Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Onstream Media Corporation Announces Fiscal 2012 and Fourth Quarter Financial Results

      - Company Reports Record Annual Revenues and Reduction in Operating Expenses -

      - Management to Hold Conference Call for Investment Community on Wednesday, January 16, 2013 at 4:30pm ET -


      News provided by

      Onstream Media Corporation

      Jan 16, 2013, 03:12 ET

      Share this article

      Share this article


      POMPANO BEACH, Fla., Jan. 16, 2013 /PRNewswire/ -- Onstream Media Corporation (OTCQB: ONSM), a leading online service provider of live and on-demand corporate audio and web communications and virtual event technology with integrated social media marketing tools, reported yesterday its financial results for the fiscal year and fourth quarter ended September 30, 2012.

      Highlights

      • Consolidated operating revenue was approximately $18.2 million for the year ended September 30, 2012, an increase of approximately $459,000 (2.6%) from the prior fiscal year, due to increased revenues of the Audio and Web Conferencing Services Group. This represents a new corporate record.
      • Audio and Web Conferencing Services Group revenues were approximately $10.4 million for the year ended September 30, 2012, an increase of approximately $835,000 (8.7%) from the prior fiscal year. This represents a new Group record, with the increase primarily a result of increased audio conferencing revenues in the Infinite division.
      • Onstream's EBITDA, as adjusted, for the three months ended September 30, 2012 was approximately $31,000, an approximately $351,000 improvement as compared to negative EBITDA, as adjusted, of approximately ($320,000) for the fourth quarter of fiscal 2011.
      • Cash flow from operating activities (before changes in current assets and liabilities other than cash) for the three months ended September 30, 2012 was approximately $125,000, compared to cash used in operating activities of approximately $12,000 for the three months ended September 30, 2011. 
      • Cash flow from operating activities (before changes in current assets and liabilities other than cash) for the year ended September 30, 2012 was approximately $677,000, representing an increase of approximately $406,000, or 149.5%, as compared to approximately $271,000 operating cash flow for fiscal 2011.
      • On November 30, 2012 Onstream acquired certain assets and operations of Intella2 Inc., a San Diego-based communications company ("Intella2"). The acquisition included a list of over 2,500 customers as well as software licenses, equipment and network infrastructure and a non-compete. The service capabilities acquired from Intella2 include audio conferencing, web conferencing, text messaging, and voicemail.

      Management Commentary

      Randy Selman, President and Chief Executive Officer of Onstream Media, stated, "We made several strategic changes during fiscal 2012, which have begun to take hold and bode well for improved performance in fiscal 2013 and beyond. While fiscal 2012 proved to be a transitional year, revenues for the year were a record and our expenses were lowered while maintaining strong gross margin levels. In addition, during fiscal 2012 we saw an increase in our cash flow from operating activities, as we define it, and that represented the second fiscal year in a row that we have reported positive cash flow from operating activities for the full year."

      Mr. Selman added, "In addition, we were able to acquire certain assets and operations of Intella2, shortly after the close of fiscal 2012. The total preliminary purchase price was approximately $1.1 million of which we paid approximately $760,000 in cash as of November 30, 2012. We are expecting to reflect positive operating cash flow from these acquired operations in our fiscal 2013 financial statements for the ten months from December 1, 2012 through September 30, 2013."

      Mr. Selman continued, "Looking into fiscal 2013, we believe that our webcasting division revenues will be favorably impacted by a comprehensive update to our webcasting platform which we are releasing this month. Additionally, we also expect webcasting sales to increase as a result of the implementation of a fixed rate pricing plan for MarketPlace365 that includes webcasting services and more particularly, our webinar services. This new plan enables the show organizer to sell inexpensively or give away the exhibitor booths and instead charge for the webinars as a lead generation tool."

      Mr. Selman concluded, "We are pleased with the initiatives we implemented in fiscal 2012 and believe the groundwork has been established for a successful fiscal 2013. We anticipate that we have several key catalysts going forward that should benefit shareholders, specifically speaking, our acquisition of Intella2, our new webcasting platform, and continued expense controls. With these items in place, we are confident in showing improved top and bottom lines for fiscal 2013."

