OfficeMax Reports Second Quarter 2011 Financial Results
NAPERVILLE, Ill., Aug. 2, 2011 /PRNewswire/ -- OfficeMax® Incorporated (NYSE: OMX) today announced the results for its fiscal second quarter ended June 25, 2011. Total sales were $1,647.6 million in the second quarter of 2011, a decrease of 0.3% from the second quarter of 2010. For the second quarter of 2011, OfficeMax reported a net loss available to OfficeMax common shareholders of $3.0 million, or $0.04 per diluted share.
Ravi Saligram, President and CEO of OfficeMax, said, "We continued to experience top line softness as a result of the difficult macroeconomic environment but have made progress on gross margin initiatives. We remain focused on executing the fundamentals better, enhancing the management team and improving the operations of the business."
Consolidated Results |
|||||
(in millions, except per-share amounts) |
2Q11 |
2Q10 |
YTD11 |
YTD10 |
|
Sales |
$1,647.6 |
$1,653.2 |
$3,510.6 |
$3,570.4 |
|
Sales decline (from prior year period) |
-0.3% |
-1.7% |
|||
Gross profit |
$425.1 |
$427.7 |
$899.6 |
$933.2 |
|
Gross profit margin |
25.8% |
25.9% |
25.6% |
26.1% |
|
Operating income |
$4.0 |
$28.1 |
$32.6 |
$77.5 |
|
Adjusted operating income |
$17.9 |
$25.3 |
$46.5 |
$88.8 |
|
Adjusted operating income margin |
1.1% |
1.5% |
1.3% |
2.5% |
|
Adjusted diluted income per common share |
$0.07 |
$0.12 |
$0.20 |
$0.51 |
|
Adjusted operating income and adjusted diluted income per share are non-GAAP financial measures that exclude the effect of certain charges and income described in the footnotes to the accompanying financial statements. A reconciliation to the company's GAAP financial results is included in this press release.
Results for the second quarter of 2011 and 2010 included certain charges and income that are not considered indicative of core operating activities. Second quarter 2011 results included a $5.6 million pre-tax charge recorded in the Retail segment related to store closures; and pre-tax severance charges of $8.3 million ($8.0 million in Contract segment and $0.3 million in Retail segment) related to reorganizations in Canada, Australia, and the U.S. sales and supply chain organizations. Second quarter 2010 results included a $1.1 million pre-tax charge recorded in the Retail segment related to store closures, and pre-tax income of $3.9 million related to the adjustment of a reserve associated with our legacy building materials manufacturing facility near Elma, Washington due to an agreement with the lessor to terminate the lease.
Excluding the items described above, adjusted operating income in the second quarter of 2011 was $17.9 million, or 1.1% of sales, compared to $25.3 million, or 1.5% of sales in the second quarter of 2010. Adjusted net income available to OfficeMax common shareholders in the second quarter of 2011 was $6.0 million, or $0.07 per diluted share, compared to $10.0 million, or $0.12 per diluted share, in the second quarter of 2010.
Contract Segment Results |
|||||
(in millions) |
2Q11 |
2Q10 |
YTD11 |
YTD10 |
|
Sales |
$880.3 |
$880.5 |
$1,806.0 |
$1,843.5 |
|
Sales decline (from prior year period) |
0.0% |
-2.0% |
|||
Gross profit margin |
22.3% |
22.7% |
22.2% |
22.7% |
|
Segment income margin |
2.0% |
2.2% |
1.5% |
2.9% |
|
Contract segment sales of $880.3 million in the second quarter of 2011 were approximately flat (a decrease of 3.5% on a local currency basis) compared to the prior year period. This decline reflected a U.S. Contract operations sales decrease of 2.6% and an international Contract operations sales increase of 5.7% in U.S. dollars (a sales decrease of 5.5% on a local currency basis). The U.S. Contract sales decline in the second quarter primarily reflects weaker sales from existing corporate accounts. Both U.S. and International Contract operations showed modest improvements in the rates of sales declines on a local currency basis compared to the prior quarter.
Contract segment gross profit margin decreased to 22.3% in the second quarter of 2011 from 22.7% in the second quarter of 2010, primarily reflecting increased delivery expense due to higher fuel costs and less favorable inventory shrinkage reserve adjustments recorded in the second quarter of 2011 when compared to the second quarter of 2010. Contract segment operating, selling and general and administrative expenses as a percentage of sales decreased to 20.3% in the second quarter of 2011 from 20.5% in the second quarter of 2010 primarily due to lower incentive compensation expense, partially offset by unfavorable benefit-related items and costs associated with growth and profitability initiatives. Contract segment income was $17.4 million, or 2.0% of sales, in the second quarter of 2011 compared to $19.4 million, or 2.2% of sales, in the second quarter of 2010.
