Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Noble Energy Announces Fourth Quarter And Full Year 2013 Results

      Record Annual Sales Volumes and Year-End Reserves

      Noble Energy

      News provided by

      Noble Energy

      Feb 06, 2014, 07:28 ET

      Share this article

      Share this article


      HOUSTON, Feb. 6, 2014 /PRNewswire/ -- Noble Energy, Inc. (NYSE: NBL) announced today fourth quarter 2013 net income of $134 million, or $0.37 per diluted share, and income from continuing operations(1) of $122 million, or $0.33 per diluted share. Excluding the impact of unrealized commodity derivative losses and certain other items, fourth quarter 2013 adjusted income from continuing operations(2) was $182 million, or $0.50 per diluted share. For the fourth quarter of 2012, the Company had income from continuing operations(1) of $277 million, or $0.77 per diluted share, and adjusted income from continuing operations(2) of $282 million, or $0.78 per diluted share.

      Discretionary cash flow from continuing operations(2) for the fourth quarter of 2013 was $925 million compared to $841 million for the same quarter in 2012. Net cash provided by operating activities was $782 million and capital expenditures were $1.1 billion during the fourth quarter of 2013.

      Key highlights for the fourth quarter of 2013 include:

      • Sales volumes of 293 thousand barrels of oil equivalent per day (MBoe/d), including record quarterly volumes in the DJ Basin and Marcellus Shale
      • Recorded year-end proved reserves of 1.4 billion barrels of oil equivalent (BBoe), up 19 percent from 2012
      • Closed a 50,000 net acre exchange in the DJ Basin
      • Acquired 50 percent interest in approximately 90,000 gross acres in the Marcellus Shale, with net risked resources of 1.8 trillion cubic feet of natural gas equivalent (Tcfe)
      • Approved the Big Bend and Gunflint development projects in the deepwater Gulf of Mexico
      • Announced discoveries at Dantzler in the deepwater Gulf of Mexico and Tamar Southwest offshore Israel
      • Drilled the first two wells at the Wilson unconventional play in northeast Nevada

      Noble Energy reported full year 2013 net income of $978 million, or $2.69 per diluted share, compared to net income of $1.03 billion, or $2.86 per diluted share, in 2012. Adjusted income from continuing operations(2) for 2013 was $1.05 billion, or $2.89 per diluted share, compared to $862 million, or $2.40 per diluted share, in 2012. Discretionary cash flow from continuing operations(2) was $3.44 billion for the year, up 19 percent from 2012, and net cash provided by operating activities for the year was $2.94 billion.

      Charles D. Davidson, Noble Energy's Chairman and CEO, commented, "Noble Energy exited 2013 with record production volumes, annual cash flows, and proved reserves, all a result of continued project delivery and strong operational execution across our portfolio. The DJ Basin and Marcellus Shale are continuing to drive significant production growth, which is expected to accelerate even more in 2014. Exploration success in the global offshore areas delivered four new discoveries, adding multiple projects to our inventory. Major project startups included Tamar, Alen and the Wells Ranch Integrated Development Plan. We also approved six additional development projects that will pave the way for future growth. Financially, we ended the year with robust liquidity that will support our long-term plans. We are exceptionally well positioned to continue delivering value to our shareholders."

      VOLUMES AND PRICES
      Fourth quarter 2013 sales volumes from continuing operations averaged 293 MBoe/d, an increase of 16 percent compared to the fourth quarter of 2012, after adjusting for divested assets. Production volumes exceeded sales volumes in the quarter by 3 MBoe/d due to the timing of liftings in Equatorial Guinea. The sales volumes for the quarter were 45 percent liquids, 29 percent international natural gas and 26 percent U.S. natural gas.

      U.S. volumes totaled a record 166 MBoe/d for the fourth quarter of 2013, an increase of 14 percent compared to the same quarter last year, excluding volumes from divested assets. The growth was primarily attributable to acceleration of the Company's onshore unconventional plays in the DJ Basin and Marcellus Shale.

      Sales volumes from international assets were 127 MBoe/d for the fourth quarter of 2013, an increase of 19 percent compared to the fourth quarter of last year. The increase was driven primarily by the Tamar natural gas field, which commenced operations in 2013.

