Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Noble Corporation Reports Third Quarter 2021 Results

      (PRNewsfoto/Noble Corporation)

      News provided by

      Noble Corporation

      Nov 04, 2021, 19:12 ET

      Share this article

      Share this article


      SUGAR LAND, Texas, Nov. 4, 2021 /PRNewswire/ -- Noble Corporation (NYSE: NE, "Noble", or the "Company") today reported third quarter 2021 results.


      Successor



      Predecessor

      (stated in millions, except per share amounts)

      Three Months Ended 
      Sep 30, 2021


      Three Months Ended 
      Jun 30, 2021



      Three Months Ended 
      Sep 30, 2020

      Total Revenue

      $

      250



      $

      219




      $

      242


      Contract Drilling Services Revenue

      231



      200




      227


      Net Income (Loss)

      (24)



      20




      (51)


      Adjusted EBITDA*

      47



      10




      76


      Adjusted Net Income (Loss)*

      10



      (22)




      1


      Diluted Earnings (Loss) Per Share

      (0.36)



      0.30




      (0.20)


      Adjusted Diluted Earnings (Loss) Per Share*

      0.15



      (0.32)




      —









      * A Non-GAAP supporting schedule is included with the statements and schedules attached to this press release and can be found at www.noblecorp.com.

      Robert W. Eifler, President and Chief Executive Officer of Noble Corporation, stated "I am pleased with the performance of the Noble team over the third quarter. Notably, the Noble Lloyd Noble has now started its contract for Equinor in Norway and I'd like to thank our employees and local business partners for their effort and focus.  We also recently completed the successful sale of four jackups in Saudi Arabia. That transaction further bolsters our balance sheet, creates value for our shareholders, and supports our return of capital strategy."  

      Third Quarter Results

      Contract drilling services revenue for the third quarter of 2021 totaled $231 million compared to $200 million in the second quarter of 2021. The increase in revenue was largely due to contract commencements on the Noble Clyde Boudreaux and Noble Faye Kozack (formerly Pacific Khamsin); and higher operating days on the Noble Scott Marks, Noble Tom Prosser, Noble Sam Croft, and Noble Stanley Lafosse (formerly Pacific Sharav). Additionally, contract drilling services revenue included a reduction of $14 million in each of the second and third quarters of 2021 related to the non-cash amortization of favorable customer contract intangibles. Marketed fleet utilization was 81 percent in the three months ended September 30, 2021 compared to 74 percent in the second quarter.

      Contract drilling services costs for the third quarter were $189 million, in line with the second quarter of 2021. As a result, contract drilling margin increased to 23 percent from 12 percent in the previous period when excluding the non-cash intangible amortization. During the third quarter, Noble incurred approximately $10 million of costs in connection to damages sustained during Hurricane Ida.

      Adjusted EBITDA for the three months ended September 30, 2021 was $47 million compared to $10 million in the second quarter of 2021.            

      Upon emergence from restructuring, Noble adopted fresh-start accounting which resulted in Noble becoming a new reporting entity for accounting and financial reporting purposes.  Accordingly, our financial statements and notes after February 5, 2021 are not comparable to our financial statements and notes prior to that date.  As required by GAAP, results must be presented separately for the predecessor period up to February 5, 2021 (the "Predecessor" period) and the successor period from February 6, 2021 through all dates after (the "Successor" period). 

      Operating Highlights

      Jackups – Over the course of the third quarter, the Noble Tom Prosser was awarded a new contract with Santos for three wells in Australia.  These firm wells are expected to start in the first quarter of 2022 in direct continuation of the rig's current contract with Santos.  In the UK North Sea, our customer IOG elected to exercise the first of two one-well options for the Noble Hans Deul.  In September the Noble Lloyd Noble received its Acknowledgement of Compliance from the Petroleum Safety Authority Norway and in late-October commenced its contract with Equinor.  The Noble Regina Allen recently completed its contract with BHP in Trinidad and Tobago and the Company is pursuing opportunities for follow-on work in the region.

