Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Navigator Holdings Ltd. Preliminary Fourth Quarter and Financial Year 2015 Results


      News provided by

      Navigator Gas

      Feb 29, 2016, 09:14 ET

      Share this article

      Share this article


      LONDON, Feb. 29, 2016 /PRNewswire/ --

      Highlights

      • Navigator Holdings Ltd. (NYSE: NVGS) reports operating revenue of $78.7 million for the three months ended December 31, 2015. Operating revenue amounted to $315.2 million for the year ended December 31, 2015.
      • Net income was $23.8 million for the three months ended December 31, 2015. Net income rose 11.8% to $98.1 million for the year ended December 31, 2015.
      • Earnings per share increased 11.3% to $1.77 for the year ended December 31, 2015 from $1.59 for the year ended December 31, 2014(1).
      • EBITDA(2) increased 12.9% to $182.1 million for the year ended December 31, 2015 from $161.3 million for 2014, notwithstanding Navigator Aries being out of service for six months, and the sale of Navigator Mariner in August 2015.
      • Navigator Aries repairs have been completed, following the collision on June 28, 2015; the vessel is shortly expected to take up a one to two year time charter in Indonesia. It is estimated that the Navigator Aries incident affected the earnings per share for the full year 2015 by approximately $0.10.
      • Following the delivery of four newbuilding vessels during 2015 and the sale of one of our older vessels in August, we had a total fleet of 29 vessels on the water as at December 31, 2015.
      • Navigator Ceto was delivered on January 15, 2016, leaving eight newbuildings on order for delivery between April 2016 and July 2017.
      • Following an interest capitalization restatement for 2014, the net income has increased by $4.5 million and $3.3 million for the full years ended December 31, 2015 and 2014 respectively.

      Fourth Quarter 2015 Financial Results Overview

      Operating revenue for the three months ended December 31, 2015 was $78.7 million, an increase of $0.3 million, or 0.4%, when compared to the $78.4 million of operating revenue for the three months ended December 31, 2014. This slight increase was due to additional vessels in the fleet; offset by a lower time charter equivalent rate and lower utilization, principally due to the off hire of Navigator Aries caused by the collision in June 2015.

      During the fourth quarter of 2015, the average time charter equivalent rate across the entire fleet, including our fully-refrigerated vessels, was approximately $921,069 per calendar month ($30,282 per day), compared to $932,170 per calendar month ($30,646 per day) for the comparable period in 2014.

      Fleet utilization across the 29 vessels operating at the year end was 92.7% for the fourth quarter of 2015, a reduction from 94.8% for the fourth quarter of 2014. This was primarily as a result of Navigator Aries being off hire while it was undergoing collision repairs, in the fourth quarter of 2015 which we estimate reduced utilization by 3.6%.

      Following an interest capitalization restatement for 2014, the net income has increased by $1.2 million and $1.1 million for the three months ended December 31, 2015 and 2014 respectively.

      (1)  Financial data contained herein for the three months ended and the year ended December 31, 2014 have been restated as described in Appendix B hereto.

      (2)  EBITDA represents net income before net interest expense, income taxes and depreciation and amortization. EBITDA does not represent and should not be considered as an alternative to consolidated net income or cash generated from operations, as determined by U.S. GAAP, and our calculation of EBITDA may not be comparable to that reported by other companies. EBITDA is not a recognized measurement under U.S. GAAP. Please see Appendix A hereto for a reconciliation to the most directly comparable GAAP financial measure.

      Total operating expenses for the three months ended December 31, 2015 included a $0.6 million insurance claim write off for Navigator Aries as the estimated costs and corresponding insurance claim for the repair of the vessel were less than previously estimated.

      Net operating revenue, which is operating revenue less voyage expenses, amounted to $72.3 million for the three months ended December 31, 2015, up from $69.2 million for the same period in 2014. $5.6 million of the increase in net operating revenue resulted from having additional vessels in the fleet in 2015, offset by $(0.9) million from a decrease in charter rates and $(1.6) million from a decrease in vessel utilization. 

