Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      NEXGEL Reports Fourth Quarter and Full Year 2021 Financial Results


      News provided by

      NEXGEL

      Mar 21, 2022, 16:00 ET

      Share this article

      Share this article


      Full year 2021 revenue increased 130% YoY to $1.55 million

      As of December 31, 2021, the Company had $13.35 million in cash

      LANGHORNE, Pa., March 21, 2022 /PRNewswire/ -- NEXGEL, Inc. ("NEXGEL" or the "Company") (NASDAQ: "NXGL"), a leading provider of ultra-gentle, high-water-content hydrogel products for healthcare and consumer applications, today announced its financial results for the fourth quarter and full year periods ended December 31, 2021.

      "2021 was a milestone year for NEXGEL – we completed a $14.2 million initial public offering and began trading on NASDAQ under the ticker symbol NXGL. Furthermore, we brought on new leadership with deep experience in commercializing healthcare assets with the appointment of Miranda Toledano to the Board of Directors and Adam Drapczuk as Chief Financial Officer," said Adam Levy, NEXGEL Chief Executive Officer.

      Mr. Levy continued, "We believe we have growth opportunities in all three new operating verticals – medical devices, branded products, and white/custom label manufacturing, each of which leverage our unique and proprietary hydrogel manufacturing capabilities. We developed concrete milestones to execute on these opportunities and already have seen rapid growth in our branded products and white/custom label manufacturing verticals. We are pleased with the 130% and 428% year-over-year revenue growth for the 2021 full year and fourth quarter, respectively, and fully expect to continue to enjoy year-over-year revenue growth in 2022 while we prudently manage operating expenses. As of December 31, 2021, we had $13.35 million in cash, which is sufficient working capital to accelerate our growth going forward."

      Fourth Quarter and Full Year 2021 Financial Highlights

      • Revenue for the full year 2021 was $1.55 million, an increase of $877 thousand compared to revenue of $674 thousand for the year ago period. Revenue for the three months ended December 31, 2021 was $533 thousand, up $432 thousand compared to the three months ended December 31, 2020. The increase in fourth quarter and full year revenue was due to sales growth in our proprietary branded products and white/custom label manufacturing vertical.
      • Gross profit for the twelve months ended December 31, 2021 was $9 thousand compared to a gross loss of $291 thousand for the year ended December 31, 2020. Gross profit reported for the quarter ended December 31, 2021 was $104 thousand, an increase of $242 thousand compared to the year ago quarter. The increase in gross profit for both periods was primarily due to the higher volume of sales against fixed facility and labor costs.
      • Cost of revenue increased by $577 thousand to $1.5 million for the year ended December 31, 2021, as compared to $965 thousand for the year ended December 31, 2020. Cost of revenue reported for the quarter ended December 31, 2021 was $429 thousand, an increase of $190 thousand compared to the year ago quarter. The increase in quarterly and full year cost of revenue was attributable to the new product line growth.
      • Operating Expenses, including Research and Development and Selling, General and Administrative expenses, increased by $610 thousand to $2.58 million for the year ended December 31, 2021, as compared to $1.97 million for the year ended December 31, 2020. Operating expenses for the three months ended December 31, 2021 were $991 thousand, an increase of $454 thousand compared to the three months ended December 31, 2020. The increase in operating expenses was primarily attributable to our costs for professional fees, driven by one-time costs associated with the NASDAQ listing, executive compensation, share-based compensation and other administrative expenses.
      • Reported an EBITDA loss of $2.27 million for the year ended December 31, 2021 compared to an EBITDA loss of $2.20 million for the year ended December 31, 2020.
      • Reported $13.35 million of cash at December 31, 2021.

      Fourth Quarter and Full Year 2021 Operational Highlights

      1. Closed $14.2 million IPO and initiated trading of NEXGEL common stock and warrants on The Nasdaq Capital Market on December 22, 2021, under the symbols "NXGL" and "NXGLW," respectively.
      2. Appointed Miranda Toledano to its Board of Directors. Ms. Toledano brings over 20 years of biotech, principal investment and capital markets experience to NEXGEL. Since its founding in 2018, Ms. Toledano served as Chief Operating Officer, Chief Financial Officer and Board member at TRIGR Therapeutics, a clinical stage immuno-oncology biotech company, recently acquired by Compass Therapeutics.
      3. Appointed Steven Glassman and Yaakov Spinrad to its Board of Directors. Mr. Glassman and Mr. Spinrad have extensive capital markets networks and years of executive leadership experience across various industries.  
      4. Closed $1.62 million private placement led by the Board of Directors. 
      5. Appointed Adam Drapczuk as Chief Financial Officer. Mr. Drapczuk is a seasoned healthcare executive who has led successful strategic financial initiatives for both privately held and public companies.

