Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Natural Grocers by Vitamin Cottage Announces Second Quarter Fiscal 2024 Results

      Natural Grocers (PRNewsfoto/Natural Grocers by Vitamin Cott)

      News provided by

      Natural Grocers by Vitamin Cottage, Inc.

      May 09, 2024, 16:10 ET

      Share this article

      Share this article


      Raises Fiscal 2024 Outlook

      LAKEWOOD, Colo., May 9, 2024 /PRNewswire/ -- Natural Grocers by Vitamin Cottage, Inc. (NYSE: NGVC) today announced results for its second quarter of fiscal 2024 ended March 31, 2024.

      Highlights for Second Quarter Fiscal 2024 Compared to Second Quarter Fiscal 2023

      • Net sales increased 8.8% to $308.1 million;
      • Daily average comparable store sales increased 7.5%, and increased 10.2% on a two-year basis;
      • Net income was $8.0 million, with diluted earnings per share of $0.35;
      • Adjusted EBITDA was $19.7 million; and
      • Opened one new store.

      "Second quarter results were outstanding as we delivered record quarterly sales, margin expansion, and significant earnings growth. Daily average comparable store sales accelerated to 7.5%, driven by a 3.9% increase in transaction size, including item count growth, and a 3.5% increase in transaction count," said Kemper Isely, Co-President. "Natural Grocers is very differentiated in the market and highly relevant to consumers. Our sales momentum reflects our effective engagement with our loyal and resilient customer base that prioritizes products with health and sustainability attributes. We believe that our high product quality standards, emphasis on value and Always AffordableSM prices, customer service, and convenient shopping experience continue to resonate with consumers to make us a leading destination for natural and organic products in our communities."

      Mr. Isely continued, "Strong sales growth, combined with effective expense management, generated operating leverage and drove a 34.6% year-over-year increase in diluted earnings per share to $0.35. Based upon the strength of our results through the second quarter, we are raising our fiscal 2024 outlook for daily average comparable store sales growth and diluted earnings per share."

      In addition to presenting the financial results of Natural Grocers by Vitamin Cottage, Inc. and its subsidiaries (collectively, the Company) in conformity with U.S. generally accepted accounting principles (GAAP), the Company is also presenting EBITDA and Adjusted EBITDA, which are non-GAAP financial measures. The reconciliation from GAAP to these non-GAAP financial measures is provided at the end of this earnings release.

      Operating Results — Second Quarter Fiscal 2024 Compared to Second Quarter Fiscal 2023

      During the second quarter of fiscal 2024, net sales increased $24.8 million, or 8.8%, to $308.1 million, compared to the second quarter of fiscal 2023, due to a $21.1 million increase in comparable store sales and a $5.2 million increase in new store sales, partially offset by a $1.5 million decrease in net sales related to closed stores. Daily average comparable store sales increased 7.5% in the second quarter of fiscal 2024, comprised of a 3.9% increase in daily average transaction size and a 3.5% increase in daily average transaction count. The increase in net sales was driven by increases in transaction counts, items per transaction, retail prices, and new store sales. Marketing initiatives, including {N}power® rewards program offers and market-specific campaigns, enhanced customer engagement, which contributed to sales growth.

      Gross profit during the second quarter of fiscal 2024 increased $7.9 million, or 9.6%, to $90.4 million, compared to $82.5 million in the second quarter of fiscal 2023. Gross profit reflects earnings after product and store occupancy costs. Gross margin increased 20 basis points to 29.3% during the second quarter of fiscal 2024, compared to 29.1% in the second quarter of fiscal 2023. The increase in gross margin was driven by store occupancy cost leverage, partially offset by lower product margin attributable to product mix.

      Store expenses during the second quarter of fiscal 2024 increased 6.2% to $69.2 million, primarily driven by higher compensation expenses. Store expenses as a percentage of net sales were 22.5% during the second quarter of fiscal 2024, down from 23.0% in the second quarter of fiscal 2023. The decrease in store expenses as a percentage of net sales reflects expense leverage.

