Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      NEXPOINT RESIDENTIAL TRUST, INC. REPORTS FIRST QUARTER 2026 RESULTS

      (PRNewsfoto/NexPoint Residential Trust, Inc.)

      News provided by

      NexPoint Residential Trust, Inc.

      Apr 28, 2026, 08:16 ET

      Share this article

      Share this article


      NXRT Recaps Value-Add Results, Tames Expense Growth and Pays Down $33.0 Million on Credit Facility

      DALLAS, April 28, 2026 /PRNewswire/ -- NexPoint Residential Trust, Inc. (NYSE:NXRT) reported financial results for the first quarter ended March 31, 2026.

      Highlights

      Continue Reading
      NXRT Earnings Supplement
      View PDF
      NXRT Earnings Supplement

      • NXRT1 reported net loss, FFO2, Core FFO2 and AFFO2 of $6.8M, $17.4M, $17.3M and $19.6M, respectively, attributable to common stockholders for the quarter ended March 31, 2026, compared to net loss, FFO, Core FFO, and AFFO of $6.9M, $17.4M, $19.1M and $21.6M, respectively, attributable to common stockholders for the quarter ended March 31, 2025.
      • For the three months ended March 31, 2026, Q1 Same Store properties3 total revenue, NOI2 , average effective rent, and occupancy decreased 2.2%, 2.7%, 0.9% and 80 bps, respectively, over the prior year period.
      • The weighted average effective monthly rent per unit across all 36 properties held as of March 31, 2026 (the "Portfolio"), consisting of 13,304 units4, was $1,485, while physical occupancy was 93.5%.
      • NXRT paid a first quarter dividend of $0.53 per share of common stock on March 31, 2026 to stockholders of record on March 13, 2026.
      • On February 3, 2026, NXRT used proceeds from a new mortgage note secured by Sedona at Lone Mountain to pay down $33.0 million of its outstanding principal balance on the Credit Facility.
      • During the first quarter, for the properties in the Portfolio, NXRT completed 300 full and partial upgrades, leased 225 upgraded units, achieving an average monthly rent premium of $69 and a 19.0% ROI5.
      • Since inception, NXRT has completed installation of 10,118 full and partial upgrades, 5,027 kitchen and laundry appliances and 11,199 technology packages, resulting in $155, $51 and $43 average monthly rental increase per unit and 20.7%, 63.5% and 37.2% ROI, respectively.

      (1)

      In this release, "we," "us," "our," the "Company," and "NXRT" each refer to NexPoint Residential Trust, Inc., a Maryland corporation.

      (2)

      FFO, Core FFO, AFFO and NOI are non-GAAP measures. For a discussion of why we consider these non-GAAP measures useful and reconciliations of FFO, Core FFO, AFFO and NOI to net income (loss), see the "Definitions and Reconciliations of Non-GAAP Measures" and "FFO, Core FFO and AFFO" sections of this release.

      (3)

      We define "Same Store" properties as properties that were in our Portfolio for the entirety of the periods being compared. There are 35 properties encompassing 12,984 units of apartment space in our Same Store pool for the three months ended March 31, 2026 (our "Q1 Same Store" properties).

      (4)

      Total number of units owned as of March 31, 2026 is 13,305, however 1 unit is currently down.

      (5)

      We define Return on Investment ("ROI") as the sum of the actual 12-month rent premium divided by the sum of the total cost.

      First Quarter 2026 Financial Results

      • Total revenues were $63.5 million for the first quarter of 2026, compared to $63.2 million for the first quarter of 2025.
      • Net loss attributable to common stockholders for the first quarter of 2026 totaled $6.8 million, or loss of $0.27 per diluted share. This compared to net loss attributable to common stockholders of $6.9 million, or loss of $0.27 per diluted share for the first quarter of 2025.
      • The change in our net loss of $6.8 million for the three months ended March 31, 2026 as compared to our net loss of $6.9 million for the three months ended March 31, 2025 primarily relates to an increase in operating income of $1.1 million offset by an increase in interest expense of $1.0 million.
      • For the first quarter of 2026, NOI was $37.6 million on 36 properties, compared to $37.8 million for the first quarter of 2025 on 35 properties.
      • For the first quarter of 2026, Q1 Same Store NOI decreased 2.7% to $36.7 million, compared to $37.7 million for the full year 2025.
      • For the first quarter of 2026, FFO totaled $17.4 million, or $0.69 per diluted share, compared to $17.4 million, or $0.68 per diluted share, for first quarter of 2025. For the first quarter of 2026, Core FFO totaled $17.3 million, or $0.68 per diluted share, compared to $19.1 million, or $0.75 per diluted share, for the first quarter of 2025. For the first quarter of 2026, AFFO totaled $19.6 million, or $0.77 per diluted share, compared to $21.6 million, or $0.84 per diluted share, for the first quarter of 2025.

