Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      MSC INDUSTRIAL SUPPLY CO. REPORTS FISCAL 2022 SECOND QUARTER RESULTS

      MSC Industrial Supply Co.

      News provided by

      MSC Industrial Supply Co.

      Mar 30, 2022, 06:30 ET

      Share this article

      Share this article


      FISCAL 2022 Q2 HIGHLIGHTS

      • Net sales of $862.5 million, an increase of 11.4% (7.9% on an average daily sales basis) compared to the prior fiscal year quarter
      • Gross margin of 42.5% vs. 38.1%, or 42.0% on an adjusted basis in the prior fiscal year quarter1
      • Operating margin of 11.3%, or 11.6% excluding restructuring and other costs1,2
      • Diluted EPS of $1.25 vs. $0.32 in the prior fiscal year quarter
      • Adjusted diluted EPS of $1.29 vs. $1.03 in the prior fiscal year quarter, a 25.2% increase1

      MELVILLE, N.Y. and DAVIDSON, N.C., March 30, 2022 /PRNewswire/ -- MSC INDUSTRIAL SUPPLY CO. (NYSE: MSM), "MSC" or the "Company," a leading North American distributor of a broad range of metalworking and maintenance, repair and operations (MRO) products and services, today reported financial results for its fiscal 2022 second quarter ended February 26, 2022.














      Financial Highlights3


      FY22 Q2


      FY21 Q2


      Change


      FY22 YTD


      FY21 YTD


      Change

      Net Sales


      $862.5


      $774.0


      11.4%


      $1,711.1


      $1,545.9


      10.7%

      Income from Operations


      $97.2


      $28.0


      246.8%


      $187.9


      $81.9


      129.3%

      Operating Margin


      11.3%


      3.6%




      11.0%


      5.3%



      Net Income attributable to MSC


      $69.9


      $18.1


      286.7%


      $136.0


      $56.5


      140.5%

      Diluted EPS


      $1.25

      4

      0.32

      5

      290.6%


      $2.43

      4

      $1.01

      5

      140.6%














      Adjusted Financial Highlights1,3


      FY22 Q2


      FY21 Q2


      Change


      FY22 YTD


      FY21 YTD


      Change

      Net Sales


      $862.5


      $774.0


      11.4%


      $1,711.1


      $1,545.9


      10.7%

      Income from Operations


      $100.3


      $80.5


      24.7%


      $196.3


      $165.4


      18.7%

      Operating Margin


      11.6%


      10.4%




      11.5%


      10.7%



      Net Income attributable to MSC


      $72.3


      $57.6


      25.6%


      $142.2


      $119.4


      19.2%

      Diluted EPS


      $1.29

      4

      $1.03

      5

      25.2%


      $2.54

      4

      $2.13

      5

      19.2%


      1 Represents a non-GAAP financial measure and reconciliations to the most directly comparable GAAP financial measure is presented in the schedules accompanying this press release.

      2 Reflects severance and separation costs, consulting costs and exit-related costs to better align our strategy.

      3 In millions except percentages and per share data or as otherwise noted.

      4 Based on 56.0 million and 55.9 million weighted average diluted shares outstanding for FY22 Q2 and FY22 YTD respectively.

      5 Based on 56.1 million and 56.0 million weighted average diluted shares outstanding for FY21 Q2 and FY21 YTD respectively.

      Erik Gershwind, President and Chief Executive Officer, said, "I am excited by the growing momentum inside the Company to accelerate market share capture and improve profitability. We achieved double-digit top-line growth despite Covid-related disruptions during the first two weeks of January. Our growth initiatives are in high gear and the productivity improvements we deliver to our customers are resonating. Gross margin countermeasures, including a late January price increase, are working well and give us confidence that we can keep gross margins flat or better for full year fiscal 2022 versus fiscal 2021."

      Kristen Actis-Grande, Executive Vice President and Chief Financial Officer, added, "Strong top line growth combined with gross margin execution and Mission Critical cost savings resulted in 11.6% adjusted operating margin and 22.4% adjusted incremental margin over the prior year fiscal second quarter. With the building momentum, we are adding a low double-digit growth tier to our fiscal 2022 annual adjusted operating margin framework with a corresponding annual adjusted operating margin between 12.5% and 13.1%. Should recent trends continue, we expect to be in that range."

      Gershwind concluded, "I am pleased with the progress I see throughout the Company. We are already at or above our long-range target of growing sales by at least 400 basis points above the Industrial Production Index and are well on our way to achieving ROIC in the high-teens by the end of fiscal 2023."

