Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Newgioco Reports Full Year 2018 Results

      GGR Up 61%; 89% Increase in Handle;

      Industry Leading Risk Management Mitigates Volatility in Handle to Revenue Conversion

      (PRNewsfoto/Newgioco Group, Inc.)

      News provided by

      Newgioco Group, Inc.

      Mar 07, 2019, 16:05 ET

      Share this article

      Share this article


      NEW YORK, March 7, 2019 /PRNewswire/ -- Newgioco Group, Inc. ("Newgioco" or the "Company") (OTCQB: NWGI), a sports betting and gaming technology company providing regulated online and land-based gaming and wagering through licensed subsidiaries in Italy and Austria, and headquartered in Toronto, Canada, today reported its financial and operating results for the 12 months ended December 31, 2018.

      Full Year 2018 Financial and Business Highlights

      • Revenue of $34.6 million, up 51.2%
        • Gross gaming revenue (GGR) of $37.7 million, up 60.8%
        • Handle of $413.2 million, up 89.1%
      • Income from operations of $427,274, down 83.5% due to $3.1 million in non-recurring expenses including $1.0 million in investments for future growth, $1.6 million relating to legacy activities and items outside the normal course of business and $500,000 for executive compensation forgone in prior years
      • Net loss of $3.05 million compared to net income of $1.4 million in 2017
      • Adjusted EBITDA of $3.6 million compared to $2.6 million in 2017
      • Accelerated roll out in rapidly developing U.S. sports betting market
      • Significant progress made in strengthening management team and board of directors
      • Conference call scheduled for 4:30 p.m. ET on March 7, 2019

      "Newgioco generated more than $413 million in total handle in 2018, an 89.1% improvement over 2017 volume, demonstrating our continued, strong growth," commented Michele (Mike) Ciavarella, Newgioco Chief Executive Officer. "Our web-based handle grew 120.9% to $235.9 million, becoming our largest revenue stream. In addition, regulated products like online poker and online casino, continue to grow rapidly, reducing the impact of volatility from our sports betting revenue. As this trend continues, the quarter-to-quarter impact of sports betting on our profitability should decrease, giving us greater visibility and predictability into our quarterly revenues."

      "On the sportsbook side, the fourth quarter, while favorable for bettors, was a challenging one for the industry operators, and December especially so, resulting in abnormally low conversion ratios," added Mr. Ciavarella. "However, our industry leading risk management capabilities enabled Newgioco to maintain hold ratios which far exceeded industry averages. Looking into 2019, we are expecting our handle exclusively from Italian operations to exceed $500 million. Growth from other geographies, regulated web-based revenue streams and software service fees in the U.S. and other markets are expected to be incremental to this baseline, helping accelerate our overall growth rates as we harvest the investments of the last year."

      "In the second-half of 2018, and especially in the fourth quarter, we increased our investments in anticipation of accelerating near-term growth," concluded Mr. Ciavarella. "This included investments in our U.S. operation, a more expansive trade show presence and schedule, our expanded sales office in Naples, Italy, and our expanded risk management facility in Teramo, Italy, as well as the addition of six new vice presidents that recently joined Newgioco along with our new Chief Financial Officer. We expect these growth-related investments, which totaled more than $2 million in expenses in 2018, to drive accelerating growth in 2019 and beyond. In addition, we incurred $2.1 million in non-recurring charges, including $1.1 million in non-cash expenses, related to our convertible debentures, $508,000 in non-recurring charges and $500,000 for executive compensation forgone in prior years, which impacted our 2018 profitability."

      "With most of the investments behind us and our ELYS platform now fully developed, we believe we are poised for accelerated growth in 2019," added Mr. Ciavarella. "We expect to add two to three U.S. tribal and/or non-tribal casinos as SaaS customers by the end of 2019, with a target of approximately 50,000 active U.S. domiciled players. With continued, steady growth in Italy, opportunities to expand in Europe, Africa, Asia and South America, and this greenfield opportunity in the U.S., we believe continued revenue growth is achievable and will lead to improved operating margins."

