Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Newtopia Reports Second Quarter 2022 Financial Results


      News provided by

      Newtopia Inc.

      Aug 10, 2022, 16:30 ET

      Share this article

      Share this article


      • Continued top line momentum, with revenue for the first six months of 2022 up 5% compared to the prior-year period
      • Record participant engagement of 76,000 for the first half of 2022 up 20% compared to the prior-year period
      • Launches New Engagement Platform to Increase Participant Stickiness and Improve Operational Efficiencies and Margins
      • Reconfirms year-over-year revenue growth with expected strong back half to 2022
      • Q2 2022 conference call scheduled for August 10, 2022 at 5 PM ET

      TORONTO, Aug. 10, 2022 /PRNewswire/ - Newtopia Inc. ("Newtopia" or the "Company") (TSXV: NEWU) (OTCQB: NEWUF), a tech-enabled whole health platform creating sustainable habits that prevent, slow, and reverse chronic disease, today announced its second quarter 2022 financial results for the three months ended June 30, 2022. All amounts are expressed in Canadian dollars, unless otherwise noted.

      Second Quarter 2022 Financial Highlights (vs. Q2 2021):

      • Revenue of $2.5 million, consistent with the previous year
      • Gross profit margin1 of 47% compared to 42% for the prior-year period

      "Newtopia had a solid second quarter in which we made notable progress with both current and prospective clients," said Jeff Ruby, Founder and CEO of Newtopia. "Revenue for the quarter was in line with our expectations. On a year-to-date basis, revenue improved and was up 5% compared to the prior-year period. With a large and growing pipeline of new business opportunities in front of us, we enter the third quarter on solid footing and anticipate even stronger performance in the back half of the year. We see particular traction in the health plan space for Medicare Advantage and fully-insured populations, where we are in active proof of concept discussions with six leading innovators that we anticipate will have a positive impact on our top line as we exit the year."

      Mr. Ruby continued, "Newtopia is sitting at an inflection point. We have a new set of health plan clients on the horizon and an opportunity to enhance execution with our new and existing clients using our upgraded technology, which will improve overall participant experience, increase the degree of digital engagement and yield operational and financial efficiencies. We enter the second half of 2022 as optimistic about the future of Newtopia as we have ever been."

      ________________________

      1

      Gross profit is defined as revenue which is comprised of onboarding welcome revenue, ongoing engagement fees and success fees, less cost of sales which is comprised of Welcome Kit costs, compensation expense for Inspirators and care specialists and genetic testing costs. Gross margin percentage is calculated by dividing gross profit by total revenue for the defined period. Gross profit is considered by management to be an integral measure of financial performance and represents the amount of revenues retained by the Company after incurring direct costs. However, gross profit is not a recognized measure of profitability under IFRS.

      Second Quarter 2022 Financial Results

      Revenue for the three months ended June 30, 2022 was $2.5 million, consistent with the same period the previous year. On a year-to-date basis, for the six month period ending June 30, 2022, revenue totaled $5.4 million, up 5% compared to $5.1 million in the first half of 2021. The increase in revenue during the six month period ended June 30, 2022 can be attributed to stronger participant enrollments during the first quarter of 2022 and the ensuing growth in recurring engagement revenue from the build up of the participant base. Moreover, participant engagement was a record at 76,000 for the first half of 2022, up 20% from 63,000 for the same prior-year period.

      Gross profit for the second quarter 2022 totaled $1.2 million, an increase of 11% from the prior-year period. Gross profit is comprised of Newtopia's revenue less direct expenses, which include the cost of Welcome Kits sold to new participants as well as labour costs associated with hiring and training of the Company's coaching team of Inspirators (health coaches). As a percentage of revenue, gross profit totaled 47%, compared to 42% in the prior-year period.

      Adjusted operating expenses2 for the three months ended June 30, 2022 totaled $3.1 million, compared to $3.0 million in the prior-year period. On a non-adjusted basis, operating expenses declined year-over-year, however greater stock base compensation in Q2 2021 resulted in a slight increase in adjusted operating expenses by comparison in Q2 2022.

      For the quarter, the Company had an adjusted operating loss3 of $1.9 million, consistent with the prior-year period.