      Global crude oil and condensate prices averaged $98.09 per barrel for the fourth quarter of 2013. Natural gas realizations averaged $3.27 per thousand cubic feet (Mcf) in the U.S. and $5.00 per Mcf in Israel. Natural gas liquid pricing in the U.S. averaged $39.38 per barrel, which represented 40 percent of the average West Texas Intermediate crude oil price for the quarter.

      EXPENSES
      Fourth quarter 2013 total production costs, including lease operating expense (LOE), production and ad valorem taxes, and transportation and gathering were $8.60 per barrel of oil equivalent (Boe). These costs were higher than the same period last year mostly as a result of the ongoing development of the Company's onshore unconventional assets. LOE and depreciation, depletion, and amortization (DD&A) per Boe were $5.06 and $15.71, respectively. Exploration expense reflected the unsuccessful well drilled offshore Nicaragua and significant seismic acquisition in the Falkland Islands. Interest expense for the fourth quarter of 2013 was impacted by the issuance of $1 billion of long-term notes and lower capitalized interest.

      A realized gain resulted from the completed sale of deep gas rights in the Powder River Basin as the Company continues to divest non-core assets. In addition, an impairment was recorded to the Tri-State natural gas properties based on expected future sales proceeds. The adjusted effective tax rate for the quarter was 35 percent, which was essentially all deferred. This tax rate reflects the impact of a true-up to the full year rate and unsuccessful drilling in Nicaragua.

      OPERATIONS UPDATE
      In the DJ Basin, volumes averaged a record 100 MBoe/d for the fourth quarter of 2013, an increase of 16 percent over the fourth quarter of 2012. Growth from strong well performance, new wells brought online, and expanded natural gas and crude oil infrastructure more than offset the impacts from the September storm flooding and the acreage exchange. During the quarter, Noble Energy completed a record 87 wells and commenced production from 90 new wells. The first Codell medium length lateral came online during the quarter and is currently producing over 500 Boe/d after two months. The first long lateral to come online in East Pony is currently producing over 700 Boe/d after 90 days. The Company continues to deliver significant drilling and completion improvements throughout the DJ Basin. In the Wells Ranch Integrated Development Plan area, ten standard length lateral wells were completed at an average cost of $4 million each. Early production on eight of the ten wells indicate estimated ultimate recovery of 400 thousand barrels of oil equivalent per well, approximately 30 percent above the Company's average type curve in Wells Ranch. The start-up of multiple major facilities occurred during the quarter, including the Wells Ranch Central Processing Facility, a third party oil trunkline and a rail facility, which contributed to increased oil export capacity. The DCP O'Connor natural gas processing plant also began operation.

      In the Marcellus Shale, volumes averaged a record 196 million cubic feet of natural gas equivalent per day (MMcfe/d) for the fourth quarter, up 17 percent from last quarter and 61 percent from the fourth quarter of 2012. Production exited the year over 210 MMcfe/d. During the quarter, a total of 42 wells were drilled and 19 wells initiated production. In the Majorsville wet-gas area, the six-well SHL-17 pad was completed with the longest laterals the Company has operated, averaging over 10,000 feet in lateral length. Production commenced from the SHL-17 pad in December at nearly 40 MMcfe/d. Early results in the dry-gas area using reduced stage and cluster spacing techniques were very promising. Initial production rates averaged 12 million cubic feet of natural gas per day (MMcf/d) for the wells brought online, with peak rates as high as 18 MMcf/d. Four of these wells averaged over 10 MMcf/d for 30 days. An acquisition of a 50 percent working interest in approximately 90,000 gross acres in West Virginia was announced, expanding the Company's contiguous acreage footprint in the Marcellus Shale. The acquired acreage includes 350 identified locations and drilling is anticipated to begin in 2015.

      In the deepwater Gulf of Mexico, the startup of the Ticonderoga #4 well contributed to average fourth quarter production of 21 MBoe/d. In addition, the Big Bend and Gunflint major projects were approved during the period. Each is designed as a subsea tie-back to existing infrastructure and first production is expected in late 2015 and mid-2016, respectively. The Company continued its exploration success in the deepwater Gulf of Mexico with the Dantzler discovery in Mississippi Canyon 782. Gross resources at Dantzler are estimated to be between 55 and 95 million barrels of oil equivalent (MMBoe), 85 percent of which is anticipated to be oil.