      Full Year 2018 Financial Summary

      Revenue

      For the full year 2018, revenue was $34.6 million, an increase of $11.7 million or 51.2%, compared to revenue of $22.9 million 2017. The revenue increase was mainly attributable to a significant increase in handle partially offset by a shift in gaming mix.

      General and Administrative Expenses

      General and administrative expenses for the year ended December 31, 2018 were $10.0 million compared to $5.6 million for the year ended December 31, 2017, an increase of 78.7%. The increase was primarily due to significant investments in growth of $1 million in technology development, marketing, legal and other professional fees in support of the company's expansion to the U.S., $1 million related to legacy activities, $609,000 related to items outside the normal course of business and $500,000 for executive compensation that was forgone in prior years.

      Direct Selling Costs

      Direct selling costs represent the fees paid to the company's network service provider, license fees and commissions for field agents and promoters and are based on percentage of handle (turnover). For the year ended December 31, 2018 direct selling costs were $24.1 million compared to $14.7 million for the year ended December 31, 2017, an increase of 64.5%. The increase was primarily due to the significant increase in handle.

      Interest Expense

      Net interest expense was $2.6 million for the year ended December 31, 2018, including $2.0 million of Non-cash interest associated with debentures issued in 2018. The increase from $482,000 in 2017 was the  result of interest expense incurred on debentures issued in 2018.

      Net Income (Loss)

      As a result of all of the above, for the year ended December 31, 2018, net loss was $3.0 million, or ($0.04) per diluted share based on a weighted average of 75,887,946 shares outstanding. In comparison, for the year ended December 31, 2017 the company reported net income of $1.4 million, or $0.02 per diluted share based on a fully-diluted weighted average shares outstanding of 75,344,948. Net loss for the period included $1.1 million in costs related to the repayment of convertible notes, and $1 million in investments related to the U.S. launch and product readiness efforts. In addition, the 2018 net loss included $300,000 in reimbursement for the CEO's relocation to the United States to support the U.S. launch, $308,000 in costs directly related to product readiness and the expansion of offices to support future growth, and $500,000 in compensation catch-up related to executive salary forgone in prior years.

      Other Comprehensive Income / (Loss)

      For the year ended December 31, 2018 the Company recorded an expense of approximately $831,000 for foreign currency translation adjustment, compared to income of approximately $166,000 for foreign currency translation adjustment for the year ended December 31, 2017.

      Adjusted EBITDA

      Excluding the $3.1 million in charges described above, adjusted EBITDA for the year ended December 31, 2018 was $3.6 million compared to $2.6 million for the full year 2017. A reconciliation from Comprehensive Income (Loss), as shown in the company's Consolidated Statements of Operations and Comprehensive Income (Loss), to Adjusted EBITDA is included in the tables of this press release.

      Balance Sheet Summary

      The Company had $6.3 million in unrestricted cash and cash equivalents as of December 31, 2018 compared to $6.5 million as of December 31, 2017. The Company also increased its Restricted Cash by approximately $1 million from $588,000 to $1.6 million.

      Total debt outstanding was $5.4 million as of December 31, 2018 compared to $2.2 million as of December 31, 2017.

      Non-GAAP Financial Measure - Adjusted EBITDA

      This news release includes information on Adjusted EBITDA, which is a non-GAAP financial measure as defined by SEC Regulation G.

      Management believes that Adjusted EBITDA, when viewed with our results under GAAP and the accompanying reconciliations, provides useful information about our period-over-period growth. Adjusted EBITDA is presented because management believes it provides additional information with respect to the performance of our fundamental business activities and is also frequently used by securities analysts, investors and other interested parties in the evaluation of comparable companies. We also rely on Adjusted EBITDA as a primary measure to review and assess the operating performance of our Company and our management team.