Retail Segment Results |
|||||
(in millions) |
2Q11 |
2Q10 |
YTD11 |
YTD10 |
|
Sales |
$767.3 |
$772.7 |
$1,704.6 |
$1,726.9 |
|
Same-store sales decrease (from prior year period) |
-0.5% |
-0.9% |
|||
Gross profit margin |
29.9% |
29.5% |
29.2% |
29.8% |
|
Segment income margin |
1.0% |
1.8% |
2.0% |
3.0% |
|
Retail segment sales decreased 0.7% to $767.3 million in the second quarter of 2011 compared to the second quarter of 2010, reflecting a same-store sales decrease of 0.5%. A decline in same-store sales in the U.S. was partially offset by stronger same-store sales in Mexico.
Retail segment gross profit margin increased to 29.9% in the second quarter of 2011 from 29.5% in the second quarter of 2010, primarily due to improved margins from customer sales in the U.S. and reduced occupancy costs, partially offset by less favorable inventory shrinkage reserve adjustments recorded in the second quarter of 2011 when compared to the second quarter of 2010. Retail segment operating, selling and general and administrative expenses as a percentage of sales were 28.9% in the second quarter of 2011 compared with 27.7% in the second quarter of 2010 primarily due to a favorable legal settlement in second quarter of 2010, unfavorable benefit-related items in 2011, which were partially offset by lower incentive compensation expense. Retail segment income was $8.0 million, or 1.0% of sales, in the second quarter of 2011 compared to $13.9 million, or 1.8% of sales, in the second quarter of 2010.
OfficeMax ended the second quarter of 2011 with a total of 983 Retail stores, consisting of 904 Retail stores in the U.S. and 79 Retail stores in Mexico. During the second quarter of 2011, OfficeMax closed eight Retail stores in the U.S.
Corporate and Other Segment Results
The Corporate and Other segment includes support staff services and certain other expenses that are not fully allocated to the Retail and Contract segments. Corporate and Other segment operating, selling and general and administrative expenses was $7.5 million in the second quarter of 2011 compared to $8.0 million in the second quarter of 2010.
Balance Sheet and Cash Flow
As of June 25, 2011 OfficeMax had total debt of $274.1 million, excluding $1,470.0 million of non-recourse debt related to timber securitization notes that have recourse limited to the timber installment notes receivable and related guarantees.
During the first six months of 2011, OfficeMax generated $26.7 million of cash provided by operations. OfficeMax invested $11.2 million for capital expenditures in the second quarter of 2011 compared to $19.4 million in the second quarter of 2010.
Outlook
Bruce Besanko, EVP, Chief Financial Officer and Chief Administrative Officer of OfficeMax, said, "Sales trends remain soft, with the July domestic total company year-over-year sales percentage decline slightly unfavorable compared to that of the second quarter. Accordingly, we continue to tightly manage expenses in this difficult environment."
Based on these trends, OfficeMax anticipates that total company sales for the third quarter will be in line with the third quarter of 2010, including the favorable impact of foreign currency translation, and total company sales for the second half of 2011 will be slightly higher than the respective prior-year period, including the favorable impact of foreign currency translation and the benefit of the additional fiscal week in the fourth quarter. Additionally, OfficeMax anticipates that for both the third quarter and second half of 2011, the adjusted operating income margin rate will be flat to slightly higher than the respective prior-year periods.
The company's outlook also includes the following assumptions for the full year 2011:
- Capital expenditures of approximately $75 million, primarily related to technology, ecommerce, and infrastructure investments and upgrades
- Depreciation & amortization of approximately $85-90 million
- Pension expense of approximately $11 million and cash contributions to the frozen pension plans of approximately $4 million
- Interest expense of approximately $72-75 million and interest income of approximately $42-44 million
- An effective tax rate approximately in line with the effective tax rate in 2010
- Cash flow from operations exceeding capital expenditures
- A net reduction in Retail store count for the year with one store opening and up to 20 store closures in the U.S., and approximately 8-10 store openings in Mexico.