      The Company ended the second quarter 2022 with approximately $0.7 million in cash and an outstanding loan balance of $2.9 million against its $7.5 million credit facility. In April, at the start of the second quarter, Newtopia successfully closed a brokered private placement facility offering of 16,950,000 units at a price of $0.20 per Unit, for aggregate proceeds of $3,390,000. The Company also concurrently completed a non-brokered private placement of 550,000 units for aggregate gross proceeds of $110,000.

      2022 Outlook

      The Company continues to anticipate achieving full year revenue growth for 2022 over full year 2021. This top-line improvement will be more heavily weighted towards the second half of the year. With an expanded business development effort and a more efficient tech-enabled platform in place, Newtopia is currently at an inflection point in its growth trajectory. In the coming quarters, the Company will look to onboard a new set of health plan clients in addition to growing organically with its current set of self-insured employer customers, positioning Newtopia strongly for continued revenue improvements in 2023. 

      In July 2022, the Company announced the launch of its new engagement platform. This new and improved platform includes a state-of-the-art participant experience for habit change and enhanced participant communications and nudges which help create and enable the personalized programs that are core to Newtopia. By improving operational and technological efficiencies, this new platform is expected to lead to improved Inspirator-to-participant service ratios which will in turn enhance gross margin.

      Grants of Stock Options

      Newtopia further announced today that its Board of Directors has approved the grant of 606,140 stock options to certain directors and tenured employees. The options will be at an exercise price of $0.20 per common share and will expire five years from the grant date.

      __________________

      2

       Adjusted operating expenses consist of all cash-based technology, sales and marketing and administrative expenses including employment expenses for these functions excluding equity-settled share-based compensation. Adjusted operating expense is not a measure of financial performance under IFRS and should not be considered a substitute for total operating expenses, which we believe to be the most directly comparable IFRS measure.

      3

      Adjusted operating loss consists of gross profit less adjusted operating income. Adjusted operating loss is not a measure of financial performance under IFRS and should not be considered a substitute for loss from operations which we believe to be the most directly comparable IFRS measure.


      Conference Call

      The Company will host a conference call today at 5:00 p.m. Eastern Time to discuss the second quarter 2022 results in further detail. To access the conference call, please dial (877) 407-3982 (U.S.) or (201) 493-6780 (International) ten minutes prior to the start time and reference Conference ID number 13730415. The call will also be available via live webcast on the investor relations portion of the Company's website located at investor.newtopia.com.

      A replay of the conference call will be available through Wednesday, August 24, 2022 which can be accessed by dialing (844) 512-2921 (U.S.) or (412) 317-6671 (International) and entering the passcode 13730415. The webcast will also be archived on the Company's website.

      About Newtopia

      Newtopia is a tech-enabled whole health platform helping people create positive lifelong habits that prevent, slow, or reverse chronic disease while reducing healthcare costs. The platform leverages genetic, social and behavioural insights to create individualized prevention programs with a focus on metabolic disease, diabetes, mental health challenges, hypertension, weight management and musculoskeletal disorders. With a person-centered approach that combines virtual care, digital tools, connected devices and actionable data science, Newtopia delivers sustainable clinical and financial outcomes. Newtopia serves some of the largest nationwide employers and health plans and is currently listed in Canada on the Toronto Stock Exchange (TSXV: NEWU) and is quoted in the US on the OTCQB® Venture Market (OTCQB: NEWUF). To learn more, visit newtopia.com, LinkedIn or Twitter.

      Forward Looking Information

      This press release contains forward-looking information and forward-looking statements, within the meaning of applicable Canadian securities legislation, and forward looking statements, within the meaning of applicable United States securities legislation (collectively, "forward-looking statements"), which reflects management's expectations regarding Newtopia's future growth, results from operations (including, without limitation, future production and capital expenditures), performance (both operational and financial) and business prospects and opportunities. Wherever possible, words such as "predicts", "projects", "targets", "plans", "expects", "does not expect", "budget", "scheduled", "estimates", "forecasts", "anticipate" or "does not anticipate", "believe", "intend" and similar expressions or statements that certain actions, events or results "may", "could", "would", "might" or "will" be taken, occur or be achieved, or the negative or grammatical variation or other variations thereof, or comparable terminology have been used to identify forward-looking statements. All statements other than statements of historical fact may be forward-looking ‎information. Such statements reflect Newtopia's current views and intentions with respect to future ‎events, based on information available to Newtopia, and are subject to certain risks, uncertainties and ‎assumptions, including without limitation, the Company's successful completion of its strategic technology projects (including on budget), continued and sustained high levels of client engagement and low client churn, the expansion of client relationships, the rollout of new clients, the conversion of pilot projects into full blown rollouts, the Company's ability to continue to grow its sales pipeline, and current financial trends remaining at or above the current levels in respect of revenue, gross profit, gross margin percentage and adjusted operating expenses. Material factors or assumptions were applied in providing forward-looking information. While forward-looking statements are based on data, assumptions and analyses that Newtopia believes are reasonable under the circumstances, whether actual results, performance or developments will meet Newtopia's expectations and predictions depends on a number of risks and uncertainties that could cause the actual results, performance and financial condition of Newtopia to differ materially from its expectations. 