      Adjusted EBITDA is a non-GAAP financial measure. We calculate adjusted EBITDA by taking comprehensive income (loss) and adding back the expenses related to foreign currency translation adjustment, total other expenses(loss), income taxes, product readiness and U.S market launch and adjustment for salary figures in prior years. Investors are cautioned that there are material limitations associated with the use of non-GAAP financial measures as an analytical tool. In addition, these measures may be different from non-GAAP financial measures used by other companies, limiting their usefulness for comparison purposes. We compensate for these limitations by providing specific information regarding the GAAP amounts excluded from these non-GAAP financial measures. Adjusted EBITDA should not be construed as a substitute for comprehensive income (loss) (as determined in accordance with GAAP) for the purpose of analyzing our operating performance or financial position, as Adjusted EBITDA is not defined by GAAP. A reconciliation of Adjusted EBITDA to comprehensive income (loss) is provided in the tables at the end of this press release.

      Conference Call Information

      The Company will host a conference call with investors and interested parties to review the results today at 4:30 p.m. ET. To access the conference call dial:

      •  United States:

      1-877-407-0792 

      •  Toll-free:

      1-201-689-8263



      Reference confirmation code: 13688357

      A replay will be available until March 21, 2019 which can be accessed by dialing 1-844-512-2921 if calling within the United States or 1-412-317-6671 if calling internationally. Please use passcode 13688357 to access the replay.

      The call will also be accompanied live by webcast over the Internet and accessible at http://public.viavid.com/index.php?id=133543.

      About Newgioco Group, Inc.

      Newgioco Group, Inc., headquartered in Toronto, Canada, is a vertically-integrated leisure gaming technology company, with fully licensed online and land-based gaming operations and innovative betting technology platforms that provide bet processing for casinos and other gaming operators. The Company conducts its business under the registered brand Newgioco primarily through its internet-based betting distribution network on its website, www.newgioco.it as well as retail neighborhood betting shops situated throughout Italy.

      The Company offers its clients a full suite of leisure gaming products and services, such as sports betting, virtual sports, online casino, poker, bingo, interactive games and slots. Newgioco also owns and operates innovative betting platform software providing both B2B and B2C bet processing for casinos, sports betting and other online and land-based gaming operators. Additional information including information about EBITDA presentation is available on our corporate website at www.newgiocogroup.com and will remain on our website indefinitely as we will continue to present values for EBITDA.

      Forward-Looking Statements

      This press release contains certain forward-looking statements within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These statements are identified by the use of the words "could," "believe," "anticipate," "intend," "estimate," "expect," "may," "continue," "predict," "potential," "project" and similar expressions that are intended to identify forward-looking statements and includes statements such as the quarter-to-quarter impact of sports betting on our profitability decreasing, our handle exclusively from Italian operations exceeding $500 million with industry leading conversion ratios, growth-related investments driving accelerating growth in 2019 and beyond, being poised for accelerated growth in 2019, adding two to three U.S. tribal and/or non-tribal casinos as SaaS customers by the end of 2019, and achieving revenue growth of 25% to 35%, with operating margins in the 10 to 15% range . These forward-looking statements are based on management's expectations and assumptions as of the date of this press release and are subject to a number of risks and uncertainties, many of which are difficult to predict that could cause actual results to differ materially from current expectations and assumptions from those set forth or implied by any forward-looking statements. Important factors that could cause actual results to differ materially from current expectations include our ability to decrease the quarter-to-quarter impact of sports betting on our profitability, our ability to generate a handle exclusively from Italian operations exceeding $500 million with industry leading conversion ratios, our ability to implement growth-related investments to drive accelerating growth in 2019 and beyond, our ability to achieve accelerated growth in 2019, our ability to add two to three U.S. tribal and/or non-tribal casinos as SaaS customers by the end of 2019, our ability to achieve revenue growth of 25% to 35%, with operating margins in the 10 to 15% range, and the risk factors described in Newgioco's Annual Report on Form 10-K and subsequent filings with the U.S. Securities and Exchange Commission, including subsequent periodic reports on Forms 10-Q and 8-K. The information in this release is provided only as of the date of this release, and we undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise, after the date on which the statements are made or to reflect the occurrence of unanticipated events, except as required by law.