      Conference Call Details
      Management will host a conference call and webcast today at 4:30 p.m. Eastern Time to discuss its quarterly operational and financial results for the fourth quarter and full year 2021.

      Event:

      NEXGEL Fourth Quarter and Full Year 2021 Results Conference Call

      Date:

      Monday, March 21, 2022

      Time:

      4:30 p.m. Eastern Time

      Live Call:

      +1-877-407-9208 (Toll-Free) / +1-201-493-6784 (International)

      Webcast:

      https://viavid.webcasts.com/starthere.jsp?ei=1538008&tp_key=ba6651ff6a

      For interested individuals unable to join today's conference call, a dial-in replay of the call will be available until March 28, 2022 and can be accessed by dialing +1-844-512-2921 (U.S. Toll Free) or +1-412-317-6671 (International) and entering replay pin number: 13728073.

      About NEXGEL, INC.
      NEXGEL is a leading provider of ultra-gentle, high-water-content hydrogels for healthcare and consumer applications. Based in Langhorne, Pa., the Company has developed and manufactured electron-beam, cross-linked hydrogels for over two decades. NEXGEL has formulated more than 200 different combinations to bring natural ingredients to gentle skin patches that can be worn for long periods of time with little to no irritation.

      Forward-Looking Statement
      This press release contains "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act") (which Sections were adopted as part of the Private Securities Litigation Reform Act of 1995). Statements preceded by, followed by or that otherwise include the words "believe," "anticipate," "estimate," "expect," "intend," "plan," "project," "prospects," "outlook," and similar words or expressions, or future or conditional verbs, such as "will," "should," "would," "may," and "could," are generally forward-looking in nature and not historical facts. These forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause the Company's actual results, performance, or achievements to be materially different from any anticipated results, performance, or achievements for many reasons including the impact of the COVID-19 pandemic. The Company disclaims any intention to, and undertakes no obligation to, revise any forward-looking statements, whether as a result of new information, a future event, or otherwise. For additional risks and uncertainties that could impact the Company's forward-looking statements, please see the Company's Annual Report on Form 10-K for the year ended December 31, 2021, including but not limited to the discussion under "Risk Factors" therein, which the Company filed with the SEC and which may be viewed at http://www.sec.gov/.

      Non-GAAP Financial Measures
      From time to time, we may publicly disclose certain "non-GAAP" financial measures, such as earnings before interest, taxes, depreciation, and amortization ("EBITDA"), during our investor presentations, earnings releases, earnings conference calls or other venues. A non-GAAP financial measure is a numerical measure of historical or future performance, financial position or cash flow that excludes amounts, or is subject to adjustments that effectively exclude amounts, included in the most directly comparable measure calculated and presented in accordance with GAAP in our consolidated financial statements, and vice versa for measures that include amounts, or are subject to adjustments that effectively include amounts, that are excluded from the most directly comparable measure as calculated and presented.

      Non-GAAP financial measures are provided as additional information to investors in order to provide them with an alternative method for assessing our financial condition and operating results. These measures are not meant to be a substitute for GAAP, and may be different from or otherwise inconsistent with non-GAAP financial measures used by other companies.

      To provide investors with additional information about our financial results, we disclose within this press release EBITDA, which is a non-GAAP financial measure, of NexGel, Inc. These metrics are derived exclusively from the operations of NexGel, Inc. as reflected in our consolidated financial statements. We have provided below a reconciliation table between EBITDA and net income (loss).  Net income (loss) is the most directly comparable financial measure prepared in accordance with GAAP.

      EBITDA is calculated as net income (loss) before interest expense, depreciation expense and amortization expense. Amortization expenses consist of amortization of intangibles and debt charges, including debt issuance costs, financing costs and the like.

      We have included EBITDA in this press release because we believe it enhances investors' understanding of the operating results.  EBITDA is provided because management believes it is an important measure of financial performance commonly used to determine the value of companies, to define standards for borrowing from institutional lenders and because it is the primary measure used by management to evaluate our performance.

      Some limitations of EBITDA are:

      • EBITDA does not reflect the interest expense of, or the cash requirements necessary to, service interest or principal payments on our debts;
      • EBITDA does not reflect income tax payments that may represent a reduction in cash available to us;
      • although depreciation and amortization are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future; and
      • other companies may calculate EBITDA differently or not at all, which reduces its usefulness as a comparative measure.

