Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Noble Energy Announces Third Quarter 2013 Results

      Noble Energy

      News provided by

      Noble Energy

      Oct 24, 2013, 07:28 ET

      Share this article

      Share this article


      HOUSTON, Oct. 24, 2013 /PRNewswire/ -- Noble Energy, Inc. (NYSE: NBL) announced today third quarter 2013 net income of $205 million, or $0.56 per diluted share, and income from continuing operations(1) of $195 million, or $0.53 per diluted share. Excluding the impact of unrealized commodity derivative losses and certain other items, third quarter 2013 adjusted income from continuing operations(2) was $351 million, or $0.97 per diluted share. For the third quarter of 2012, the Company had income from continuing operations(1) of $164 million, or $0.45 per diluted share, and adjusted income from continuing operations(2) of $147 million, or $0.41 per diluted share.

      Discretionary cash flow from continuing operations(2) for the third quarter of 2013 was a record $984 million compared to $710 million for the same quarter of 2012. Net cash provided by operating activities was $909 million and capital expenditures were $1.1 billion during the third quarter of 2013.

      Key highlights for the third quarter of 2013 include:

      • Achieved record quarterly sales volumes totaling 293 thousand barrels of oil equivalent per day (MBoe/d), including record volumes from the DJ Basin, Marcellus, West Africa and Israel
      • Delivered record discretionary cash flows of $984 million, an increase of $219 million compared to the second quarter of 2013
      • Increased horizontal net production from the DJ Basin to 61 MBoe/d, which represents 63 percent of the total volumes in the region
      • Completed construction of the Wells Ranch Central Processing Facility in the DJ Basin
      • Seven new pads in the Marcellus Shale contributed to record volumes
      • Announced Troubadour exploration success and increased gross discovered resources at the Rio Grande complex to 50 - 100 million barrels of oil equivalent (MMBoe)
      • Achieved record natural gas sales of 255 million cubic feet per day (MMcf/d) in Israel
      • Successfully appraised the Cyprus A discovery in Block 12
      • Executed an agreement to sell non-core San Juan assets in New Mexico for proceeds of approximately $65 million

      Charles D. Davidson, Noble Energy's Chairman and CEO, commented, "The third quarter was another record setting quarter, with sales volumes up 13 percent over last quarter and discretionary cash flow increasing by 29 percent. We spudded exploration wells at the Dantzler prospect in the deepwater Gulf of Mexico, the Wilson oil prospect in Nevada, and the Paraiso oil prospect offshore Nicaragua, with results expected by year end. Noble Energy sanctioned the Big Bend portion of the Rio Grande project as well as Gunflint, which will further enhance our deepwater Gulf of Mexico position. I continue to be excited about our strong growth outlook, led by the DJ Basin and Marcellus Shale plays."

      VOLUMES AND PRICES
      Third quarter 2013 sales volumes from continuing operations averaged a record 293 MBoe/d, an increase of 26 percent compared to the third quarter of 2012, after adjusting for divested assets. Sales volumes exceeded production volumes in the quarter by approximately 5 MBoe/d due to the timing of liftings in Equatorial Guinea. The sales volume split for the quarter was 43 percent liquids, 29 percent international natural gas, and 28 percent U.S. natural gas.

      Sales volumes from international assets were a record 134 MBoe/d for the third quarter of 2013, an increase of 33 percent compared to the third quarter of 2012, excluding volumes from discontinued operations in the North Sea. The increase was driven by the Tamar natural gas field offshore Israel and the Alen condensate field offshore Equatorial Guinea, both of which commenced operations in 2013.

      U.S. volumes totaled 159 MBoe/d for the third quarter of 2013, an increase of 22 percent compared to the same quarter last year, excluding volumes from divested assets. Continued growth from the horizontal plays in the DJ Basin and Marcellus Shale were the primary contributors to the increase. U.S. sales volumes in the third quarter of 2013 were impacted on average by 2 MBoe/d from storm flooding in northern Colorado.

      Global crude oil and condensate prices averaged $104.95 per barrel for the third quarter of 2013, compared to $99.30 per barrel in the same quarter of last year. Natural gas realizations averaged $3.57 per thousand cubic feet (Mcf) in the U.S. and $5.08 per Mcf in Israel. Natural gas liquid pricing in the U.S. averaged $31.26 per barrel, which represented 30 percent of the average West Texas Intermediate crude oil price for the quarter.

