Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Neogen Announces Second-Quarter 2024 Results

      Neogen Corporation (PRNewsfoto/Neogen Corporation)

      News provided by

      Neogen Corporation

      Jan 09, 2024, 07:00 ET

      Share this article

      Share this article


      • Revenue of $229.6 million.
      • Net loss of $3.5 million; $(0.02) per diluted share.
      • Adjusted Net Income of $24.9 million; $0.11 per diluted share.
      • Adjusted EBITDA of $55.1 million, at a margin of 24.0%.
      • Updating full-year outlook.

      LANSING, Mich., Jan. 9, 2024 /PRNewswire/ -- Neogen Corporation (NASDAQ: NEOG) announced today the results of the second quarter ended November 30, 2023.

      "This is an exciting time on the journey of integrating the former 3M Food Safety business, as we have made notable recent progress and are approaching several additional milestones," said John Adent, Neogen's President and Chief Executive Officer. "We initiated the exit of our transition services agreements, successfully completed the initial phases of the integration of two additional product lines and remain on track to exit all transition agreements outside of Petrifilm manufacturing, where supply has remained stable. Beyond the integration progress, our results for the quarter were in line with the expectations we communicated. In our Food Safety segment, order flows have remained stable, with underlying demand reflective of a core growth rate in the low to mid-single-digit range, absent the elevated backlog of open orders. Importantly, we saw solid core growth in Petrifilm, including an acceleration of growth in Asia from the first quarter. In our Animal Safety segment, destocking by distributors continued, but at a moderating rate compared to the first quarter."      

      Adent continued, "Despite the macro environment remaining challenging, we, encouragingly, are seeing our end markets beginning to show signs of improvement. In Food Safety, inflation appears to be easing and a continuation of this trend is generally expected to result in food production volumes inflecting. In Animal Safety, the destocking has begun to ease as distributor inventories are right-sized. With the greater visibility afforded to us by the first half of the year, however, we believe our end markets are improving at a pace slower than what was originally contemplated in our guidance and we are accordingly updating our outlook. With signs that the most significant external headwinds are stabilizing, we are focused on the value-creation opportunity we believe is ahead of us as we make continued progress on the integration and positioning the business for long-term growth."

      Financial and Business Highlights

      Revenues for the second quarter were $229.6 million, a decrease of 0.2% compared to $230.0 million in the prior year. Core revenue, which excludes the impacts of foreign currency translation, as well as acquisitions completed and product lines discontinued in the last 12 months, declined 0.9%. Acquisitions and discontinued product lines contributed 0.2% to revenue growth, while foreign currency added 0.5%.

      Net loss for the second quarter was $3.5 million, or $(0.02) per diluted share, compared to a net loss of $41.8 million, or ($0.19) per diluted share, in the prior-year period. The lower net loss was driven primarily by higher transaction fees and integration costs in the prior year, and benefits from product mix, with higher sales of higher margin products. Adjusted Net Income was $24.9 million, or $0.11 per diluted share, compared to $31.4 million, or $0.15 per diluted share, in the prior-year period. Lower Adjusted EBITDA drove the decrease in Adjusted Net Income. On a per-share basis, Adjusted Net Income was lower by $0.04 in the second quarter compared to the prior-year period.

      Gross margin was 50.9% in the second quarter of fiscal 2024. This compares to a gross margin of 48.9% in the same quarter a year ago, with the increase primarily due to favorable impact from product mix.

      Second-quarter Adjusted EBITDA was $55.1 million, representing an Adjusted EBITDA Margin of 24.0%, compared to $64.1 million and a margin of 27.8% in the prior-year period, when operating expenses had not yet been fully added to accommodate the increased size of the Company following the completion of the 3M Food Safety merger.

      Food Safety Segment

      Revenues for the Food Safety segment were $164.4 million in the second quarter, an increase of 1.9% compared to $161.3 million in the prior year, consisting of 0.7% core growth, 0.3% from acquisitions and discontinued product lines and a foreign currency benefit of 0.9%. This core revenue growth was led by the Bacterial & General Sanitation product category, which benefited from new business wins in and increased distributor orders for the Company's pathogen detection products. Within the Indicator Testing, Culture Media & Other product category, solid growth in Petrifilm and food quality and nutritional analysis sales was offset by a decline in culture media sales, due primarily to a large, one-time order in the prior-year period. In the Company's Natural Toxins & Allergens product category, growth in allergen test kits was offset by a decline in natural toxin test kits, largely the result of shipment delays.