      Subsequent Events

      • On April 27, 2026, the Company's Board approved a quarterly dividend of $0.53 per share, payable on June 30, 2026 to stockholders of record on June 16, 2026.

      First Quarter Earnings Conference Call

      NXRT will host a call on Tuesday, April 28, 2026, at 11:00 a.m. ET (10:00 a.m. CT), to discuss its first quarter 2026 financial results. The conference call can be accessed live over the phone by dialing 888-660-4430 or, for international callers, +1 646-960-0537 and using passcode Conference ID: 5001576. A live audio webcast of the call will be available online at the Company's website, nxrt.nexpoint.com (under "Resources"). An online replay will be available shortly after the call on the Company's website and continue to be available for 60 days.

      A replay of the conference call will also be available through Tuesday, May 14, 2026, by dialing 800-770-2030 or, for international callers, +1 647-362-9199 and entering passcode 5001576.

      About NXRT

      NexPoint Residential Trust, Inc. is a publicly traded real estate investment trust ("REIT"), with its common stock listed on the New York Stock Exchange and NYSE Texas, Inc. under the symbol "NXRT," primarily focused on acquiring, owning and operating well-located middle-income multifamily properties with "value-add" potential in large cities and suburban submarkets of large cities, primarily in the Southeastern and Southwestern United States. NXRT is externally advised by NexPoint Real Estate Advisors, L.P., an affiliate of NexPoint Advisors, L.P., an SEC-registered investment advisor, which has extensive real estate experience. Our filings with the Securities and Exchange Commission (the "SEC") are available on our website, nxrt.nexpoint.com, under the "Financials" tab.

      Cautionary Statement Regarding Forward-Looking Statements

      This release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that are based on management's current expectations, assumptions and beliefs. Forward-looking statements can often be identified by words such as "expect," "anticipate," "estimate," "may," "plan," "believe" and similar expressions, and variations or negatives of these words. These forward-looking statements include, but are not limited to, statements regarding NXRT's business and industry in general, supply and demand outlook, forecasted submarket deliveries, 2026 full year guidance for earnings per diluted share and Core FFO per diluted share and the related components and assumptions, including acquisitions and dispositions, shares outstanding, and same store growth projections, NXRT's net asset value and the related components and assumptions, including estimated value-add expenditures, debt payments, outstanding debt, and shares outstanding, net income and NOI guidance for the full year and second quarter of 2026 and the related assumptions, planned value-add programs, including projected average rehab costs, rent change and return on investment, and expected settlement of interest rate swaps and the effect on the debt maturity schedule, rehab budgets. They are not guarantees of future results and are subject to risks, uncertainties and assumptions that could cause actual results to differ materially from those expressed in any forward-looking statement, including those described in greater detail in our filings with the SEC, particularly those described in our Annual Report on Form 10-K. Readers should not place undue reliance on any forward-looking statements and are encouraged to review the Company's most recent Annual Report on Form 10-K and other filings with the SEC for a more complete discussion of the risks and other factors that could affect any forward-looking statements. The statements made herein speak only as of the date of this release and except as required by law, NXRT does not undertake any obligation to publicly update or revise any forward-looking statements.

      FFO, Core FFO and AFFO

      The following table reconciles our calculations of FFO, Core FFO and AFFO to net loss, the most directly comparable GAAP financial measure, for the three months ended March 31, 2026 and 2025 (in thousands, except per share amounts):



      For the Three Months Ended March 31,







      2026



      2025



      % Change


      Net loss


      $

      (6,781)



      $

      (6,924)




      2.1

      %

      Depreciation and amortization



      24,291




      24,350




      -0.2

      %

      Adjustment for noncontrolling interests



      (69)




      (69)




      0.0

      %

      FFO attributable to common stockholders



      17,441




      17,357




      0.5

      %











      FFO per share - basic


      $

      0.69



      $

      0.68




      0.7

      %

      FFO per share - diluted


      $

      0.69



      $

      0.68




      1.2

      %











      Casualty-related recoveries



      (1,753)