      Net income was $23.8 million for the three months ended December 31, 2015, or $0.43 per share, a reduction from $25.3 million or $0.46 per share for the same period in 2014. It is estimated that the Navigator Aries incident affected the earnings per share for the fourth quarter 2015 by approximately $0.05.

      EBITDA for the fourth quarter of 2015 was $45.6 million, compared to $44.1 million for the fourth quarter of 2014.

      Conference Call Details:

      Tomorrow, Tuesday, March 1, 2016, at 9:00 A.M. ET, the Company's management team will host a conference call to discuss the financial results.

      Participants should dial into the call 10 minutes before the scheduled time using the following numbers: 1 (866) 819-7111 (US Toll Free Dial In), 0(800) 953-0329 (UK Toll Free Dial In) or +44 (0)1452-542-301 (Standard International Dial In). Please quote "Navigator" to the operator.

      A telephonic replay of the conference call will be available until Tuesday, March 8, 2016 by dialing 1(866) 247-4222 (US Toll Free Dial In), 0(800) 953-1533 (UK Toll Free Dial In) or +44 (0)1452 550-000 (Standard International Dial In). Access Code: 11870348#

      Audio Webcast:

      There will also be a live, and then archived, webcast of the conference call, available through the Company's website (www.navigatorgas.com). Participants to the live webcast should register on the website approximately 10 minutes prior to the start of the webcast.

      Navigator Gas
      Attention: Investor Relations Department
      New York: 399 Park Avenue, 38th Floor, New York, NY 10022. Tel: +1 212 355 5893
      London:  21 Palmer Street, London, SW1H 0AD.   Tel: +44 (0)20 7340 4850

      About Us

      Navigator Gas is the owner and operator of the world's largest fleet of handysize liquefied gas carriers and provides international and regional seaborne transportation of liquefied petroleum gas, petrochemical gases and ammonia for energy companies, industrial users and commodity traders.  Navigator's fleet consists of 38 semi- or fully-refrigerated liquefied gas carriers, including eight newbuildings scheduled for delivery by July 2017.

      FORWARD LOOKING STATEMENTS

      Statements included in this press release concerning plans and objectives of management for future operations or economic performance, or assumptions related thereto, including our financial forecast, contain forward-looking statements. In addition, we and our representatives may from time to time make other oral or written statements that are also forward-looking statements. Such statements include, in particular, statements about our plans, strategies, business prospects, changes and trends in our business and the markets in which we operate as described in this press release. In some cases, you can identify the forward-looking statements by the use of words such as "may," "could," "should," "would," "expect," "plan," "anticipate," "intend," "forecast," "believe," "estimate," "predict," "propose," "potential," "continue," or the negative of these terms or other comparable terminology. These risks and uncertainties include, but are not limited to:

      • future operating or financial results;
      • pending acquisitions, business strategy and expected capital spending;
      • operating expenses, availability of crew, number of off-hire days, drydocking requirements and insurance costs;
      • general market conditions and shipping market trends, including charter rates and factors affecting supply and demand;
      • our financial condition and liquidity, including our ability to obtain additional financing in the future to fund capital expenditures, acquisitions and other corporate activities;
      • estimated future capital expenditures needed to preserve our capital base;
      • our expectations about the receipt of our eight newbuildings and the timing of the receipt thereof;
      • our expectations about the availability of vessels to purchase, the time that it may take to construct new vessels, or the useful lives of our vessels;
      • our continued ability to enter into long-term, fixed-rate time charters with our customers;
      • changes in governmental rules and regulations or actions taken by regulatory authorities;
      • our expectation that in 2016 we will begin providing in-house technical management for one or more vessels in our fleet;
      • potential liability from future litigation;
      • our expectations relating to the payment of dividends; and
      • other factors discussed in other periodic filings with the U.S. Securities and Exchange Commission.