Forward-Looking Statements
Certain statements made in this press release and other written or oral statements made by or on behalf of the company constitute "forward-looking statements" within the meaning of the federal securities laws, including statements regarding the company's future performance, as well as management's expectations, beliefs, intentions, plans, estimates or projections relating to the future. Management believes that these forward-looking statements are reasonable. However, the company cannot guarantee that the macroeconomy will perform within the assumptions underlying its projected outlook; that its initiatives will be successfully executed and produce the results underlying its expectations, due to the uncertainties inherent in new initiatives, including customer acceptance, unexpected expenses or challenges, or slower-than-expected results from initiatives; or that its actual results will be consistent with the forward-looking statements and you should not place undue reliance on them. These statements are based on current expectations and speak only as of the date they are made. The company undertakes no obligation to publicly update or revise any forward-looking statement, whether as a result of future events, new information or otherwise. Important factors regarding the company that may cause results to differ from expectations are included in the company's Annual Report on Form 10-K for the year ended December 25, 2010, under Item 1A "Risk Factors", and in the company's other filings with the SEC.
Conference Call Information
OfficeMax will host a webcast and conference call with analysts and investors to review its second quarter 2011 financial results today at 10:00 a.m. Eastern Time (9:00 a.m. Central Time). The live audio webcast of the conference call can be accessed via the Internet by visiting the OfficeMax website at investor.officemax.com. The webcast and a podcast will be archived and available online for one year following the call and will be posted on the "Presentations" page located within the "Investors" section of the OfficeMax website.
About OfficeMax
OfficeMax Incorporated (NYSE: OMX) is a leader in both business-to-business office products solutions and retail office products. The OfficeMax mission is simple. We help our customers do their best work. The company provides office supplies and paper, in-store print and document services through OfficeMax ImPress®, technology products and solutions, and furniture to businesses and individual consumers. OfficeMax customers are served by approximately 30,000 associates through direct sales, catalogs, e-commerce and nearly 1,000 stores. To find the nearest OfficeMax, call 1-877-OFFICEMAX. For more information, visit www.officemax.com.
Media Contact |
Investor Contacts |
||
Bill Bonner |
Mike Steele |
Tony Giuliano |
|
630 864 6066 |
630 864 6826 |
630 864 6820 |
|
OFFICEMAX INCORPORATED AND SUBSIDIARIES |
||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||
(unaudited) |
||||
(thousands) |
||||
June 25, |
December 25, |
|||
2011 |
2010 |
|||
ASSETS |
||||
Current assets: |
||||
Cash and cash equivalents |
$ 458,292 |
$ 462,326 |
||
Receivables, net |
548,923 |
546,885 |
||
Inventories |
789,267 |
846,463 |
||
Deferred income taxes and receivables |
101,828 |
99,613 |
||
Other current assets |
62,226 |
58,999 |
||
Total current assets |
1,960,536 |
2,014,286 |
||
Property and equipment: |
||||
Property and equipment |
1,314,977 |
1,346,558 |
||
Accumulated depreciation |
(925,107) |
(949,269) |
||
Property and equipment, net |
389,870 |
397,289 |
||
Intangible assets, net |
83,429 |
83,231 |
||
Timber notes receivable |
899,250 |
899,250 |
||
Deferred income taxes |
274,099 |
284,529 |
||
Other non-current assets |
407,136 |
400,344 |
||
Total assets |
$ 4,014,320 |
$ 4,078,929 |
||
LIABILITIES AND EQUITY |
||||
Current liabilities: |
||||
Current portion of debt |