      Animal Safety Segment

      Revenues for the Animal Safety segment were $65.2 million in the second quarter, a decrease of 5.0% compared to $68.7 million in the prior year, consisting of a 4.7% core revenue decline, a 0.2% headwind from discontinued product lines and negative foreign currency impact of 0.1%. Within the segment, core growth was led by the Life Sciences product category, a result of increased demand for substrates, and the Veterinary Instruments & Disposables product category, driven by higher sales of detectable needles and syringes. This growth was offset by a decline in the domestic Genomics business, driven primarily by the attrition of a customer as the Company continues to shift its primary strategic focus towards genetic testing for larger production animals. The Animal Care & Other product category also experienced a core revenue decline due largely to lower sales of small-animal supplements and wound-care products. 

      On a global basis, the Company's Genomics business experienced a core revenue decline in the mid-single-digit range, with increased sales in international beef markets offset by the customer attrition in the U.S., a result of the aforementioned strategic shift in focus.

      Liquidity and Capital Resources

      As of November 30, 2023, the Company had total cash and investments of $230.3 million and total outstanding non-current debt of $900.0 million, as well as committed borrowing headroom of $150.0 million.

      Fiscal Year 2024 Outlook

      Taking into account year-to-date results and increased visibility into the second half of the year, the Company believes improvements in its primary end markets are likely to happen at a slower pace than originally anticipated. As a result of this view, as well as incremental headwinds related to the strategic shift in focus of the Genomics business, the Company is updating its full-year outlook and now expects revenue to be in the range of $935 million to $955 million, with Adjusted EBITDA in the range of $230 million to $240 million. The Company continues to expect capital expenditures to be approximately $130 million, including approximately $100 million related specifically to the integration of the former 3M Food Safety Division.

      Conference Call and Webcast

      Neogen Corporation will host a conference call today at 8:00 a.m. Eastern Time to discuss the Company's financial results. The live webcast of the conference call and accompanying presentation materials can be accessed through Neogen's website at neogen.com/investor-relations. For those unable to access the webcast, the conference call can be accessed by dialing (844) 757-5681 (U.S.) or +1 (412) 317-5297 (International) and requesting the Neogen Corporation Second Quarter FY24 Earnings Call (Conference ID: 10184962). A replay of the conference call and webcast will be available shortly following the conclusion of the call, and can be accessed domestically or internationally by dialing (877) 344-7529 or +1 (412) 317-0088, respectively, and providing the entry code 9249224, or through Neogen's Investor Relations website at neogen.com/investor-relations.

      About Neogen

      Neogen Corporation is committed to fueling a brighter future for global food security through the advancement of human and animal well-being. Harnessing the power of science and technology, Neogen has developed comprehensive solutions spanning the Food Safety, Livestock and Pet Health & Wellness markets. A world leader in these fields, Neogen has a presence in over 140 countries with a dedicated network of scientists and technical experts focused on delivering optimized products and technology for its customers.

      Certain portions of this news release that do not relate to historical financial information constitute forward-looking statements. These forward-looking statements are subject to certain risks and uncertainties. Actual future results and trends may differ materially from historical results or those expected depending on a variety of factors listed in Management's Discussion and Analysis of Financial Condition and Results of Operations in the company's most recently filed Form 10-K. 

      NEOGEN CORPORATION

      UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS

      (In thousands, except for share and per share amounts)




      Three Months Ended
      November 30,



      Six Months Ended
      November 30,




      2023



      2022



      2023



      2022


      Revenue













      Food Safety


      $

      164,403



      $

      161,343



      $

      330,681



      $

      225,986


      Animal Safety



      65,226




      68,690




      127,935




      136,396


      Total revenue



      229,629




      230,033




      458,616




      362,382


      Cost of revenues



      112,855




      117,494




      225,081




      187,573


      Gross profit



      116,774




      112,539




      233,535




      174,809


      Operating expenses













      Sales & marketing



      44,832




      36,348




      90,615




      59,731


      Administrative



      51,721




      77,001




      96,842




      104,945


      Research & development



      5,756




      6,846




      12,478




      11,727


      Total operating expenses



      102,309




      120,195




      199,935




      176,403


      Operating income (loss)



      14,465




      (7,656)




      33,600




      (1,594)


      Other expense



      (18,212)




      (26,435)




      (35,684)




      (25,838)


      Loss before tax



      (3,747)




      (34,091)




      (2,084)




      (27,432)


      Income tax



      (260)




      7,750




      (100)




      9,200


      Net loss


      $

      (3,487)



      $

      (41,841)



      $

      (1,984)



      $

      (36,632)


      Net loss per diluted share


      $

      (0.02)



      $

      (0.19)



      $

      (0.01)



      $

      (0.23)


      Shares to calculate per share amount



      216,410,493




      216,134,350




      216,359,511




      161,689,929


      NEOGEN CORPORATION

      UNAUDITED CONSOLIDATED BALANCE SHEET

      (In thousands, except share amounts)