      We expressly disclaim any obligation to update or revise any of these forward-looking statements, whether because of future events, new information, a change in our views or expectations, or otherwise. We make no prediction or statement about the performance of our common stock.

      Navigator Holdings Ltd.

       

      Consolidated Balance Sheets

      (Unaudited)




      December 31,


      December 31,



      2014


      2015

      Assets


      (in thousands except share data)






      Current assets





      Cash and cash equivalents

      $

      62,526

      $

      87,779

      Accounts receivable, net


      7,195


      9,050

      Accrued income


      3,642


      5,647

      Prepaid expenses and other current assets


      6,323


      8,754

      Inventories


      4,811


      3,480

      Insurance recoverable


      -


      10,289

      Total current assets


      84,497


      124,999











      Non-current assets





      Long-term accounts receivable


      198


      -

      Vessels in operation, net


      1,146,999


      1,264,451

      Vessels under construction


      134,246


      170,776

      Property, plant and equipment, net


      284


      279

      Deferred finance costs, net


      9,066


      10,139

      Total assets

      $

      1,375,290

      $

      1,570,644






      Liabilities and stockholders' equity





      Current liabilities





      Current portion of long-term debt

      $

      58,350

      $

      61,979

      Accounts payable


      6,448


      11,471

      Accrued expenses and other liabilities


      5,312


      9,065

      Accrued interest


      3,012


      3,117

      Deferred income


      7,095


      6,606

      Total current liabilities


      80,217


      92,238






      Non-current liabilities





      Secured term loan facilities, net of current portion


      359,509


      443,315

      Senior unsecured bond


      125,000


      125,000

      Total non-current liabilities


      484,509


      568,315

      Total liabilities


      564,726


      660,553






      Commitments and contingencies










      Stockholders' equity





      Common stock – $.01 par value;





      400,000,000 shares authorized; 55,363,467 shares





      issued and outstanding, (2014: 55,346,613)


      553


      554

      Additional paid-in capital


      584,808


      586,451

      Accumulated other comprehensive loss


      (254)


      (465)

      Retained earnings


      225,457


      323,551

      Total stockholders' equity


      810,564


      910,091

      Total liabilities and stockholders' equity

      $

      1,375,290

      $

      1,570,644







      Navigator Holdings Ltd.

       

      Consolidated Statements of Income

      (Unaudited)




      Three months ended


      Year ended




      December 31,


      December 31,




      (in thousands except share data)


      (in thousands except share data)




      2014


      2015


      2014


      2015







      Revenues










      Operating revenue

      $

      78,374

      $

      78,670

      $

      304,875

      $

      315,223






















      Expenses










      Address and brokerage commissions


      1,686


      1,804


      6,697


      6,995


      Voyage expenses


      9,128


      6,325


      45,003


      33,687


      Charter-in costs


      2,814


      -


      9,111


      -


      Vessel operating expenses


      17,482


      21,150


      70,198


      78,842


      Depreciation and amortization


      12,082


      14,515


      45,809


      53,453


      General and administrative costs


      2,636


      2,915


      10,335


      11,011


      Other corporate expenses


      509


      239


      2,260


      2,553


      Profit from sale of vessel


      -


      -


      -


      (550)


      Vessel write down following collision


      -


      -


      -


      10,500


      Insurance recoverable from vessel repairs


      -


      608


      -


      (9,892)












      Total operating expenses


      46,337


      47,556


      189,413


      186,599






















      Operating income


      32,037


      31,114


      115,462


      128,624












      Other income/(expense)










      Interest expense


      (6,314)


      (7,166)


      (27,051)


      (28,085)


      Write off of deferred financing costs


      -


      -


      -


      (1,797)


      Interest income


      4


      63


      230


      152












      Income before income taxes


      25,727


      24,011


      88,641


      98,894


      Income taxes


      (399)


      (190)


      (904)


      (800)












      Net income

      $

      25,328

      $

      23,821

      $

      87,737

      $

      98,094






















      Earnings per share:










      Basic:

      $

      0.46

      $

      0.43

      $

      1.59

      $

      1.77


      Diluted:

      $

      0.46

      $

      0.43

      $

      1.58

      $

      1.76






















      Weighted average number of shares outstanding:









      Basic:


      55,342,184


      55,363,467


      55,336,402


      55,360,004


      Diluted:


      55,561,565


      55,741,907


      55,483,478


      55,704,104




































      Navigator Holdings Ltd.

