Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Pangaea Logistics Solutions Ltd. Reports Financial Results for the Quarter Ended September 30, 2022

      Pangaea Logistics Solutions Ltd. (PRNewsfoto/Pangaea Logistics Solutions Ltd.)

      News provided by

      Pangaea Logistics Solutions Ltd.

      Nov 10, 2022, 12:49 ET

      Share this article

      Share this article


      NEWPORT, R.I., Nov. 9, 2022 /PRNewswire/ -- Pangaea Logistics Solutions Ltd. ("Pangaea" or the "Company") (NASDAQ: PANL), a global provider of comprehensive maritime logistics solutions, announced today its results for the three months ended September 30, 2022.

      THIRD QUARTER 2022 RESULTS 
      (As compared to the Third Quarter 2021)

      • Total revenue decreased 13% year over year to $184.5 million; voyage revenue decreased 7% year over year
      • Net income attributable to Pangaea of $18.8 million, or $0.42 per diluted share, a decline of 30% y/y
        -Adjusted net income attributable to Pangaea of $23.3 million, or $0.52 per diluted share, an increase of 8% y/y
      • Adjusted EBITDA of $38.5 million, an increase of  14% y/y
      • Operating cash flow of $32.6 million, an increase of 41% y/y
      • Time Charter Equivalent ("TCE") rates earned by Pangaea of $24,107 per day, a decline of 16% y/y
      • Cash and cash equivalents of $117.9 million, an increase of $68.8 million y/y
      • Ratio of net debt to trailing twelve-month Adjusted EBITDA of 1.2x

      For the third quarter ended September 30, 2022, Pangaea reported non-GAAP adjusted net income of $23.3 million, or $0.52 per diluted share, on total revenue of $184.5 million. Third quarter TCE rates declined 16.2% on a year-over-year basis, while total shipping days, which include both voyage and time charter days, declined 14.2% to 4,553 days, when compared to the year-ago period. In a declining market, Pangaea's flexible business plan turns defensive, with high cost chartered in ships redelivered to be later replaced by lower market cost tonnage to be utilized in the Company's cargo trades.

      The TCE earned was $24,107 per day for the three months ended September 30, 2022, compared to an average of $28,770 per day for the same period in 2021. During the third quarter 2022, the Company's average TCE rate exceeded the benchmark average Baltic Panamax and Supramax indices by approximately 41%, supported by Pangaea's long-term contracts of affreightment ("COAs"), specialized fleet, and cargo-focused strategy.

      Total Adjusted EBITDA increased 14% to $38.5 million in the third quarter due to more owned ship days from a larger owned fleet and a decline in charter-hire expenses, given lower market rates, partially offset by fewer shipping days. Third quarter Adjusted EBITDA margin increased to 20.9%, when compared to the year-ago period.

      As of September 30, 2022, the Company had $117.9 million in cash and equivalents. Total debt, including lease finance obligations was $298 million. At the end of the third quarter 2022, the ratio of net debt to trailing twelve-month adjusted EBITDA was 1.2x. During the nine months ended September 30, 2022, the Company repaid $12.2 million of long-term debt, $11.8 million of finance leases, $5.0 million of other long-term liabilities and paid $9.0 million of cash dividends.

      The Company's Board of Directors declared a quarterly cash dividend of $0.10 per common share, to be paid on December 15, 2022, to all shareholders of record as of December 1, 2022.

      STRATEGIC UPDATE

      Pangaea remains committed to developing a leading dry bulk logistics and transportation services company of scale, providing its customers with specialized shipping and supply chain and logistics offerings in commodity and niche markets, which drive premium returns. 

      Leverage integrated shipping and logistics model.  In addition to operating the largest high ice class dry bulk fleet of panamax and post-panamax vessels globally, Pangaea also performs stevedoring services, together with port and terminal operations capabilities. During the third quarter, the Company continued to expand its logistics offering to new and existing customers; collaborated with multiple third-party freight and logistics providers to transport 140,000 tons of coal to a power plant operator in the northeastern United States; provided stevedoring and terminal services to an offshore cable installation vessel; discharged 13,000 tons of cement in super-sack bags in Texas; provided lay berth and support services for a wind farm commissioning service operations vessel ("CSOV") at our berth at Brayton Point in Somerset, Massachusetts; and, was awarded a stevedoring license in the Port of Freeport, Texas.