      EXPENSES
      Third quarter 2013 total production costs per unit, including lease operating expense (LOE), production and ad valorem taxes, and transportation were $8.20 per barrel of oil equivalent (Boe). LOE and depreciation, depletion, and amortization (DD&A) per Boe were $5.08 and $15.28, respectively. Production taxes were impacted by higher activity in the U.S. onshore.

      Interest expense for the quarter was affected by the early completion of major projects, which reduced the amount of capitalized interest. Impairments were related to the declining production at Mari-B and the sale of San Juan assets. The adjusted effective tax rate was 33 percent, with 70 percent deferred. The tax rates reflected an increase in the Israel corporate tax rate, and adjustments in the estimated annual tax provision.

      OPERATIONS UPDATE
      In the DJ Basin, production averaged a record 97 MBoe/d during the third quarter, which is a nine percent increase from the second quarter of 2013 and 31 percent over the third quarter of last year. The horizontal program accounted for a record 61 MBoe/d of production, while liquids represented 60 percent of the total volumes. The Company is currently operating seven horizontal drilling rigs in the greater Wattenberg area and two in Northern Colorado. During the quarter, 91 operated horizontal wells were spud, of which seven were extended-reach lateral wells. In East Pony, a 40-acre down-spacing pilot was completed. The test comprised of eight standard length lateral wells drilled on a half section, with five wells in the Niobrara B, two in the C, and one in the A bench. In addition, the Company completed construction of the central processing facility and gathering system as part of the Wells Ranch Integrated Development Plan (IDP). This part of the IDP is designed to handle up to 22,000 barrels of oil per day and 50 MMcf/d of natural gas. The central processing facility will allow for more efficient development by consolidating facilities, and reducing land use and truck emissions.

      In the Marcellus Shale, production achieved a record average rate of 168 million cubic feet equivalent per day (MMcfe/d) for the third quarter of 2013, an increase of 50 percent compared to the second quarter of 2013 and 64 percent compared to the third quarter last year. The 11 well SHL-8 pad located in West Virginia and the seven well WFN-1 pad in southwest Pennsylvania were brought online during the quarter at a gross rate of over 90 MMcfe/d. The Company is currently operating five horizontal drilling rigs in the liquids-rich areas, with two in Majorsville, one each in Pennsboro and Oxford, and the fifth in Moundsville. During the quarter, 15 operated wells were drilled ranging in lateral length from 8,700 to over 10,000 feet. Joint venture partner, CONSOL, drilled 12 wells and brought online 22 wells. The NV38 pad reported excellent initial production rates, with four of the seven wells completed using shorter frac stage lengths. The initial production rate from the C well in this pad was more than 19 MMcf/d gross. CONSOL is operating three horizontal rigs in the dry gas area.

      In the Gulf of Mexico, an exploration discovery at Troubadour, combined with our previous success at Big Bend, raised the discovered resources for the Rio Grande complex to 50 - 100 MMBoe gross. The Big Bend portion of Rio Grande and Gunflint were sanctioned by the Company in October as subsea tieback projects. Drilling commenced at Dantzler, a middle Miocene prospect with a gross resource estimate of 55 - 220 MMBoe. The Company has a 45 percent working interest in the prospect. Also, a well was drilled and brought onto production at the non-operated Ticonderoga field during the quarter. This well is expected to ramp up to 3,500 Boe/d net in the fourth quarter. Production in the deepwater Gulf of Mexico averaged 19 MBoe/d for the third quarter of 2013.

      In the Eastern Mediterranean, the Tamar field reported nearly 100 percent uptime for the quarter and a natural gas production rate of more than one billion gross cubic feet per day at certain peak intra-day demand periods. Despite cooler temperatures in July and the holidays in September, Israel production averaged a record 255 MMcf/d, a 16 percent increase compared to the second quarter of 2013. The compression project at the Ashdod onshore receiving terminal continued to progress during the quarter and is about 30 percent complete. A rig is currently on location drilling the Tamar SW exploration prospect offshore Israel and is expected to reach total depth by the end of 2013. Tamar SW has a gross resource range of 500 - 900 billion cubic feet of natural gas. In Cyprus, the Company announced the Cyprus A-2 appraisal well encountered the presence of high quality sands and confirmed strong deliverability. Gross mean resources at the Cyprus A discovery are five trillion cubic feet of natural gas. A 3-D seismic shoot covering approximately 1,500 square miles was completed on the Cyprus Block 12 to better define additional exploration potential.