      Floaters – The Noble Gerry de Souza (formerly Pacific Santa Ana) completed its plug and abandonment contract with Petronas in Mauritania.  Since program conclusion in August, the rig has since mobilized to Las Palmas to complete installation of a managed pressure drilling system and a second blowout preventer stack in preparation for previously announced work in Suriname for APA Corporation.  In early September, the Noble Faye Kozack began operations for Petronas in Mexico and is expected to return to the U.S. Gulf of Mexico to start its next contract with Murphy in the fourth quarter.

      Backlog and Liquidity Update       

      At September 30, 2021, the Company's estimated revenue backlog totaled approximately $1.5 billion.  Additionally, the Company had total liquidity of $588 million consisting of $112 million in cash and $476 million available under its revolving credit facility.

      On November 3, 2021, Noble completed the sale of four jackup rigs working in Saudi Arabia. The company expects to generate approximately $285 million in cash from the transaction net of fees, expenses, and the settlement of working capital. Applying the net proceeds on a pro forma basis, liquidity would have been approximately $873 million at September 30, 2021. Excluding the backlog related to the rigs sold, total backlog would be approximately $1.4 billion.

      Outlook

      Commenting on the state of the offshore drilling industry, Mr. Eifler added, "Oil prices remained stable through the third quarter and within a dollar-per-barrel range that provides supportive economics for our customers' offshore projects. Global energy demand also continues to normalize from last year's pandemic-driven lows. On the back of these global macro improvements, the rig market has continued to show consistent signs of recovery throughout 2021, especially in the UDW segment. These recent market trends are encouraging and are supportive of our strategy to implement a sustainable return of capital policy."

      The Company also provided updated guidance for full year 2021 and full year 2022:

       

       ($ in millions)

      2021

      Guidance (1,2)

      2022

      Guidance (1)

      Adjusted Revenue (3)

      $870 - $900

      $1,050 - $1,125 (5)

      Adjusted EBITDA (3,4)

      $95 - $115

      $300 - $335 (5)

      Capital Expenditures

      $175 - $195

      $115 - $130



      (1)

      Guidance is as of November 4, 2021.  Noble's guidance is provided on a guidance basis, which is a non-GAAP financial measure. Management evaluates Noble's financial performance in part based on guidance basis, which management believes enhances investors' understanding of Noble's overall financial performance by providing them with an additional meaningful and relevant comparison of current and anticipated future results across periods. The adjustments to arrive at guidance basis are described below.  Due to the forward-looking nature of Adjusted EBITDA, management cannot reliably predict certain of the necessary components of the most directly comparable forward-looking GAAP measure. Accordingly, the company is unable to present a quantitative reconciliation of such forward-looking non-GAAP financial measure to the most directly comparable forward-looking GAAP financial measure without unreasonable effort.

      (2)

      The Company has combined the 2021 results for the Predecessor and Successor periods as non-GAAP measures when giving full-year 2021 guidance since we believe it provides the most meaningful basis to analyze our 2021 results.

      (3)

      Adjusted to exclude recognition of the non-cash intangible contract asset amortization of ~$51 million and ~$44 million in 2021 and 2022, respectively. Without this adjustment, Revenue guidance ranges for 2021 and 2022 would be $819 million - $849 million and $1,006 million - $1,081 million, respectively.

      (4)

      The Company discloses Adjusted EBITDA (Operating income/loss excluding Depreciation and Amortization and, when applicable, Other Items). Other Items include amortization of intangible contract assets, restructuring related items, merger and integration costs, transaction costs on sale of operating assets, gain on bargain purchase, professional fees related to a tax refund success fee and other corporate initiatives, and hurricane related losses.

      (5)

      Of the total calendar days available for our fleet in 2022, Noble assumes 88% of the days are operating days (excluding cold stacked rigs). Of the operating days, 65% are currently under firm contract, and 16% are assumed exercised options.

      Fleet Status Report

      In conjunction with third quarter results, the Company has also provided an updated "Fleet Status Report" which reflects the current status and contract information for each of its rigs.  The updated report can be found under the "Our Fleet" section of Company's website.

      Conference Call

      Noble has scheduled a conference call related to its third quarter 2021 results on Friday, November 5, 2021, at 8:00 a.m. U.S. Central Time.  Interested parties can access the call at https://events.q4inc.com/attendee/619174973 or via a live webcast available through the Company's Investor Relations website at https://investors.noblecorp.com.  A replay of the webcast will be available on the Investor Relations website for a limited time following the scheduled call.