      Continue to drive strong fleet utilization.  In the third quarter, Pangaea's ten ice class 1A panamax and post-panamax vessels were fully deployed and trading in the Arctic under ten-year contracts that utilize approximately 35% of annual available days. This is the first year of full operation of all four post-panamax ships the Company built specifically for this service, which were delivered in 2021. 

      Continue to upgrade fleet, while divesting of older, non-core assets.  In August 2022, the Company acquired the Bulk Sachuest, a 2010 Hyundai Vinashin shipyard-built 56,000 dwt dry bulk vessel, in the second-hand market for $16.6 million. With this acquisition, Pangaea now owns 25 ships, while continuing to operate a total fleet of approximately 55 vessels in worldwide trades. Looking ahead, the Company intends to opportunistically manage its fleet with the purpose of maximizing TCE rates, while continuing to support client requirements on an on-demand basis.

      MANAGEMENT COMMENTARY

      "Our diverse portfolio of stable, long-term transportation contracts, leading positions in higher-margin ice-class trade routes and improved fleet utilization culminated in a strong third quarter performance, one highlighted by significant year-over-year growth in operating cash flow and Adjusted EBITDA," stated Mark Filanowski, Chief Executive Officer of Pangaea Logistics Solutions.  "During the third quarter, all ten of our modern, Ice Class 1A vessels were active within premium-rate ice trades, contributing to a reported TCE rate that was 41% above the broader market benchmark.  While most dry-bulk trades experienced typical levels of seasonal softness during the summer months, demand within our core Ice Class routes was solid, positioning us to deliver another consecutive quarter of profitability." 

      "During a period of broader rate volatility, we continue to manage market risk through a combination of strategic COAs, increased backhaul activity, integrated logistics capabilities and expansion of our owned fleet. In October, we took delivery of the newest addition to our owned fleet, the M/V Bulk Sachuest, a 55,618 dwt supramax," continued Filanowski.  "Bulk Sachuest is currently in service and is expected to contribute positively to both operating cash flow and net income beginning in the fourth quarter of 2022."

      "With more than 90% of our long-term debt sitting at a blended fixed rate of less than 5.1%, we are well insulated from a rising interest rate environment," noted Filanowski.  "We ended the third quarter with cash and equivalents of $118 million, an increase of nearly $62 million from the beginning of the year, while our ratio of net debt to trailing twelve-month adjusted EBITDA was 1.2x at end of the third quarter. Entering the fourth quarter, our business remains strong, and our strategy remains consistent, supported by stable cash flow generation across our niche shipping and logistics markets. We will continue to be opportunistic and are well positioned for any market scenario."

      THIRD QUARTER 2022 CONFERENCE CALL

      The Company's management team will host a conference call to discuss the Company's financial results on Thursday, November 10, 2022 at 8:30 a.m., Eastern Time (ET). Accompanying presentation materials will be available in the Investor Relations section of the Company's website at https://www.pangaeals.com/investors/. To listen to a live broadcast, go to the site at least 15 minutes prior to the scheduled start time in order to register, download, and install any necessary audio software.

      To participate in the live teleconference:

      Domestic Live:     1-877-269-7751 
      International Live:     1-201-389-0908

      To listen to a replay of the teleconference, which will be available through November 24, 2022:

      Domestic Replay:     1-844-512-2921
      International Replay:     1-412-317-6671
      Conference ID:     13733450

      Pangaea Logistics Solutions Ltd.