      -- Tables Follow –

      NEWGIOCO GROUP, INC.
      Consolidated Balance Sheets




      December 31,

      2018


      December 31,

      2017

      Current Assets





      Cash and cash equivalents


      $

      6,289,903



      $

      6,469,858


      Accounts receivable



      10,082




      116,489


      Gaming accounts receivable



      1,021,052




      1,163,831


      Prepaid expenses



      124,712




      87,692


      Related party receivable



      49,914




      —


      Other current assets



      55,700




      12,543


      Total Current Assets



      7,551,363




      7,850,413











      Noncurrent Assets









      Restricted cash



      1,560,539




      587,905


      Property, plant and equipment



      354,799




      280,111


      Intangible assets



      12,583,457




      3,245,748


      Goodwill



      262,552




      260,318


      Investment in non-consolidated entities



      275,000




      1


      Total Noncurrent Assets



      15,036,347




      4,374,083


                Total Assets


      $

      22,587,710



      $

      12,224,496




















      Current Liabilities









      Line of credit - bank


      $

      750,000



      $

      177,060


      Accounts payable and accrued liabilities



      4,603,608




      1,606,560


      Gaming accounts balances



      1,049,423




      1,274,856


      Taxes payable



      1,056,430




      1,555,371


      Advances from stockholders



      39,237




      547,809


      Liability in connection with acquisition



      —




      142,245


      Debentures, net of discount



      3,942,523




      1,148,107


      Derivative liability



      —




      222,915


      Promissory notes payable – other



      —




      100,749


      Promissory notes payable – related party



      318,078




      318,078


      Bank loan payable – current portion



      120,920




      121,208


      Total Current Liabilities



      11,880,219




      7,214,958











      Bank loan payable



      225,131




      362,808


      Other long-term liabilities



      608,728




      532,680


      Total Liabilities



      12,714,078




      8,110,446











      Stockholders' Equity









      Preferred stock, $0.0001 par value; 20,000,000 shares authorized, none issued



      —




      —


      Common Stock, $0.0001 par value, 160,000,000 shares authorized; 75,540,298
      and 74,143,590 shares issued and outstanding as of December 31, 2018 and
      2017



      7,555




      7,415


      Additional paid-in capital



      23,956,309




      14,254,582


      Accumulated other comprehensive income



      (1,081,338)




      (250,327)


      Accumulated deficit



      (13,008,894)




      (9,897,620)


      Total Stockholders' Equity



      9,873,632




      4,114,050


      Total Liabilities and Stockholders' Equity


      $

      22,587,710



      $

      12,224,496


      NEWGIOCO GROUP, INC.
      Consolidated Statements of Operations and Comprehensive Income (Loss)




      For the year ended December 31,



      2018


      2017

      Revenue


      $

      34,575,097



      $

      22,865,146











      Costs and Expenses









      Selling expenses



      24,142,110




      14,672,099


      General and administrative expenses



      10,005,713




      5,597,881


      Total Costs and Expenses



      34,147,823




      20,269,980











      Income (Loss) from Operations



      427,274




      2,595,166











      Other Expenses (Income)









      Interest expense, net of interest income



      2,614,837




      482,367


      Changes in fair value of derivative liabilities



      —




      (257,231)


      Imputed interest on related party advances



      761




      24,365


      Gain on litigation settlement



      (516,120)




      —


      Loss on issuance of debt



      196,403




      —


      Impairment on investment



      —




      6,855


      Other Expense



      75,000




      —


      Total Other Expenses (Income)



      2,370,881




      256,356











      Income (Loss) Before Income Taxes



      (1,943,607)




      2,338,810


      Income tax provision



      1,102,701




      972,924


      Net Income (Loss)


      $

      (3,046,308)



      $

      1,365,886











      Other Comprehensive Income (Loss)









      Foreign currency translation adjustment



      (831,011)




      166,304











      Comprehensive Income (Loss)


