Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Natural Grocers by Vitamin Cottage Announces Fiscal 2022 Fourth Quarter and Full Year Results

      Natural Grocers (PRNewsfoto/Natural Grocers by Vitamin Cott)

      News provided by

      Natural Grocers by Vitamin Cottage, Inc.

      Nov 17, 2022, 16:10 ET

      Share this article

      Share this article


      LAKEWOOD, Colo., Nov. 17, 2022 /PRNewswire/ -- Natural Grocers by Vitamin Cottage, Inc. (NYSE: NGVC) today announced results for its fourth quarter and fiscal year ended September 30, 2022 and provided its outlook for fiscal 2023.

      Highlights for Fourth Quarter Fiscal 2022 Compared to Fourth Quarter Fiscal 2021
      • Net sales increased 0.6% to $274.2 million;
      • Daily average comparable store sales decreased 0.2%, and increased 15.8% on a three-year basis;
      • Net income was $2.2 million, with diluted earnings per share of $0.09; and
      • Adjusted EBITDA was $13.6 million.
      Highlights for Fiscal 2022 Compared to Fiscal 2021
      • Net sales increased 3.2% to $1.1 billion;
      • 19th consecutive year of positive comparable store sales growth;
      • Daily average comparable store sales increased 2.6%, and 15.7% on a three-year basis;
      • Net income was $21.4 million, with diluted earnings per share of $0.94; and
      • Adjusted EBITDA was $62.2 million.

      "The fourth quarter results were in-line with our expectations given the moderation of pandemic trends, including more normalized levels of summer travel and food-away-from-home consumption," said Kemper Isely, Co-President. "We estimate that product cost inflation was approximately 7% for the fourth quarter and 5% for the fiscal year. Historically, our inflation rate has been more stable than conventional grocers due to our specialized supply chain. In the last year our inflation rate was lower than our peers, and did not contribute to our comparable store sales to the same magnitude as our peers. We continue to pass along the impact of product cost inflation through pricing."

      Mr. Isely continued "We had record results for the full year, achieving our previously announced guidance for daily average comparable store sales growth and diluted earnings per share. Fiscal 2022 was our nineteenth consecutive year of positive daily average comparable store sales growth. As we look forward to fiscal 2023, we remain focused on enhancing shareholder value by driving profitable growth, leveraging our differentiated model, emphasizing operational excellence, and executing to our founding principles."

      In addition to presenting the financial results of Natural Grocers by Vitamin Cottage, Inc. and its subsidiaries (collectively, the Company) in conformity with U.S. generally accepted accounting principles (GAAP), the Company is also presenting EBITDA and Adjusted EBITDA, which are non-GAAP financial measures. The reconciliation from GAAP to these non-GAAP financial measures is provided at the end of this earnings release.

      Operating Results — Fourth Quarter Fiscal 2022 Compared to Fourth Quarter Fiscal 2021

      During the fourth quarte­­r of fiscal 2022, net sales increased $1.6 million, or 0.6%, to $274.2 million, compared to the fourth quarter of fiscal 2021, due to a $2.9 million increase in new store sales, partially offset by a $0.8 million decrease in sales from one store that closed at the beginning of the third quarter and a $0.5 million decrease in comparable store sales. Daily average comparable store sales decreased 0.2% in the fourth quarter of fiscal 2022, comprised of a 2.6% decrease in daily average transaction count, offset by a 2.5% increase in daily average transaction size. The increase in net sales was primarily driven by new store sales and retail price inflation, partially offset by a moderation of the pandemic trends we experienced in the fourth quarter of last year.

      Gross profit was $75.8 million in each of the fourth quarters of fiscal 2022 and 2021. Gross profit reflects earnings after product and store occupancy costs. Gross margin decreased 20 basis points to 27.6% during the fourth quarter of fiscal 2022, compared to the fourth quarter of fiscal 2021. The decrease in gross margin was primarily driven by lower product margin attributed to higher freight, distribution and shrink expenses.