      Consolidated Statements of Operations

      (unaudited)



      Three Months Ended
      September 30,


      Nine Months Ended
      September 30,


      2022


      2021


      2022


      2021

      Revenues:








      Voyage revenue

      $   173,167,990


      $   186,352,802


      $  522,693,814


      $  411,978,482

      Charter revenue

      11,309,147


      26,676,433


      49,089,682


      71,567,645

      Total revenue

      184,477,137


      213,029,235


      571,783,496


      483,546,127

      Expenses:








      Voyage expense

      74,716,194


      60,405,741


      207,874,485


      154,357,377

      Charter hire expense

      50,750,809


      103,721,059


      194,175,432


      219,960,415

      Vessel operating expense

      15,361,640


      11,753,951


      41,479,173


      30,022,420

      General and administrative

      5,776,666


      4,442,064


      16,195,441


      14,676,755

      Depreciation and amortization

      7,365,561


      7,163,479


      21,960,413


      16,451,303

      Loss on impairment of vessels

      —


      —


      3,007,809


      —

      Loss on sale of vessels

      —


      —


      318,032


      —

      Total expenses

      153,970,870


      187,486,294


      485,010,785


      435,468,270









      Income  from operations

      30,506,267


      25,542,941


      86,772,711


      48,077,857









      Other  income (expense):








      Interest expense, net

      (4,116,319)


      (2,416,677)


      (11,122,224)


      (6,994,593)

      Income attributable to Non-controlling interest recorded as long-term liability interest expense

      (2,418,844)


      (325,742)


      (5,961,851)


      (775,487)

      Unrealized (loss) gain on derivative instruments, net

      (4,508,758)


      5,344,327


      (510,093)


      13,670,475

      Other income

      298,679


      550,781


      517,117


      801,743

      Total other (expense) income, net

      (10,745,242)


      3,152,689


      (17,077,051)


      6,702,138









      Net income

      19,761,025


      28,695,630


      69,695,660


      54,779,995

      Income attributable to non-controlling interests

      (972,611)


      (1,700,399)


      (5,706,848)


      (2,703,318)

      Net income attributable to Pangaea Logistics Solutions Ltd.

      $      18,788,414


      $      26,995,231


      $  63,988,812


      $  52,076,677









      Earnings  per common share:








      Basic

      $                  0.42


      $                  0.61


      $              1.44


      $              1.18

      Diluted

      $                  0.42


      $                  0.60


      $              1.43


      $              1.16









      Weighted average shares used to compute earnings per common share:








      Basic

      44,415,575


      44,004,980


      44,386,628


      43,994,726

      Diluted

      44,640,278


      44,927,456


      44,624,228


      44,704,303

      Pangaea Logistics Solutions Ltd.

      Consolidated Balance Sheets



      September 30, 2022


      December 31, 2021


      (unaudited)



      Assets




      Current assets




      Cash and cash equivalents

      $                  117,948,614


      $                    56,208,902

      Accounts receivable (net of allowance of $3,273,083 and $1,990,459 at September 30, 2022 and December 31, 2021, respectively)

      42,343,295


      54,259,265

      Bunker inventory

      30,651,975


      27,147,760

      Advance hire, prepaid expenses and other current assets

      31,741,934


      46,347,687

      Total current assets

      222,685,818


      183,963,614





      Fixed assets, net

      465,137,127


      471,912,810

      Advances for vessel purchases

      1,710,000


      1,990,000

      Finance lease right of use assets, net

      44,880,530


      45,195,759

      Other non-current Assets

      4,497,445


      3,961,823

      Total assets

      $                  738,910,920


      $                  707,024,006





      Liabilities and stockholders' equity




      Current liabilities




      Accounts payable, accrued expenses and other current liabilities

      $                    44,491,725


      $                    49,154,439

      Related party notes payable

      —


      242,852

      Deferred revenue

      17,233,861


      32,205,312

      Current portion of secured long-term debt

      12,916,094


      15,443,115

      Current portion of finance lease liabilities

      16,261,356


      14,479,803

      Dividend payable

      197,741


      213,765

      Total current liabilities

      91,100,777


      111,739,286





      Secured long-term debt, net

      96,447,396


      105,836,797

      Finance lease liabilities, net

      172,496,539


      170,959,553

      Long-term liabilities - other

      21,268,827


      17,806,976





      Commitments and contingencies








      Stockholders' equity:




      Preferred stock, $0.0001 par value, 1,000,000 shares authorized and no shares issued or outstanding