      In West Africa, an extended flow test at the Diega I-8 appraisal well indicated greater than expected areal extent and strong flow capability. Results from the appraisal and flow test confirm plans to approve the project for development in 2014. The Alen field continued to ramp production and exited the year at 28 thousand barrels of condensate per day, gross. Fourth quarter 2013 net sales from West Africa were 80 MBoe/d.

      In the Eastern Mediterranean, Tamar continued to provide strong reliability and production, as total Israel sales volumes averaged 248 MMcf/d net during the fourth quarter of 2013. A record single day sales volume of 985 MMcf/d gross was experienced in the fourth quarter. Israeli natural gas demand increased during the period due to cold seasonal weather and coal power plant downtime. During the quarter, a discovery at the Tamar Southwest field identified 700 billion cubic feet of gross natural gas resources. The Company approved the development of Tamar Southwest during the quarter and is anticipating initial production in mid-2015 to maintain reliability and meet growing domestic demand.

      PROVED RESERVES
      Estimated reserves at year-end 2013 were 1.4 BBoe, up 19 percent from 2012. Reserves in the U.S. account for 55 percent of the total, with International contributing the remaining 45 percent. The composition of reserves is 31 percent global liquids, 38 percent international natural gas and 31 percent U.S. natural gas. Proved developed reserves represent 60 percent of total proved reserves, up from 39 percent at year-end 2012 primarily due to the startup of major offshore projects.

      Noble Energy added total proved reserves of 369 MMBoe in 2013, including extensions, discoveries, revisions and purchases. These additions replaced more than 3.5 times 2013 production.

      U.S. net additions of 299 MMBoe resulted in 534 percent replacement of U.S. production and were driven by the horizontal drilling programs in the DJ Basin and Marcellus Shale and major project sanctions in the deepwater Gulf of Mexico. Included in total adds were positive revisions of 49 MMBoe in the onshore U.S. assets due to enhanced well performance.

      The international portfolio added 70 MMBoe of reserves, or 159 percent replacement of international production, led by the discovery at Tamar Southwest and strong reservoir performance at Tamar.

      UPDATED GUIDANCE
      The full year volume guidance range for 2014 remains at 302 to 322 MBoe/d. First quarter 2014 volumes are expected to average 280 to 288 MBoe/d. The midpoint of the first quarter range is an 18 percent increase from the same period in 2013, excluding volumes from divested assets. Volumes are expected to ramp up throughout the year from the acceleration of activity in the DJ Basin and the Marcellus Shale.

      Detailed guidance is available in the supplemental information for the conference call.



      (1)

      Noble Energy has divested the majority of its North Sea properties and has reclassified the results of its entire North Sea operations as discontinued operations for all accounting periods presented in this release.



      (2)

      A Non-GAAP measure, see attached Reconciliation Schedules



      WEBCAST AND CONFERENCE CALL INFORMATION
      Noble Energy, Inc. will host a webcast and conference call at 9:00 a.m. Central time today. The webcast is accessible on the 'Investors' page at www.nobleenergyinc.com. Conference call numbers for participation are 888-554-1430 or 719-785-9449 with the passcode 7273592. A replay will be available on the website.

      Noble Energy is a leading independent energy company engaged in worldwide oil and gas exploration and production. The Company has core operations onshore in the U.S., primarily in the DJ Basin and Marcellus Shale, in the deepwater Gulf of Mexico, offshore Eastern Mediterranean, and offshore West Africa. Noble Energy is listed on the New York Stock Exchange and is traded under the ticker symbol NBL. Further information is available at www.nobleenergyinc.com.

      This news release contains certain "forward-looking statements" within the meaning of federal securities law. Words such as "anticipates", "believes," "expects", "intends", "will", "should", "may", and similar expressions may be used to identify forward-looking statements. Forward-looking statements are not statements of historical fact and reflect Noble Energy's current views about future events. They include estimates of oil and natural gas reserves and resources, estimates of future production, assumptions regarding future oil and natural gas pricing, planned drilling activity, future results of operations, projected cash flow and liquidity, business strategy and other plans and objectives for future operations. No assurances can be given that the forward-looking statements contained in this news release will occur as projected, and actual results may differ materially from those projected. Forward-looking statements are based on current expectations, estimates and assumptions that involve a number of risks and uncertainties that could cause actual results to differ materially from those projected. These risks include, without limitation, the volatility in commodity prices for crude oil and natural gas, the presence or recoverability of estimated reserves, the ability to replace reserves, environmental risks, drilling and operating risks, exploration and development risks, competition, government regulation or other actions, the ability of management to execute its plans to meet its goals and other risks inherent in Noble Energy's business that are discussed in its most recent annual report on Form 10-K and in other reports on file with the Securities and Exchange Commission. These reports are also available from Noble Energy's offices or website, http://www.nobleenergyinc.com. Forward-looking statements are based on the estimates and opinions of management at the time the statements are made. Noble Energy does not assume any obligation to update forward-looking statements should circumstances, management's estimates, or opinions change.