      Store expenses during the fourth quarter of fiscal 2022 increased 7.2% to $63.0 million. Store expenses as a percentage of net sales were 23.0% during the fourth quarter of fiscal 2022, up from 21.5% in the fourth quarter of fiscal 2021. The increase in store expenses as a percentage of net sales was primarily driven by higher wage rates. Store expenses included long-lived asset impairment charges of $2.8 million in the fourth quarter of fiscal 2022 and $1.1 million in the fourth quarter of fiscal 2021.

      Administrative expenses during the fourth quarter of fiscal 2022 increased 16.4% to $8.6 million. Administrative expenses as a percentage of net sales were 3.2% in the fourth quarter of fiscal 2022, up from 2.7% in the fourth quarter of fiscal 2021.

      Operating income for the fourth quarter of fiscal 2022 was $3.6 million, compared to $9.4 million in the fourth quarter of fiscal 2021. Operating margin during the fourth quarter of fiscal 2022 decreased to 1.3%, compared to 3.4% in the fourth quarter of fiscal 2021.

      Net income for the fourth quarter of fiscal 2022 was $2.2 million, or $0.09 diluted earnings per share, compared to net income of $7.2 million, or $0.32 diluted earnings per share, for the fourth quarter of fiscal 2021.

      Adjusted EBITDA for the fourth quarter of fiscal 2022 was $13.6 million, compared to $17.8 million in the fourth quarter of fiscal 2021.

      Operating Results — Fiscal 2022 Compared to Fiscal 2021

      During fiscal 2022, net sales increased $34.1 million, or 3.2%, to $1.1 billion, compared to fiscal 2021, due to a $27.1 million increase in comparable store sales and an $8.6 million increase in new store sales, partially offset by a $1.6 million decrease in sales from one store that closed at the beginning of the third quarter of fiscal 2022. Daily average comparable store sales increased 2.6% in fiscal 2022, comprised of a 2.1% increase in daily average transaction size and a 0.4% increase in daily average transaction count. The increase in net sales was primarily driven by retail price inflation, our customers' response to pandemic trends, new store sales, marketing initiatives, and increased engagement in our {N}power® customer loyalty program.

      Gross profit during fiscal 2022 increased 4.3% to $304.9 million, primarily driven by increased sales volumes. Gross profit reflects earnings after product and store occupancy costs. Gross margin increased 30 basis points to 28.0% during fiscal 2022, compared to fiscal 2021. The increase in gross margin was primarily driven by improved product margin and store occupancy cost leverage.

      Store expenses during fiscal 2022 increased 3.2% to $242.1 million. Store expenses as a percentage of net sales were unchanged at 22.2% for fiscal year 2022, as leverage attributed to higher sales offset higher labor expense due to increased wage rates. Store expenses included long-lived asset impairment charges of $2.9 million in fiscal 2022 and long-lived asset impairment charges and store closing costs of $1.5 million in fiscal 2021.

      Administrative expenses during fiscal 2022 increased 11.3% to $31.6 million. Administrative expenses as a percentage of net sales were 2.9% during fiscal 2022, up from 2.7% in fiscal 2021.

      Operating income for fiscal 2022 was $30.2 million, compared to $28.3 million in fiscal 2021. Operating margin during fiscal 2022 increased to 2.8%, compared to 2.7% in fiscal 2021.

      Net income for fiscal 2022 was $21.4 million, or $0.94 diluted earnings per share, compared to net income of $20.6 million, or $0.91 diluted earnings per share, for fiscal 2021.

      Adjusted EBITDA for fiscal 2022 was $62.2 million, compared to $60.3 million in fiscal 2021.

      Balance Sheet and Cash Flow

      As of September 30, 2022, the Company had $12.0 million in cash and cash equivalents, no outstanding borrowings on its $50.0 million revolving credit facility, and $15.7 million outstanding on its term loan facility.

      During fiscal 2022, the Company generated $39.7 million in cash from operations and invested $31.1 million in net capital expenditures, primarily for new and relocated stores.

      Dividend Announcement

      Today, the Company announced the declaration of a quarterly cash dividend of $0.10 per common share. The dividend will be paid on December 14, 2022 to stockholders of record at the close of business on November 28, 2022.