      Certain of the "risk factors" that could cause ‎actual results to differ materially from Newtopia's forward-looking statements in this press release ‎include, without limitation: the termination of contracts by clients, risks related to COVID-19 including various recommendations, orders and measures of ‎‎governmental authorities to try to limit the pandemic, including travel restrictions, border closures, ‎‎non-essential business closures, quarantines, self-isolations, shelters-in-place and social ‎distancing, ‎disruptions to markets, economic activity, financing, supply chains and sales channels, ‎and a ‎deterioration of general economic conditions including a possible national or global ‎recession; and other general economic, market and business conditions and factors, including the risk factors discussed or referred to in Newtopia's disclosure documents, filed with the securities ‎regulatory authorities in certain provinces of Canada and available at www.sedar.com.

      Should any factor affect Newtopia in an unexpected manner or should assumptions underlying the forward-looking information prove incorrect, the actual results or events may differ materially from the results or events predicted. Any such forward-looking information is expressly qualified in its entirety by this cautionary statement. Moreover, Newtopia does not assume responsibility for the accuracy or completeness of such forward-looking information. The forward-looking information included in this press release is made as of the date of this press release, and Newtopia undertakes no obligation to publicly update or revise any forward-looking information, other than as required by applicable law.

      Non-GAAP Financial Measures

      The Company's financial statements are prepared in accordance with International Financial Reporting Standards ("IFRS"). Management uses certain non-GAAP measures, which are defined in the appropriate sections of this press release, to better assess the Company's underlying performance. These measures are reviewed regularly by management and the Company's Board of Directors in assessing the Company's performance and in making decisions about ongoing operations. In addition, we use certain non-GAAP measures to determine the components of management compensation. We believe that these measures are also used by investors as an indicator of the Company's operating performance. Readers are cautioned that these terms are not recognized GAAP measures and do not have a standardized GAAP meaning under IFRS and should not be construed as alternatives to IFRS terms, such as net income.

      Neither the TSX Venture Exchange nor its Regulation Services Provider (as that term is defined in policies of the TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of this release.

      Key Financial Measures and Schedule of Non-GAAP Reconciliations



      Three Months Ended June 30,


      Six Months Ended June 30,



      2022


      2021


      2022


      2021



      $


      $


      $


      $

      Revenue


      2,531,986


      2,529,021


      5,398,700


      5,148,192

      Cost of sales


      (1,341,941)


      (1,457,764)


      (2,859,777)


      (2,758,631)

      Gross profit


      1,190,045


      1,071,257


      2,538,923


      2,389,561

      Gross margin


      47 %


      42 %


      47 %


      46 %

      Reconciliation of Total Operating Expenses to Adjusted Operating Expenses [2]



      Three Months Ended June 30,


      Six Months Ended June 30,



      2022


      2021


      2022


      2021



      $


      $


      $


      $

      Total expenses


      3,421,786


      3,528,542


      6,398,357


      7,123,334

      Add (Subtract)









      Share-based compensation


      (131,290)


      (337,123)


      (263,798)


      (886,943)

      Depreciation of property and equipment


      (13,403)


      (16,803)


      (27,783)


      (34,775)

      Depreciation of right-of-use asset


      (46,192)


      (46,192)


      (92,387)


      (92,387)

      Interest on lease obligations


      (20,283)


      (29,046)


      (43,262)


      (60,314)

      Interest and accretion expense


      (100,431)


      -


      (197,721)


      -

      Finance charges


      (40,437)


      (15,812)


      (77,547)


      (20,948)

      Amortization of deferred finance charges


      (64,970)


      (46,120)


      (123,770)


      (85,036)