      For additional information, visit www.noblecorp.com or email [email protected] 

      Craig Muirhead
      Vice President - Investor Relations and Treasurer
      +1 713-239-6564

      Aaron Campbell
      Director - Investor Relations
      +1 713-417-9112

      About Noble Corporation

      Noble is a leading offshore drilling contractor for the oil and gas industry. The Company owns and operates one of the most modern, versatile, and technically advanced fleets in the offshore drilling industry. Noble and its predecessors have been engaged in the contract drilling of oil and gas wells since 1921.  Currently, Noble performs, through its subsidiaries, contract drilling services with a fleet of 20 offshore drilling units, consisting of 12 drillships and semisubmersibles and 8 jackups, focused largely on ultra-deepwater and high-specification jackup drilling opportunities in both established and emerging regions worldwide. Noble is an exempted company incorporated in the Cayman Islands with limited liability with registered office at P.O. BOX 309, Ugland House, S. Church Street, Grand Cayman, KY1-1104.

      Forward-looking Statements

      This communication includes "forward-looking statements" within the meaning of Section 27A of the Securities Act and Section 21E of the Exchange Act. All statements other than statements of historical facts included in this communication, including those regarding 2021 and 2022 guidance, including revenue, EBITDA and capital expenditures, net proceeds from the sale of four jackup rigs working in Saudi Arabia, the impact of the transaction and use of proceeds, free cash flow, return of capital to shareholders, rig demand, the offshore drilling market, oil prices, contract backlog, fleet status, our future financial position, business strategy, liquidity, borrowings under our credit facility or other instruments, sources of funds, future capital expenditures, contract commitments, dayrates, contract commencements, extension or renewals, contract tenders, plans and objectives of management for future operations, industry conditions, access to financing, impact of competition, worldwide economic conditions and timing, benefits or results of acquisitions or dispositions are forward-looking statements. When used in this report, or in the documents incorporated by reference, the words "anticipate," "believe," "could," "estimate," "expect," "intend," "may," "might," "plan," "project," "should," "shall" and "will" and similar expressions are intended to be among the statements that identify forward-looking statements. Although we believe that the expectations reflected in such forward-looking statements are reasonable, we cannot assure you that such expectations will prove to be correct. These forward-looking statements speak only as of the date of this communication and we undertake no obligation to revise or update any forward-looking statement for any reason, except as required by law.  We have identified factors, including, but not limited to, uncertainties relating to the effects of public health threats, pandemics and epidemics, such as the recent and ongoing outbreak of COVID-19, and the adverse impact thereof on our business, financial condition and results of operations (including but not limited to our growth, operating costs, supply chain, availability of labor, logistical capabilities, customer demand for our services and industry demand generally, our liquidity, the price of our securities and trading markets with respect thereto, our ability to access capital markets, and the global economy and financial markets generally), the effects of actions by, or disputes among OPEC+ members with respect to production levels or other matters related to the price of oil, market conditions, factors affecting the level of activity in the oil and gas industry, supply and demand of drilling rigs, factors affecting the duration of contracts, the actual amount of downtime, factors that reduce applicable dayrates, operating hazards and delays, risks associated with operations outside the US, actions by regulatory authorities, credit rating agencies, customers, joint venture partners, contractors, lenders and other third parties, legislation and regulations affecting drilling operations, compliance with regulatory requirements, violations of anti-corruption laws, shipyard risk and timing, delays in mobilization of rigs, hurricanes and other weather conditions, and the future price of oil and gas, that could cause actual plans or results to differ materially from those included in any forward-looking statements.  These factors include those "Risk Factors" referenced or described in the Company's most recent Form 10-K, Form 10-Q's, and other filings with the Commission. We cannot control such risk factors and other uncertainties, and in many cases, we cannot predict the risks and uncertainties that could cause our actual results to differ materially from those indicated by the forward-looking statements. You should consider these risks and uncertainties when you are evaluating us.