      (656)



      N/M


      Casualty loss



      —




      163



      N/M


      Amortization of deferred financing costs



      1,683




      1,644




      2.4

      %

      Mark-to-market adjustments of interest rate caps



      (98)




      591



      N/M


      Adjustment for noncontrolling interests



      1




      (7)



      N/M


      Core FFO attributable to common stockholders



      17,274




      19,092




      -9.5

      %











      Core FFO per share - basic


      $

      0.68



      $

      0.75




      -9.3

      %

      Core FFO per share - diluted


      $

      0.68



      $

      0.75




      -8.9

      %











      Equity-based compensation expense



      2,362




      2,475




      -4.6

      %

      Adjustment for noncontrolling interests



      (9)




      (10)




      -10.0

      %

      AFFO attributable to common stockholders



      19,627




      21,557




      -9.0

      %











      AFFO per share - basic


      $

      0.77



      $

      0.85




      -8.8

      %

      AFFO per share - diluted


      $

      0.77



      $

      0.84




      -8.3

      %











      Weighted average common shares outstanding - basic



      25,398




      25,448




      -0.2

      %

      Weighted average common shares outstanding - diluted

      (1)


      25,398




      25,576




      -0.7

      %











      Dividends declared per common share


      $

      0.53



      $

      0.51




      3.9

      %











      Net loss Coverage - diluted

      (2)

      -0.51x



      -0.53x




      -3.8

      %

      FFO Coverage - diluted

      (2)

      1.30x



      1.33x




      -2.6

      %

      Core FFO Coverage - diluted

      (2)

      1.28x



      1.46x




      -12.3

      %

      AFFO Coverage - diluted

      (2)

      1.46x



      1.65x




      -11.8

      %



      (1)

      The Company uses the diluted weighted average common shares outstanding when in a dilutive position for FFO, Core FFO and AFFO. For periods in which potential common shares are anti‑dilutive, diluted weighted‑average shares outstanding are equal to basic weighted‑average shares outstanding.

      (2)

      Indicates coverage ratio of net loss/FFO/Core FFO/AFFO per common share (diluted) over dividends declared per common share during the period.

      Definitions and Reconciliations of Non-GAAP Measures

      Definitions

      This presentation contains non-GAAP financial measures. A "non-GAAP financial measure" is defined as a numerical measure of a company's financial performance that excludes or includes amounts so as to be different than the most directly comparable measure calculated and presented in accordance with GAAP in the statements of income (loss), balance sheets or statements of cash flows of the Company. The non-GAAP financial measures used within this presentation are net operating income ("NOI"), funds from operations attributable to common stockholders ("FFO"), FFO per diluted share, Core FFO, Core FFO per diluted share, adjusted FFO ("AFFO"), AFFO per diluted share and net debt.

      NOI is used by investors and our management to evaluate and compare the performance of our properties to other comparable properties, to determine trends in earnings and to compute the fair value of our properties. NOI is calculated by adjusting net income (loss) to add back (1) interest expense (2) advisory and administrative fees, (3) depreciation and amortization expenses, (4) gains or losses from the sale of operating real estate assets that are included in net income (loss) computed in accordance with GAAP, (5) corporate income and corporate general and administrative expenses that are not reflective of operations of the properties, (6) other gains and losses that are specific to us including loss on extinguishment of debt and modification costs, (7) casualty-related expenses/(recoveries) and casualty loss, (8) property general and administrative expenses that are not reflective of the continuing operations of the properties or are incurred on behalf of the Company at the property for expenses such as legal, professional, centralized leasing service and franchise tax fees and (9) equity in earnings of affiliate. We define "Same Store NOI" as NOI for our properties that are comparable between periods. We view Same Store NOI as an important measure of the operating performance of our properties because it allows us to compare operating results of properties owned for the entirety of the current and comparable periods and therefore eliminates variations caused by acquisitions or dispositions during the periods.

      FFO is defined by the National Association of Real Estate Investment Trusts ("NAREIT"), as net income (loss) computed in accordance with GAAP, excluding gains or losses from real estate dispositions, plus real estate depreciation and amortization. We compute FFO in accordance with NAREIT's definition. Our presentation differs slightly in that we begin with net income (loss) before adjusting for amounts attributable to redeemable noncontrolling interests in the OP and we show the combined amounts attributable to such noncontrolling interests as an adjustment to arrive at FFO attributable to common stockholders.