      $

      (3,877,319)



      $

      1,532,190











      Income (loss) per common share – basic



      (0.04)




      0.02


      Income (loss) per common share – diluted



      (0.04)




      0.02


      Weighted average number of common shares outstanding – basic



      75,887,946




      74,032,631


      Weighted average number of common shares outstanding – diluted



      75,887,946




      75,344,948











      NEWGIOCO GROUP, INC.
      Consolidated Statements of Cash Flows



      For the years ended

      December 31,

      Cash Flows from Operating Activities


      2018


      2017

      Net income (loss)


      $

      (3,046,308)



      $

      1,365,886











      Adjustments to reconcile net income (loss) to net cash provided by
      (used in) operating activities









      Depreciation and amortization



      488,464




      601,266


      Amortization of deferred costs



      58,188




      100,329


      Non-cash interest



      1,995,128




      205,216


      Loss on issuance of debt



      196,403




      —


      Imputed interest on advances from stockholders



      1,514




      24,365


      Changes in fair value of derivative liabilities



      —




      (257,231)


      Unrealized loss on trading securities



      75,000




      —


      Impairment (recovery) of assets



      (518,354)




      6,855


      Stock issued for services



      —




      23,250


      Bad debt expense



      6,354




      135,953











      Changes in Operating Assets and Liabilities









      Prepaid expenses



      (95,209)




      (85,301)


      Accounts payable and accrued liabilities



      3,062,422




      482,904


      Accounts receivable



      100,053




      (91,603)


      Gaming accounts receivable



      142,779




      (654,287)


      Gaming accounts liabilities



      (225,433)




      435,771


      Taxes payable



      (498,941)




      903,187


      Other current assets



      (43,157)




      (2,304)


      Customer deposits



      —




      138,359


      Long term liability



      76,048




      26,059


      Net Cash Provided by (Used in) Operating Activities



      1,774,952




      3,358,674











      Cash Flows from Investing Activities









      Acquisition of property, plant, and equipment, and intangible assets



      (4,455,099)




      (180,722)


      Increase in restricted cash



      (972,634)




      (45,142)


      Net Cash Used in Investing Activities



      (5,427,733)




      (225,864)











      Cash Flows from Financing Activities









      Proceeds from (repayment of) bank credit line, net



      750,000




      165,925


      Proceeds from (repayment of) bank loan



      (137,965)




      (109,104)


      Repayment of bank credit line



      (177,060)




      —


      Proceeds from debentures and convertible notes, net of repayment



      6,883,906




      591,202


      Advance to related party



      (49,914)






      Purchase of treasury stock



      (2,261,307)




      —


      Advances from stockholders, net of repayment



      (508,572)




      (77,398)


      Net Cash Provided by (Used in) Financing Activities



      4,499,088




      570,625











      Effect of change in exchange rate



      (1,026,262)




      536,001











      Net increase (decrease) in cash



      (179,955)




      4,239,436


      Cash – beginning of the period



      6,469,858




      2,230,422


      Cash – end of the period


      $

      6,289,903



      $

      6,469,858


      NEWGIOCO GROUP, INC.
      Calculation of Adjusted Earnings Before Interest,
      Taxes, Depreciation and Amortization (Non-GAAP)


      (in thousands)


      For the year ended December 31,



      2018


      2017

      Comprehensive Income (Loss)


      $

      (3,877,319)



      $

      1,532,190











      Total Other Expenses (Income)



      2,370,881




      256,356


      Foreign currency translation adjustment



      831,011




      (166,304)


      Income tax provision



      1,102,701




      972,924


      EBITDA



      427,274




      2,595,166











      Product Readiness and U.S. Market Launch



      1,019,500




      —


      Items Relating to Legacy Activities



      1,000,000




      —


      Items Outside the Normal Course of Business



      608,600




      —


      Adjustment for salary forgone in prior years



      500,000




      —











      Adjusted EBITDA


      $

      3,555,374



      $

      2,595,166











      SOURCE Newgioco Group, Inc.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.