      Because of these limitations, you should consider EBITDA alongside other financial performance measures, including net income and audited historical financial results presented elsewhere in the report in accordance with GAAP.

      Investor Contacts:
      Valter Pinto / Nick Staab
      KCSA Strategic Communications
      212.896.1254 / 212.896.1254
      [email protected] / [email protected]

      Media Contacts:
      Caitlin Kasunich / Raquel Cona
      KCSA Strategic Communications
      212.896.1241 / 516.779.2630
      [email protected] / [email protected]

      NEXGEL, INC

      CONSOLIDATED BALANCE SHEETS

      (in thousands, except share and per share data)










      Year Ended December 31, 



      2021


      2020

      ASSETS:







      Current Assets:







      Cash


      $

      13,350


      $

      32

      Accounts receivable, net



      209



      73

      Inventory



      291



      233

      Prepaid expenses and other current assets



      77



      25

      Total current assets



      13,927



      363

      Goodwill



      311



      311

      Intangibles



      33



      47

      Property and equipment, net



      723



      553

      Operating lease - right of use asset



      1,926



      805

      Other assets



      63



      178

      Total assets


      $

      16,983


      $

      2,257








      LIABILITIES AND STOCKHOLDERS' EQUITY







      Current Liabilities:







      Accounts payable


      $

      254


      $

      658

      Accrued expenses and other current liabilities



      62



      90

      Deferred Revenue



      —



      38

      Convertible notes payable



      2,037



      59

      Note payable, current portion



      10



      10

      Note payable - PPP



      —



      147

      Warrant liability



      318



      123

      Operating lease liability, current portion



      207



      207

      Total current liabilities



      2,888



      1,332

      Operating lease liability, net of current portion



      1,744



      598

      Notes payable, net of current portion



      266



      256

      Total liabilities


      $

      4,898


      $

      2,186








      Commitments and Contingencies (Note 17)



      —



      —








      Preferred Stock, par value $0.001 per share, 5,000,000 shares authorized, no
      shares issued and outstanding



      —



      —

      Common Stock, par value $0.001 per share, 750,000,000 shares authorized;
      5,572,234 and 2,838,047 shares issued and outstanding as of December
      31, 2021 and 2020, respectively



      6



      3

      Additional paid-in capital



      18,891



      2,570

      Accumulated deficit



      (6,812)



      (2,502)

      Total stockholders' equity



      12,085



      71

      Total liabilities and stockholders' equity


      $

      16,983


      $

      2,257

      NEXGEL, INC.

      CONSOLIDATED STATEMENTS OF OPERATIONS

      (in thousands, except share and per share data)










      Year Ended December 31, 



      2021


      2020

      Revenues, net


      $

      1,551


      $

      674








      Cost of revenues



      1,542



      965








      Gross (loss)/profit



      9



      (291)








      Operating expenses







      Research and development



      31



      —

      Selling, general and administrative



      2,548



      1,969

      Total operating expenses



      2,579



      1,969








      Loss from operations



      (2,570)



      (2,260)








      Other income (expense)







      Change in fair value of warrant liability



      8



      (2)

      Forgiveness of debt



      275



      —

      Debt discount costs



      (68)



      (2)

      Loss on debt extinguishment



      (25)



      —

      Interest expense



      (1,930)



      (8)

      Other income



      —



      8

      Total other income (expense)



      (1,740)



      (4)

      Net loss


      $

      (4,310)


      $

      (2,264)








      Net loss per common share - diluted and diluted


      $

      (1.45)


      $

      (1.05)








      Weighted average shares used in computing net loss per common share -
      basic and diluted



      2,979,962



      2,254,145

      NEXGEL, INC.

      CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

      (in thousands, except share data)























      Additional





      Total



      Common Stock


      Paid-in


      Accumulated


      Stockholders'



      Shares


      Amount


      Capital


      Deficit


      Equity

      Balance, December 31, 2019


      1,643,006


      $

      2


      $

      616


      $

      (238)



      380































      Issuance of common stock, net of issuance costs


      757,786



      1



      1,369



      —



      1,370
















      Issuance of common stock for acquisition


      267,858



      —



      375






      375
















      Restricted stock vesting


      169,397



      —



      —



      —



      —

      Warrants issued for equity raising costs


      —






      (65)



      —



      (65)

      Beneficial conversion and warrant features of convertible debt


      —



      —



      43



      —



      43

      Share-based compensation


      —



      —



      232



      —



      232

      Net loss


      —



      —



      —



      (2,264)



      (2,264)
















      Balance, December 31, 2020


      2,838,047


      $

      3


      $

      2,570


      $

      (2,502)


      $

      71

























      Additional 





      Total



      Common Stock


      Paid-in


      Accumulated


       Stockholders'




      Shares


      Amount


      Capital


      Deficit


      Equity

      Balance, December 31, 2020



      2,838,047


      $

      3


      $

      2,570


      $

      (2,502)


      $

      71

















      Issuance of common stock, net of issuance costs



      2,686,800



      3



      13,468



      —



      13,471

      Restricted stock vesting



      39,524



      —



      61



      —



      61

      Beneficial conversion and warrant features of convertible debt



      —



      —



      2,587



      —



      2,587

      Exercise of stock options



      7,183



      —



      —



      —



      —

      Share-based compensation



      —



      —



      223



      —



      223

      Derivative liability - COVA



      —



      —



      (18)



      —



      (18)

      Share adjustment for stock split rounding



      680



      —



      —



      —



      —

      Net loss



      —



      —



      —



      (4,310)



      (4,310)

















      Balance, December 31, 2021


      $

      5,572,234


      $

      6


      $

      18,891


      $

      (6,812)


      $

      12,085

      NEXGEL, INC.

      STATEMENTS OF CASH FLOWS

      (in thousands)










      Year Ended December 31, 



      2021


      2020

      Operating Activities







      Net loss


      $

      (4,310)


      $

      (2,264)

      Adjustments to reconcile net loss to net cash used in operating activities:







      Depreciation and amortization



      113



      50

      Share-based compensation



      285



      232

      Changes in ROU asset and operating lease liability



      (8)



      2

      Forgiveness of debt



      (275)



      —

      Changes in fair value of warrant liability



      25



      —

      Loss of extinguishment of debt



      25



      —

      Amortization of deferred financing costs



      1,933



      2

      Beneficial conversion feature in excess of face value



      52




      Changes in operating assets and liabilities:







      Accounts receivable, net



      (137)



      29

      Inventory



      (58)



      (99)

      Prepaid expenses and other assets



      63



      10

      Accounts payable



      (405)



      137

      Accrued expenses and other liabilities



      (18)



      62

      Deferred revenue



      (38)



      38

      Net Cash Used in Operating Activities



      (2,753)



      (1,801)

      Investing Activities







      Purchase of equipment



      (269)



      (312)

      Net Cash Used in Investing Activities



      (269)



      (312)

      Financing Activities







      Issuance of common stock, net of issuance costs



      13,471



      1,370

      Proceeds from notes payable



      15



      414

      Proceeds from convertible notes



      2,957



      100

      Payment of financing costs



      (115)




      Principal payment of notes payable



      (15)



      —

      Principal payment on convertible notes



      (100)



      —

      Proceeds from notes payable (PPP)



      127



      —

      Net Cash Provided by Financing Activities



      16,340



      1,884

      Net Increase (Decrease) in Cash



      13,318



      (229)

      Cash  – Beginning of period



      32



      261

      Cash – End of period


      $

      13,350


      $

      32

      Supplemental Disclosure of Cash Flows Information







      Non-Cash Transactions:







      Non-cash Investing and Financing Activities







      Fair value of beneficial conversion and warrant features of Convertible Notes
      Payable


      $

      2,587


      $

      —

      Original issue discounts recognized on Convertible Notes Payable


      $

      653


      $

      —

      Warrants issued for debt and equity financing costs


      $

      203


      $

      —

      Operating lease, ROU assets and liabilities


      $

      2,050


      $

      —

      Common Shares issued for acquisition


      $

      —


      $

      375

      Inventory acquired from acquisition


      $

      —


      $

      21

      Accounts payable assumed from acquisition


      $

      —


      $

      13

      NEXGEL, INC.

      RECONCILIATION OF EBITDA (NON-GAAP)


      The following table presents a reconciliation of net income to EBITDA for the years ended
      December 31, 2021 and 2020 (in thousands):











      2021


      2020


      Net income (loss)


      $

      (4,310)


      $

      (2,264)


      Adjusted for:








      Interest expense, net



      1,930



      8


        Depreciation and amortization



      113



      50


      EBITDA


      $

      (2,267)


      $

      (2,206)


      SOURCE NEXGEL

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.