      NOBLE CORPORATION AND SUBSIDIARIES

      CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

      (In thousands, except per share amounts)

      (Unaudited)




      Successor



      Predecessor



      Three Months Ended
      September 30, 2021



      Three Months Ended
      September 30, 2020

      Operating revenues






      Contract drilling services


      $

      231,154




      $

      227,050


      Reimbursables and other


      19,217




      14,786




      250,371




      241,836


      Operating costs and expenses






      Contract drilling services


      188,552




      137,180


      Reimbursables


      16,462




      13,369


      Depreciation and amortization


      25,248




      90,606


      General and administrative


      14,982




      15,662


      Merger and integration costs


      5,033




      —


      Transaction costs on sale of operating assets


      3,146




      —


      Hurricane losses


      10,441




      —


      Pre-petition charges


      —




      3,894




      263,864




      260,711


      Operating loss


      (13,493)




      (18,875)


      Other income (expense)






      Interest expense, net of amounts capitalized


      (8,870)




      (23,427)


      Gain on extinguishment of debt, net


      —




      17,847


      Interest income and other, net


      973




      7,872


      Reorganization items, net


      —




      (9,014)


      Loss before income taxes


      (21,390)




      (25,597)


      Income tax provision


      (2,275)




      (25,271)


      Net loss


      $

      (23,665)




      $

      (50,868)


      Per share data






      Basic:






      Net loss


      $

      (0.36)




      $

      (0.20)


      Diluted:






      Net loss


      $

      (0.36)




      $

      (0.20)



      NOBLE CORPORATION AND SUBSIDIARIES

      CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS- CONTINUED

      (In thousands, except per share amounts)

      (Unaudited)




      Successor



      Predecessor



      Period from



      Period from





      February 6, 2021



      January 1, 2021





      through



      through


      Nine Months Ended



      September 30, 2021



      February 5, 2021


      September 30, 2020

      Operating revenues








      Contract drilling services


      $

      515,680




      $

      74,051



      $

      714,555


      Reimbursables and other


      46,467




      3,430



      46,510




      562,147




      77,481



      761,065


      Operating costs and expenses








      Contract drilling services


      456,853




      46,965



      442,479


      Reimbursables


      41,577




      2,737



      41,387


      Depreciation and amortization


      64,831




      20,622



      283,652


      General and administrative


      47,939




      5,727



      106,504


      Merger and integration costs


      13,786




      —



      —


      Transaction costs on sale of operating assets


      3,146




      —



      —


      Hurricane losses


      10,441




      —



      —


      Pre-petition charges


      —




      —



      14,409


      Loss on impairment


      —




      —



      1,119,517




      638,573




      76,051



      2,007,948


      Operating income (loss)


      (76,426)




      1,430



      (1,246,883)


      Other income (expense)








      Interest expense, net of amounts capitalized


      (23,628)




      (229)



      (164,586)


      Gain on bargain purchase


      64,479




      —



      —


      Gain on extinguishment of debt, net


      —




      —



      17,254


      Interest income and other, net


      7,490




      399



      8,546


      Reorganization items, net


      —




      252,051



      (9,014)


      Income (loss) before income taxes


      (28,085)




      253,651



      (1,394,683)


      Income tax benefit (provision)


      6,631




      (3,423)



      238,944


      Net income (loss)


      $

      (21,454)




      $

      250,228



      $

      (1,155,739)


      Per share data








      Basic:








      Net income (loss)


      $

      (0.35)




      $

      1.00



      $

      (4.61)


      Diluted:








      Net income (loss)


      $

      (0.35)




      $

      0.98



      $

      (4.61)


      NOBLE CORPORATION AND SUBSIDIARIES

      CONDENSED CONSOLIDATED BALANCE SHEETS

      (In thousands)

      (Unaudited)




      Successor



      Predecessor



      September 30, 2021



      December 31, 2020

      ASSETS






      Current assets






      Cash and cash equivalents


      $

      112,225




      $

      343,332


      Accounts receivable, net


      227,644




      147,863


      Prepaid expenses and other current assets


      81,041




      111,089


      Total current assets


      420,910




      602,284


      Intangible assets


      76,262




      —


      Property and equipment, at cost


      1,518,663




      4,777,697


      Accumulated depreciation


      (56,588)




      (1,200,628)