      In West Africa, total sales volumes averaged 87 MBoe/d for the third quarter of 2013. Gross production volumes at Alen and Aseng were 15 and 47 thousand barrels per day, respectively. Commissioning at Alen continued during the third quarter with optimization of gas compression and injection systems. The Diega I-8 appraisal well was completed and encountered 39 feet of high quality sands. A flow test is underway to evaluate reservoir performance and progress development of the discovery.

      UPDATED GUIDANCE
      Noble Energy expects strong underlying production growth from its U.S. onshore unconventional and deepwater Gulf of Mexico assets during the fourth quarter. This growth will be offset by the recently announced DJ Basin acreage exchange and sale of our San Juan assets, as well as the temporary effects from storm flooding in northern Colorado. International sales volumes will be impacted by an under-lift in Equatorial Guinea and seasonal demand in Israel. Fourth quarter 2013 sales volumes are anticipated to average 280 - 285 MBoe/d.

      (1)

      Noble Energy has divested the majority of its North Sea properties and has reclassified the results of its entire North Sea operations as discontinued operations for all accounting periods presented in this release.

      (2)

      A Non-GAAP measure, see attached Reconciliation Schedules

      WEBCAST AND CONFERENCE CALL INFORMATION
      Noble Energy, Inc. will host a webcast and conference call at 9:00 a.m. Central time today. The webcast is accessible on the 'Investors' page at www.nobleenergyinc.com. Conference call numbers for participation are 877-874-1565 or 719-325-4907 with the passcode 9232515. A replay will be available on the website.

      Noble Energy is a leading independent energy company engaged in worldwide oil and gas exploration and production. The Company has core operations onshore in the U.S., primarily in the DJ Basin and Marcellus Shale, in the deepwater Gulf of Mexico, offshore Eastern Mediterranean, and offshore West Africa. Noble Energy is listed on the New York Stock Exchange and is traded under the ticker symbol NBL. Further information is available at www.nobleenergyinc.com.

      This news release contains certain "forward-looking statements" within the meaning of federal securities law. Words such as "anticipates," "believes," "expects," "intends," "will," "should," "may," and similar expressions may be used to identify forward-looking statements. Forward-looking statements are not statements of historical fact and reflect Noble Energy' s current views about future events. They include estimates of oil and natural gas reserves and resources, estimates of future production, assumptions regarding future oil and natural gas pricing, planned drilling activity, future results of operations, projected cash flow and liquidity, business strategy and other plans and objectives for future operations. No assurances can be given that the forward-looking statements contained in this news release will occur as projected, and actual results may differ materially from those projected. Forward-looking statements are based on current expectations, estimates and assumptions that involve a number of risks and uncertainties that could cause actual results to differ materially from those projected. These risks include, without limitation, the volatility in commodity prices for crude oil and natural gas, the presence or recoverability of estimated reserves, the ability to replace reserves, environmental risks, drilling and operating risks, exploration and development risks, competition, government regulation or other actions, the ability of management to execute its plans to meet its goals and other risks inherent in Noble Energy's business that are discussed in its most recent annual report on Form 10-K and in other reports on file with the Securities and Exchange Commission. These reports are also available from Noble Energy's offices or website, http://www.nobleenergyinc.com. Forward-looking statements are based on the estimates and opinions of management at the time the statements are made. Noble Energy does not assume any obligation to update forward-looking statements should circumstances or management's estimates or opinions change.

      This news release also contains certain historical non-GAAP measures of financial performance that management believes are good tools for internal use and the investment community in evaluating Noble Energy's overall financial performance. These non-GAAP measures are broadly used to value and compare companies in the crude oil and natural gas industry. Please see the attached schedules for reconciliations of the differences between any historical non-GAAP measures used in this news release and the most directly comparable GAAP financial measures.

      The Securities and Exchange Commission requires oil and gas companies, in their filings with the SEC, to disclose proved reserves that a company has demonstrated by actual production or conclusive formation tests to be economically and legally producible under existing economic and operating conditions. The SEC permits the optional disclosure of probable and possible reserves, however, we have not disclosed the Company's probable and possible reserves in our filings with the SEC. We use certain terms in this news release, such as "gross discovered resources". These estimates are by their nature more speculative than estimates of proved, probable and possible reserves and accordingly are subject to substantially greater risk of being actually realized. The SEC guidelines strictly prohibit us from including these estimates in filings with the SEC. Investors are urged to consider closely the disclosures and risk factors in our most recent annual report on Form 10-K and in other reports on file with the SEC, available from Noble Energy's offices or website, http://www.nobleenergyinc.com.