      Administrative expenses during the second quarter of fiscal 2024 increased 10.7% to $9.5 million, driven by higher compensation expenses. Administrative expenses as a percentage of net sales were 3.1% in the second quarter of fiscal 2024, up from 3.0% in the second quarter of fiscal 2023.

      Operating income for the second quarter of fiscal 2024 was $11.3 million, compared to $8.4 million in the second quarter of fiscal 2023. Operating margin during the second quarter of fiscal 2024 was 3.7%, compared to 3.0% in the second quarter of fiscal 2023.

      Net income for the second quarter of fiscal 2024 was $8.0 million, or $0.35 diluted earnings per share, compared to net income of $5.9 million, or $0.26 diluted earnings per share, for the second quarter of fiscal 2023.

      Adjusted EBITDA for the second quarter of fiscal 2024 was $19.7 million, compared to $16.8 million in the second quarter of fiscal 2023.

      Operating Results — First Six Months Fiscal 2024 Compared to First Six Months Fiscal 2023

      During the first six months of fiscal 2024, net sales increased $46.1 million, or 8.2%, to $609.8 million, compared to the first six months of fiscal 2023, due to a $38.4 million increase in comparable store sales and a $10.6 million increase in new store sales, partially offset by a $2.9 million decrease in sales related to closed stores. Daily average comparable store sales increased 6.9% in the first six months of fiscal 2024, and was comprised of a 3.4% increase in daily average transaction count and a 3.3% increase in daily average transaction size. The increase in net sales was driven by increases in transaction counts, retail prices, new store sales, and items per transaction. Marketing initiatives, including {N}power® rewards program offers and market-specific campaigns, enhanced customer engagement, which contributed to sales growth.

      Gross profit during the first six months of fiscal 2024 increased $17.9 million, or 11.1%, to $179.1 million. Gross profit reflects earnings after product and store occupancy costs. Gross margin increased to 29.4% during the first six months of fiscal 2024, compared to 28.6% in the first six months of fiscal 2023. The increase in gross margin was driven by higher product margin attributed to effective pricing and promotions, and store occupancy cost leverage.

      Store expenses during the first six months of fiscal 2024 increased 6.5% to $137.2 million, primarily driven by higher compensation expenses. Store expenses as a percentage of net sales were 22.5% during the first six months of fiscal 2024, down from 22.8% in the first six months of fiscal 2023. The decrease in store expenses as a percentage of net sales reflects expense leverage.

      Administrative expenses during the first six months of fiscal 2024 increased 12.3% to $18.9 million, driven by higher compensation expenses. Administrative expenses as a percentage of net sales were 3.1% during the first six months of fiscal 2024, up from 3.0% in the first six months of fiscal 2023.

      Operating income for the first six months of fiscal 2024 was $22.1 million, compared to $14.8 million in the first six months of fiscal 2023. Operating margin during the first six months of fiscal 2024 was 3.6%, compared to 2.6% in the first six months of fiscal 2023.

      Net income for the first six months of fiscal 2024 was $15.7 million, or $0.68 diluted earnings per share, compared to net income of $10.3 million, or $0.45 diluted earnings per share, for the first six months of fiscal 2023.

      Adjusted EBITDA for the first six months of fiscal 2024 was $38.5 million, compared to $30.6 million in the first six months of fiscal 2023.

      Balance Sheet and Cash Flow

      As of March 31, 2024, the Company had $11.0 million in cash and cash equivalents, and $11.4 million in outstanding borrowings on its $75.0 million revolving credit facility.

      During the first six months of fiscal 2024, the Company generated $36.8 million in cash from operations and invested $22.5 million in net capital expenditures, primarily for new and relocated stores.

      Dividend Announcement

      Today, the Company announced the declaration of a quarterly cash dividend of $0.10 per common share. The dividend will be paid on June 19, 2024 to stockholders of record at the close of business on June 3, 2024.

      Growth and Development

      During the second quarter of fiscal 2024, the Company opened one store, ending the quarter with a total of 168 stores in 21 states.