$ 41,611 |
$ 4,560 |
||
Accounts payable |
649,017 |
686,106 |
||
Income taxes payable |
4,084 |
11,055 |
||
Accrued liabilities and other |
302,600 |
342,753 |
||
Total current liabilities |
997,312 |
1,044,474 |
||
Long-term debt, less current portion |
232,467 |
270,435 |
||
Non-recourse debt |
1,470,000 |
1,470,000 |
||
Other long-term obligations: |
||||
Compensation and benefits |
243,026 |
250,756 |
||
Other long-term liabilities |
379,693 |
393,253 |
||
Total other long-term liabilities |
622,719 |
644,009 |
||
Noncontrolling interest in joint venture |
40,707 |
49,246 |
||
Shareholders' equity: |
||||
Preferred stock |
29,352 |
30,901 |
||
Common stock |
215,011 |
212,644 |
||
Additional paid-in capital |
1,003,183 |
986,579 |
||
Accumulated deficit |
(525,266) |
(533,606) |
||
Accumulated other comprehensive loss |
(71,165) |
(95,753) |
||
Total shareholders' equity |
651,115 |
600,765 |
||
Total liabilities and equity |
$ 4,014,320 |
$ 4,078,929 |
||
OFFICEMAX INCORPORATED AND SUBSIDIARIES |
||||
CONSOLIDATED STATEMENTS OF OPERATIONS |
||||
(unaudited) |
||||
(thousands, except per-share amounts) |
||||
Quarter Ended |
||||
June 25, |
June 26, |
|||
2011 |
2010 |
|||
Sales |
$ 1,647,616 |
$ 1,653,173 |
||
Cost of goods sold and occupancy costs |
1,222,553 |
1,225,439 |
||
Gross profit |
425,063 |
427,734 |
||
Operating expenses: |
||||
Operating, selling and general and administrative expenses |
407,126 |
402,463 |
||
Other operating expenses (income), net (a) |
13,916 |
(2,841) |
||
Total operating expenses |
421,042 |
399,622 |
||
Operating income |
4,021 |
28,112 |
||
Other income (expense): |
||||
Interest expense |
(18,128) |
(18,372) |
||
Interest income |
10,909 |
10,588 |
||
Other income (expense), net |
96 |
(86) |
||
(7,123) |
(7,870) |
|||
Pre-tax income (loss) |
(3,102) |
20,242 |
||
Income tax benefit (expense) |
1,001 |
(7,293) |
||
Net income (loss) attributable to OfficeMax and noncontrolling interest |
(2,101) |
12,949 |
||
Joint venture results attributable to noncontrolling interest |
(357) |
(509) |
||
Net income (loss) attributable to OfficeMax |
(2,458) |
12,440 |
||
Preferred dividends |
(563) |
(679) |
||
Net income (loss) available to OfficeMax common shareholders |
$ (3,021) |
$ 11,761 |
||
Basic income (loss) per common share: |
$ (0.04) |
$ 0.14 |
||
Diluted income (loss) per common share: |
$ (0.04) |
$ 0.14 |
||
Weighted Average Shares |
||||
Basic |
85,978 |
84,928 |
||
Diluted |
85,978 |
86,101 |
||
(a) The second quarters of 2011 and 2010 include charges recorded in our Retail segment related to store closures in the U.S. of $5.6 million and $1.1 million, respectively, which increased net loss available to OfficeMax common shareholders by $3.4 million and $0.6 million, or $0.04 and $0.01 per diluted share for 2011 and 2010, respectively. The second quarter of 2011 also included severance charges of $8.3 million ($8.0 million in Contract and $0.3 million in Retail) related to reorganizations in Canada, Australia and the U.S. sales and supply chain organizations. The effect of this item increased net loss by $5.6 million, or $0.07 per diluted share for the second quarter of 2011. Finally, the second quarter of 2010 also included income of $3.9 million related to the adjustment of a reserve associated with our legacy building materials manufacturing facility near Elma, Washington due to an agreement with the lessor to terminate the lease. This item increased net income by $2.4 million, or $0.03 per diluted share, for the second quarter of 2010. |
|
OFFICEMAX INCORPORATED AND SUBSIDIARIES |
||||
CONSOLIDATED STATEMENTS OF OPERATIONS |
||||
(unaudited) |
||||
(thousands, except per-share amounts) |
||||
Six Months Ended |
||||
June 25, |
June 26, |
|||
2011 |
2010 |
|||
Sales |
$ 3,510,617 |
$ 3,570,428 |
||
Cost of goods sold and occupancy costs |
2,611,042 |
2,637,227 |
||
Gross profit |
899,575 |