      Conference Call Information
      MSC will host a conference call today at 8:30 a.m. EDT to review the Company's fiscal 2022 second quarter results. The call, accompanying slides, and other operational statistics may be accessed at: http://investor.mscdirect.com. The conference call may also be accessed at 1-877-443-5575 (U.S.), 1-855-669-9657 (Canada) or 1-412-902-6618 (international).

      An online archive of the broadcast will be available until April 6, 2022.

      The Company's reporting date for fiscal 2022 third quarter results is scheduled for June 29, 2022. 

      About MSC Industrial Supply Co. 
      MSC Industrial Supply Co. (NYSE: MSM) is a leading North American distributor of a broad range of metalworking and maintenance, repair and operations (MRO) products and services. We help our customers drive greater productivity, profitability and growth with approximately 2.0 million products, inventory management and other supply chain solutions, and deep expertise from over 80 years of working with customers across industries. Our experienced team of more than 6,500 associates is dedicated to working side by side with our customers to help drive results for their businesses - from keeping operations running efficiently today to continuously rethinking, retooling, and optimizing for a more productive tomorrow. For more information on MSC Industrial, please visit mscdirect.com.

      Cautionary Note Regarding Forward-Looking Statements: 
      Statements in this press release may constitute "forward-looking statements" under the Private Securities Litigation Reform Act of 1995. All statements, other than statements of historical fact, that address activities, events or developments that we expect, believe or anticipate will or may occur in the future, including statements about the future impact of COVID-19 on our business operations, results of operations and financial condition, expected future results, expected benefits from our investment and strategic plans and other initiatives, and expected future growth, profitability and return on invested capital, are forward-looking statements. The words "will," "may," "believes," "anticipates," "thinks," "expects," "estimates," "plans," "intends," and similar expressions are intended to identify forward-looking statements. Forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from those anticipated by these forward-looking statements. In addition, any statements which refer to expectations, projections or other characterizations of future events or circumstances, statements involving a discussion of strategy, plans or intentions, statements about management's assumptions, projections or predictions of future events or market outlook and any other statement other than a statement of present or historical fact are forward looking statements. The inclusion of any statement in this press release does not constitute an admission by MSC or any other person that the events or circumstances described in such statement are material. In addition, new risks may emerge from time to time and it is not possible for management to predict such risks or to assess the impact of such risks on our business or financial results. Accordingly, future results may differ materially from historical results or from those discussed or implied by these forward looking statements. Given these risks and uncertainties, the reader should not place undue reliance on these forward looking statements. These risks and uncertainties include, but are not limited to, the following:  the impact of the COVID-19 pandemic on our sales, operations and supply chain; general economic conditions in the markets in which we operate, including conditions resulting from the COVID-19 pandemic; changing customer and product mixes; competition, including the adoption by competitors of aggressive pricing strategies and sales methods; industry consolidation and other changes in the industrial distribution sector; our ability to realize the expected benefits from our investment and strategic plans, including our transition from being a spot-buy supplier to a mission-critical partner to our customers; our ability to realize the expected cost savings and benefits from our restructuring activities and structural cost reductions; the retention of key personnel; volatility in commodity and energy prices, the impact of prolonged periods of low, high and rapid inflation, and fluctuations in interest rates; the credit risk of our customers, including changes in credit risk as a result of the COVID-19 pandemic, higher inflation and fluctuations in interest rates; the risk of customer cancellation or rescheduling of orders; difficulties in calibrating customer demand for our products, in particular personal protective equipment or "PPE" products, which could cause an inability to sell excess products ordered from manufacturers resulting in inventory write-downs or could conversely cause inventory shortages of such products; work stoppages, labor shortages or other business interruptions (including those due to extreme weather conditions or as a result of the COVID-19 pandemic) at transportation centers, shipping ports, our headquarters or our customer fulfillment centers; disruptions or breaches of our information technology systems, or violations of data privacy laws; the retention of qualified sales and customer service personnel and metalworking specialists; the risk of loss of key suppliers or contractors or key brands or supply chain disruptions, including due to import restrictions resulting from the COVID-19 pandemic or global geopolitical conditions; changes to governmental trade or sanctions policies, including the impact from significant import restrictions or tariffs or moratoriums on economic activity with certain countries or regions; risks related to opening or expanding our customer fulfillment centers; our ability to estimate the cost of healthcare claims incurred under our self-insurance plan; litigation risk due to the nature of our business; risks associated with the integration of acquired businesses or other strategic transactions; financial restrictions on outstanding borrowings; our ability to maintain our credit facilities; the interest rate uncertainty due to the London InterBank Offered Rate ("LIBOR") reform; the failure to comply with applicable environmental, health and safety laws and regulations, including government action in response to the COVID-19 pandemic, and other laws applicable to our business; the outcome of government or regulatory proceedings or future litigation; goodwill and intangible assets recorded resulting from our acquisitions could be impaired; our common stock price may be volatile due to factors outside of our control; and our principal shareholders exercise significant control over us, which may result in our taking actions or failing to take actions which our other shareholders do not prefer. Additional information concerning these and other risks is described under "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" in our Annual and Quarterly Reports on Forms 10-K and 10-Q, respectively, and in the other reports and documents that we file with the U.S. Securities and Exchange Commission. We expressly disclaim any obligation to update any of these forward-looking statements, except to the extent required by applicable law.

