

      %

      12

      %

      18

      %


      (29)

      %


      11

      %

      Less:

      Acquisitions

      —

      %

      21

      %

      —

      %

      —

      %

      22

      %

      —

      %

      9

      %


      —

      %


      8

      %

      Organic constant currency sales change

      13

      %

      4

      %

      24

      %

      27

      %

      (9)

      %

      12

      %

      9

      %


      (29)

      %


      3

      %




      Nine Months Ended September 30, 2021


      Breathing Apparatus

      Firefighter Helmets and Protective Apparel*

      Industrial Head Protection

      Portable Gas Detection

      Fixed Gas and Flame Detection*

      Fall Protection

      Core Sales


      Non-Core Sales


      Net Sales

      GAAP reported sales change

      1

      %

      22

      %

      13

      %

      16

      %

      —

      %

      15

      %

      9

      %


      (27)

      %


      3

      %

      Plus: Currency translation effects

      (2)

      %

      (3)

      %

      (1)

      %

      (3)

      %

      (2)

      %

      (3)

      %

      (3)

      %


      (2)

      %


      (2)

      %

      Constant currency sales change

      (1)

      %

      19

      %

      12

      %

      13

      %

      (2)

      %

      12

      %

      6

      %


      (29)

      %


      1

      %

      Less:

      Acquisitions

      —

      %

      16

      %

      —

      %

      —

      %

      8

      %

      —

      %

      4

      %


      —

      %


      4

      %

      Organic constant currency sales change

      (1)

      %

      3

      %

      12

      %

      13

      %

      (10)

      %

      12

      %

      2

      %


      (29)

      %


      (3)

      %


      *Firefighter Helmets and Protective Apparel and Fixed Gas and Flame Detection include the impact of the Bristol and Bacharach acquisitions completed on January 25, 2021 and July 1, 2021, respectively.

      Organic constant currency sales change is a non-GAAP financial measure provided by the Company to give a better understanding of the Company's underlying business performance. Organic constant currency sales change is calculated by deducting the percentage impact from acquisitions and currency translation effects from the overall percentage change in net sales.

      MSA Safety Incorporated

      Reconciliation of As Reported Financial Measures to Non-GAAP Financial Measures

      Constant currency revenue growth (Unaudited)


      Americas Segment



      Three Months Ended September 30, 2021


      Breathing Apparatus

      Firefighter Helmets and Protective Apparel

      Industrial Head Protection

      Portable Gas Detection

      Fixed Gas and Flame Detection*

      Fall Protection

      Core Sales


      Non-Core
      Sales


      Net Sales

      GAAP reported sales change

      19

      %

      3

      %

      35

      %

      39

      %

      36

      %

      35

      %

      26

      %


      (30)

      %


      18

      %

      Plus: Currency translation effects

      (1)

      %

      —

      %

      (1)

      %

      (1)

      %

      (1)

      %

      (1)

      %

      (1)

      %


      (1)

      %


      (1)

      %

      Constant currency sales change

      18

      %

      3

      %

      34

      %

      38

      %

      35

      %

      34

      %

      25

      %


      (31)

      %


      17

      %

      Less:

      Acquisitions

      —

      %

      —

      %

      —

      %

      —

      %

      35

      %

      —

      %

      8

      %


      —

      %


      7

      %

      Organic constant currency sales change

      18

      %

      3

      %

      34

      %

      38

      %

      —

      %

      34

      %

      17

      %


      (31)

      %


      10

      %




      Nine Months Ended September 30, 2021


      Breathing Apparatus

      Firefighter Helmets and Protective Apparel

      Industrial Head Protection

      Portable Gas Detection

      Fixed Gas and Flame Detection*

      Fall Protection

      Core Sales


      Non-Core
      Sales


      Net Sales

      GAAP reported sales change

      3

      %

      4

      %

      19

      %

      22

      %

      8

      %

      21

      %

      10

      %


      (32)