      Financial Discussion

      Three Months Results

      Our consolidated revenues of approximately $4.2 million for the three months ended September 30, 2012  represented a decrease of approximately $167,000 versus our revenues for the three months ended September 30, 2011. However, this decline was primarily related to the loss of a single customer that we were providing streaming services to at very little margin, as part of a larger business relationship that is still in place. Therefore, the loss of this customer and the related revenues did not have a material impact on our net operating results.

      Audio and Web Conferencing Services Group revenues were approximately $2.5 million for the three months ended September 30, 2012, an increase of approximately $13,000, or 0.5%, versus the corresponding quarter of the prior fiscal year.

      Digital Media Services Group revenues were approximately $1.7 million for the three months ended September 30, 2012, a decrease of approximately $180,000, or 9.7%, from the corresponding period of the prior fiscal year, primarily due to the loss of the streaming customer discussed above.

      Gross margin of approximately $2.8 million for the three months ended September 30, 2012, representing 67.8% of total revenues, was an increase of approximately $18,000, or 0.6%, as compared to the year-ago quarter.

      Onstream's fourth quarter fiscal 2012 net loss of approximately $1.0 million, or $(0.08) per share, was based on approximately 12.6 million weighted average shares outstanding and represented an approximately $1.5 million, or 59.7% decrease from the fourth quarter fiscal 2011 net loss of approximately $2.5 million, or $(0.22) per share, which was based on approximately 11.4 million weighted average shares outstanding.

      Onstream's EBITDA, as adjusted, for the three months ended September 30, 2012 was approximately $31,000, an approximately $351,000 improvement as compared to negative EBITDA, as adjusted, of approximately ($320,000) for the fourth quarter of fiscal 2011.

      Cash flow from operating activities (before changes in current assets and liabilities other than cash) for the three months ended September 30, 2012 was approximately $125,000, compared to cash used in operating activities of approximately $12,000 for the three months ended September 30, 2011. 

      Twelve Months Results

      Consolidated operating revenue was approximately $18.2 million for the year ended September 30, 2012, an increase of approximately $459,000 (2.6%) from the prior fiscal year, due to increased revenues of the Audio and Web Conferencing Services Group.

      Audio and Web Conferencing Services Group revenues were approximately $10.4 million for the year ended September 30, 2012, an increase of approximately $835,000 (8.7%) from the prior fiscal year. This increase was primarily a result of increased audio conferencing revenues in the Infinite division.

      Infinite division revenues increased by approximately $767,000 (10.1%) for the year ended September 30, 2012 as compared to the prior fiscal year. This was due to a 16.9% increase in the number of minutes billed by the Infinite division, which was approximately 123.0 million for the year ended September 30, 2012, as compared to approximately 105.2 million minutes billed for the prior fiscal year. The revenue impact of this increase in billed minutes was partially offset by a decrease in the average revenue per minute, which was approximately 7.0 cents for the year ended September 30, 2012, as compared to approximately 7.3 cents for the prior fiscal year.

      Digital Media Services Group revenues were approximately $7.7 million for the year ended September 30, 2012, a decrease of approximately $377,000 (4.6%) from the prior fiscal year, primarily due to the loss of the streaming customer discussed above.

      Consolidated gross margin was approximately $12.1 million for the year ended September 30, 2012, an increase of approximately $281,000 (2.4%) from the prior fiscal year. Consolidated gross margin percentage was 66.4% for the year ended September 30, 2012, versus 66.5% for the prior fiscal year.

      Onstream's net loss of approximately $2.6 million, or $(0.22) per share, for fiscal 2012 was based on approximately 12.2 million weighted average shares outstanding and represented an approximately $2.6 million, or 49.3%, decrease from the net loss for fiscal 2011 of approximately $5.2 million, or $(0.52) per share, which was based on approximately 10.0 million weighted average shares outstanding.