933,201 |
||
Operating expenses: |
||||
Operating, selling and general and administrative expenses |
853,026 |
844,387 |
||
Other operating expenses, net (a) |
13,916 |
11,348 |
||
Total operating expenses |
866,942 |
855,735 |
||
Operating income |
32,633 |
77,466 |
||
Other income (expense): |
||||
Interest expense |
(36,895) |
(36,688) |
||
Interest income |
21,929 |
21,204 |
||
Other income (expense), net |
134 |
(35) |
||
(14,832) |
(15,519) |
|||
Pre-tax income |
17,801 |
61,947 |
||
Income tax expense |
(6,669) |
(22,695) |
||
Net income attributable to OfficeMax and noncontrolling interest |
11,132 |
39,252 |
||
Joint venture results attributable to noncontrolling interest |
(1,687) |
(1,364) |
||
Net income attributable to OfficeMax |
9,445 |
37,888 |
||
Preferred dividends |
(1,100) |
(1,348) |
||
Net income available to OfficeMax common shareholders |
$ 8,345 |
$ 36,540 |
||
Basic income per common share: |
$ 0.10 |
$ 0.43 |
||
Diluted income per common share: |
$ 0.10 |
$ 0.43 |
||
Weighted Average Shares |
||||
Basic |
85,673 |
84,791 |
||
Diluted |
86,774 |
85,968 |
||
(a) The first six months of 2011 and 2010 include charges recorded in our Retail segment related to store closures in the U.S. of $5.6 million and $14.4 million, respectively, which reduced net income available to OfficeMax common shareholders by $3.4 million and $8.9 million, or $0.04 and $0.10 per diluted share for 2011 and 2010, respectively. The first six months of 2011 and 2010 also include severance charges of $8.3 million in 2011 ($8.0 million in Contract and $0.3 million in Retail) related to reorganizations in Canada, Australia and the U.S. sales and supply chain organizations and $0.8 million in the first quarter of 2010 related to a reorganization of U.S. customer service operations. The effect of these items reduced net income by $5.6 million and $0.5 million, or $0.06 and $0.01 per diluted share for the first six months of 2011 and 2010, respectively. Finally, the first six months of 2010 also include income of $3.9 million related to the adjustment of a reserve associated with our legacy building materials manufacturing facility near Elma, Washington due to an agreement with the lessor to terminate the lease. This item increased net income by $2.4 million, or $0.03 per diluted share, for the first six months of 2010. |
|
OFFICEMAX INCORPORATED AND SUBSIDIARIES |
||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||
(unaudited) |
||||
(thousands) |
||||
Six Months Ended |
||||
June 25, |
June 26, |
|||
2011 |
2010 |
|||
Cash provided by operations: |
||||
Net income attributable to OfficeMax and noncontrolling interest |
$ 11,132 |
$ 39,252 |
||
Items in net income not using cash: |
||||
Depreciation and amortization |
42,555 |
51,938 |
||
Other |
9,181 |
5,686 |
||
Changes in operating assets and liabilities: |
||||
Receivables |
6,864 |
32,134 |
||
Inventory |
68,337 |
40,949 |
||
Accounts payable and accrued liabilities |
(87,788) |
(110,245) |
||
Income taxes and other |
(23,630) |
8,274 |
||
Cash provided by operations |
26,651 |
67,988 |
||
Cash used for investment: |
||||
Expenditures for property and equipment |
(28,192) |
(28,589) |
||
Proceeds from sale of assets |
138 |
613 |
||
Cash used for investment |
(28,054) |
(27,976) |
||
Cash used for financing: |
||||
Cash dividends paid |
(1,142) |
(1,348) |
||
Changes in debt, net |
(2,019) |
(1,697) |
||
Other |
(3,979) |
(1,379) |
||
Cash used for financing |
(7,140) |
(4,424) |
||
Effect of exchange rates on cash and cash equivalents |
4,509 |
(955) |
||
Increase (decrease) in cash and cash equivalents |
(4,034) |
34,633 |
||
Cash and cash equivalents at beginning of period |
462,326 |
486,570 |
||
Cash and cash equivalents at end of period |
$ 458,292 |
$ 521,203 |
||
OFFICEMAX INCORPORATED AND SUBSIDIARIES |
||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||||||
NON-GAAP RECONCILIATION |