      %


      4

      %

      Plus: Currency translation effects

      —

      %

      —

      %

      1

      %

      —

      %

      —

      %

      (1)

      %

      —

      %


      (1)

      %


      —

      %

      Constant currency sales change

      3

      %

      4

      %

      20

      %

      22

      %

      8

      %

      20

      %

      10

      %


      (33)

      %


      4

      %

      Less:

      Acquisitions

      —

      %

      —

      %

      —

      %

      —

      %

      12

      %

      —

      %

      3

      %


      —

      %


      2

      %

      Organic constant currency sales change

      3

      %

      4

      %

      20

      %

      22

      %

      (4)

      %

      20

      %

      7

      %


      (33)

      %


      2

      %


      *Fixed Gas and Flame Detection includes the impact of the Bacharach acquisition completed on July 1, 2021.

      Organic constant currency sales change is a non-GAAP financial measure provided by the Company to give a better understanding of the Company's underlying business performance. Organic constant currency sales change is calculated by deducting the percentage impact from acquisitions and currency translation effects from the overall percentage change in net sales.

      MSA Safety Incorporated

      Reconciliation of As Reported Financial Measures to Non-GAAP Financial Measures

      Constant currency revenue growth (Unaudited)


      International Segment



      Three Months Ended September 30, 2021


      Breathing Apparatus

      Firefighter Helmets and Protective Apparel*

      Industrial Head Protection

      Portable Gas Detection

      Fixed Gas and Flame Detection*

      Fall Protection

      Core Sales


      Non-Core
      Sales


      Net Sales

      GAAP reported sales change

      5

      %

      164

      %

      (1)

      %

      8

      %

      (15)

      %

      (9)

      %

      6

      %


      (25)

      %


      1

      %

      Plus: Currency translation effects

      (2)

      %

      (13)

      %

      (3)

      %

      (2)

      %

      (1)

      %

      (4)

      %

      (2)

      %


      (2)

      %


      (3)

      %

      Constant currency sales change

      3

      %

      151

      %

      (4)

      %

      6

      %

      (16)

      %

      (13)

      %

      4

      %


      (27)

      %


      (2)

      %

      Less:

      Acquisitions

      —

      %

      145

      %

      —

      %

      —

      %

      4

      %

      —

      %

      11

      %


      —

      %


      8

      %

      Organic constant currency sales change

      3

      %

      6

      %

      (4)

      %

      6

      %

      (20)

      %

      (13)

      %

      (7)

      %


      (27)

      %


      (10)

      %




      Nine Months Ended September 30, 2021


      Breathing Apparatus

      Firefighter Helmets and Protective Apparel*

      Industrial Head Protection

      Portable Gas Detection

      Fixed Gas and Flame Detection*

      Fall Protection

      Core Sales


      Non-Core
      Sales


      Net Sales

      GAAP reported sales change

      (2)

      %

      117

      %

      (4)

      %

      4

      %

      (12)

      %

      8

      %

      5

      %


      (17)

      %


      1

      %

      Plus: Currency translation effects

      (6)

      %

      (18)

      %

      (6)

      %

      (6)

      %

      (4)

      %

      (8)

      %

      (6)

      %


      (6)

      %


      (6)

      %

      Constant currency sales change

      (8)

      %

      99

      %

      (10)

      %

      (2)

      %

      (16)

      %

      —

      %

      (1)

      %


      (23)

      %


      (5)

      %

      Less:

      Acquisitions

      —

      %

      97

      %

      —

      %

      —

      %

      1

      %

      —

      %

      7

      %


      —

      %


      6

      %

      Organic constant currency sales change

      (8)

      %

      2

      %

      (10)

      %

      (2)

      %

      (17)

      %

      —

      %

      (8)

      %


      (23)

      %


      (11)

      %


      *Firefighter Helmets and Protective Apparel and Fixed Gas and Flame Detection include the impact of the Bristol and Bacharach acquisitions completed on January 25, 2021 and July 1, 2021, respectively. 