      MSC INDUSTRIAL DIRECT CO., INC.

      Condensed Consolidated Balance Sheets

      (In thousands)








      February 26,


      August 28,


      2022


      2021

      ASSETS


      (unaudited)




      Current Assets:






      Cash and cash equivalents

      $

      41,754


      $

      40,536

      Accounts receivable, net of allowance for credit losses


      619,913



      560,373

      Inventories


      657,710



      624,169

      Prepaid expenses and other current assets


      97,435



      89,167

                Total current assets


      1,416,812



      1,314,245

      Property, plant and equipment, net


      300,232



      298,416

      Goodwill


      692,482



      692,704

      Identifiable intangibles, net


      96,061



      101,854

      Operating lease assets


      51,602



      49,011

      Other assets


      7,726



      5,885

                Total assets

      $

      2,564,915


      $

      2,462,115







      LIABILITIES AND SHAREHOLDERS' EQUITY






      Current Liabilities:






      Current portion of debt including obligations under finance leases

      $

      251,269


      $

      202,433

      Current portion of operating lease liabilities


      13,417



      13,927

      Accounts payable


      191,436



      186,330

      Accrued expenses and other current liabilities


      141,049



      159,238

                Total current liabilities


      597,171



      561,928

      Long-term debt including obligations under finance leases


      584,182



      583,616

      Noncurrent operating lease liabilities


      39,410



      36,429

      Deferred income taxes and tax uncertainties


      108,851



      108,827

      Other noncurrent liabilities


      —



      9,443

                Total liabilities


      1,329,614



      1,300,243

      Commitments and Contingencies






      Shareholders' Equity:






      Preferred Stock


      —



      —

      Class A Common Stock


      48



      48

      Class B Common Stock


      9



      9

      Additional paid-in capital


      766,156



      740,867

      Retained earnings


      584,283



      532,315

      Accumulated other comprehensive loss


      (19,121)



      (17,984)

      Class A treasury stock, at cost


      (107,401)



      (104,384)

                Total MSC shareholders' equity


      1,223,974



      1,150,871

           Noncontrolling interest

      $

      11,327


      $

      11,001

                Total shareholders' equity


      1,235,301



      1,161,872

                Total liabilities and shareholders' equity

      $

      2,564,915


      $

      2,462,115

      MSC INDUSTRIAL DIRECT CO., INC.

      Condensed Consolidated Statements of Income

      (In thousands, except per share data)

      (Unaudited)














      Thirteen Weeks Ended


      Twenty-Six Weeks Ended


      February 26,


      February 27,


      February 26,


      February 27,


      2022


      2021


      2022


      2021

      Net sales

      $

      862,522


      $

      773,995


      $

      1,711,069


      $

      1,545,899

      Cost of goods sold


      496,247



      479,244



      992,198



      927,830

           Gross profit


      366,275



      294,751



      718,871



      618,069

      Operating expenses


      265,973



      245,115



      522,554



      483,820

      Impairment loss


      —



      —



      —



      26,726

      Restructuring and other costs


      3,134



      21,615



      8,417



      25,594

           Income from operations


      97,168



      28,021



      187,900



      81,929

      Other income (expense):












           Interest expense


      (3,617)



      (3,580)



      (7,345)



      (6,936)

           Interest income


      21



      16



      40



      37

           Other income (expense), net


      91



      (58)



      (322)



      593

      Total other expense


      (3,505)



      (3,622)



      (7,627)



      (6,306)