      Core FFO makes certain adjustments to FFO, which are not representative of the ongoing operating performance of our Portfolio. Core FFO adjusts FFO to remove items such as loss on extinguishment of debt and modification costs, casualty-related expenses/(recoveries) and loss (gain), the amortization of deferred financing costs, mark-to-market gains or losses related to interest rate cap agreements not designated as hedges for accounting purposes, and the noncontrolling interests (as described above) related to these items. Starting in the third quarter of 2024, the Company adjusted Core FFO to remove (1) the amortization of all deferred financing costs instead of those solely related to short-term debt financing and (2) mark-to-market gains or losses related to interest rate cap agreements not designated as hedges for accounting purposes. Prior periods have been recast to conform to current presentations.

      AFFO makes certain adjustments to Core FFO in order to arrive at a more refined measure of the operating performance of our portfolio. There is no industry standard definition of AFFO and practice is divergent across the industry. AFFO adjusts Core FFO to remove items such as equity-based compensation expense and the related noncontrolling interests (as described above) related to this item.

      Net debt is calculated by subtracting cash and cash equivalents and restricted cash held for value-add upgrades and green improvements from total debt outstanding.

      We believe that the use of NOI, FFO, Core FFO, AFFO and net debt, combined with the required GAAP presentations, improves the understanding of operating results and debt levels of REITs among investors and makes comparisons of operating results and debt levels among such companies more meaningful. While NOI, FFO, Core FFO, AFFO and net debt are relevant and widely used measures of operating performance and debt levels of REITs, they do not represent cash flows from operations, net income (loss) or total debt as defined by GAAP and should not be considered an alternative or substitute to those measures in evaluating our liquidity, operating performance and debt levels. NOI, FFO, Core FFO and AFFO do not purport to be indicative of cash available to fund our future cash requirements. We present net debt because we believe it provides our investors a better understanding of our leverage ratio. Net debt should not be considered an alternative or substitute to total debt, as we may not always be able to use our available cash to repay debt. Our computation of NOI, FFO, Core FFO, AFFO and net debt may not be comparable to NOI, FFO, Core FFO, AFFO and net debt reported by other REITs. For a more complete discussion of NOI, FFO, Core FFO and AFFO, see our most recent Annual Report on Form 10-K and our other filings with the SEC.

      Reconciliations

      NOI and Same Store NOI

      The following table, which has not been adjusted for the effects of noncontrolling interests, reconciles NOI and our Q1 Same Store NOI for the three months ended March 31, 2026 and 2025 to net loss, the most directly comparable GAAP financial measure (in thousands):



      For the Three Months Ended March 31,





      2026



      2025



      Net loss


      $

      (6,781)



      $

      (6,924)



      Adjustments to reconcile net loss to NOI:








      Advisory and administrative fees



      1,771




      1,696



      Corporate general and administrative expenses



      4,473




      4,457



      Corporate income



      (590)




      (442)



      Casualty-related recoveries

      (1)


      (1,753)




      (656)



      Casualty loss



      —




      163



      Property general and administrative expenses

      (2)


      851




      790



      Depreciation and amortization



      24,291




      24,350



      Interest expense



      15,442




      14,381



      Equity in earnings of affiliate



      (68)




      (55)



      NOI


      $

      37,636



      $

      37,760



      Less Non-Same Store








      Revenues



      (1,560)




      (4)



      Operating expenses



      623




      (22)



      Same Store NOI


      $

      36,699



      $

      37,734





      (1)

      Adjustment to net loss to exclude certain property operating expenses that are casualty-related recoveries.

      (2)

      Adjustment to net loss to exclude certain property general and administrative expenses that are not reflective of the continuing operations of the properties or are incurred on our behalf at the property for expenses such as legal, professional, centralized leasing service and franchise tax fees.

      Reconciliation of Debt to Net Debt

      (dollar amounts in thousands)


      Q1 2026



      Q1 2025


      Total mortgage debt


      $

      1,543,529



      $

      1,503,242


      Total credit facility



      57,000




      —


      Total Debt


      $

      1,600,529



      $

      1,503,242


      Adjustments to arrive at net debt:







      Cash and cash equivalents



      (18,465)




      (23,719)


      Restricted cash held for value-add upgrades and green improvements



      (7,401)




      (3,170)


      Net Debt


      $

      1,574,663



      $

      1,476,353


      Enterprise Value (1)


      $

      2,211,663



      $

      2,487,353


      Leverage Ratio (Total Debt to Market Capitalization plus Total Debt)



      72

      %



      60

      %

      Leverage Ratio (Net Debt to Enterprise Value)



      71

      %



      59

      %



      (1)

      Enterprise Value is calculated as Market Capitalization as of the end of the period plus Net Debt.