      Organic constant currency sales change is a non-GAAP financial measure provided by the Company to give a better understanding of the Company's underlying business performance. Organic constant currency sales change is calculated by deducting the percentage impact from acquisitions and currency translation effects from the overall percentage change in net sales.

      MSA Safety Incorporated

      Supplemental Segment Information (Unaudited)

      Summary of constant currency revenue growth by segment and product group



      Three Months Ended September 30, 2021


      Consolidated


      Americas


      International

      Portable Gas Detection

      27

      %


      38

      %


      6

      %

      Firefighter Helmets and Protective Apparel*

      25

      %


      3

      %


      151

      %

      Industrial Head Protection

      24

      %


      34

      %


      (4)

      %

      Breathing Apparatus

      13

      %


      18

      %


      3

      %

      Fixed Gas and Flame Detection*

      13

      %


      35

      %


      (16)

      %

      Fall Protection

      12

      %


      34

      %


      (13)

      %

      Core Sales

      18

      %


      25

      %


      4

      %







      Non-Core Sales

      (29)

      %


      (31)

      %


      (27)

      %







      Net Sales

      11

      %


      17

      %


      (2)

      %

      Net Sales excluding Acquisitions

      3

      %


      10

      %


      (10)

      %






      Nine Months Ended September 30, 2021


      Consolidated


      Americas


      International

      Portable Gas Detection

      13

      %


      22

      %


      (2)

      %

      Firefighter Helmets and Protective Apparel*

      19

      %


      4

      %


      99

      %

      Industrial Head Protection

      12

      %


      20

      %


      (10)

      %

      Breathing Apparatus

      (1)

      %


      3

      %


      (8)

      %

      Fixed Gas and Flame Detection*

      (2)

      %


      8

      %


      (16)

      %

      Fall Protection

      12

      %


      20

      %


      —

      %

      Core Sales

      6

      %


      10

      %


      (1)

      %







      Non-Core Sales

      (29)

      %


      (33)

      %


      (23)

      %







      Net Sales

      1

      %


      4

      %


      (5)

      %

      Net Sales excluding Acquisitions

      (3)

      %


      2

      %


      (11)

      %


      *Firefighter Helmets and Protective Apparel and Fixed Gas and Flame Detection include the impact of the Bristol and Bacharach acquisitions completed on January 25, 2021 and July 1, 2021, respectively. 

      MSA Safety Incorporated

      Reconciliation of As Reported Financial Measures to Non-GAAP Financial Measures

      Adjusted earnings (Unaudited)

      Adjusted earnings per diluted share (Unaudited)

      (In thousands, except per share amounts)



      Three Months Ended September 30,




      Nine Months Ended September 30,





      2021


      2020


      %

      Change


      2021


      2020


      %

      Change















      Net income attributable to MSA Safety Incorporated

      $

      18,823



      $

      28,034



      (33)%


      $

      80,362



      $

      107,763



      (25)%


      Tax expense associated with transactions

      1,713



      —





      1,713



      —





      Tax benefit associated with ASU 2016-09: Improvements to employee share-based payment accounting

      (293)



      (80)





      (2,372)



      (1,699)





      Subtotal

      20,243



      27,954



      (28)%


      79,703



      106,064



      (25)%















      Product liability expense

      10,688



      2,077





      25,235



      4,878





      Acquisition related costs

      7,351



      41





      11,891



      202





      Restructuring charges

      3,853



      7,603





      12,239



      18,475





      Asset related losses, net

      375



      62





      423



      189





      COVID-19 related costs

      —



      —





      —



      757





      Currency exchange losses (gains), net

      100



      2,759





      (359)



      3,821





      Income tax expense on adjustments

      (5,525)



      (3,700)





      (12,845)



      (7,614)





      Adjusted earnings

      $

      37,085



      $

      36,796



      1%


      $

      116,287



      $

      126,772



      (8)%















      Adjusted earnings per diluted share

      $

      0.94



      $

      0.94



      0%


      $

      2.95



      $

      3.23



      (9)%


      Management believes that adjusted earnings and adjusted earnings per diluted share are useful measures for investors, as management uses these measures to internally assess the company's performance and ongoing operating trends. There can be no assurances that additional special items will not occur in future periods, nor that MSA's definition of adjusted earnings is consistent with that of other companies. As such, management believes that it is appropriate to consider both net income determined on a GAAP basis as well as adjusted earnings.