||||||||||||
(unaudited) |
||||||||||||
(millions, except per-share amounts) |
||||||||||||
Quarter Ended |
||||||||||||
June 25, 2011 |
June 26, 2010 |
|||||||||||
As |
As |
As |
As |
|||||||||
Reported |
Adjustments |
Adjusted |
Reported |
Adjustments |
Adjusted |
|||||||
Sales |
$ 1,647.6 |
$ - |
$ 1,647.6 |
$ 1,653.2 |
$ - |
$ 1,653.2 |
||||||
Cost of goods sold and occupancy costs |
1,222.5 |
- |
1,222.5 |
1,225.5 |
- |
1,225.5 |
||||||
Gross profit |
425.1 |
- |
425.1 |
427.7 |
- |
427.7 |
||||||
Operating expenses: |
||||||||||||
Operating, selling and general and administrative expenses |
407.2 |
- |
407.2 |
402.4 |
- |
402.4 |
||||||
Other operating expenses (income), net (a) |
13.9 |
(13.9) |
- |
(2.8) |
2.8 |
- |
||||||
Total operating expenses |
421.1 |
(13.9) |
407.2 |
399.6 |
2.8 |
402.4 |
||||||
Operating income |
4.0 |
13.9 |
17.9 |
28.1 |
(2.8) |
25.3 |
||||||
Other income (expense): |
||||||||||||
Interest expense |
(18.1) |
- |
(18.1) |
(18.4) |
- |
(18.4) |
||||||
Interest income |
10.9 |
- |
10.9 |
10.6 |
- |
10.6 |
||||||
Other income (expense), net |
0.1 |
- |
0.1 |
(0.1) |
- |
(0.1) |
||||||
(7.1) |
- |
(7.1) |
(7.9) |
- |
(7.9) |
|||||||
Pre-tax income (loss) |
(3.1) |
13.9 |
10.8 |
20.2 |
(2.8) |
17.4 |
||||||
Income tax benefit (expense) |
1.0 |
(4.9) |
(3.9) |
(7.3) |
1.0 |
(6.3) |
||||||
Net income (loss) attributable to OfficeMax and noncontrolling interest |
(2.1) |
9.0 |
6.9 |
12.9 |
(1.8) |
11.1 |
||||||
Joint venture results attributable to noncontrolling interest |
(0.3) |
- |
(0.3) |
(0.5) |
- |
(0.5) |
||||||
Net income (loss) attributable to OfficeMax |
(2.4) |
9.0 |
6.6 |
12.4 |
(1.8) |
10.6 |
||||||
Preferred dividends |
(0.6) |
- |
(0.6) |
(0.6) |
- |
(0.6) |
||||||
Net income (loss) available to OfficeMax common shareholders |
$ (3.0) |
$ 9.0 |
$ 6.0 |
$ 11.8 |
$ (1.8) |
$ 10.0 |
||||||
Basic income (loss) per common share: |
$ (0.04) |
$ 0.11 |
$ 0.07 |
$ 0.14 |
$ (0.02) |
$ 0.12 |
||||||
Diluted income (loss) per common share: |
$ (0.04) |
$ 0.11 |
$ 0.07 |
$ 0.14 |
$ (0.02) |
$ 0.12 |
||||||
Weighted Average Shares |
||||||||||||
Basic |
85,978 |
85,978 |
84,928 |
84,928 |
||||||||
Diluted |
85,978 |
86,951 |
86,101 |
86,101 |
||||||||
(a) The second quarters of 2011 and 2010 include charges recorded in our Retail segment related to store closures in the U.S. of $5.6 million and $1.1 million, respectively, which increased net loss available to OfficeMax common shareholders by $3.4 million and $0.6 million, or $0.04 and $0.01 per diluted share for 2011 and 2010, respectively. The second quarter of 2011 also included severance charges of $8.3 million ($8.0 million in Contract and $0.3 million in Retail) related to reorganizations in Canada, Australia and the U.S. sales and supply chain organizations. The effect of this item increased net loss by $5.6 million, or $0.07 per diluted share for the second quarter of 2011. Finally, the second quarter of 2010 also included income of $3.9 million related to the adjustment of a reserve associated with our legacy building materials manufacturing facility near Elma, Washington due to an agreement with the lessor to terminate the lease. This item increased net income by $2.4 million, or $0.03 per diluted share, for the second quarter of 2010. |
|
OFFICEMAX INCORPORATED AND SUBSIDIARIES |
||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||||||
NON-GAAP RECONCILIATION |
||||||||||||
(unaudited) |
||||||||||||
(millions, except per-share amounts) |
||||||||||||
Six Months Ended |
||||||||||||
June 25, 2011 |
June 26, 2010 |
|||||||||||
As |
As |
As |
As |
|||||||||
Reported |
Adjustments |
Adjusted |
Reported |
Adjustments |
Adjusted |
|||||||
Sales |
$ 3,510.6 |
$ - |
$ 3,510.6 |
$ 3,570.4 |
$ - |
$ 3,570.4 |
||||||
Cost of goods sold and occupancy costs |
2,611.0 |
- |
2,611.0 |
2,637.2 |
- |
2,637.2 |
||||||
Gross profit |
899.6 |
- |
899.6 |
933.2 |
- |
933.2 |
||||||