      Growth and Development

      During the fourth quarter of fiscal 2022, the Company opened two stores and relocated/remodeled one store, ending the quarter with a total of 164 stores in 21 states. During fiscal 2022, the Company opened three new stores and relocated two stores.

      As of November 17, 2022, the Company has signed leases for an additional five new stores planned to open in fiscal years 2023 and beyond.

      Fiscal 2023 Outlook

      The Company is introducing its fiscal 2023 outlook reflecting current operating trends, consumer consumption trends, and the uncertainty of the economic environment, including inflationary factors. The Company expects:


      Fiscal
      2023 Outlook

      Number of new stores

      4-6

      Number of relocations/remodels

      1-2

      Daily average comparable store sales growth

      -2.0% to 1.0%

      Diluted earnings per share

      $0.70 to $0.90



      Capital expenditures (in millions)

      $28 to $35

      Earnings Conference Call

      The Company will host a conference call today at 2:30 p.m. Mountain Time (4:30 p.m. Eastern Time) to discuss this earnings release. The dial-in number is 1-888-347-6606 (US) or 1-412-902-4289 (International). The conference ID is "Natural Grocers Q4 FY 2022 Earnings Call." A simultaneous audio webcast will be available at http://Investors.NaturalGrocers.com and archived for a minimum of 20 days.

      About Natural Grocers by Vitamin Cottage

      Natural Grocers by Vitamin Cottage, Inc. (NYSE: NGVC) is an expanding specialty retailer of natural and organic groceries, body care products and dietary supplements. The products sold by Natural Grocers must meet strict quality guidelines and may not contain artificial colors, flavors, preservatives or sweeteners, or partially hydrogenated or hydrogenated oils. The Company sells only USDA certified organic produce and exclusively pasture-raised, non-confinement dairy products, and free-range eggs. Natural Grocers' flexible smaller-store format allows it to offer affordable prices in a shopper-friendly, clean and convenient retail environment. The Company also provides extensive free science-based nutrition education programs to help customers make informed health and nutrition choices. The Company, founded in 1955, has 164 stores in 21 states.

      Visit www.NaturalGrocers.com for more information and store locations.

      Forward-Looking Statements

      The following constitutes a "safe harbor" statement under the Private Securities Litigation Reform Act of 1995. Except for the historical information contained herein, statements in this release are "forward-looking statements" and are based on management's current expectations and are subject to uncertainty and changes in circumstances. All statements that are not statements of historical fact are forward-looking statements. Actual results could differ materially from these expectations due to changes in global, national, regional or local political, economic, inflationary, deflationary, recessionary, business, interest rate, labor market, competitive, market, regulatory and other factors, and other risks detailed in the Company's Annual Report on Form 10-K for the fiscal year ended September 30, 2021 (the Form 10-K) and the Company's subsequent quarterly reports on Form 10-Q. The information contained herein speaks only as of the date of this release and the Company undertakes no obligation to publicly update forward-looking statements, except as may be required by the securities laws.

      For further information regarding risks and uncertainties associated with the Company's business, please refer to the "Management's Discussion and Analysis of Financial Condition and Results of Operations" and "Risk Factors" sections of the Company's filings with the Securities and Exchange Commission, including, but not limited to, the Form 10-K and the Company's subsequent quarterly reports on Form 10-Q, copies of which may be obtained by contacting Investor Relations at 303-986-4600 or by visiting the Company's website at http://Investors.NaturalGrocers.com.

      Investor Contact:

      Reed Anderson, ICR, 646-277-1260, [email protected]

      NATURAL GROCERS BY VITAMIN COTTAGE, INC. 