           Income before provision for income taxes


      93,663



      24,399



      180,273



      75,623

      Provision for income taxes


      23,509



      6,051



      43,862



      18,498

           Net income


      70,154



      18,348



      136,411



      57,125

      Less: Net income attributable to noncontrolling interest


      223



      263



      413



      586

           Net income attributable to MSC Industrial

      $

      69,931


      $

      18,085


      $

      135,998


      $

      56,539

      Per share data attributable to MSC Industrial:












      Net income per common share:












           Basic

      $

      1.25


      $

      0.32


      $

      2.44


      $

      1.01

           Diluted

      $

      1.25


      $

      0.32


      $

      2.43


      $

      1.01

      Weighted average shares used in computing
         net income per common share:












           Basic


      55,799



      55,838



      55,664



      55,749

           Diluted


      55,971



      56,133



      55,945



      56,019

      MSC INDUSTRIAL DIRECT CO., INC.

      Condensed Consolidated Statements of Comprehensive Income

      (In thousands)

      (Unaudited)














      Thirteen Weeks Ended


      Twenty-Six Weeks Ended


      February 26,


      February 27,


      February 26,


      February 27,


      2022


      2021


      2022


      2021

      Net income, as reported

      $

      70,154


      $

      18,348


      $

      136,411


      $

      57,125

      Other comprehensive income, net of tax:












         Foreign currency translation adjustments


      3,768



      626



      (1,224)



      2,822

      Comprehensive income


      73,922



      18,974



      135,187



      59,947

      Comprehensive income attributable to noncontrolling interest:












         Net income


      (223)



      (263)



      (413)



      (586)

         Foreign currency translation adjustments


      (824)



      251



      87



      (210)

      Comprehensive income attributable to MSC Industrial

      $

      72,875


      $

      18,962


      $

      134,861


      $

      59,151

      MSC INDUSTRIAL DIRECT CO., INC.

      Condensed Consolidated Statements of Cash Flows

      (In thousands)

      (Unaudited)








      Twenty-Six Weeks Ended


      February 26,


      February 27,


      2022


      2021

      Cash Flows from Operating Activities:






      Net income

      $

      136,411


      $

      57,125

      Adjustments to reconcile net income to net cash provided by operating activities:






      Depreciation and amortization    


      34,985



      34,571

      Non-cash operating lease cost


      8,012



      7,537

      Stock-based compensation


      10,189



      8,994

      Loss on disposal of property, plant and equipment


      230



      345

      Inventory write-down


      —



      30,091

      Operating lease and fixed asset impairment due to restructuring


      —



      18,097

      Provision for credit losses


      4,245



      4,280

      Deferred income taxes


      (341)



      —

      Changes in operating assets and liabilities:






      Accounts receivable


      (64,293)



      (39,421)

      Inventories


      (34,024)



      (18,647)

      Prepaid expenses and other current assets


      (8,358)



      (27,214)

      Operating lease liabilities


      (8,136)



      (9,074)

      Other assets


      (1,492)



      494

      Accounts payable and accrued liabilities


      (20,007)



      51,756

      Total adjustments


      (78,990)



      61,809

                     Net cash provided by operating activities


      57,421



      118,934

      Cash Flows from Investing Activities:






      Expenditures for property, plant and equipment


      (31,179)



      (19,954)

                     Net cash used in investing activities


      (31,179)



      (19,954)

      Cash Flows from Financing Activities:






      Repurchases of common stock


      (4,813)



      (3,519)

      Payments of regular cash dividends


      (83,586)



      (83,685)

      Payments of special cash dividends


      —



      (195,351)

      Proceeds from sale of Class A Common Stock in connection with associate stock purchase plan


      2,259



      2,040

      Proceeds from exercise of Class A Common Stock options


      12,053



      10,834

      Borrowings under credit facilities


      184,000



      415,000

      Payments under credit facilities


      (134,500)



      (350,000)

      Borrowings under financing obligations


      1,058



      1,269

      Other, net


      (1,387)



      (1,392)

                     Net cash used in financing activities


      (24,916)



      (204,804)

      Effect of foreign exchange rate changes on cash and cash equivalents


      (108)



      855

      Net increase (decrease) in cash and cash equivalents


      1,218



      (104,969)

      Cash and cash equivalents – beginning of period


      40,536



      125,211

      Cash and cash equivalents – end of period

      $

      41,754


      $

      20,242







      Supplemental Disclosure of Cash Flow Information:






      Cash paid for income taxes

      $

      63,909


      $

      41,265

      Cash paid for interest

      $

      7,068


      $

      6,606

      Non-GAAP Financial Measures

      • Results Excluding Impairment Loss (prior year), Inventory Write-downs (prior year), Legal Costs (prior year), Restructuring and Other Costs, and Other Charges

      To supplement MSC's unaudited selected financial data presented consistent with accounting principles generally accepted in the United States ("GAAP"), the Company discloses certain non-GAAP financial measures, including non-GAAP gross profit, non-GAAP operating expenses, non-GAAP income from operations, non-GAAP operating margin, non-GAAP incremental margin, non-GAAP provision for income taxes, non-GAAP net income and non-GAAP diluted earnings per share, that exclude impairment loss (prior year), inventory write-downs (prior year), legal costs for impairment of prepaid PPE (prior year), restructuring and other costs, and other related costs and tax effects.

      These non-GAAP financial measures are not presented in accordance with GAAP or an alternative for GAAP financial measures and may be different from similar non-GAAP financial measures used by other companies. The presentation of this additional information is not meant to be considered in isolation or as a substitute for the most directly comparable GAAP financial measures and should only be used to evaluate MSC's results of operations in conjunction with the corresponding GAAP financial measures.

      In calculating non-GAAP financial measures, we exclude impairment loss (prior year), inventory write-downs (prior year), legal costs for impairment of prepaid PPE (prior year), restructuring and other costs, and other related costs and tax effects. Management makes these adjustments to facilitate a review of the Company's operating performance on a comparable basis between periods, for comparison with forecasts and strategic plans, for identifying and analyzing trends in the Company's underlying business and for benchmarking performance externally against competitors. We believe that investors benefit from seeing results from the perspective of management in addition to seeing results presented in accordance with GAAP for the same reasons and purposes for which management uses such non-GAAP financial measures.

      MSC INDUSTRIAL DIRECT CO., INC.

      Reconciliation of GAAP and Non-GAAP Financial Information

      Thirteen and Twenty-Six Weeks Ended February 26, 2022

      (In thousands, except percentages and per share data)




















      GAAP Financial Measure


      Items Affecting Comparability


      Non-GAAP Financial Measure


      Total MSC Industrial


      Restructuring and Other Costs


      Adjusted Total MSC Industrial


      Thirteen Weeks Ended


      Twenty-Six
      Weeks Ended


      Thirteen Weeks Ended


      Twenty-Six
      Weeks Ended


      Thirteen Weeks Ended


      Twenty-Six
      Weeks Ended

      Net Sales

      $

      862,522


      $

      1,711,069


      $

      -


      $

      -


      $

      862,522


      $

      1,711,069



















      Cost of Goods Sold


      496,247



      992,198



      -



      -



      496,247



      992,198



















      Gross Profit


      366,275



      718,871



      -



      -



      366,275



      718,871

      Gross Margin


      42.5%



      42.0%









      42.5%



      42.0%



















      Operating Expenses


      265,973



      522,554



      -



      -



      265,973



      522,554

      Operating Exp as % of Sales


      30.8%



      30.5%









      30.8%



      30.5%



















      Restructuring and Other Costs


      3,134



      8,417



      3,134



      8,417



      -



      -



















      Income from Operations


      97,168



      187,900



      (3,134)



      (8,417)



      100,302



      196,317

      Operating Margin


      11.3%



      11.0%



      -0.4%



      -0.5%



      11.6%



      11.5%

      Incremental Margin


      78.1%



      64.2%









      22.4%



      18.7%



















      Total Other Expense


      (3,505)



      (7,627)



      -



      -



      (3,505)



      (7,627)



















      Income before provision for income taxes


      93,663



      180,273



      (3,134)



      (8,417)



      96,797



      188,690



















      Provision for income taxes


      23,509



      43,862



      (787)



      (2,178)



      24,296



      46,040

      Net income


      70,154



      136,411



      (2,347)



      (6,239)



      72,501



      142,650

      Net income attributable to noncontrolling interest


      223



      413



      -



      -



      223



      413

      Net income attributable to MSC Industrial

      $

      69,931


      $

      135,998


      $

      (2,347)


      $

      (6,239)


      $

      72,278


      $

      142,237



















      Net income per common share:


















      Diluted

      $

      1.25


      $

      2.43


      $

      (0.04)


      $

      (0.11)


      $

      1.29


      $

      2.54



















      *Individual amounts may not agree to the total due to rounding.


















      MSC INDUSTRIAL DIRECT CO., INC.