       

      Consolidated Statements of Comprehensive Income

      (Unaudited)




      Three months ended


      Year ended



      December 31,


      December 31,



      (in thousands)


      (in thousands)



      2014


      2015


      2014


      2015















      Net income

      $

      25,328

      $

      23,821

      $

      87,737

      $

      98,094

      Other Comprehensive Income/(Loss)









      Foreign currency translation (loss)/gain


      (38)


      (135)


      (166)


      (211)










      Total Comprehensive Income


      25,290


      23,686


      87,571


      97,883

















      Consolidated Statements of Stockholders' Equity

      (Unaudited)



      (in thousands except share data)


      Number of
      shares

      Common
      Stock at 0.01
      par value

      Additional
      Paid-in
      Capital

      Accumulated
      Other
      Comprehensive
      Income / (Loss)

      Retained
      Earnings

      Total








      January 1, 2014                                   

      55,326,765

      $                553

      $              584,031

      $                   (88 )

      $              137,720

      $              722,216








      Issuance of common stock,

      net of issuance costs                           

      —

      —

      (345)

      —

      —

      (345)

      Restricted shares issued                      







      April 14, 2014                                        

      12,348

      —

      —

      —

      —

      —

      November 21, 2014                               

      5,000

      —

      —

      —

      —

      —

      December 1, 2014                                 

      2,500

      —

      —

      —

      —

      —

      Net income                                            

      —

      —

      —

      —

      87,737

      87,737

      Foreign currency translation                 

      —

      —

      —

      (166)

      —

      (166)

      Share-based compensation plan          

      —

      —

      1,122

      —

      —

      1,122








      December 31, 2014                            

      55,346,613

      $               553

      $              584,808

      $                 (254 )

      $              225,457

      $              810,564















      Restricted shares issued                      







      March 17, 2015                                     

      16,854

      1

      —

      —

      —

      1

      Net income                                            

      —

      —

      —

      —

      98,094

      98,094

      Foreign currency translation                 

      —

      —

      —

      (211 )

      —

      (211 )

      Share-based compensation plan          

      —

      —

      1,643

      —

      —

      1,643















      December 31, 2015                            

      55,363,467

      $               554

      $              586,451

      $                 (465 )

      $              323,551

      $              910,091








      Navigator Holdings Ltd.

       

      Consolidated Statements of Cash Flows

      (Unaudited)




      Twelve months ended


      Twelve months ended



      December 31,


      December 31,



      2014


      2015



      (in thousands)


      (in thousands)






      Cash flows from operating activities





      Net income

      $

      87,737

      $

      98,094






      Adjustments to reconcile net income to net cash

      provided by operating activities





      Depreciation and amortization


      45,809


      53,453

      Payment of drydocking costs


      (5,320)


      (11,558)

      Amortization of share-based compensation


      1,122


      1,643

      Amortization of deferred financing costs


      2,853


      4,806

      Profit on sale of vessel


      -


      (550)

      Vessel write down following collision


      -


      10,500

      Insurance recoverable from vessel repairs


      -


      (10,289)

      Unrealized foreign exchange


      (155)


      (205)

      Changes in operating assets and liabilities





      Accounts receivable


      4,642


      (1,855)

      Inventories


      1,114


      1,331

      Accrued income and prepaid expenses and other current assets


      2,417


      (4,408)

      Accounts payable, accrued interest and other liabilities


      (7,224)


      8,394

      Long-term accounts receivable


      119


      198






      Net cash provided by operating activities


      133,114


      149,554











      Cash flows from investing activities





      Payment to acquire vessels


      (3,503)