      Consolidated Statements of Income

      (Unaudited)

      (Dollars in thousands, except per share data)




      Three months ended
      September 30,


      Year ended
      September 30,




      2022


      2021


      2022


      2021


      Net sales


      $

      274,206


      272,649


      1,089,625


      1,055,516


      Cost of goods sold and occupancy costs


      198,403


      196,855


      784,744


      763,328


      Gross profit


      75,803


      75,794


      304,881


      292,188


      Store expenses


      62,992


      58,748


      242,057


      234,586


      Administrative expenses


      8,638


      7,420


      31,562


      28,355


      Pre-opening expenses


      557


      255


      1,107


      920


      Operating income


      3,616


      9,371


      30,155


      28,327


      Interest expense, net


      (679)


      (572)


      (2,371)


      (2,271)


      Income before income taxes


      2,937


      8,799


      27,784


      26,056


      Provision for income taxes


      (777)


      (1,586)


      (6,419)


      (5,475)


      Net income


      $

      2,160


      7,213


      21,365


      20,581












      Net income per share of common stock:










      Basic


      $

      0.10


      0.32


      0.94


      0.91


      Diluted


      $

      0.09


      0.32


      0.94


      0.91


      Weighted average number of shares of common stock
          outstanding:










      Basic


      22,689,714


      22,619,902


      22,666,773


      22,591,816


      Diluted


      22,838,786


      22,704,008


      22,816,614


      22,711,003


      NATURAL GROCERS BY VITAMIN COTTAGE, INC.

      Consolidated Balance Sheets

      (Unaudited)

      (Dollars in thousands, except per share data)




      September 30,




      2022


      2021


      Assets






      Current assets:






      Cash and cash equivalents


      $

      12,039


      23,678


      Accounts receivable, net


      10,496


      8,489


      Merchandise inventory


      113,756


      100,546


      Prepaid expenses and other current assets


      4,369


      2,914


      Total current assets


      140,660


      135,627


      Property and equipment, net


      157,179


      151,399


      Other assets:






      Operating lease assets, net


      307,132


      316,388


      Finance lease assets, net


      43,554


      39,367


      Deposits and other assets


      452


      530


      Goodwill and other intangible assets, net


      14,131


      11,768


      Total other assets


      365,269


      368,053


      Total assets


      $

      663,108


      655,079


      Liabilities and Stockholders' Equity






      Current liabilities:






      Accounts payable


      $

      71,283


      68,949


      Accrued expenses


      26,737


      26,589


      Term loan facility, current portion


      1,750


      1,750


      Operating lease obligations, current portion


      34,735


      33,308


      Finance lease obligations, current portion


      3,223


      3,176


      Total current liabilities


      137,728


      133,772


      Long-term liabilities:






      Term loan facility, net of current portion


      13,938


      21,938


      Operating lease obligations, net of current portion


      295,064


      301,895


      Finance lease obligations, net of current portion


      44,664


      39,450


      Deferred income tax liabilities, net


      15,902


      15,293


      Total long-term liabilities


      369,568


      378,576


      Total liabilities


      507,296


      512,348








      Stockholders' equity:






      Common stock, $0.001 par value. 50,000,000 shares authorized, 22,690,188 and
          22,620,417 shares issued at September 30, 2022 and 2021, respectively


      23


      23


      Additional paid-in capital


      58,072


      57,289


      Retained earnings


      97,717


      85,419


      Total stockholders' equity


      155,812


      142,731


      Total liabilities and stockholders' equity


      $        663,108


      655,079


      NATURAL GROCERS BY VITAMIN COTTAGE, INC

      Consolidated Statements of Cash Flows

      (Unaudited)

      (Dollars in thousands)




      Year ended September 30,




      2022


      2021


      Operating activities:






      Net income


      $

      21,365


      20,581


      Adjustments to reconcile net income to net cash provided by operating
           activities:






      Depreciation and amortization


      27,906


      29,633


      Impairment of long-lived assets and store closing costs


      2,920


      1,155


      Loss on disposal of property and equipment


      78


      209


      Share-based compensation


      1,186


      877


      Deferred income tax expense


      609


      864


      Non-cash interest expense


      22


      24


      Changes in operating assets and liabilities:






      (Increase) decrease in:






      Accounts receivable, net


      (2,973)


      30


      Income tax receivable


      (631)


      3,004


      Merchandise inventory


      (13,210)


      (371)


      Prepaid expenses and other assets


      (1,025)


      (141)


      Operating lease assets


      31,895


      31,090


      (Decrease) increase in:






      Operating lease liabilities


      (29,044)


      (32,030)


      Accounts payable


      447


      (2,639)