      —


      —

      Common stock, $0.0001 par value, 100,000,000 shares authorized; 45,922,692 shares issued and outstanding at September 30, 2022; 45,617,840 shares issued and outstanding at December 31, 2021

      4,592


      4,562

      Additional paid-in capital

      162,704,593


      161,534,280

      Retained earnings

      140,702,171


      85,663,375

      Total Pangaea Logistics Solutions Ltd. equity

      303,411,356


      247,202,217

      Non-controlling interests

      54,186,025


      53,479,177

      Total stockholders' equity

      357,597,381


      300,681,394

      Total liabilities and stockholders' equity

      $                  738,910,920


      $                  707,024,006


      Pangaea Logistics Solutions, Ltd.
      Consolidated Statements of Cash Flows 



      Nine Months Ended September 30,


      2022


      2021

      Operating activities

      Unaudited


      Unaudited

      Net income

      $                    69,695,660


      $                    54,779,995

      Adjustments to reconcile net income to net cash provided by operations:




      Depreciation and amortization expense

      21,960,413


      16,451,303

      Amortization of deferred financing costs

      764,897


      676,109

      Amortization of prepaid rent

      91,453


      86,442

      Unrealized loss (gain) on derivative instruments

      510,093


      (13,670,475)

      Income from equity method investee

      (517,117)


      (801,743)

      Earnings attributable to non-controlling interest recorded as other long term liability

      5,961,851


      775,487

      Provision for doubtful accounts

      1,282,624


      193,860

      Loss on impairment of vessels

      3,007,809


      —

      Loss on sale of vessel

      318,032


      —

      Drydocking costs

      (5,972,024)


      (7,616,318)

      Share-based compensation

      1,457,972


      1,734,958

      Change in operating assets and liabilities:




      Accounts receivable

      10,633,346


      (12,343,647)

      Bunker inventory

      (3,504,215)


      (8,915,026)

      Advance hire, prepaid expenses and other current assets

      14,095,660


      (19,146,819)

      Accounts payable, accrued expenses and other current liabilities

      (2,946,749)


      18,487,297

      Deferred revenue

      (14,971,451)


      11,985,858

      Net cash provided by operating activities

      101,868,254


      42,677,281





      Investing activities




      Purchase of vessels and vessel improvements

      (18,370,977)


      (159,710,150)

      Advances for vessel purchases

      (1,710,000)


      —

      Write off (Purchase) of fixed assets and equipment

      187,638


      (137,874)

      Contribution to non-consolidated subsidiaries

      (18,505)


      —

      Proceeds from sale of vessels

      8,400,000


      —

      Net cash used in investing activities

      (11,511,844)


      (159,848,024)





      Financing activities




      Proceeds from long-term debt

      —


      79,150,000

      Payments of financing fees and issuance costs

      (331,317)


      (1,992,346)

      Payments of long-term debt

      (12,223,052)


      (58,614,319)

      Proceeds from finance leases

      15,000,000


      109,125,739

      Payments of finance lease obligations

      (11,808,661)


      (6,482,397)

      Payments of other long-term liabilities

      (5,000,000)


      (2,500,000)

      Dividends paid to non-controlling interests

      (5,000,000)


      (3,333,334)

      Accrued common stock dividends paid

      (8,966,039)


      (3,992,500)

      Cash paid for incentive compensation shares relinquished

      (287,629)


      (129,190)

      Contributions from non-controlling interest recorded as long-term liability

      —


      6,901,911

      Payments to non-controlling interest recorded as long-term liability

      —


      (195,597)

      Net cash (used in) provided by  financing activities

      (28,616,698)


      117,937,967





      Net increase in cash and cash equivalents

      61,739,712


      767,224

      Cash and cash equivalents at beginning of period

      56,208,902


      48,397,216

      Cash and cash equivalents at end of period

      $                  117,948,614


      $                    49,164,440

      Pangaea Logistics Solutions Ltd.