      (3,348)

      Payment for vessels under construction


      (230,065)


      (236,648)

      Purchase of other property, plant and equipment


      (109)


      (142)

      Receipt of shipyard penalty payments


      -


      1,933

      Insurance recoveries


      1,803


      391

      Proceeds from sale of vessel net of costs


      -


      31,958






      Net cash used in investing activities


      (231,874)


      (205,856)






      Cash flows from financing activities





      Proceeds from secured term loan facilities


      150,000


      157,700

      Direct financing costs of secured term loan facilities


      (483)


      (5,879)

      Repayment of secured term loan facilities


      (182,626)


      (70,266)

      Issuance costs of stock


      (345)


      -






      Net cash (used in) / provided by financing activities


      (33,454)


      81,555






      Net (decrease) / increase in cash and cash equivalents


      (132,214)


      25,253






      Cash and cash equivalents at beginning of period


      194,740


      62,526






      Cash and cash equivalents at end of period

      $

      62,526

      $

      87,779











      Supplemental Information





      Total interest paid during the period

      $

      28,719

      $

      28,917






      Total tax paid during the period

      $

      560

      $

      632







      Appendix A

      The following table sets forth a reconciliation of net income to EBITDA for the periods presented:



      Three months ended


      Year ended



      December 31,


      December 31,



                       (in thousands)          


                       (in thousands)               



      2014


      2015


      2014


      2015















      Net income

      $

      25,328

      $

      23,821

      $

      87,737

      $

      98,094

      Net interest expense


      6,310


      7,103


      26,821


      29,730

      Income taxes


      399


      190


      904


      800

      Depreciation and amortization


      12,082


      14,515


      45,809


      53,453










      EBITDA

      $

      44,119

      $

      45,629

      $

      161,271

      $

      182,077























      Appendix B

      In connection with the preparation of the consolidated financial statements for the year ended December 31, 2015, Navigator Holdings Ltd. (the "Company") identified an error in the treatment of interest costs in relation to vessel newbuildings. Certain amounts recorded as interest expense should have been capitalized, rather than expensed. The error resulted in an overstatement of the interest expense and an understatement of net income, book values of vessels under construction and vessels in operation, retained earnings and total stockholders' equity for the years ended December 31, 2012, 2013 and 2014 and the interim periods with such years, as well as the first three quarters of 2015, and the related Consolidated Balance Sheets, Consolidated Statements of Income, Consolidated Statements of Comprehensive Income, Consolidated Statements of Changes in Stockholders' Equity and Consolidated Statements of Cash Flows. 

      Additional information regarding the restatement will be contained in the Company's Annual Report on Form 20-F for the year ended December 31, 2015.

      The following tables present the effects of the restatement on the Company's previously reported financial results as of December 31, 2014 and for the three months and the year ended December 31, 2014:



      Three months ended


      Year ended



      December 31, 2014


      December 31, 2014



      (in thousands, except per share data)


      (in thousands, except per share data)



      As reported

      Adjustment

      As restated


      As reported

      Adjustment

      As restated















      Interest expense

      $

      (7,379)

      1,065

      (6,314)

      $

      (30,321)

      3,270

      (27,051)

      Income before income taxes


      24,662

      1,065

      25,727


      85,371

      3,270

      88,641

      Net income


      24,263

      1,065

      25,328


      84,467

      3,270

      87,737










      EPS









      Basic


      0.44

      0.02

      0.46


      1.53

      0.06

      1.59

      Diluted


      0.44

      0.02

      0.46


      1.52

      0.06

      1.58










      At period end:









      Vessels in operation, net






      1,145,066

      1,933

      1,146,999

      Vessels under construction, net






      131,345

      2,901

      134,246

      Total Assets






      1,370,456

      4,834

      1,375,290










      Retained earnings






      220,623

      4,834

      225,457

      Total Stockholders' equity






      805,730

      4,834

      810,564























      SOURCE Navigator Gas

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via privacy@cision.com 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.