      Property and equipment, net


      1,462,075




      3,577,069


      Property and equipment held for sale


      88,639




      —


      Other assets


      46,882




      84,584


      Total assets


      $

      2,094,768




      $

      4,263,937


      LIABILITIES AND EQUITY






      Current liabilities






      Accounts payable


      $

      106,429




      $

      95,159


      Accrued payroll and related costs


      56,442




      36,553


      Other current liabilities


      78,636




      86,639


      Total current liabilities


      241,507




      218,351


      Long-term debt


      406,000




      —


      Other liabilities


      80,593




      117,331


      Liabilities subject to compromise


      —




      4,239,643


      Total liabilities


      728,100




      4,575,325


      Commitments and contingencies






      Total shareholders' equity


      1,366,668




      (311,388)


      Total liabilities and equity


      $

      2,094,768




      $

      4,263,937



      NOBLE CORPORATION AND SUBSIDIARIES

      CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

      (In thousands)

      (Unaudited)



      Successor



      Predecessor


      Period from



      Period from




      February 6, 2021



      January 1, 2021




      through



      through


      Nine Months Ended


      September 30, 2021



      February 5, 2021


      September 30, 2020

      Cash flows from operating activities







      Net income (loss)

      $

      (21,454)




      $

      250,228



      $

      (1,155,739)


      Adjustments to reconcile net income (loss) to net cash flow from operating
      activities:







      Depreciation and amortization

      64,831




      20,622



      283,652


      Loss on impairment

      —




      —



      1,119,517


      Gain on extinguishment of debt, net

      —




      —



      (17,254)


      Gain on bargain purchase

      (64,479)




      —



      —


      Amortization of intangible asset

      37,127




      —



      —


      Reorganization items, net

      —




      (280,790)



      (11,531)


      Changes in components of working capital







      Change in taxes receivable

      13,810




      (1,789)



      29,581


      Net changes in other operating assets and liabilities

      (5,807)




      (33,719)



      (11,560)


      Net cash provided by (used in) operating activities

      24,028




      (45,448)



      236,666


      Cash flows from investing activities







      Capital expenditures

      (117,750)




      (14,629)



      (112,603)


      Cash acquired in stock-based business combination

      54,970




      —



      —


      Proceeds from disposal of assets, net

      31,247




      194



      1,428


      Net cash provided by (used in) investing activities

      (31,533)




      (14,435)



      (111,175)


      Cash flows from financing activities







      Issuance of second lien notes

      —




      200,000



      —


      Borrowings on credit facilities

      40,000




      177,500



      210,000


      Repayments of credit facilities

      (27,500)




      (545,000)



      —


      Repayments of debt

      —




      —



      (101,132)


      Debt issuance costs

      —




      (23,664)



      —


      Warrants exercised

      647




      —



      —


      Cash paid to settle equity compensation awards

      —




      —



      (1,010)


      Taxes withheld on employee stock transactions

      —




      (1)



      (417)


      Net cash provided by (used in) financing activities

      13,147




      (191,165)



      107,441


      Net increase (decrease) in cash, cash equivalents and restricted cash

      5,642




      (251,048)



      232,932


      Cash, cash equivalents and restricted cash, beginning of period

      113,993




      365,041



      105,924


      Cash, cash equivalents and restricted cash, end of period

      $

      119,635




      $

      113,993



      $

      338,856



      NOBLE CORPORATION AND SUBSIDIARIES

      OPERATIONAL INFORMATION

      (Unaudited)



      Average Rig Utilization









      Successor



      Predecessor


      Three Months Ended


      Three Months Ended



      Three Months Ended


      September 30, 2021


      June 30, 2021



      September 30, 2020

      Floaters

      73

      %


      68

      %



      53

      %

      Jackups

      75

      %


      69

      %



      62

      %

      Total

      74

      %


      68

      %



      57

      %
















      Operating Days









      Successor



      Predecessor


      Three Months Ended


      Three Months Ended



      Three Months Ended


      September 30, 2021


      June 30, 2021



      September 30, 2020

      Floaters

      806



      690




      582


      Jackups

      828



      752




      680


      Total

      1,634



      1,442




      1,262

















      Average Dayrates









      Successor



      Predecessor


      Three Months Ended


      Three Months Ended



      Three Months Ended


      September 30, 2021


      June 30, 2021



      September 30, 2020

      Floaters

      $

      214,304



      $

      216,663




      $

      218,821


      Jackups

      87,972



      85,938




      146,625


      Total

      $

      150,287



      $

      148,509




      $

      179,900


      NOBLE CORPORATION AND SUBSIDIARIES

      CALCULATION OF BASIC AND DILUTED NET INCOME/(LOSS) PER SHARE

      (In thousands, except per share amounts)