      Fiscal 2024 Outlook

      The Company is raising its fiscal 2024 outlook for daily average comparable store sales growth and diluted earnings per share. The Company is otherwise confirming its previously announced outlook for fiscal 2024. The Company now expects:


      Fiscal
      2024 Outlook

      Number of new stores

      4 to 6

      Number of relocations/remodels

      4 to 6

      Daily average comparable store sales growth

      4.0% to 6.0%

      Diluted earnings per share

      $1.08 to $1.18



      Capital expenditures (in millions)

      $30 to $39

      Earnings Conference Call

      The Company will host a conference call today at 2:30 p.m. Mountain Time (4:30 p.m. Eastern Time) to discuss this earnings release. The dial-in number is 1-888-347-6606 (US) or 1-412-902-4289 (International). The conference ID is "Natural Grocers Q2 FY 2024 Earnings Call." A simultaneous audio webcast will be available at http://Investors.NaturalGrocers.com and archived for a minimum of 20 days.

      About Natural Grocers by Vitamin Cottage

      Natural Grocers by Vitamin Cottage, Inc. (NYSE: NGVC) is an expanding specialty retailer of natural and organic groceries, body care products and dietary supplements. The products sold by Natural Grocers must meet strict quality guidelines and may not contain artificial colors, flavors, preservatives or sweeteners, or partially hydrogenated or hydrogenated oils. The Company sells only USDA certified organic produce and exclusively pasture-raised, non-confinement dairy products, and free-range eggs. Natural Grocers' flexible smaller-store format allows it to offer affordable prices in a shopper-friendly, clean and convenient retail environment. The Company also provides extensive free science-based nutrition education programs to help customers make informed health and nutrition choices. The Company, founded in 1955, has 168 stores in 21 states.

      Visit www.NaturalGrocers.com for more information and store locations.

      Forward-Looking Statements

      The following constitutes a "safe harbor" statement under the Private Securities Litigation Reform Act of 1995. Except for the historical information contained herein, statements in this release are "forward-looking statements" and are based on management's current expectations and are subject to uncertainty and changes in circumstances. All statements that are not statements of historical fact are forward-looking statements. Actual results could differ materially from these expectations due to changes in global, national, regional or local political, economic, inflationary, deflationary, recessionary, business, interest rate, labor market, competitive, market, regulatory and other factors, and other risks detailed in the Company's Annual Report on Form 10-K for the fiscal year ended September 30, 2023 (the Form 10-K) and the Company's subsequent quarterly reports on Form 10-Q. The information contained herein speaks only as of the date of this release and the Company undertakes no obligation to publicly update forward-looking statements, except as may be required by the securities laws.

      For further information regarding risks and uncertainties associated with the Company's business, please refer to the "Management's Discussion and Analysis of Financial Condition and Results of Operations" and "Risk Factors" sections of the Company's filings with the Securities and Exchange Commission, including, but not limited to, the Form 10-K and the Company's subsequent quarterly reports on Form 10-Q, copies of which may be obtained by contacting Investor Relations at 303-986-4600 or by visiting the Company's website at http://Investors.NaturalGrocers.com.

      Investor Contact:

      Reed Anderson, ICR, 646-277-1260, [email protected]

      NATURAL GROCERS BY VITAMIN COTTAGE, INC. 

      Consolidated Statements of Income

      (Unaudited)

      (Dollars in thousands, except per share data)






      Three months ended
      March 31,


      Six months ended
      March 31,




      2024


      2023


      2024


      2023


      Net sales


      $

      308,092


      283,245


      609,842


      563,702


      Cost of goods sold and occupancy costs


      217,735


      200,768


      430,725


      402,506


      Gross profit


      90,357


      82,477


      179,117


      161,196


      Store expenses


      69,204


      65,192


      137,216


      128,788


      Administrative expenses


      9,522


      8,605


      18,929


      16,858


      Pre-opening expenses


      370


      249


      908


      702


      Operating income


      11,261


      8,431


      22,064


      14,848


      Interest expense, net


      (1,177)


      (834)


      (2,071)


      (1,630)


      Income before income taxes


      10,084


      7,597


      19,993


      13,218


      Provision for income taxes


      (2,123)