      Schedule 1

      Noble Energy, Inc.

      Reconciliation of Net Income to Adjusted Income from Continuing Operations

      (in millions, except per share amounts, unaudited)




































      Three Months Ended September 30,


      Nine Months Ended September 30,



      2013


      Per Diluted Share


      2012


      Per Diluted Share [3]


      2013


      Per Diluted Share


      2012


      Per Diluted Share [4]

      Net Income


      $

      205



      $

      0.56



      $

      221



      $

      0.61



      $

      843



      $

      2.33



      $

      776



      $

      2.15


      Discontinued Operations, Net of Tax


      (10)



      (0.03)



      (57)



      (0.16)



      (58)



      (0.16)



      (89)



      (0.25)


      Income from Continuing Operations


      195



      0.53



      164



      0.45



      785



      2.17



      687



      1.90


      Unrealized (gains) losses on commodity derivative instruments


      147



      0.41



      131



      0.37



      67



      0.18



      (74)



      (0.20)


      Gain on divestitures [1]


      —



      —



      (157)



      (0.44)



      (12)



      (0.03)



      (167)



      (0.46)


      Asset impairments [2]


      63



      0.18



      —



      —



      63



      0.17



      73



      0.20


      Other adjustments


      8



      0.02



      —



      —



      5



      0.01



      1



      —


      Total adjustments before tax


      218



      0.61



      (26)



      (0.07)



      123



      0.33



      (167)



      (0.46)


      Income tax effect of adjustments [3]


      (62)



      (0.17)



      9



      0.03



      (40)



      (0.11)



      58



      0.16


      Adjusted Income from Continuing Operations


      $

      351



      $

      0.97



      $

      147



      $

      0.41



      $

      868



      $

      2.39



      $

      578



      $

      1.60


      Weighted average number of shares outstanding

















      Diluted


      363





      359





      363





      361






      NOTE:

      Adjusted income from continuing operations should not be considered a substitute for net income as reported in accordance with GAAP. Adjusted income from continuing operations is provided for comparison to earnings forecasts prepared by analysts and other third parties. Our management believes, and certain investors may find, that adjusted income from continuing operations is beneficial in evaluating our financial performance as it primarily excludes the impact of significant non-cash items. We believe such measures can facilitate comparisons of operating performance between periods and with our peers. See Schedule 2: Summary Statement of Operations




      All per share and shares outstanding amounts have been retroactively adjusted for the 2-for-1 stock split, which was distributed on May 28, 2013 to shareholders of record as of May 14, 2013.



      [1]

      During the nine months ended September 30, 2013 and 2012, we completed the sale of certain non-core onshore U.S. properties.



      [2]

      Amount for 2013 represents impairments of our non-core onshore U.S. properties in New Mexico reclassified as held for sale and our Mari-B field, offshore Israel, due to declining production. Amount for 2012 represents impairments of our South Raton assets in the Deepwater Gulf of Mexico, due to declines in near-term crude oil prices, as well as our Piceance development onshore U.S., because of recent declines in realized natural gas prices.



      [3]

      The income tax effects of adjusting items are determined by applying the statutory tax rate to each adjusting item. Prior to first quarter 2013, the income tax effects were determined by calculating the tax provision for GAAP net income from continuing operations, which included the adjusting items, and comparing the results to the tax provision for adjusted earnings from continuing operations, which excluded the adjusting items. The difference in the tax provision calculations represented the tax impact of the adjusting items.



      [4]

      The diluted earnings per share calculations for the nine months ended September 30, 2012 include a decrease to net income of $1 million, net of tax, related to deferred compensation gains from NBL shares held in a rabbi trust. Consistent with GAAP, when dilutive, the deferred compensation gain or loss, net of tax, is excluded from net income while the NBL shares held in the rabbi trust are included in the diluted sharecount.

      Schedule 2

      Noble Energy, Inc.