      Guidance Reconciliations of NOI, Same Store NOI, FFO, Core FFO and AFFO

      The following table, which has not been adjusted for the effects of noncontrolling interests, reconciles our 2026 NOI guidance to our net loss (the most directly comparable GAAP financial measure) guidance for the year ended December 31, 2026 and for the three months ended June 30, 2026 (in thousands):



      For the Year Ended
      December 31, 2026



      For the Three Months Ended
      June 30, 2026




      Mid-Point (1)



      Mid-Point (1)


      Net loss


      $

      (36,114)



      $

      (10,677)


      Adjustments to reconcile net loss to NOI:







      Advisory and administrative fees



      7,169




      1,786


      Corporate general and administrative expenses



      19,112




      4,886


      Corporate income



      (1,757)




      (417)


      Property general and administrative expenses

      (2)


      4,161




      1,048


      Depreciation and amortization



      95,675




      25,648


      Interest expense



      67,099




      15,704


      Casualty-related expenses/(recoveries)



      —




      584


      Equity in earnings of affiliate



      (310)




      (77)


      NOI

      (3)

      $

      155,035



      $

      38,485


      Less Non-Same Store







      Revenues

      (3)


      (6,387)





      Operating expenses

      (3)


      2,212





      Same Store NOI

      (3)

      $

      150,860







      (1)

      Mid-Point estimates shown for full year and second quarter 2026 guidance. Assumptions made for full year and second quarter 2026 NOI guidance include the Same Store operating growth projections included in the "2026 Full Year Guidance Summary" section of this release and the effect of the acquisition and dispositions throughout the fiscal year.

      (2)

      Adjustment to net loss to exclude certain property general and administrative expenses that are not reflective of the continuing operations of the properties or are incurred on our behalf at the property for expenses such as legal, professional, centralized leasing service and franchise tax fees.

      (3)

      Year-over-year growth for the Full Year 2026 pro forma Same Store pool (35 properties).

      The following table reconciles our FFO, Core FFO and AFFO guidance to our net loss (the most directly comparable GAAP financial measure) guidance for the year ended December 31, 2026 (in thousands, except per share data):



      For the Year Ended December 31, 2026




      Mid-Point


      Net loss


      $

      (36,114)


      Depreciation and amortization



      95,675


      Adjustment for noncontrolling interests



      (235)


      FFO attributable to common stockholders



      59,326


      FFO per share - diluted (1)


      $

      2.31






      Amortization of deferred financing costs



      6,654


      Casualty-related expenses



      —


      Mark-to-market adjustments of interest rate caps



      16


      Adjustment for noncontrolling interests



      (26)


      Core FFO attributable to common stockholders



      65,970


      Core FFO per share - diluted (1)


      $

      2.57






      Equity-based compensation expense



      11,053


      Adjustment for noncontrolling interests



      (44)


      AFFO attributable to common stockholders



      76,979


      AFFO per share - diluted (1)


      $

      2.99






      Weighted average common shares outstanding - diluted



      25,719




      (1)

      For purposes of calculating per share data, we assume a weighted average diluted share count of approximately 25.7 million for the full year 2026.

      The following table reconciles our NOI to our net income (loss) for the years ended December 31, 2025 and 2024 and the three months ended December 31, 2025 (in thousands):



      For the Year Ended December 31,



      For the Three Months
      Ended December 31,





      2025



      2024



      2025



      Net income (loss)


      $

      (32,154)



      $

      1,114



      $

      (10,348)



      Adjustments to reconcile net income (loss) to NOI:











      Advisory and administrative fees



      6,941




      6,899




      1,765



      Corporate general and administrative expenses



      17,945




      19,399




      4,150



      Corporate income



      (1,666)




      (2,215)




      (462)



      Casualty-related expenses/(recoveries)

      (1)


      264




      1,389




      1,700



      Casualty losses



      167




      626




      4



      Property general and administrative expenses

      (2)


      4,010




      3,998




      1,096



      Depreciation and amortization



      95,752




      97,762




      23,560



      Interest expense



      60,735




      58,477




      15,733



      Equity in earnings of affiliate



      (257)