      Accrued expenses


      148


      1,594


      Net cash provided by operating activities


      39,693


      53,880


      Investing activities:






      Acquisition of property and equipment


      (28,038)


      (26,350)


      Acquisition of other intangibles


      (3,406)


      (1,937)


      Proceeds from sale of property and equipment


      21


      89


      Proceeds from property insurance settlements


      280


      443


      Net cash used in investing activities


      (31,143)


      (27,755)


      Financing activities:






      Borrowings under revolving facility


      129,000


      65,900


      Repayments under revolving facility


      (129,000)


      (65,900)


      Borrowings under term loan facility


      —


      35,000


      Repayments under term loan facility


      (8,000)


      (11,313)


      Finance lease obligation payments


      (2,719)


      (2,823)


      Dividends to shareholders


      (9,067)


      (51,453)


      Loan fees paid


      —


      (52)


      Payments on withholding tax for restricted stock unit vesting


      (403)


      (340)


      Net cash used in financing activities


      (20,189)


      (30,981)


      Net decrease in cash and cash equivalents


      (11,639)


      (4,856)


      Cash and cash equivalents, beginning of year


      23,678


      28,534


      Cash and cash equivalents, end of year


      $

      12,039


      23,678


      Supplemental disclosures of cash flow information:






      Cash paid for interest


      $

      627


      370


      Cash paid for interest on financing lease obligations, net of capitalized interest
          of $313 and $194, respectively


      1,801


      1,782


      Income taxes paid


      7,012


      6,747


      Supplemental disclosures of non-cash investing and financing activities:






      Acquisition of property and equipment not yet paid


      $

      6,965


      4,770


      Acquisition of other intangibles not yet paid


      12


      319


      Property acquired through operating lease obligations


      24,429


      9,216


      Property acquired through finance lease obligations


      9,625


      3,025



















































      NATURAL GROCERS BY VITAMIN COTTAGE, INC.


















































      Non-GAAP Financial Measures


















































      (Unaudited)

      EBITDA and Adjusted EBITDA

      EBITDA and Adjusted EBITDA are not measures of financial performance under GAAP. We define EBITDA as net income before interest expense, provision for income taxes, depreciation and amortization. We define Adjusted EBITDA as EBITDA as adjusted to exclude the effects of certain income and expense items that management believes make it more difficult to assess the Company's actual operating performance, including certain items such as impairment charges, store closing costs, share-based compensation and non-recurring items.

      The following table reconciles net income to EBITDA and Adjusted EBITDA, dollars in thousands:



      Three months ended
      September 30,


      Year ended
      September 30,




      2022


      2021


      2022


      2021


      Net income


      $

      2,160


      7,213


      21,365


      20,581


      Interest expense, net


      679


      572


      2,371


      2,271


      Provision for income taxes


      777


      1,586


      6,419


      5,475


      Depreciation and amortization


      6,818


      7,171


      27,906


      29,633


      EBITDA



      10,434


      16,542


      58,061


      57,960


          Impairment of long-lived assets and store
          closing costs



      2,825


      1,050


      2,920


      1,455


          Share-based compensation



      299


      211


      1,186


      877


      Adjusted EBITDA


      $

      13,558


      17,803


      62,167


      60,292


      EBITDA decreased 36.9% to $10.4 million for the fourth quarter of fiscal 2022 compared to $16.5 million for the fourth quarter of fiscal 2021. EBITDA increased 0.2% to $58.1 million for fiscal 2022 compared to $58.0 million for fiscal 2021. EBITDA as a percentage of net sales was 3.8% and 6.1% for the fourth quarters of fiscal 2022 and 2021, respectively. EBITDA as a percentage of net sales was 5.3% and 5.5% for fiscal 2022 and 2021, respectively.

      Adjusted EBITDA decreased 23.8% to $13.6 million for the fourth quarter of fiscal 2022 compared to $17.8 million for the fourth quarter of fiscal 2021. Adjusted EBITDA increased 3.1% to $62.2 million for fiscal 2022 compared to $60.3 million for fiscal 2021. Adjusted EBITDA as a percentage of net sales was 4.9% and 6.5% for the fourth quarters of fiscal 2022 and 2021, respectively. Adjusted EBITDA as a percentage of net sales was 5.7% for both fiscal 2022 and 2021.