      November
      30, 2023



      May 31, 2023


      Assets







      Current Assets







      Cash and cash equivalents


      $

      205,765



      $

      163,240


      Marketable securities



      24,501




      82,329


      Accounts receivable, net of allowance of $3,403 and $2,827



      150,498




      153,253


      Inventories, net



      160,529




      133,812


      Prepaid expenses and other current assets



      83,080




      53,297


      Total Current Assets



      624,373




      585,931


      Net Property and Equipment



      244,300




      198,749


      Other Assets







      Right of use assets



      15,015




      11,933


      Goodwill



      2,137,983




      2,137,496


      Intangible assets, net



      1,564,744




      1,605,103


      Other non-current assets



      16,000




      15,220


      Total Assets


      $

      4,602,415



      $

      4,554,432


      Liabilities and Stockholders' Equity







      Current Liabilities







      Current portion of finance lease


      $

      2,569



      $

      -


      Accounts payable



      112,184




      76,669


      Accrued compensation



      15,642




      25,153


      Income tax payable



      10,217




      6,951


      Accrued interest



      10,985




      11,149


      Deferred revenue



      4,679




      4,616


      Other accruals



      20,336




      20,934


      Total Current Liabilities



      176,612




      145,472


      Deferred Income Tax Liability



      355,005




      353,427


      Non-current debt



      886,915




      885,439


      Other non-current liabilities



      36,316




      35,877


      Total Liabilities



      1,454,848




      1,420,215


      Commitments and Contingencies







      Equity







      Preferred stock, $1.00 par value, 100,000 shares authorized, none issued
         and outstanding



      —




      —


      Common stock, $0.16 par value, 315,000,000 shares authorized, 216,520,296 and 216,245,501 shares issued and outstanding at November 30, 2023, and May 31, 2023, respectively



      34,644




      34,599


      Additional paid-in capital



      2,574,994




      2,567,828


      Accumulated other comprehensive loss



      (25,128)




      (33,251)


      Retained earnings



      563,057




      565,041


      Total Stockholders' Equity



      3,147,567




      3,134,217


      Total Liabilities and Stockholders' Equity


      $

      4,602,415



      $

      4,554,432


      NEOGEN CORPORATION

      UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS

      (In thousands)




      Six Months Ended November
      30,




      2023



      2022


      Cash Flows From (For) Operating Activities







      Net loss


      $

      (1,984)



      $

      (36,632)


      Adjustments to reconcile net loss to net cash from operating activities:







      Depreciation and amortization



      58,203




      32,467


      Deferred income taxes



      1,178




      (1,983)


      Share-based compensation



      6,150




      4,499


      Loss (gain) on disposal of property and equipment



      754




      (456)


      Amortization of debt issuance costs



      1,720




      999


      Change in operating assets and liabilities, net of business acquisitions:







      Accounts receivable, net



      3,633




      (44,452)


      Inventories, net



      (25,929)




      6,478


      Prepaid expenses and other current assets



      (29,896)




      (37,833)


      Accounts payable and accrued liabilities



      34,950




      24,103


      Interest expense accrual



      (164)




      13,974


      Change in other assets and liabilities



      (9,892)




      5,967


      Net Cash From (For) Operating Activities



      38,723




      (32,869)


      Cash Flows From Investing Activities







      Purchases of property, equipment and other non-current intangible assets



      (55,046)




      (25,102)


      Proceeds from the maturities of marketable securities



      57,828




      172,763


      Purchases of marketable securities



      —




      (12,523)


      Business acquisitions, net of working capital adjustments and cash acquired



      —




      38,896


      Proceeds from the sale of property and equipment and other



      70




      606


      Net Cash From Investing Activities



      2,852




      174,640


      Cash Flows From (For) Financing Activities







      Exercise of stock options and issuance of employee stock purchase plan shares



      1,141




      920


      Repayment of debt



      —




      (60,000)


      Debt issuance costs paid and other



      (389)




      (19,276)


      Net Cash From (For) Financing Activities



      752




      (78,356)


      Effect of Foreign Exchange Rates on Cash



      198




      (7,888)


      Net Increase In Cash and Cash Equivalents



      42,525




      55,527


      Cash and Cash Equivalents, Beginning of Period



      163,240




      44,473


      Cash and Cash Equivalents, End of Period


      $

      205,765



      $

      100,000


      Non-GAAP Financial Measures

      This press release includes certain non-GAAP financial measures, which management believes are useful to investors, securities analysts and other interested parties. Management uses Adjusted EBITDA as a key profitability measure. This is a non-GAAP measure that represents EBITDA before certain items that impact comparison of the performance of our business, either period-over-period or with other businesses. Adjusted EBITDA Margin is Adjusted EBITDA for a particular period expressed as a percentage of revenues for that period.

      Management uses Adjusted Net Income as an additional measure of profitability. Adjusted Net Income is a non-GAAP measure that represents net income before certain items that impact comparison of the performance of our business, either period-over-period or with other businesses.