      Foreign exchange (gain)/loss


      38,497


      (39,142)


      23,464


      (66,938)

      Change in value of derivative liability


      -


      2,989


      -


      47,508

      Capitalized borrowing costs


      38,000


      -


      67,000


      -

      Adjusted operating expenses


      3,081,277


      3,001,293


      5,662,553


      5,923,501

      Adjusted Operating Loss [3] 



      Three Months Ended June 30,


      Six Months Ended June 30,



      2022


      2021


      2022


      2021



      $


      $


      $


      $

      Gross profit


      1,190,045


      1,071,257


      2,538,923


      2,389,561

      Adjusted operating expenses


      (3,081,277)


      (3,001,293)


      (5,662,553)


      (5,923,501)



      (1,891,232)


      (1,930,036)


      (3,123,630)


      (3,533,940)

      NEWTOPIA INC.
      Condensed Interim Statements of Financial Position (Unaudited)
      As at June 30, 2022 and December 31, 2021
      (Expressed in Canadian Dollars)                                                                              




      June 30,
      2022

      December 31,
      2021
       (Audited)




      $

      $

      Assets





      Current assets





      Cash



      661,630

      811,584

      Trade and other receivables



      886,815

      1,381,977

      Contract asset



      143,000

      ‑ 

      Prepaid expenses and deposits



      353,015

      330,992

      Inventories



      276,142

      131,000

      Deferred costs



      85,033

      162,872




      2,405,635

      2,818,425






      Property and equipment



      42,193

      66,147

      Right‑of‑use asset



      277,151

      369,538

      Intangible asset



      3,217,747

      2,251,852




      5,942,726

      5,505,962

      Liabilities





      Current liabilities





      Trade and other payables



      2,449,010

      1,965,420

      Credit facility



      2,890,126

      2,331,314

      Lease obligations



      332,540

      300,555

      Deferred revenue



      51,484

      59,549

      Contract liability



      ‑

      144,034




      5,723,160

      4,800,872

      Non‑current lease obligations



      190,336

      367,001

      Debentures



      2,278,324

      2,182,403




      8,191,820

      7,350,276

      Equity/Deficit





      Common shares



      47,718,385

      45,177,120

      Contributed surplus



      12,565,589

      11,652,200

      Deficit                                                                                            



      (62,533,068)

      (58,673,634)




      (2,249,094)

      (1,844,314)




      5,942,726

      5,505,962

       NEWTOPIA INC.
      Condensed Interim Statements of Loss and Comprehensive Loss (Unaudited)
      Three and Six Months Ended June 30, 2022 and 2021
      (Expressed in Canadian Dollars)




      Three Months Ended
      June 30,


      Six Months Ended
      June 30,




      2022

      2021


      2022

      2021




      $

      $


      $

      $

      Revenue



      2,531,986

      2,529,021


      5,398,700

      5,148,192

      Cost of revenue



      1,341,941

      1,457,764


      2,859,777

      2,758,631

      Gross profit



      1,190,045

      1,071,257


      2,538,923

      2,389,561

      Operating expenses








      Technology and development



      844,105

      982,214


      1,650,400

      1,712,221

      Sales and marketing



      868,934

      923,051


      1,513,145

      1,899,533

      General and administrative



      1,368,238

      1,096,028


      2,499,008

      2,311,747

      Share‑based compensation



      131,290

      337,123


      263,798

      886,943




      3,212,567

      3,338,416


      5,926,351

      6,810,444

      Other expenses (income)








      Depreciation of property and equipment



      13,403

      16,803


      27,783

      34,775

      Depreciation of right‑of‑use asset 



      46,192

      46,192


      92,387

      92,387

      Interest and accretion expense      



      100,431

        ‑ 


      197,721

      ‑ 

      Interest on lease obligations          



      20,283

      29,046


      43,262

      60,314

      Finance charges                               



      40,437

      15,812


      77,547

      20,948

      Amortization of deferred finance charges



      64,970

      46,120


      123,770

      85,036

      Foreign exchange (gain)/loss        



      (38,497)

      39,142


      (23,464)

      66,938

      Capitalized borrowing costs           



      (38,000)

      ‑ 


      (67,000)

      ‑ 

      Change in value of derivative liability



      ‑ 

      (2,989)


      ‑ 

      (47,508)




      209,219

      190,126


      472,006

      312,890

      Net loss and comprehensive loss    



      (2,231,741)