      This news release also contains certain historical non-GAAP measures of financial performance that management believes are good tools for internal use and the investment community in evaluating Noble Energy's overall financial performance. These non-GAAP measures are broadly used to value and compare companies in the crude oil and natural gas industry. Please see the attached schedules for reconciliations of the differences between any historical non-GAAP measures used in this news release and the most directly comparable GAAP financial measures.

      The Securities and Exchange Commission requires oil and gas companies, in their filings with the SEC, to disclose proved reserves that a company has demonstrated by actual production or conclusive formation tests to be economically and legally producible under existing economic and operating conditions. The SEC permits the optional disclosure of probable and possible reserves, however, we have not disclosed the Company's probable and possible reserves in our filings with the SEC. We use certain terms in this news release, such as "gross resources". These estimates are by their nature more speculative than estimates of proved, probable and possible reserves and accordingly are subject to substantially greater risk of being actually realized. The SEC guidelines strictly prohibit us from including these estimates in filings with the SEC. Investors are urged to consider closely the disclosures and risk factors in our most recent annual report on Form 10-K and in other reports on file with the SEC, available from Noble Energy's offices or website, http://www.nobleenergyinc.com.


      Schedule 1

      Noble Energy, Inc.

      Reconciliation of Net Income to Adjusted Income from Continuing Operations

      (in millions, except per share amounts, unaudited)




























      Three Months Ended December 31,


      Twelve Months Ended December 31,



      2013


      Per Diluted Share


      2012


      Per Diluted Share


      2013


      Per Diluted Share


      2012


      Per Diluted Share

      Net Income


      $

      134


      $

      0.37


      $

      251


      $

      0.70


      $

      978


      $

      2.69


      $

      1,027


      $

      2.86

      Discontinued Operations, Net of Tax


      (12)


      (0.04)


      26


      0.07


      (71)


      (0.19)


      (62)


      (0.18)

      Income from Continuing Operations


      122


      0.33


      277


      0.77


      907


      2.50


      965


      2.68

      Unrealized (gains) losses on commodity derivative instruments [1]


      65


      0.19


      (36)


      (0.10)


      131


      0.36


      (109)


      (0.30)

             (Gain) loss on divestitures [2]


      (24)


      (0.07)


      13


      0.03


      (36)


      (0.10)


      (154)


      (0.43)

      Asset impairments [3]


      23


      0.06


      31


      0.09


      86


      0.24


      104


      0.29

      Other adjustments


      —


      —


      —


      —


      5


      0.01


      —


      —

      Total adjustments before tax


      64


      0.18


      8


      0.02


      186


      0.51


      (159)


      (0.44)

             Income tax effect of adjustments [4]


      (4)


      (0.01)


      (3)


      (0.01)


      (44)


      (0.12)


      56


      0.16

      Adjusted Income from Continuing Operations


      $

      182


      $

      0.50


      $

      282


      $

      0.78


      $

      1,049


      $

      2.89


      $

      862


      $

      2.40

      Weighted average number of shares outstanding

















      Diluted


      364




      360




      363




      359






      NOTE:

      Adjusted income from continuing operations should not be considered a substitute for net income as reported in accordance with GAAP. Adjusted income from continuing operations is provided for comparison to earnings forecasts prepared by analysts and other third parties. Our management believes, and certain investors may find, that adjusted income from continuing operations is beneficial in evaluating our financial performance as it primarily excludes the impact of significant non-cash items. We believe such measures can facilitate comparisons of operating performance between periods and with our peers. See Schedule 2: Summary Statement of Operations



      All per share and shares outstanding amounts have been retroactively adjusted for the two-for-one stock split, which was distributed on May 28, 2013 to shareholders of record as of May 14, 2013.