      Reconciliation of Non-GAAP Measures

      (unaudited)




      Three Months Ended
      September 30,


      Nine Months Ended
      September 30,



      2022


      2021


      2022


      2021

      Net Transportation and Service Revenue









      Gross Profit


      $     36,301,324


      $     30,003,396


      $  106,349,167


      $    62,836,408

      Add:









      Vessel Depreciation and Amortization


      7,347,170


      7,145,088


      21,905,239


      16,369,507

      Net transportation and service revenue


      $     43,648,494


      $     37,148,484


      $  128,254,406


      $    79,205,915










      Adjusted EBITDA









      Net Income


      19,761,025


      28,695,630


      69,695,660


      54,779,995

      Interest expense, net


      4,116,319


      2,416,677


      11,122,224


      6,994,593

      Income attributable to Non-controlling interest recorded as long-term liability interest expense


      2,418,844


      325,742


      5,961,851


      775,487

      Depreciation and amortization


      7,365,561


      7,163,479


      21,960,413


      16,451,303

      EBITDA


      33,661,749


      38,601,528


      108,740,148


      79,001,378

      Non-GAAP Adjustments:









      Loss on impairment of vessels


      —


      —


      3,007,809


      —

      Loss on sale of vessels


      —


      —


      318,032


      —

      Share-based compensation


      319,188


      369,224


      1,457,972


      1,734,958

      Unrealized loss (gain) on derivative instruments, net


      4,508,758


      (5,344,327)


      510,093


      (13,670,475)

      Adjusted EBITDA


      $     38,489,695


      $     33,626,425


      $  114,034,054


      $    67,065,861










      Earnings Per Common Share









      Net income attributable to Pangaea Logistics Solutions Ltd.


      $     18,788,414


      $     26,995,231


      $    63,988,812


      $    52,076,677










      Weighted average number of common shares outstanding - basic


      44,415,575


      44,004,980


      44,386,628


      43,994,726

      Weighted average number of common shares outstanding - diluted


      44,640,278


      44,927,456


      44,624,228


      44,704,303










      Earnings per common share - basic


      $                0.42


      $                0.61


      $               1.44


      $               1.18

      Earnings per common share - diluted


      $                0.42


      $                0.60


      $               1.43


      $               1.16










      Adjusted EPS









      Net Income attributable to Pangaea Logistics Solutions Ltd.


      $     18,788,414


      $     26,995,231


      $    63,988,812


      $    52,076,677

      Non-GAAP









      Add: loss on impairment of vessels


      —


      —


      3,007,809


      —

      Loss on sale of vessels


      —


      —


      318,032


      —

      Unrealized loss (gain) on derivative instruments


      4,508,758


      (5,344,327)


      510,093


      (13,670,475)

      Non-GAAP adjusted net income attributable to Pangaea Logistics Solutions Ltd.


      $     23,297,172


      $     21,650,904


      $    67,824,746


      $    38,406,202










      Weighted average number of common shares - basic


      44,415,575


      44,004,980


      44,386,628


      43,994,726

      Weighted average number of common shares - diluted


      44,640,278


      44,927,456


      44,624,228


      44,704,303










      Adjusted EPS - basic


      $                0.52


      $                0.49


      $               1.53


      $               0.87

      Adjusted EPS - diluted


      $                0.52


      $                0.48


      $               1.52


      $               0.86

      INFORMATION ABOUT NON-GAAP FINANCIAL MEASURES. As used herein, "GAAP" refers to accounting principles generally accepted in the United States of America. To supplement our consolidated financial statements prepared and presented in accordance with GAAP, this earnings release discusses non-GAAP financial measures, including non-GAAP net revenue and non-GAAP adjusted EBITDA. This is considered a non-GAAP financial measure as defined in Rule 101 of Regulation G promulgated by the Securities and Exchange Commission. Generally, a non-GAAP financial measure is a numerical measure of a company's historical or future performance, financial position, or cash flows that either excludes or includes amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with GAAP. The presentation of this non-GAAP financial information is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP.