      (2,457,285)


      (3,859,434)

      (4,733,773)

      NEWTOPIA INC.
      Condensed Interim Statements of Changes in Equity (Deficit) (Unaudited)
      Six Months Ended June 30, 2022 and 2021
      (Expressed in Canadian Dollars)


      Common

      Shares


      Shares To

      Be Issued


      Contributed

      Surplus


       

      Deficit

      Total


      $

      $

      $

      $

      $

      Balance, December 31, 2021

      45,177,120

      ‑

      11,652,200

      (58,673,634)

      (1,844,314)

      Net loss and comprehensive loss

      ‑

      ‑

      ‑ 

      (3,859,434)

      (3,859,434)

      Share‑based compensation

      ‑

      ‑

      263,798

      ‑

      263,798

      Private Placement Offering of Units, net of issuance costs

      2,624,495


      511,839


      3,136,334

      Compensation options issued to brokers

      (83,230)

      ‑

      83,230

      ‑

      ‑

      Settlement of related party payable

      ‑

      ‑

      54,522

      ‑

      54,522

      Balance, June 30, 2022

      47,718,385

      ‑

      12,565,589

      (62,533,068)

      (2,249,094)

      Balance, December 31, 2020

      44,648,952

      528,168

      10,046,621

      (51,023,880)

      4,199,861

      Net loss and comprehensive loss

      ‑

      ‑

      ‑ 

      (4,733,773)

      (4,733,773)

      Share‑based compensation

      ‑

      ‑

      886,943

      ‑

      886,943

      Issuance of shares

      528,168

      (528,168)

      ‑ 

      ‑

      ‑

      Settlement of related party payable

      ‑

      ‑

      159,875

      ‑

      159,875

      Balance, June 30, 2021

      45,177,120

      ‑

      11,093,439

      (55,757,653)

      512,906











      NEWTOPIA INC.
      Condensed Interim Statements of Cash Flows (Unaudited)
      Six Months Ended June 30, 2022 and 2021
      (Expressed in Canadian Dollars)




      Six Months Ended June 30,




      2022

      2021




      $

      $

      Cash flows used in operating activities:





      Net loss and comprehensive loss



      (3,859,434)

      (4,733,773)

      Items not involving cash:





      Depreciation of property and equipment



      27,783

      34,775

      Depreciation of right‑of‑use asset



      92,387

      92,387

      Amortization of deferred finance charges



      123,770

      85,036

      Capitalized borrowing costs



      (67,000)

      ‑ 

      Share‑based compensation



      263,798

      886,943

      Accretion expense



      95,921

      ‑ 

      Interest on lease obligations                                                     



      43,262

      60,314

      Change in value of derivative liability                                     



      ‑

      (47,508)




      (3,279,513)

      (3,621,826)

      Net change in non‑cash working capital





      Trade and other receivables                                                     



      495,162

      (258,776)

      Contract asset/liability                                                                



      (287,034)

      349,000

      Inventories                                                                                    



      (145,142)

      30,177

      Prepaid expenses and deposits                                              



      (22,023)

      98,947

      Trade and other payables                                                         



      538,112

      (601,890)

      Deferred revenue                                                                       



      (8,065)

      ‑ 




      (2,708,503)

      (4,004,368)

      Cash flows used in investing activities





      Purchase of property and equipment



      (3,829)

      ‑ 

      Intangible asset development costs



      (898,895)

      (912,152)




      (902,724)

      (912,152)

      Cash flows from (used in) financing activities:





      Credit facility withdrawals                                                         



      5,633,116

      1,279,189

      Credit facility repayments                                                         



      (5,074,304)

      (207,914)

      Credit facility financing costs                                                    



      (45,931)

      (10,990)

      Repayment of lease obligations



      (187,942)

      (179,590)

      Proceeds from private placement issuance of Units, net of issuance costs



      3,136,334

      ‑




      3,461,273

      880,695

      Decrease in cash                                                                                  



      (149,954)

      (4,035,825)

      Cash, beginning of period                                                                  



      811,584

      4,673,683

      Cash, end of period                                                                             



      661,630

      637,858

      Supplemental disclosure of cash flow information



      Non‑cash settlement of related party payable                    


      54,522

      159,875

      Interest paid                                                                               


      217,072

      60,314

      SOURCE Newtopia Inc.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.