      Reconciliation of GAAP and Non-GAAP Financial Information

      Thirteen Weeks Ended February 27, 2021

      (In thousands, except percentages and per share data)

















      GAAP Financial Measure



      Items Affecting Comparability


      Non-GAAP Financial Measure


      Total MSC Industrial


      Inventory Write-down


      Restructuring and Other Costs


      Legal Costs-impairment of prepaid for PPE


      Adjusted Total MSC Industrial

      Net Sales

      $

      773,995


      $

      -


      $

      -


      $

      -


      $

      773,995
















      Cost of Goods Sold


      479,244



      30,091



      -



      -



      449,153
















      Gross Profit


      294,751



      (30,091)



      -



      -



      324,842

      Gross Margin


      38.1%



      -3.9%



      -



      -



      42.0%
















      Operating Expenses


      245,115



      -



      -



      727



      244,388

      Operating Exp as % of Sales


      31.7%









      0.1%



      31.6%
















      Restructuring and Other Costs


      21,615



      -



      21,615



      -



      -
















      Income from Operations


      28,021



      (30,091)



      (21,615)



      (727)



      80,454

      Operating Margin


      3.6%



      -3.9%



      -2.8%



      -0.1%



      10.4%
















      Total Other Expense


      (3,622)



      -



      -



      -



      (3,622)
















      Income before provision for income taxes


      24,399



      (30,091)



      (21,615)



      (727)



      76,832
















      Provision for income taxes


      6,051



      (7,432)



      (5,339)



      (180)



      19,002

      Net income


      18,348



      (22,659)



      (16,276)



      (547)



      57,830

      Net income attributable to noncontrolling interest


      263



      -



      -



      -



      263

      Net income attributable to MSC Industrial

      $

      18,085


      $

      (22,659)


      $

      (16,276)


      $

      (547)


      $

      57,567
















      Net income per common share:















      Diluted

      $

      0.32


      $

      (0.40)


      $

      (0.29)


      $

      (0.01)


      $

      1.03
















      *Individual amounts may not agree to the total due to rounding.















      MSC INDUSTRIAL DIRECT CO., INC.

      Reconciliation of GAAP and Non-GAAP Financial Information

      Twenty-Six Weeks Ended February 27, 2021

      (In thousands, except percentages and per share data)




















      GAAP Financial Measure


      Items Affecting Comparability


      Non-GAAP Financial Measure


      Total MSC Industrial


      Inventory Write-down


      Restructuring and Other Costs


      Impairment Loss


       Legal Costs - impairment of prepaid for PPE


      Adjusted Total MSC Industrial

      Net Sales

      $

      1,545,899


      $

      -


      $

      -


      $

      -


      $

      -


      $

      1,545,899



















      Cost of Goods Sold


      927,830



      30,091



      -



      -



      -



      897,739



















      Gross Profit


      618,069



      (30,091)



      -



      -



      -



      648,160

      Gross Margin


      40.0%



      -1.9%



      -



      -



      -



      41.9%



















      Operating Expenses


      483,820



      -



      -



      -



      1,020



      482,800

      Operating Exp as % of Sales


      31.3%



      -



      -



      -



      0.1%



      31.2%



















      Impairment Loss


      26,726



      -



      -



      26,726



      -



      -



















      Restructuring and Other Costs


      25,594



      -



      25,594



      -



      -



      -



















      Income from Operations


      81,929



      (30,091)



      (25,594)



      (26,726)



      (1,020)



      165,360

      Operating Margin


      5.3%



      -1.9%



      -1.7%



      -1.7%



      -0.1%



      10.7%



















      Total Other Expense


      (6,306)



      -



      -



      -



      -



      (6,306)



















      Income before provision for income taxes


      75,623



      (30,091)



      (25,594)



      (26,726)



      (1,020)



      159,054



















      Provision for income taxes


      18,498



      (7,432)



      (6,322)



      (6,601)



      (252)



      39,105

      Net income


      57,125



      (22,659)



      (19,272)



      (20,125)



      (768)



      119,949

      Net income attributable to noncontrolling interest


      586



      -



      -



      -



      -



      586

      Net income attributable to MSC Industrial

      $

      56,539


      $

      (22,659)


      $

      (19,272)


      $

      (20,125)


      $

      (768)


      $

      119,363



















      Net income per common share:


















      Diluted

      $

      1.01


      $

      (0.40)


      $

      (0.34)


      $

      (0.36)


      $

      (0.01)


      $

      2.13



















      *Individual amounts may not agree to the total due to rounding.


















      SOURCE MSC Industrial Supply Co.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.