Operating expenses: |
||||||||||||
Operating, selling and general and administrative expenses |
853.1 |
- |
853.1 |
844.4 |
- |
844.4 |
||||||
Other operating expenses, net (a) |
13.9 |
(13.9) |
- |
11.3 |
(11.3) |
- |
||||||
Total operating expenses |
867.0 |
(13.9) |
853.1 |
855.7 |
(11.3) |
844.4 |
||||||
Operating income |
32.6 |
13.9 |
46.5 |
77.5 |
11.3 |
88.8 |
||||||
Other income (expense): |
||||||||||||
Interest expense |
(36.9) |
- |
(36.9) |
(36.7) |
- |
(36.7) |
||||||
Interest income |
21.9 |
- |
21.9 |
21.2 |
- |
21.2 |
||||||
Other income (expense), net |
0.2 |
- |
0.2 |
(0.1) |
- |
(0.1) |
||||||
(14.8) |
- |
(14.8) |
(15.6) |
- |
(15.6) |
|||||||
Pre-tax income |
17.8 |
13.9 |
31.7 |
61.9 |
11.3 |
73.2 |
||||||
Income tax expense |
(6.7) |
(4.9) |
(11.6) |
(22.7) |
(4.3) |
(27.0) |
||||||
Net income attributable to OfficeMax and noncontrolling interest |
11.1 |
9.0 |
20.1 |
39.2 |
7.0 |
46.2 |
||||||
Joint venture results attributable to noncontrolling interest |
(1.7) |
- |
(1.7) |
(1.4) |
(1.4) |
|||||||
Net income attributable to OfficeMax |
9.4 |
9.0 |
18.4 |
37.8 |
7.0 |
44.8 |
||||||
Preferred dividends |
(1.1) |
- |
(1.1) |
(1.3) |
- |
(1.3) |
||||||
Net income available to OfficeMax common shareholders |
$ 8.3 |
$ 9.0 |
$ 17.3 |
$ 36.5 |
$ 7.0 |
$ 43.5 |
||||||
Basic income per common share: |
$ 0.10 |
$ 0.10 |
$ 0.20 |
$ 0.43 |
$ 0.08 |
$ 0.51 |
||||||
Diluted income per common share: |
$ 0.10 |
$ 0.10 |
$ 0.20 |
$ 0.43 |
$ 0.08 |
$ 0.51 |
||||||
Weighted Average Shares |
||||||||||||
Basic |
85,673 |
85,673 |
84,791 |
84,791 |
||||||||
Diluted |
86,774 |
86,774 |
85,968 |
85,968 |
||||||||
(a) The first six months of 2011 and 2010 include charges recorded in our Retail segment related to store closures in the U.S. of $5.6 million and $14.4 million, respectively, which reduced net income available to OfficeMax common shareholders by $3.4 million and $8.9 million, or $0.04 and $0.10 per diluted share for 2011 and 2010, respectively. The first six months of 2011 and 2010 also include severance charges of $8.3 million in 2011 ($8.0 million in Contract and $0.3 million in Retail) related to reorganizations in Canada, Australia and the U.S. sales and supply chain organizations and $0.8 million in the first quarter of 2010 related to a reorganization of U.S. customer service operations. The effect of these items reduced net income by $5.6 million and $0.5 million, or $0.06 and $0.01 per diluted share for the first six months of 2011 and 2010, respectively. Finally, the first six months of 2010 also include income of $3.9 million related to the adjustment of a reserve associated with our legacy building materials manufacturing facility near Elma, Washington due to an agreement with the lessor to terminate the lease. This item increased net income by $2.4 million, or $0.03 per diluted share, for the first six months of 2010. |
|
OFFICEMAX INCORPORATED AND SUBSIDIARIES |
|||||||||
CONTRACT SEGMENT STATEMENTS OF OPERATIONS |
|||||||||
(unaudited) |
|||||||||
(millions, except per-share amounts) |
|||||||||
Quarter Ended |
|||||||||
June 25, |
June 26, |
||||||||
2011 |
2010 |
||||||||
Sales |
$ 880.3 |
$ 880.5 |
|||||||
Gross profit |
195.9 |
22.3% |
199.9 |
22.7% |
|||||
Operating, selling and general and administrative expenses |
178.5 |
20.3% |
180.5 |
20.5% |
|||||
Segment income |
$ 17.4 |
2.0% |
$ 19.4 |
2.2% |
|||||
Other operating expenses |
8.0 |
0.9% |
- |
0.0% |
|||||
Operating income |
$ 9.4 |
1.1% |
$ 19.4 |
2.2% |
|||||
Six Months Ended |
|||||||||
June 25, |
June 26, |
||||||||
2011 |
2010 |
||||||||
Sales |
$ 1,806.0 |
$ 1,843.5 |
|||||||
Gross profit |
401.4 |
22.2% |
418.3 |
22.7% |
|||||
Operating, selling and general and administrative expenses |
375.0 |
20.7% |
365.2 |
19.8% |
|||||
Segment income |
$ 26.4 |
1.5% |
$ 53.1 |
2.9% |
|||||
Other operating expenses |
8.0 |
0.5% |
0.8 |
0.1% |
|||||
Operating income |