      About MSA:
      Established in 1914, MSA Safety Incorporated is the global leader in the development, manufacture and supply of safety products that protect people and facility infrastructures.  Many MSA products integrate a combination of electronics, mechanical systems and advanced materials to protect users against hazardous or life-threatening situations.  The company's comprehensive product line is used by workers around the world in a broad range of markets, including the oil, gas and petrochemical industry, the fire service, the construction industry, mining and the military.  MSA's core products include self-contained breathing apparatus, fixed gas and flame detection systems, portable gas detection instruments, industrial head protection products, firefighter helmets and protective apparel, and fall protection devices.  With 2020 revenues of $1.35 billion, MSA employs approximately 5,200 people worldwide.  The company is headquartered north of Pittsburgh in Cranberry Township, Pa., and has manufacturing operations in the United States, Europe, Asia and Latin America.  With more than 40 international locations, MSA realizes approximately half of its revenue from outside North America.  For more information visit MSA's web site at www.MSAsafety.com.

      Cautionary Statement Regarding Forward-Looking Statements:
      Except for historical information, certain matters discussed in this press release may be forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include but are not limited to all projections and anticipated levels of future performance. Forward-looking statements involve risks, uncertainties and other factors that may cause our actual results to differ materially from those discussed herein. Any number of factors could cause actual results to differ materially from projections or forward-looking statements, including without limitation global economic conditions, spending patterns of government agencies, competitive pressures, the impact of acquisitions and related integration activities, product liability claims, the success of new product introductions, currency exchange rate fluctuations and the risks of doing business in foreign countries. A full listing of these risks, uncertainties and other factors are detailed from time-to-time in our filings with the United States Securities and Exchange Commission ("SEC"), including our most recent Form 10-K filed on February 19, 2021. You are strongly urged to review all such filings for a more detailed discussion of such risks and uncertainties.  MSA's SEC filings are readily obtainable at no charge at www.sec.gov, as well as on its own investor relations website at http://investors.MSAsafety.com. MSA undertakes no duty to publicly update any forward-looking statements contained herein, except as required by law.

      Non-GAAP Financial Measures:
      This press release includes certain non-GAAP financial measures. These financial measures include organic constant currency revenue growth, adjusted operating income, adjusted operating margin, adjusted EBITDA, adjusted EBITDA margin, adjusted earnings, and adjusted earnings per diluted share. The presentation of these financial measures does not comply with U.S. generally accepted accounting principles ("GAAP"). For an explanation of these measures, together with a reconciliation to the most directly comparable GAAP financial measure, see the Reconciliation of As Reported Financial Measures to Non-GAAP Financial Measures in the financial tables section above.

      SOURCE MSA Safety

      Modal title

      Also from this source

      MSA Safety to Participate in Upcoming Investor Conferences

      MSA Safety to Participate in Upcoming Investor Conferences

      MSA Safety Incorporated (NYSE: MSA), a global leader in the development of advanced industrial safety technology products and solutions that protect...

      MSA Safety Announces Third Quarter 2026 Results

      MSA Safety Announces Third Quarter 2026 Results

      Global provider of advanced industrial safety technology products and solutions that protect people and facility infrastructures, MSA Safety...

      More Releases From This Source

      Explore

      Banking & Financial Services

      Banking & Financial Services

      Construction & Building

      Construction & Building

      Computer & Electronics

      Computer & Electronics

      Oil & Energy

      Oil & Energy

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via privacy@cision.com 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.