      Core revenue growth is a non-GAAP measure that represents net sales for the period excluding the effects of foreign currency translation rates and the first-year impacts of acquisitions and discontinued product lines, where applicable. Core revenue growth is presented to allow for a meaningful comparison of year-over-year performance without the volatility caused by foreign currency translation rates, or the incomparability that would be caused by the impact of an acquisition, disposal or product line discontinuation.

      These non-GAAP financial measures should be considered only as supplemental to, and not as superior to, financial measures prepared in accordance with GAAP. Please see below for a reconciliation of historical non-GAAP financial measures to the most directly comparable financial measures prepared in accordance with GAAP.

      NEOGEN CORPORATION

      RECONCILIATION OF NET INCOME TO ADJUSTED EBITDA

      (In thousands, except for percentages)




      Three Months Ended
      November 30,



      Six Months Ended
      November 30,




      2023



      2022



      2023



      2022


      Net loss


      $

      (3,487)



      $

      (41,841)



      $

      (1,984)



      $

      (36,632)


      Provision for income taxes



      (260)




      7,750




      (100)




      9,200


      Depreciation and amortization



      29,469




      26,738




      58,203




      32,467


      Interest expense, net



      16,169




      19,992




      32,835




      19,024


      EBITDA


      $

      41,891



      $

      12,639



      $

      88,954



      $

      24,059


      Share-based compensation



      3,512




      2,632




      6,150




      4,499


      FX transaction loss on loan and other revaluation (1)



      1,002




      5,789




      712




      5,789


      Certain transaction fees and integration costs



      4,688




      39,132




      6,639




      52,864


      Restructuring (2)



      1,856




      —




      2,415




      —


      Contingent consideration adjustments



      150




      —




      450




      —


      ERP expense (3)



      2,075




      —




      2,203




      —


      Discontinued product line expense



      —




      —




      20




      —


      Recovery on sale of minority interest



      (74)




      —




      (74)




      —


      Inventory step-up charge



      —




      3,859




      —




      3,859


      Adjusted EBITDA


      $

      55,100



      $

      64,051



      $

      107,469



      $

      91,070


      Adjusted EBITDA margin (% of sales)



      24.0

      %



      27.8

      %



      23.4

      %



      25.1

      %



      (1)

      Net foreign currency transaction loss associated with the revaluation of non-functional currency intercompany loans established in connection with the 3M Food Safety transaction and other non-hedged foreign currency revaluation resulting from 3M agreements.

      (2)

      Primarily relates to costs associated with consolidation of U.S. genomics labs.

      (3)

      Non-capitalizable expenses related to ERP implementation. 

      NEOGEN CORPORATION

      RECONCILIATION OF NET INCOME TO ADJUSTED NET INCOME

      (In thousands, except for per share)




      Three Months Ended
      November 30,



      Six Months Ended
      November 30,




      2023



      2022



      2023



      2022


      Net loss


      $

      (3,487)



      $

      (41,841)



      $

      (1,984)



      $

      (36,632)


      Amort of acquisition-related intangibles



      23,094




      22,116




      46,419




      23,957


      Share-based compensation



      3,512




      2,632




      6,150




      4,499


      FX transaction loss on loan and other revaluation (1)



      1,002




      5,789




      712




      5,789


      Certain transaction fees and integration costs



      4,688




      39,132




      6,639




      52,864


      Restructuring (2)



      1,856




      —




      2,415




      —


      Contingent consideration adjustments



      150




      —




      450




      —


      ERP expense (3)



      2,075




      —




      2,203




      —


      Discontinued product line expense



      —




      —




      20




      —


      Recovery on sale of minority interest



      (74)




      —




      (74)




      —


      Inventory step-up charge



      —




      3,859




      —




      3,859


      Other adjustments (4)



      —




      4,350




      —




      4,350


      Estimated tax effect of above adjustments (5)



      (7,953)




      (4,676)




      (14,400)




      (9,769)


      Adjusted Net Income


      $

      24,863



      $

      31,361



      $

      48,550



      $

      48,917


      Adjusted Earnings per Share


      $

      0.11



      $

      0.15



      $

      0.22



      $

      0.30




      (1)

      Net foreign currency transaction loss associated with the revaluation of non-functional currency intercompany loans established in connection with the 3M Food Safety transaction and other non-hedged foreign currency revaluation resulting from 3M agreements.

      (2)

      Primarily relates to costs associated with consolidation of U.S. genomics labs.

      (3)

      Non-capitalizable expenses related to ERP implementation. 

      (4)

      Income tax expense associated with transaction costs that were recognized as expenses in prior periods.

      (5)

      Tax effect of adjustments is calculated using projected effective tax rates for each applicable item.



      Contact
      Bill Waelke
      (517) 372-9200
      [email protected] 

      SOURCE Neogen Corporation

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.