      Onstream's EBITDA, as adjusted, for the fiscal year ended September 30, 2012 was negative by approximately $13,000, an approximately 98.6% improvement as compared to EBITDA, as adjusted, for fiscal 2011, which was negative by approximately $933,000.

      Cash flow from operating activities (before changes in current assets and liabilities other than cash) for the year ended September 30, 2012 was approximately $677,000, representing an increase of approximately $406,000, or 149.5%, as compared to approximately $271,000 for fiscal 2011. 

      Teleconference

      Onstream's leadership team will conduct a conference call at 4:30 p.m. ET today (Wednesday, January 16, 2013) to discuss those financial results. During this teleconference, Mr. Randy Selman, President and Chief Executive Officer of Onstream and Mr. Robert Tomlinson, the company's Chief Financial Officer, will also discuss the company's recent acquisition of Intella2 as well as provide an outlook for fiscal 2013. The discussion will be followed by an open Q&A session. Interested parties may listen to the presentation live online at http://www.visualwebcaster.com/event.asp?id=91510 or by calling 1-888-645-4404 or 201-604-0169. It is recommended to dial in approximately 10 to 15 minutes prior to the scheduled start time. An audio rebroadcast of the conference call will be archived for one year online at http://www.visualwebcaster.com/event.asp?id=91510.

      About Onstream Media:

      Onstream Media Corporation (OTCQB: ONSM), is a leading online service provider of live and on-demand corporate audio and web communications and  virtual event technology with integrated social media marketing tools. Onstream Media's innovative Digital Media Services Platform (DMSP) provides customers with cost effective tools for encoding, managing, indexing, and publishing content via the Internet. The company's MarketPlace365® solution enables publishers, associations, tradeshow promoters and entrepreneurs to rapidly and cost effectively self-deploy their own online virtual marketplaces. In addition, Onstream Media provides live and on-demand webcasting, webinars, web and audio conferencing services. To date, almost half of the Fortune 1000 companies and 78% of the Fortune 100 CEOs and CFOs have used Onstream Media's services. Select Onstream Media customers include AAA, Dell, Disney, Georgetown University, National Press Club, PR Newswire, Shareholder.com (NASDAQ), Sony Pictures, and the U.S. Government. Onstream Media's strategic relationships include Akamai, BT Conferencing, and Trade Show News Network (TSNN). For more information, visit Onstream Media at http://www.onstreammedia.com or call 954-917-6655.

      Cautionary Note Regarding Forward-Looking Statements

      Certain statements in this document and elsewhere by Onstream Media are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Such information includes, without limitation, the business outlook, assessment of market conditions, anticipated financial and operating results, strategies, future plans, contingencies and contemplated transactions of the company. Such forward-looking statements are not guarantees of future performance and are subject to known and unknown risks, uncertainties and other factors which may cause or contribute to actual results of company operations, or the performance or achievements of the company or industry results, to differ materially from those expressed, or implied by the forward-looking statements. In addition to any such risks, uncertainties and other factors discussed elsewhere herein, risks, uncertainties and other factors that could cause or contribute to actual results differing materially from those expressed or implied for the forward- looking statements include, but are not limited to fluctuations in demand; changes to economic growth in the U.S. economy; government policies and regulations, including, but not limited to those affecting the Internet. Onstream Media undertakes no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise. Actual results, performance or achievements could differ materially from those anticipated in such forward-looking statements as a result of certain factors, including those set forth in Onstream Media Corporation's filings with the Securities and Exchange Commission.