      [1]

      Unrealized gains and losses on commodity derivative instruments represent non-cash gains or losses which are due to the change in the mark-to-market value of our commodity contracts. Many factors impact our unrealized gain and loss on commodity derivative instruments including: increases and decreases in the commodity forward curves compared to our executed hedging arrangements; increases in hedged future volumes; and the mix of hedge arrangements between NYMEX WTI, Dated Brent and NYMEX HH commodities. Unrealized gains or losses on commodity derivative instruments recognized in the current period will be realized in the future when cash settlement occurs.




      [2]

      During 2013 and 2012, we completed the sale of certain non-core onshore U.S. properties.




      [3]

      Amount for 2013 represents impairments related to our Mari-B field, offshore Israel, due to natural field decline, and certain non-core onshore US properties divested during the year and held for sale at December 31, 2013. Amount for 2012 represents impairments of our South Raton assets in the Deepwater Gulf of Mexico, due to declines in near-term crude oil prices, as well as our Piceance development onshore U.S., because of declines in realized natural gas prices.




      [4]

      The income tax effects of adjusting items are determined by applying the statutory tax rate to each adjusting item. Prior to first quarter 2013, the income tax effects were determined by calculating the tax provision for GAAP net income from continuing operations, which included the adjusting items, and comparing the results to the tax provision for adjusted earnings from continuing operations, which excluded the adjusting items. The difference in the tax provision calculations represented the tax impact of the adjusting items.




      Schedule 2

      Noble Energy, Inc.

      Summary Statement of Operations

      (in millions, except per share amounts, unaudited)
















      Three Months Ended
      December 31,


      Twelve Months Ended
      December 31,



      2013


      2012


      2013


      2012

      Revenues








      Crude oil and condensate


      $

      935


      $

      866


      $

      3,618


      $

      3,205

      Natural gas


      258


      191


      976


      620

      Natural gas liquids


      79


      55


      215


      212

      Income from equity method investees


      56


      55


      206


      186

      Total revenues


      1,328


      1,167


      5,015


      4,223

      Operating Expenses









      Lease operating expense


      136


      122


      530


      431

      Production and ad valorem taxes


      51


      39


      188


      151

      Transportation and gathering expense


      44


      26


      132


      91

      Exploration expense


      204


      86


      415


      409

      Depreciation, depletion and amortization


      422


      383


      1,568


      1,370

      General and administrative


      109


      98


      433


      384

      (Gain) loss on divestitures


      (24)


      13


      (36)


      (154)

      Asset impairments


      23


      31


      86


      104

      Other operating expense, net


      15


      8


      43


      25

      Total operating expenses


      980


      806


      3,359


      2,811

      Operating Income


      348


      361


      1,656


      1,412

      Other (Income) Expense









      (Gain) loss on commodity derivative instruments


      65


      (29)


      133


      (75)

      Interest, net of amount capitalized


      54


      30


      158


      125

      Other non-operating (income) expense, net


      —


      4


      21


      6

      Total other (income) expense


      119


      5


      312


      56

      Income from Continuing Operations Before Income Taxes


      229


      356


      1,344


      1,356

      Income Tax Provision


      107


      79


      437


      391

      Income from Continuing Operations


      122


      277


      907


      965

      Discontinued Operations, Net of Tax


      12


      (26)


      71


      62

      Net Income


      $

      134


      $

      251


      $

      978


      $

      1,027

      Earnings Per Share [1]









      Basic









      Income from continuing operations


      $

      0.34


      $

      0.78


      $

      2.53


      $

      2.71

      Discontinued operations, net of tax


      0.04


      (0.07)


      0.19


      0.18

      Net Income


      $

      0.38


      $

      0.71


      $

      2.72


      $

      2.89

      Diluted









      Income from continuing operations


      $

      0.33


      $

      0.77


      $

      2.50


      $

      2.68

      Discontinued operations, net of tax


      0.04


      (0.07)


      0.19


      0.18

      Net Income


      $

      0.37


      $

      0.70


      $

      2.69


      $

      2.86

      Weighted average number of shares outstanding [1]









      Basic


      360


      356


      359


      356

      Diluted


      364


      360


      363


      359




      [1]

      All per share and shares outstanding amounts have been retroactively adjusted for the two-for-one stock split, which was distributed on May 28, 2013 to shareholders of record as of May 14, 2013.


      Schedule 3

      Noble Energy, Inc.