      (Unaudited)


      The following tables presents the computation of basic and diluted income(loss) per share:




      Successor



      Predecessor





      Period from



      Period from







      Three Months


      February 6, 2021



      January 1, 2021


      Three Months


      Nine Months



      Ended


      through



      through


      Ended


      Ended



      September 30, 2021


      September 30, 2021



      February 5, 2021


      September 30, 2020


      September 30, 2020

      Numerator:












      Basic












      Net income (loss)


      $

      (23,665)



      $

      (21,454)




      $

      250,228



      $

      (50,868)



      $

      (1,155,739)


      Diluted












      Net income (loss)


      $

      (23,665)



      $

      (21,454)




      $

      250,228



      $

      (50,868)



      $

      (1,155,739)


      Denominator:












      Weighted average shares outstanding - basic


      66,623



      61,847




      251,115



      251,058



      250,696


      Dilutive effect of share-based awards


      —



      —




      5,456



      —



      —


      Weighted average shares outstanding - diluted


      66,623



      61,847




      256,571



      251,058



      250,696














      Per share data












      Basic:












      Net income (loss)


      $

      (0.36)



      $

      (0.35)




      $

      1.00



      $

      (0.20)



      $

      (4.61)


      Diluted:












      Net income (loss)


      $

      (0.36)



      $

      (0.35)




      $

      0.98



      $

      (0.20)



      $

      (4.61)



      NOBLE CORPORATION AND SUBSIDIARIES
      NON-GAAP MEASURES AND RECONCILIATION

      Certain non-GAAP performance measures and corresponding reconciliations to GAAP financial measures for the Company have been provided for meaningful comparisons between current results and prior operating periods. Generally, a non-GAAP financial measure is a numerical measure of a company's performance, financial position, or cash flows that excludes or includes amounts that are not normally included or excluded in the most directly comparable measure calculated and presented in accordance with generally accepted accounting principles. The Company defines "Adjusted EBITDA" as net loss from continuing operations before income taxes; interest income and other, net; gain (loss) on extinguishment of debt, net; interest expense, net of amounts capitalized; loss on impairment; pre-petition charges; reorganization items, net; certain corporate legal matters; and depreciation and amortization expense. We believe that Adjusted EBITDA measure provides greater transparency of our core operating performance.

       In order to fully assess the financial operating results, management believes that the results of operations, adjusted to exclude the following items, which are included in the Company's press release issued on November 4, 2021, are appropriate measures of the continuing and normal operations of the Company:


      (i)

      In the third quarter of 2020, a gain on debt extinguishment, discrete tax items, pre-petition charges and reorganization items;





      (ii)

      In the second quarter of 2021, a gain on bargain purchase, merger and integration costs, intangible contract amortization and discrete tax items. The quarter also included professional services costs related to a success fee associated with the ultimate recovery of a tax refund and corporate projects including registrations of our post-emergence debt and equity, listing on the New York Stock Exchange and other corporate initiatives.





      (iii)

      In the third quarter of 2021, merger and integration costs, transaction costs on sale of operating assets, hurricane losses, intangible contract amortization and discrete tax items. The quarter also included professional services costs related to corporate initiatives.

      These non-GAAP adjusted measures should be considered in addition to, and not as a substitute for, or superior to, contract drilling revenue, contract drilling cost, contract drilling margin, average daily revenue, operating income, cash flows from operations, or other measures of financial performance prepared in accordance with GAAP. Please see the following non-GAAP Financial Measures and Reconciliations for a complete description of the adjustments.