      Management believes some investors' understanding of our performance is enhanced by including EBITDA and Adjusted EBITDA, which are non-GAAP financial measures. We believe EBITDA and Adjusted EBITDA provide additional information about: (i) our operating performance, because they assist us in comparing the operating performance of our stores on a consistent basis, as they remove the impact of non-cash depreciation and amortization expense as well as items not directly resulting from our core operations, such as interest expense and income taxes and (ii) our performance and the effectiveness of our operational strategies. Additionally, EBITDA is a component of a measure in our financial covenants under our credit facility.

      Furthermore, management believes some investors use EBITDA and Adjusted EBITDA as supplemental measures to evaluate the overall operating performance of companies in our industry. Management believes that some investors' understanding of our performance is enhanced by including these non-GAAP financial measures as a reasonable basis for comparing our ongoing results of operations. By providing these non-GAAP financial measures, together with a reconciliation from net income, we believe we are enhancing investors' understanding of our business and our results of operations, as well as assisting investors in evaluating how well we are executing our strategic initiatives.

      Our competitors may define EBITDA and Adjusted EBITDA differently, and as a result, our measures of EBITDA and Adjusted EBITDA may not be directly comparable to EBITDA and Adjusted EBITDA of other companies. Items excluded from EBITDA and Adjusted EBITDA are significant components in understanding and assessing financial performance. EBITDA and Adjusted EBITDA are supplemental measures of operating performance that do not represent, and should not be considered in isolation or as an alternative to, or substitute for, net income or other financial statement data presented in the consolidated financial statements as indicators of financial performance. EBITDA and Adjusted EBITDA have limitations as analytical tools, and should not be considered in isolation, or as a substitute for analysis of our results as reported under GAAP. Some of the limitations are:

      • EBITDA and Adjusted EBITDA do not reflect our cash expenditures, or future requirements, for capital expenditures or contractual commitments;
      • EBITDA and Adjusted EBITDA do not reflect changes in, or cash requirements for, our working capital needs;
      • EBITDA and Adjusted EBITDA do not reflect any depreciation or interest expense for leases classified as finance leases;
      • EBITDA and Adjusted EBITDA do not reflect the interest expense, or the cash requirements necessary to service interest or principal payments on our debt;
      • Adjusted EBITDA does not reflect share-based compensation, impairment and store closing costs;
      • EBITDA and Adjusted EBITDA do not reflect our tax expense or the cash requirements to pay our taxes; and
      • although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future and EBITDA and Adjusted EBITDA do not reflect any cash requirements for such replacements.

      Due to these limitations, EBITDA and Adjusted EBITDA should not be considered as measures of discretionary cash available to us to invest in the growth of our business. We compensate for these limitations by relying primarily on our GAAP results and using EBITDA and Adjusted EBITDA as supplemental information.

      SOURCE Natural Grocers by Vitamin Cottage, Inc.

      Modal title

      Also from this source

      Natural Grocers® Supports Regional American Red Cross Flood Relief Efforts Through In-Store Fundraising Across Four Corners States

      Natural Grocers® Supports Regional American Red Cross Flood Relief Efforts Through In-Store Fundraising Across Four Corners States

      Natural Grocers®, the leading family-operated organic and natural grocery retailer in the U.S., is collecting donations at 71 locations across four...

      Natural Grocers by Vitamin Cottage, Inc. Announces Fourth Quarter and Fiscal Year 2026 Earnings Conference Call and Webcast

      Natural Grocers by Vitamin Cottage, Inc. Announces Fourth Quarter and Fiscal Year 2026 Earnings Conference Call and Webcast

      Natural Grocers by Vitamin Cottage, Inc. (NYSE: NGVC) today announced that the Company will release its fourth quarter and fiscal year 2026 financial ...

      More Releases From This Source

      Explore

      Organic Food

      Organic Food

      Retail

      Retail

      Supermarkets

      Supermarkets

      Food & Beverages

      Food & Beverages

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.