      Financial Tables Follow

      ONSTREAM MEDIA CORPORATION AND SUBSIDIARIES

      CONSOLIDATED STATEMENTS OF OPERATIONS





      Year Ended

      September 30,

      Three Months Ended

      September 30,


      2012

      2011

      2012

      2011




      (unaudited)

      (unaudited)

      REVENUE:





          Audio and web conferencing

      $    8,363,030

      $       7,595,779

      $       1,969,275

      $       1,997,661

          Webcasting

      5,937,701

      6,088,804

      1,398,365

      1,393,938

          DMSP and hosting

      1,697,421

      1,973,311

      257,984

      440,844

          Network usage

      1,964,176

      1,912,604

      491,871

      470,062

          Other

      197,007

      130,206

      63,664

      46,417

      Total revenue

      18,159,335

      17,700,704

      4,181,159

      4,348,922






      COSTS OF REVENUE:





          Audio and web conferencing

      2,452,499

      2,441,849

      545,661

      698,259

          Webcasting

      1,851,679

      1,639,469

      499,948

      432,690

          DMSP and hosting

      794,783

      901,248

      35,818

      173,997

          Network usage

      924,899

      853,290

      227,211

      208,240

          Other

      79,515

      89,908

      37,545

      18,541

      Total costs of revenue

      6,103,375

      5,925,764

      1,346,183

      1,531,727






      GROSS MARGIN

      12,055,960

      11,774,940

      2,834,976

      2,817,195






      OPERATING EXPENSES:





          General and administrative:





               Compensation

      7,879,319

      8,655,143

      1,833,250

      2,096,408

               Professional fees

      1,958,533

      1,959,746

      390,193

      525,020

               Other

      2,283,888

      2,224,649

      591,307

      595,189

         Impairment loss on goodwill and

                other intangible assets

      550,000

      1,700,000

      550,000

      1,700,000

         Depreciation and amortization

      1,401,433

      1,489,650

      346,712

      372,225

      Total operating expenses

      14,073,173

      16,029,188

      3,711,462

      5,288,842






      Loss from operations

      (2,017,213)

      (4,254,248)

      (876,486)

      (2,471,647)






      OTHER EXPENSE, NET:





          Interest expense

      (775,462)

      (1,270,395)

      (209,667)

      (246,278)

          Gain from adjustment of derivative   

              liability to fair value

      106,837

      198,193

      60,019

      117,055

          Other income, net

      53,162

      131,488

      10,952

      79,861






      Total other expense, net

      (615,463)

      (940,714)

      (138,696)

      (49,362)






      Net loss

      $    (2,632,676)

      $  (5,194,962)

      $      (1,015,182)

      $      (2,521,009)






      Loss per share – basic and diluted:










      Net loss per share

      $             (0.22)

      $          (0.52)

      $               (0.08)

      $               (0.22)






      Weighted average shares of common stock outstanding – basic and diluted

      12,188,002

      9,988,585

      12,556,130

      11,394,838







      ONSTREAM MEDIA CORPORATION AND SUBSIDIARIES

      RECONCILIATION OF NET LOSS TO EBITDA AND EBITDA, AS ADJUSTED






      Year ended

      September 30,

      Three months ended

      September 30,


      2012

      2011

      2012

      2011


      (unaudited)

      (unaudited)

      Net loss

      $   (2,632,676)

      $     (5,194,962)

      $     (1,015,182)

      $      (2,521,009)

      Add: Depreciation and amortization

      1,401,433

      1,489,650

      346,712

      372,225

      Add: Interest expense

      775,462

      1,270,395

      209,667

      246,278

      EBITDA

      $     (   455,781)

      $     (2,434,917)

      $     (   458,803)

      $      (1,902,506)






      EBITDA

      $        (455,781)

      $     (2,434,917)

      $         (458,803)

      $      (1,902,506)

      Add: Impairment loss on goodwill

            and other intangible assets

      550,000

      1,700,000

      550,000

      1,700,000

      Less: Gain from adjustment of

            derivative liability to fair value

      (106,837)

      (  198,193)

      (  60,019)

      (  117,055)

      EBITDA, as adjusted

      $        (  12,618)

      $     (  933,110)

      $            31,178

      $       (  319,561)

      EBITDA is defined as earnings (loss) before interest, depreciation, income taxes and amortization.

      EBITDA, as adjusted, represents EBITDA, as defined above, adjusted for impairment loss on goodwill and other intangible assets and for gain from adjustment of derivative liability to fair value.