      Volume and Price Statistics

      (unaudited)




















      Three Months Ended
      December 31,


      Twelve Months Ended
      December 31,



      2013


      2012


      2013


      2012

      Crude Oil and Condensate Sales Volumes (MBbl/d)









      United States


      68



      58



      63



      49


      Equatorial Guinea


      31



      34



      32



      33


      China


      5



      4



      4



      4


      Total consolidated operations


      104



      96



      99



      86


      Equity method investee


      2



      2



      2



      2


      Total sales volumes


      106



      98



      101



      88


      Crude Oil and Condensate Realized Prices ($/Bbl)









      United States


      $

      92.49



      $

      91.08



      $

      96.53



      $

      94.69


      Equatorial Guinea


      109.59



      108.62



      107.48



      110.14


      China


      103.76



      106.06



      103.21



      114.54


      Consolidated average realized prices


      $

      98.09



      $

      97.98



      $

      100.29



      $

      101.52


      Natural Gas Sales Volumes (MMcf/d)









      United States


      458



      447



      440



      438


      Equatorial Guinea


      252



      245



      252



      235


      Israel


      248



      118



      209



      101


      Total consolidated operations


      958



      810



      901



      774


      Natural Gas Realized Prices ($/Mcf)









      United States


      $

      3.27



      $

      3.09



      $

      3.54



      $

      2.61


      Equatorial Guinea


      0.27



      0.27



      0.27



      0.27


      Israel


      5.00



      5.29



      5.02



      4.85


      Consolidated average realized prices


      $

      2.93



      $

      2.56



      $

      2.97



      $

      2.19


      Natural Gas Liquids Sales Volumes (MBbl/d)









      United States


      22



      17



      16



      16


      Equity method investee


      5



      5



      6



      5


      Total sales volumes


      27



      22



      22



      21


      Natural Gas Liquids Realized Prices ($/Bbl)









      United States


      $

      39.38



      $

      36.86



      $

      35.53



      $

      35.36


      Barrels of Oil Equivalent Volumes (MBoe/d)









      United States


      166



      149



      153



      139


      Equatorial Guinea


      73



      75



      73



      72


      Israel


      42



      20



      35



      17


      China


      5



      4



      4



      4


      Total consolidated operations


      286



      248



      265



      232


      Equity method investee


      7



      7



      8



      7


      Total barrels of oil equivalent from continuing operations


      293



      255



      273



      239


      Total barrels of oil equivalent from discontinued operations


      —



      2



      1



      5


      Total barrels of oil equivalent


      293



      257



      274



      244



      Schedule 4

      Noble Energy, Inc.

      Condensed Balance Sheets

      (in millions, unaudited)












      December 31,


      December 31,



      2013


      2012

      ASSETS





      Current Assets





      Cash and cash equivalents


      $

      1,117



      $

      1,387


      Accounts receivable, net


      947



      964


      Other current assets


      547



      420


      Total current assets


      2,611



      2,771


      Net property, plant and equipment


      15,725



      13,551


      Goodwill


      627



      635


      Other noncurrent assets


      679



      597


      Total Assets


      $

      19,642



      $

      17,554


      LIABILITIES AND SHAREHOLDERS' EQUITY





      Current Liabilities





      Accounts payable - trade


      $

      1,354



      $

      1,508


      Other current liabilities


      988



      1,024


      Total current liabilities


      2,342



      2,532


      Long-term debt


      4,566



      3,736


      Deferred income taxes


      2,441



      2,218


      Other noncurrent liabilities


      1,109



      810


      Total Liabilities


      10,458



      9,296


      Total Shareholders' Equity


      9,184



      8,258


      Total Liabilities and Shareholders' Equity


      $

      19,642



      $

      17,554



      Schedule 5

      Noble Energy, Inc.