      NOBLE CORPORATION AND SUBSIDIARIES

      NON-GAAP MEASURES

      (In thousands, except per share amounts)

      (Unaudited)


      Reconciliation of Adjusted EBITDA


      Successor



      Predecessor



      Three Months Ended


      Three Months Ended



      Three Months Ended



      September 30, 2021


      June 30, 2021



      September 30, 2020

      Income (loss) before income taxes


      $

      (21,390)



      $

      18,576




      $

      (25,597)


      Interest expense, net of amounts capitalized


      8,870



      7,863




      23,427


      Interest income and other, net


      (973)



      (6,509)




      (7,872)


      Depreciation and amortization


      25,248



      25,339




      90,606


      Intangible contract amortization


      14,412



      14,256




      —


      Professional services - tax refund success fee


      —



      4,679




      —


      Professional services - corporate projects


      1,787



      3,414




      —


      Merger and integration costs


      5,033



      6,740




      —


      Transaction costs on sale of operating assets


      3,146



      —




      —


      Hurricane losses


      10,441



      —




      —


      Gain on bargain purchase


      —



      (64,479)




      —


      Gain on extinguishment of debt


      —



      —




      (17,847)


      Pre-petition charges


      —



      —




      3,894


      Reorganization items, net


      —



      —




      9,014


      Adjusted EBITDA


      $

      46,574



      $

      9,879




      $

      75,625



      Reconciliation of Income Tax Benefit (Provision)


      Successor



      Predecessor



      Three Months Ended


      Three Months Ended



      Three Months Ended



      September 30, 2021


      June 30, 2021



      September 30, 2020

      Income tax benefit (provision)


      $

      (2,275)



      $

      1,859




      $

      (25,271)










      Adjustments








      Reorganization items, net


      —



      —




      (2,520)


      Discrete tax items


      (1,483)



      (6,954)




      58,910


      Total Adjustments


      (1,483)



      (6,954)




      56,390


      Adjusted income tax benefit (provision)


      $

      (3,758)



      $

      (5,095)




      $

      31,119


      NOBLE CORPORATION AND SUBSIDIARIES

      NON-GAAP RECONCILIATION

      (In thousands, except per share amounts)

      (Unaudited)


      Reconciliation of Net Income (Loss)


      Successor



      Predecessor



      Three Months Ended


      Three Months Ended



      Three Months Ended



      September 30, 2021


      June 30, 2021



      September 30, 2020

      Net income (loss)


      $

      (23,665)



      $

      20,435




      $

      (50,868)










      Adjustments








      Intangible contract amortization


      14,412



      14,256




      —


      Professional services - tax refund success fee


      —



      4,679




      —


      Professional services - corporate projects


      1,787



      3,414





      Merger and integration costs


      5,033



      6,740




      —


      Transaction costs on sale of operating assets


      3,146



      —




      —


      Hurricane losses


      10,441



      —




      —


      Gain on bargain purchase


      —



      (64,479)




      —


      Gain on extinguishment of debt


      —



      —




      (17,847)


      Pre-petition charges


      —



      —




      3,894


      Reorganization items, net


      —



      —




      6,494


      Discrete tax items


      (1,483)



      (6,954)




      58,910


      Total Adjustments


      33,336



      (42,344)




      51,451


      Adjusted net income (loss)


      $

      9,671



      $

      (21,909)




      $

      583










      Reconciliation of Diluted EPS


      Successor



      Predecessor



      Three Months


      Three Months



      Three Months



      Ended


      Ended



      Ended



      September 30, 2021


      June 30, 2021



      September 30, 2020

      Unadjusted diluted EPS


      $

      (0.36)



      $

      0.30




      $

      (0.20)










      Adjustments








      Intangible contract amortization


      0.22



      0.21




      —


      Professional services - tax refund success fee


      —



      0.07




      —


      Professional services - corporate projects


      0.02



      0.04




      —


      Merger and integration costs


      0.08



      0.10




      —


      Transaction costs on sale of operating assets


      0.05



      —




      —


      Hurricane losses


      0.16



      —




      —


      Gain on bargain purchase


      —



      (0.95)




      —


      Gain on extinguishment of debt


      —



      —




      (0.07)


      Pre-petition charges


      —



      —




      0.02


      Reorganization items, net


      —



      —




      0.03


      Discrete tax items


      (0.02)



      (0.09)




      0.22


      Total Adjustments


      0.51



      (0.62)




      0.20


      Adjusted diluted EPS


      $

      0.15



      $

      (0.32)




      $

      —


      SOURCE Noble Corporation

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.