      (1,713)


      (4,277)


      (2,927)


      Net income


      $

      7,961


      5,884


      15,716


      10,291












      Net income per share of common stock:










      Basic


      $

      0.35


      0.26


      0.69


      0.45


      Diluted


      $

      0.35


      0.26


      0.68


      0.45


      Weighted average number of shares of common stock outstanding:










      Basic


      22,759,131


      22,725,462


      22,755,307


      22,716,880


      Diluted


      23,061,119


      22,824,673


      23,015,842


      22,809,189


      NATURAL GROCERS BY VITAMIN COTTAGE, INC. 

      Consolidated Balance Sheets

      (Unaudited)

      (Dollars in thousands, except per share data)






      March 31,

      2024


      September 30,
      2023


      Assets






      Current assets:






      Cash and cash equivalents


      $

      10,970


      18,342


      Accounts receivable, net


      8,741


      10,797


      Merchandise inventory


      117,352


      119,260


      Prepaid expenses and other current assets


      3,806


      4,151


      Total current assets


      140,869


      152,550


      Property and equipment, net


      178,339


      169,060


      Other assets:






      Operating lease assets, net


      280,165


      287,941


      Finance lease assets, net


      42,908


      45,110


      Deposits and other assets


      288


      395


      Goodwill and other intangible assets, net


      14,002


      14,129


      Total other assets


      337,363


      347,575


      Total assets


      $

      656,571


      669,185








      Liabilities and Stockholders' Equity






      Current liabilities:






      Accounts payable


      $

      84,176


      80,675


      Accrued expenses


      32,312


      33,064


      Term loan facility, current portion


      3,688


      1,750


      Operating lease obligations, current portion


      35,859


      34,850


      Finance lease obligations, current portion


      3,860


      3,690


      Total current liabilities


      159,895


      154,029


      Long-term liabilities:






      Term loan facility, net of current portion


      —


      5,938


      Revolving facility


      11,400


      —


      Operating lease obligations, net of current portion


      267,293


      276,808


      Finance lease obligations, net of current portion


      45,220


      47,142


      Deferred income tax liabilities, net


      12,789


      14,427


      Total long-term liabilities


      336,702


      344,315


      Total liabilities


      496,597


      498,344


      Stockholders' equity:






      Common stock, $0.001 par value, 50,000,000 shares authorized, 22,771,969 and

         22,745,412 shares issued at March 31, 2024 and September 30, 2023, respectively,

         and 22,771,969 and 22,738,915 shares outstanding at March 31, 2024 and

         September 30, 2023, respectively


      23


      23


      Additional paid-in capital


      59,706


      59,013


      Retained earnings


      100,245


      111,871


      Common stock in treasury at cost, 6,497 shares at September 30, 2023


      —


      (66)


      Total stockholders' equity


      159,974


      170,841


      Total liabilities and stockholders' equity


      $

      656,571


      669,185


      NATURAL GROCERS BY VITAMIN COTTAGE, INC. 

      Consolidated Statements of Cash Flows

      (Unaudited)

      (Dollars in thousands)






      Six months ended March 31,




      2024


      2023


      Operating activities:






      Net income


      $

      15,716


      10,291


      Adjustments to reconcile net income to net cash provided by operating activities:






      Depreciation and amortization


      15,153


      14,216


      (Gain) loss on impairment of long-lived assets and store closures


      (3)


      871


      Loss on disposal of property and equipment


      30


      3


      Share-based compensation


      838


      713


      Deferred income tax (benefit) expense


      (1,639)


      149


      Non-cash interest expense


      9


      9


      Changes in operating assets and liabilities:






      Decrease (increase) in:






      Accounts receivable, net


      1,358


      3,358


      Merchandise inventory


      1,908


      (2,297)


      Prepaid expenses and other assets


      423


      373


      Income tax receivable


      30


      166


      Operating lease assets


      16,661


      16,406


      (Decrease) increase in:






      Operating lease liabilities


      (16,768)


      (16,940)


      Accounts payable


      3,883


      9,270


      Accrued expenses


      (752)