      Discretionary Cash Flow from Continuing Operations and Reconciliation to Net Cash Provided by Operating Activities

      (in millions, unaudited)




















      Three Months Ended

      December 31,


      Twelve Months Ended

      December 31,



      2013


      2012


      2013


      2012

      Adjusted Income from Continuing Operations [1]


      $

      182



      $

      282



      $

      1,049



      $

      862


      Adjustments to reconcile adjusted income from continuing operations to discretionary cash flow from continuing operations:









      Depreciation, depletion and amortization


      422



      383



      1,568



      1,370


      Exploration expense


      204



      86



      415



      409


      (Income)/Dividends from equity method investments, net


      (5)



      3



      (17)



      7


      Deferred compensation expense


      2



      8



      26



      6


      Deferred income taxes


      105



      63



      319



      178


      Stock-based compensation expense


      21



      16



      80



      65


      Other


      (6)



      —



      (4)



      (1)


      Discretionary Cash Flow from Continuing Operations


      $

      925



      $

      841



      $

      3,436



      $

      2,896


      Reconciliation to Operating Cash Flows









      Net changes in working capital


      (91)



      (7)



      (291)



      134


      Cash exploration costs


      (69)



      (66)



      (236)



      (193)


      Current tax benefit of earnings adjustments


      (1)



      1



      (5)



      (1)


      Impact of discontinued operations


      7



      (9)



      11



      82


      Other adjustments


      11



      2



      22



      15


      Net Cash Provided by Operating Activities


      $

      782



      $

      762



      $

      2,937



      $

      2,933











      Capital expenditures (accrual based)


      $

      1,125



      $

      1,083



      $

      4,311



      $

      3,626


      Increase in capital lease obligations [2]


      22



      —



      76



      —


      Total Capital Expenditures (Accrual Based)


      $

      1,147



      $

      1,083



      $

      4,387



      $

      3,626



      NOTE:

      The table above reconciles discretionary cash flow from continuing operations to net cash provided by operating activities. While discretionary cash flow from continuing operations is not a GAAP measure of financial performance, our management believes it is a useful tool for evaluating our overall financial performance. Among our management, research analysts, portfolio managers and investors, discretionary cash flow from continuing operations is broadly used as an indicator of a company's ability to fund exploration and production activities and meet financial obligations. Discretionary cash flow from continuing operations is also commonly used as a basis to value and compare companies in the oil and gas industry.



      [1]

      See Schedule 1: Reconciliation of Net Income to Adjusted Income from Continuing Operations.


      [2]

      Other capital lease obligations represent estimated construction in progress to date on US operating assets and corporate buildings.


      Schedule 6

      Noble Energy, Inc.

      Supplemental Data

      (in millions, unaudited)














      2013 Costs Incurred in Oil and Gas Activities


      United States


      Int'l [1]


      Total

      Unproved property acquisition costs


      209



      —



      209


      Exploration costs


      340



      670



      1,010


      Development costs [2]


      2,847



      448



      3,295


      Total costs incurred


      $

      3,396



      $

      1,118



      $

      4,514









      Reconciliation to Capital Spending (accrual basis)







      Total costs incurred






      $

      4,514


      Exploration overhead






      (129)


      Lease rentals






      (10)


      Asset retirement obligations






      (246)


      Total oil and gas spending






      4,129


      CONE LLC investment






      48


      Other corporate capital






      210


      Total capital spending (accrual basis)






      $

      4,387









      Proved Reserves [3]


      United States


      Int'l [4]


      Total

      Total Barrel Oil Equivalents (MMBoe)







      Beginning reserves - December 31, 2012


      576



      608



      1,184


      Revisions of previous estimates


      64



      31



      95


      Extensions, discoveries and other additions


      211



      39



      250


      Purchase of minerals in place


      24



      —



      24


      Sale of minerals in place


      (45)



      (2)



      (47)


      Production


      (56)



      (44)



      (100)


      Ending reserves - December 31, 2013


      774



      632



      1,406


      Proved Developed Reserves (MMBoe)







      December 31, 2012


      303



      158



      461


      December 31, 2013


      349



      500



      849



      [1]

      International includes Cameroon, China, Cyprus, Equatorial Guinea, Falkland Islands, Israel, the North Sea, Nicaragua, Sierra Leone and other new ventures.




      [2]

      Includes ARO costs of $214 million for United States and $32 million for Int'l as well as $53 million of capital lease obligations for United States.


      [3]

      Netherland, Sewell & Associates, Inc. performed a reserves audit for 2013 and concluded that the Company's estimates of proved reserves were, in the aggregate, reasonable and have been prepared in accordance with Standards Pertaining to the Estimating and Auditing of Oil and Gas Reserves Information promulgated by the Society of Petroleum Engineers.


      [4]

      International includes China, Equatorial Guinea, Israel, and the North Sea.

      SOURCE Noble Energy

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.