      (172)




      (74)



      Loss on extinguishment of debt and modification costs



      —




      24,004




      —



      Gain on sales of real estate



      —




      (54,246)




      —



      NOI


      $

      151,737



      $

      157,035



      $

      37,124



      The following table reconciles our NOI to our FFO, Core FFO and AFFO to net income (loss), the most directly comparable GAAP financial measure, for the years ended December 31, 2025 and 2024 (in thousands):



      For the Year Ended December 31,







      2025



      2024



      % Change 2025
      - 2024


      Net income (loss)


      $

      (32,154)



      $

      1,114



      N/M


      Depreciation and amortization



      95,752




      97,762




      -2.1

      %

      Gain on sales of real estate



      —




      (54,246)



      N/M


      Adjustment for noncontrolling interests



      (251)




      (176)




      42.6

      %

      FFO attributable to common stockholders



      63,347




      44,454




      42.5

      %











      FFO per share - basic


      $

      2.49



      $

      1.74




      43.4

      %

      FFO per share - diluted


      $

      2.48



      $

      1.69




      46.4

      %











      Loss on extinguishment of debt and modification costs



      —




      24,004



      N/M


      Casualty-related expenses



      264




      1,389



      N/M


      Casualty losses



      167




      626



      N/M


      Amortization of deferred financing costs



      6,585




      3,364



      N/M


      Mark-to-market adjustments of interest rate caps



      961




      (593)



      N/M


      Adjustment for noncontrolling interests



      (31)




      (114)



      N/M


      Core FFO attributable to common stockholders



      71,293




      73,130




      -2.5

      %











      Core FFO per share - basic


      $

      2.81



      $

      2.87




      -2.0

      %

      Core FFO per share - diluted


      $

      2.79



      $

      2.79




      0.1

      %











      Equity-based compensation expense



      9,883




      10,543




      -6.3

      %

      Adjustment for noncontrolling interests



      (39)




      (42)




      -7.1

      %

      AFFO attributable to common stockholders



      81,137




      83,631




      -3.0

      %











      AFFO per share - basic


      $

      3.20



      $

      3.28




      -2.5

      %

      AFFO per share - diluted


      $

      3.18



      $

      3.19




      -0.4

      %











      Weighted average common shares outstanding - basic



      25,390




      25,516




      -0.5

      %

      Weighted average common shares outstanding - diluted

      (1)


      25,554




      26,246




      -2.6

      %











      Dividends declared per common share


      $

      2.06



      $

      1.90




      8.6

      %











      Net income (loss) Coverage - diluted

      (2)

      -0.61x



      0.02x



      N/M


      FFO Coverage - diluted

      (2)

      1.20x



      0.89x




      34.8

      %

      Core FFO Coverage - diluted

      (2)

      1.35x



      1.47x




      -7.8

      %

      AFFO Coverage - diluted

      (2)

      1.54x



      1.68x




      -8.2

      %



      (1)

      The Company uses the diluted weighted average common shares outstanding when in a dilutive position for FFO, Core FFO and AFFO.

      (2)

      Indicates coverage ratio of net income (loss)/FFO/Core FFO/AFFO per common share (diluted) over dividends declared per common share during the period.

      Contact:
      Investor Relations
      Kristen Griffith
      [email protected]
      (214) 276-6300
      Media inquiries: [email protected] 

      SOURCE NexPoint Residential Trust, Inc.

      Modal title

      Also from this source

      NexPoint Residential Trust, Inc. Announces Third Quarter 2026 Earnings Conference Call

      NexPoint Residential Trust, Inc. Announces Third Quarter 2026 Earnings Conference Call

      NexPoint Residential Trust, Inc. ("NXRT" or the "Company") (NYSE: NXRT) announced today that the Company is scheduled to host a conference call on...

      NEXPOINT RESIDENTIAL TRUST, INC. REPORTS SECOND QUARTER 2026 RESULTS

      NEXPOINT RESIDENTIAL TRUST, INC. REPORTS SECOND QUARTER 2026 RESULTS

      NexPoint Residential Trust, Inc. (NYSE:NXRT) reported financial results for the second quarter ended June 30, 2026. Highlights NXRT1 reported net...

      More Releases From This Source

      Explore

      Banking & Financial Services

      Banking & Financial Services

      Residential Real Estate

      Residential Real Estate

      Real Estate

      Real Estate

      Earnings

      Earnings

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.