      (1,731)


      Net cash provided by operating activities


      36,847


      34,857


      Investing activities:






      Acquisition of property and equipment


      (22,183)


      (16,978)


      Acquisition of other intangibles


      (371)


      (859)


      Proceeds from sale of property and equipment


      3


      72


      Proceeds from property insurance settlements


      41


      —


      Net cash used in investing activities


      (22,510)


      (17,765)


      Financing activities:






      Borrowings under revolving facility


      293,800


      246,500


      Repayments under revolving facility


      (282,400)


      (246,500)


      Repayments under term loan facility


      (4,000)


      (4,000)


      Finance lease obligation payments


      (1,706)


      (1,357)


      Dividends to shareholders


      (27,306)


      (4,543)


      Payments of deferred financing costs


      (18)


      —


      Repurchase of common stock


      —


      (86)


      Payments on withholding tax for restricted stock unit vesting


      (79)


      (180)


      Net cash used in financing activities


      (21,709)


      (10,166)


      Net (decrease) increase in cash and cash equivalents


      (7,372)


      6,926


      Cash and cash equivalents, beginning of period


      18,342


      12,039


      Cash and cash equivalents, end of period


      $

      10,970


      18,965


      Supplemental disclosures of cash flow information:






      Cash paid for interest


      $

      989


      639


      Cash paid for interest on finance lease obligations, net of capitalized interest of $199

         and $122, respectively


      961


      1,005


      Income taxes paid


      6,466


      2,625


      Supplemental disclosures of non-cash investing and financing activities:






      Acquisition of property and equipment not yet paid


      $

      5,353


      2,033


      Acquisition of other intangibles not yet paid



      283


      103


      Property acquired through operating lease obligations



      9,432


      756


      Property acquired through finance lease obligations



      (45)


      1,652


      NATURAL GROCERS BY VITAMIN COTTAGE, INC.

      Non-GAAP Financial Measures

      (Unaudited)

      EBITDA and Adjusted EBITDA

      EBITDA and Adjusted EBITDA are not measures of financial performance under GAAP. We define EBITDA as net income before interest expense, provision for income taxes, depreciation and amortization. We define Adjusted EBITDA as EBITDA as adjusted to exclude the effects of certain income and expense items that management believes make it more difficult to assess the Company's actual operating performance, including certain items such as impairment charges, store closing costs, share-based compensation and non-recurring items.

      The following table reconciles net income to EBITDA and Adjusted EBITDA, dollars in thousands:



      Three months ended
      March 31,


      Six months ended
      March 31,




      2024


      2023


      2024


      2023


      Net income


      $

      7,961


      5,884


      15,716


      10,291


      Interest expense, net


      1,177


      834


      2,071


      1,630


      Provision for income taxes


      2,123


      1,713


      4,277


      2,927


      Depreciation and amortization


      7,702


      7,154


      15,153


      14,216


      EBITDA



      18,963


      15,585


      37,217


      29,064


      Impairment of long-lived assets and store closing costs



      335


      871


      424


      871


      Share-based compensation


      432


      356


      838


      713


      Adjusted EBITDA


      $

      19,730


      16,812


      38,479


      30,648


      EBITDA increased 21.7% to $19.0 million for the three months ended March 31, 2024 compared to $15.6 million for the three months ended March 31, 2023. EBITDA increased 28.1% to $37.2 million for the six months ended March 31, 2024 compared to $29.1 million for the six months ended March 31, 2023. EBITDA as a percentage of net sales was 6.2% and 5.5% for the three months ended March 31, 2024 and 2023, respectively. EBITDA as a percentage of net sales was 6.1% and 5.2% for the six months ended March 31, 2024 and 2023, respectively.

      Adjusted EBITDA increased 17.4% to $19.7 million for the three months ended March 31, 2024 compared to $16.8 million for the three months ended March 31, 2023. Adjusted EBITDA increased 25.6% to $38.5 million for the six months ended March 31, 2024 compared to $30.6 million for the six months ended March 31, 2023. Adjusted EBITDA as a percentage of net sales was 6.4% and 5.9% for the three months ended March 31, 2024 and 2023, respectively. Adjusted EBITDA as a percentage of net sales was 6.3% and 5.4% for the six months ended March 31, 2024 and 2023, respectively.