      EBITDA and EBITDA, as adjusted, are non-U.S. GAAP financial measures.

      Management believes EBITDA and EBITDA, as adjusted, to be meaningful indicators of our performance that provides useful information to investors regarding our financial condition and results of operations. Presentation of EBITDA and EBITDA, as adjusted, is commonly used by financial analysts and others who follow our industry to measure operating performance. While management considers EBITDA and EBITDA, as adjusted, to be an important measure of comparative operating performance, it should be considered in addition to, but not as a substitute for, net income and other measures of financial performance reported in accordance with U.S. Generally Accepted Accounting Principles (GAAP). EBITDA and EBITDA, as adjusted, do not reflect cash available to fund cash requirements. Not all companies calculate EBITDA or EBITDA, as adjusted, in the same manner and the measure as presented may not be comparable to similarly-titled measures presented by other companies.







      ONSTREAM MEDIA CORPORATION AND SUBSIDIARIES

      CONSOLIDATED BALANCE SHEETS





      September 30,

      2012

      September 30,

      2011

      ASSETS



      CURRENT ASSETS:



          Cash and cash equivalents

      $             359,795

      $             290,865

       Accounts receivable, net of allowance for doubtful accounts

      2,357,726

      2,453,390

          Prepaid expenses

      293,294

      580,185

          Inventories and other current assets

      146,159

      139,099

      Total current assets

      3,156,974

      3,463,539

      PROPERTY AND EQUIPMENT, net

      2,841,115

      2,714,676

      INTANGIBLE ASSETS, net

      277,579

      785,927

      GOODWILL, net

      10,146,948

      10,696,948

      OTHER NON-CURRENT ASSETS

      146,215

      104,274

      Total assets

      $       16,568,831

      $      17,765,364

      LIABILITIES AND STOCKHOLDERS' EQUITY

      CURRENT LIABILITIES:



          Accounts payable

      $         1,634,110

      $         1,573,703

          Accrued liabilities

      1,398,668

      1,193,473

          Amounts due to directors and officers

      669,697

      396,392

          Deferred revenue

      138,856

      96,437

          Notes and leases payable –  current portion, net of discount

      1,650,985

      1,533,966

          Convertible debentures – current portion, net of discount

      407,384

      407,790

      Total current liabilities

      5,899,700

      5,201,761

      Notes and leases payable, net of current portion and discount

      189,857

      11,962

      Convertible debentures, net of current portion and discount

      801,844

      1,031,870

      Detachable warrants, associated with sale of common shares

          and Series A-14 Preferred

      81,374

      188,211

      Total liabilities

      6,972,775

      6,433,804




      COMMITMENTS AND CONTINGENCIES






      STOCKHOLDERS' EQUITY:



      Series A-13 Convertible Preferred stock, par value $.0001 per share,

        authorized 170,000 shares, 17,500 and 35,000 issued and outstanding, 
          respectively

      2

      3

      Series A-14 Convertible Preferred stock, par value $.0001 per share,

        authorized 420,000 shares, 160,000 and 420,000 issued and outstanding, 
          respectively

      16

      42

      Common stock, par value $.0001 per share; authorized 75,000,000 shares,
          12,902,217 and 11,779,521 issued and outstanding, respectively

      1,289

      1,177

      Additional paid-in capital

      141,199,626

      140,291,514

      Unamortized discount

      -

      (146,418)

      Accumulated deficit

      (131,604,877)

      (128,814,758)

      Total stockholders' equity

      9,596,056

      11,331,560

      Total liabilities and stockholders' equity

      $      16,568,831

      $      17,765,364

      Media Relations:

       Investor Relations:



      FastLane Communications

      Wolfe Axelrod Weinberger Associates, LLC

      Chris Faust 

      Donald C. Weinberger; Adam Lowensteiner

      (973) 582-3498

      (212) 370-4500; (212) 370-4505

      [email protected] 

      [email protected]


      [email protected]

      SOURCE Onstream Media Corporation

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.