      We use non-GAAP financial measures for internal financial and operational decision making purposes and as a means to evaluate period-to-period comparisons of the performance and results of operations of our core business. Our management believes that non-GAAP financial measures provide meaningful supplemental information regarding the performance of our core business by excluding charges that are not incurred in the normal course of business. Non-GAAP financial measures also facilitate management's internal planning and comparisons to our historical performance and liquidity. We believe certain non-GAAP financial measures are useful to investors as they allow for greater transparency with respect to key metrics used by management in its financial and operational decision making and are used by our institutional investors and the analyst community to help them analyze the performance and operational results of our core business.

      Gross Profit. Gross profit represents total revenue less net transportation and service revenue and less vessel depreciation and amortization.

      Net transportation and service revenue. Net transportation and service revenue represents total revenue less the total direct costs of transportation and services, which includes charter hire, voyage and vessel operating expenses. Net transportation and service revenue is included because it is used by management and certain investors to measure performance by comparison to other logistic service providers. Net transportation and service revenue is not an item recognized by the generally accepted accounting principles in the United States of America, or U.S. GAAP, and should not be considered as an alternative to net income, operating income, or any other indicator of a company's operating performance required by U.S. GAAP. Pangaea's definition of net transportation and service revenue used here may not be comparable to an operating measure used by other companies.

      Adjusted EBITDA and adjusted EPS. Adjusted EBITDA represents net income (or loss), determined in accordance with U.S. GAAP, excluding interest expense, income taxes, depreciation and amortization, loss on impairment, loss on sale and leaseback of vessels, share-based compensation and other non-operating income and/or expense, if any. Earnings per share represents net income divided by the weighted average number of common shares outstanding. Adjusted earnings per share represents net income attributable to Pangaea Logistics Solutions Ltd. plus, when applicable, loss on sale of vessel, loss on sale and leaseback of vessel, loss on impairment of vessel, unrealized gains and losses on derivative instruments, and certain non-recurring charges, divided by the weighted average number of shares of common stock.

      There are limitations related to the use of net revenue versus income from operations, adjusted EBITDA versus income from operations, and adjusted EPS versus EPS calculated in accordance with GAAP. In particular, Pangaea's definition of adjusted EBITDA used here are not comparable to EBITDA.

      The table set forth above provides a reconciliation of the non-GAAP financial measures presented during the period to the most directly comparable financial measures prepared in accordance with GAAP.

      About Pangaea Logistics Solutions Ltd.

      Pangaea Logistics Solutions Ltd. (NASDAQ: PANL) provides logistics services to a broad base of industrial customers who require the transportation of a wide variety of dry bulk cargoes, including grains, pig iron, hot briquetted iron, bauxite, alumina, cement clinker, dolomite, and limestone. The Company addresses the transportation needs of its customers with a comprehensive set of services and activities, including cargo loading, cargo discharge, vessel chartering, and voyage planning. Learn more at www.pangaeals.com.

      Investor Relations Contacts

      Gianni Del Signore


      Stefan C. Neely

      Chief Financial Officer


      Vallum Advisors

      401-846-7790



      [email protected]


      [email protected]

      Forward-Looking Statements

      Certain statements in this press release are "forward-looking statements" within the meaning of the Private Securities Litigation Act of 1995. These forward-looking statements are based on our current expectations and beliefs and are subject to a number of risk factors and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements. The Company disclaims any obligation to publicly update or revise these statements whether as a result of new information, future events or otherwise, except as required by law. Such risks and uncertainties include, without limitation, the strength of world economies and currencies, general market conditions, including fluctuations in charter rates and vessel values, changes in demand for dry bulk shipping capacity, changes in our operating expenses, including bunker prices, dry-docking and insurance costs, the market for our vessels, availability of financing and refinancing, charter counterparty performance, ability to obtain financing and comply with covenants in such financing arrangements, changes in governmental rules and regulations or actions taken by regulatory authorities, potential liability from pending or future litigation, general domestic and international political conditions, potential disruption of shipping routes due to accidents or political events, vessels breakdowns and instances of off-hires and other factors, as well as other risks that have been included in filings with the Securities and Exchange Commission, all of which are available at www.sec.gov.

      SOURCE Pangaea Logistics Solutions Ltd.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.