      Management believes some investors' understanding of our performance is enhanced by including EBITDA and Adjusted EBITDA, which are non-GAAP financial measures. We believe EBITDA and Adjusted EBITDA provide additional information about: (i) our operating performance, because they assist us in comparing the operating performance of our stores on a consistent basis, as they remove the impact of non-cash depreciation and amortization expense as well as items not directly resulting from our core operations, such as interest expense and income taxes and (ii) our performance and the effectiveness of our operational strategies. Additionally, EBITDA is a component of a measure in our financial covenants under our credit facility.

      Furthermore, management believes some investors use EBITDA and Adjusted EBITDA as supplemental measures to evaluate the overall operating performance of companies in our industry. Management believes that some investors' understanding of our performance is enhanced by including these non-GAAP financial measures as a reasonable basis for comparing our ongoing results of operations. By providing these non-GAAP financial measures, together with a reconciliation from net income, we believe we are enhancing investors' understanding of our business and our results of operations, as well as assisting investors in evaluating how well we are executing our strategic initiatives.

      Our competitors may define EBITDA and Adjusted EBITDA differently, and as a result, our measures of EBITDA and Adjusted EBITDA may not be directly comparable to EBITDA and Adjusted EBITDA of other companies. Items excluded from EBITDA and Adjusted EBITDA are significant components in understanding and assessing financial performance. EBITDA and Adjusted EBITDA are supplemental measures of operating performance that do not represent and should not be considered in isolation or as an alternative to, or substitute for, net income or other financial statement data presented in the consolidated financial statements as indicators of financial performance. EBITDA and Adjusted EBITDA have limitations as analytical tools, and should not be considered in isolation, or as a substitute for analysis of our results as reported under GAAP. Some of the limitations are:

      • EBITDA and Adjusted EBITDA do not reflect our cash expenditures, or future requirements for capital expenditures or contractual commitments;
      • EBITDA and Adjusted EBITDA do not reflect changes in, or cash requirements for, our working capital needs;
      • EBITDA and Adjusted EBITDA do not reflect any depreciation or interest expense for leases classified as finance leases;
      • EBITDA and Adjusted EBITDA do not reflect the interest expense, or the cash requirements necessary to service interest or principal payments on our debt;
      • Adjusted EBITDA does not reflect share-based compensation, impairment charges, and store closing costs;
      • EBITDA and Adjusted EBITDA do not reflect our tax expense or the cash requirements to pay our taxes; and
      • although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future and EBITDA and Adjusted EBITDA do not reflect any cash requirements for such replacements.

      Due to these limitations, EBITDA and Adjusted EBITDA should not be considered as measures of discretionary cash available to us to invest in the growth of our business. We compensate for these limitations by relying primarily on our GAAP results and using EBITDA and Adjusted EBITDA as supplemental information.

      SOURCE Natural Grocers by Vitamin Cottage, Inc.

      Modal title

      Also from this source

      Natural Grocers® to Donate 1% of Sales on World Food Day to The Cornucopia Institute for Second Consecutive Year

      Natural Grocers® to Donate 1% of Sales on World Food Day to The Cornucopia Institute for Second Consecutive Year

      In recognition of World Food Day on Oct. 16, Natural Grocers®, the nation's leading family-operated organic and natural grocery retailer, will once...

      Celebrate Autumnfest With Natural Grocers®, Oct. 8-10, 2026

      Celebrate Autumnfest With Natural Grocers®, Oct. 8-10, 2026

      Crisp air, colorful leaves and cozy seasonal traditions are back, and so is Natural Grocers®' fourth annual Autumnfest celebration. From Oct. 8–10,...

      More Releases From This Source

      Explore

      Supermarkets

      Supermarkets

      Retail

      Retail

      Organic Food

      Organic Food

      Food & Beverages

      Food & Beverages

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.