      Summary Statement of Operations

      (in millions, except per share amounts, unaudited)




















      Three Months Ended
      September 30,


      Nine Months Ended
      September 30,



      2013


      2012


      2013


      2012

      Revenues









      Crude oil and condensate


      $

      1,017



      $

      751



      $

      2,683



      $

      2,339


      Natural gas


      286



      159



      719



      429


      Natural gas liquids


      38



      44



      135



      157


      Income from equity method investees


      53



      51



      150



      137


      Total revenues


      1,394



      1,005



      3,687



      3,062


      Operating Expenses









      Lease operating expense


      137



      103



      393



      309


      Production and ad valorem taxes


      51



      31



      137



      112


      Transportation and gathering expense


      33



      24



      89



      71


      Exploration expense


      60



      95



      211



      322


      Depreciation, depletion and amortization


      412



      368



      1,146



      987


      General and administrative


      109



      93



      324



      286


      Gain on divestitures


      —



      (157)



      (12)



      (167)


      Asset impairments


      63



      —



      63



      73


      Other operating expense, net


      6



      (2)



      27



      19


      Total operating expenses


      871



      555



      2,378



      2,012


      Operating Income


      523



      450



      1,309



      1,050


      Other (Income) Expense











      (Gain) loss on commodity derivative instruments


      157



      135



      69



      (46)


      Interest, net of amount capitalized


      46



      36



      104



      95


      Other non-operating (income) expense, net


      9



      4



      21



      2


      Total other (income) expense


      212



      175



      194



      51


      Income from Continuing Operations Before Income Taxes


      311



      275



      1,115



      999


      Income Tax Provision


      116



      111



      330



      312


      Income from Continuing Operations


      195



      164



      785



      687


      Discontinued Operations, Net of Tax


      10



      57



      58



      89


      Net Income


      $

      205



      $

      221



      $

      843



      $

      776


      Earnings Per Share [1]









      Basic









      Income from continuing operations


      $

      0.54



      $

      0.46



      $

      2.19



      $

      1.93


      Discontinued operations, net of tax


      0.03



      0.16



      0.16



      0.25


      Net Income


      $

      0.57



      $

      0.62



      $

      2.35



      $

      2.18


      Diluted









      Income from continuing operations


      $

      0.53



      $

      0.45



      $

      2.17



      $

      1.90


      Discontinued operations, net of tax


      0.03



      0.16



      0.16



      0.25


      Net Income


      $

      0.56



      $

      0.61



      $

      2.33



      $

      2.15


      Weighted average number of shares outstanding [1]









      Basic


      359



      356



      359



      356


      Diluted


      363



      359



      363



      361





      [1]

      All per share and shares outstanding amounts have been retroactively adjusted for the two-for-one stock split, which was distributed on May 28, 2013 to shareholders of record as of May 14, 2013.

      Schedule 3

      Noble Energy, Inc.

      Volume and Price Statistics

      (unaudited)




















      Three Months Ended
      September 30,


      Nine Months Ended
      September 30,



      2013


      2012


      2013


      2012

      Crude Oil and Condensate Sales Volumes (MBbl/d)









      United States


      64



      52



      61



      47


      Equatorial Guinea


      37



      27



      31



      32


      China


      4



      3



      4



      4


      Total consolidated operations


      105



      82



      96



      83


      Equity method investee


      2



      2



      2



      2


      Total sales volumes


      107



      84



      98



      85


      Crude Oil and Condensate Realized Prices ($/Bbl)









      United States


      $

      103.59



      $

      93.67



      $

      98.03



      $

      96.20


      Equatorial Guinea


      107.67



      108.90



      106.78



      110.68


      China


      101.58



      107.61



      103.00



      117.44


      Consolidated average realized prices


      $

      104.95



      $

      99.30



      $

      101.08



      $

      102.90


      Natural Gas Sales Volumes (MMcf/d)









      United States


      489



      440



      434



      435


      Equatorial Guinea


      257



      251



      251



      232


      Israel


      255



      116



      196



      95


      Total consolidated operations


      1,001



      807



      881



      762


      Natural Gas Realized Prices ($/Mcf)









      United States


      $

      3.57



      $

      2.61



      $

      3.64



      $

      2.44


      Equatorial Guinea


      0.27



      0.27



      0.27



      0.27


      Israel


      5.08



      4.43



      5.03



      4.67


      Consolidated average realized prices


      $

      3.11



      $

      2.14



      $

      3.00



      $

      2.06


      Natural Gas Liquids Sales Volumes (MBbl/d)









      United States


      13



      16



      15



      16


      Equity method investee


      6



      7



      6



      6


      Total sales volumes


      19



      23



      21



      22


      Natural Gas Liquids Realized Prices ($/Bbl)