$ 18.4 |
1.0% |
$ 52.3 |
2.8% |
|||||
Note: Management evaluates the segments’ performances using segment income which is based on operating income after eliminating the effect of certain operating items that are not indicative of our core operations such as severances, facility closures and adjustments, and asset impairments. These certain operating items are reported on the other operating expenses line in the Consolidated Statements of Operations. |
|
OFFICEMAX INCORPORATED AND SUBSIDIARIES |
|||||||||
RETAIL SEGMENT STATEMENTS OF OPERATIONS |
|||||||||
(unaudited) |
|||||||||
(millions, except per-share amounts) |
|||||||||
Quarter Ended |
|||||||||
June 25, |
June 26, |
||||||||
2011 |
2010 |
||||||||
Sales |
$ 767.3 |
$ 772.7 |
|||||||
Gross profit |
229.2 |
29.9% |
227.8 |
29.5% |
|||||
Operating, selling and general and administrative expenses |
221.2 |
28.9% |
213.9 |
27.7% |
|||||
Segment income |
$ 8.0 |
1.0% |
$ 13.9 |
1.8% |
|||||
Other operating expenses |
5.9 |
0.7% |
1.1 |
0.1% |
|||||
Operating income |
$ 2.1 |
0.3% |
$ 12.8 |
1.7% |
|||||
Six Months Ended |
|||||||||
June 25, |
June 26, |
||||||||
2011 |
2010 |
||||||||
Sales |
$ 1,704.6 |
$ 1,726.9 |
|||||||
Gross profit |
498.2 |
29.2% |
514.9 |
29.8% |
|||||
Operating, selling and general and administrative expenses |
464.6 |
27.2% |
462.3 |
26.8% |
|||||
Segment income |
$ 33.6 |
2.0% |
$ 52.6 |
3.0% |
|||||
Other operating expenses |
5.9 |
0.4% |
14.4 |
0.8% |
|||||
Operating income |
$ 27.7 |
1.6% |
$ 38.2 |
2.2% |
|||||
Note: Management evaluates the segments’ performances using segment income which is based on operating income after eliminating the effect of certain operating items that are not indicative of our core operations such as severances, facility closures and adjustments, and asset impairments. These certain operating items are reported on the other operating expenses line in the Consolidated Statements of Operations. |
|
Reconciliation of non-GAAP Measures to GAAP Measures
In addition to assessing our operating performance as reported under U.S. generally accepted accounting principles (GAAP), we evaluate our results of operations before non-operating legacy items and operating items that are not indicative of our core operating activities such as severance, facility closure and adjustments, and asset impairments. We believe our presentation of financial measures before, or excluding, these items, which are non-GAAP measures, enhances our investors' overall understanding of our recurring operational performance and provides useful information to both investors and management to evaluate the ongoing operations and prospects of OfficeMax by providing better comparisons. Whenever we use non-GAAP financial measures, we designate these measures as "adjusted" and provide a reconciliation of the non-GAAP financial measures to the most closely applicable GAAP financial measure. Investors are encouraged to review the related GAAP financial measures and the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measure. In the preceding tables, we reconcile our non-GAAP financial measures to our reported GAAP financial results for the second quarter and first six months of 2011 and 2010.
Although we believe the non-GAAP financial measures enhance an investor's understanding of our performance, our management does not itself, nor does it suggest that investors should, consider such non-GAAP financial measures in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. The non-GAAP financial measures we use may not be consistent with the presentation of similar companies in our industry. However, we present such non-GAAP financial measures in reporting our financial results to provide investors with an additional tool to evaluate our operating results in a manner that focuses on what we believe to be our ongoing business operations.
SOURCE OfficeMax Incorporated
Share this article