      United States


      $

      31.26



      $

      29.71



      $

      33.60



      $

      34.87


      Barrels of Oil Equivalent Volumes (MBoe/d)









      United States


      159



      141



      148



      135


      Equatorial Guinea


      80



      70



      73



      71


      Israel


      43



      19



      33



      16


      China


      4



      3



      4



      4


      Total consolidated operations


      286



      233



      258



      226


      Equity method investee


      7



      9



      8



      8


      Total barrels of oil equivalent from continuing operations


      293



      242



      266



      234


      Total barrels of oil equivalent from discontinued operations


      1



      5



      1



      7


      Total barrels of oil equivalent


      294



      247



      267



      241


      Schedule 4

      Noble Energy, Inc.

      Condensed Balance Sheets

      (in millions, unaudited)












      September 30,


      December 31,



      2013


      2012

      ASSETS





      Current Assets





      Cash and cash equivalents


      $

      938



      $

      1,387


      Accounts receivable, net


      973



      964


      Other current assets


      328



      420


      Total current assets


      2,239



      2,771


      Net property, plant and equipment


      15,357



      13,551


      Goodwill


      631



      635


      Other noncurrent assets


      641



      597


      Total Assets


      $

      18,868



      $

      17,554


      LIABILITIES AND SHAREHOLDERS' EQUITY





      Current Liabilities





      Accounts payable - trade


      $

      1,408



      $

      1,508


      Other current liabilities


      874



      1,024


      Total current liabilities


      2,282



      2,532


      Long-term debt


      4,352



      3,736


      Deferred income taxes


      2,305



      2,218


      Other noncurrent liabilities


      865



      810


      Total Liabilities


      9,804



      9,296


      Total Shareholders' Equity


      9,064



      8,258


      Total Liabilities and Shareholders' Equity


      $

      18,868



      $

      17,554


      Schedule 5

      Noble Energy, Inc.

      Discretionary Cash Flow from Continuing Operations and Reconciliation to Net Cash Provided by Operating Activities

      (in millions, unaudited)




















      Three Months Ended
      September 30,


      Nine Months Ended
      September 30,



      2013


      2012


      2013


      2012

      Adjusted Income from Continuing Operations [1]


      $

      351



      $

      147



      $

      868



      $

      578


      Adjustments to reconcile adjusted income from continuing operations to discretionary cash flow from continuing operations:









      Depreciation, depletion and amortization


      412



      368



      1,146



      987


      Exploration expense


      60



      95



      211



      322


      (Income)/Dividends from equity method investments, net


      6



      11



      (12)



      4


      Deferred compensation (income) expense


      10



      7



      24



      (1)


      Deferred income taxes


      125



      65



      214



      116


      Stock-based compensation expense


      20



      16



      59



      51


      Other


      —



      1



      1



      (1)


      Discretionary Cash Flow from Continuing Operations


      $

      984



      $

      710



      $

      2,511



      $

      2,056


      Reconciliation to Operating Cash Flows









      Net changes in working capital


      (32)



      205



      (201)



      142


      Cash exploration costs


      (53)



      (29)



      (167)



      (141)


      Current tax benefit of earnings adjustments


      —



      —



      (5)



      (2)


      Impact of Discontinued Operations


      7



      31



      4



      94


      Other adjustments


      3



      7



      11



      22


      Net Cash Provided by Operating Activities


      $

      909



      $

      924



      $

      2,153



      $

      2,171











      Capital expenditures (accrual based)


      $

      1,147



      $

      724



      $

      3,186



      $

      2,546


      Increase in capital lease obligations [2]


      18



      —



      54



      —


      Total Capital Expenditures (Accrual Based)


      $

      1,165



      $

      724



      $

      3,240



      $

      2,546




      NOTE:

      The table above reconciles discretionary cash flow from continuing operations to net cash provided by operating activities. While discretionary cash flow from continuing operations is not a GAAP measure of financial performance, our management believes it is a useful tool for evaluating our overall financial performance. Among our management, research analysts, portfolio managers and investors, discretionary cash flow from continuing operations is broadly used as an indicator of a company's ability to fund exploration and production activities and meet financial obligations. Discretionary cash flow from continuing operations is also commonly used as a basis to value and compare companies in the oil and gas industry.


      [1]

      See Schedule 1: Reconciliation of Net Income to Adjusted Income from Continuing Operations.


      [2]

      Other capital lease obligations represent estimated construction in progress to date on US operating assets.

      SOURCE Noble Energy

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.