Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Pangaea Logistics Solutions Ltd. Reports Record Financial Results for the Quarter Ended June 30, 2022

      Pangaea Logistics Solutions Ltd. (PRNewsfoto/Pangaea Logistics Solutions Ltd.)

      News provided by

      Pangaea Logistics Solutions Ltd.

      Aug 09, 2022, 16:05 ET

      Share this article

      Share this article


      NEWPORT, R.I., Aug. 9, 2022 /PRNewswire/ -- Pangaea Logistics Solutions Ltd. ("Pangaea" or the "Company") (NASDAQ: PANL), a global provider of comprehensive maritime logistics solutions, announced today its results for the three months ended June 30, 2022.

      SECOND QUARTER 2022 RESULTS

      (As compared to the Second Quarter 2021)

      • Total revenue increased 34% year over year to $195.5 million; voyage revenue increased 48% year over year
      • Net income attributable to Pangaea increased 30% year over year to $25.0 million, or $0.56 per diluted share
      • Adjusted EBITDA increased 107% year over year to $44.2 million
      • Operating cash flow increased 155% year over year to $37.2 million
      • TCE rates earned by Pangaea increased 29% year over year to $27,139 per day
      • Cash and equivalents increased 152% year over year to $102.2 million

      For the second quarter ended June 30, 2022, Pangaea reported net income of $25.0 million, or $0.56 per diluted share, on total revenue of $195.5 million. Second quarter revenue increased by more than 34% on a year-over-year basis, due mainly to a 29% increase in daily Time Charter Equivalent (TCE) rates. Total shipping days, which include both voyage and time charter days, remained essentially flat at 4,703 in the second quarter 2022, versus 4,723 days in the prior-year period, including a 16% increase in voyage days. Vessel operating expenses, net of management fees per day, decreased 1% to $5,198 in the second quarter 2022, versus $5,254 in the prior-year period.

      The TCE rate  was $27,139 per day for the three months ended June 30, 2022, compared to an average of $21,053 per day for the same period in 2021. During the second quarter 2022, the Company's average TCE rate exceeded the benchmark average Baltic Panamax and Supramax indices by approximately 4%, as supported by Pangaea's long-term contracts of affreightment ("COAs"), specialized fleet and cargo-focused strategy.

      As of June 30, 2022, the Company had $102.2 million in cash and equivalents and total debt, including lease finance obligations, of $305 million. At the end of the second quarter 2022, the ratio of net debt to trailing twelve-month adjusted EBITDA was 1.4x.  During the first half of 2022, the Company repaid $9.0 million of long-term debt and $7.8 million of finance leases and paid $5.6 million of cash dividends. The Company's Board of Directors declared a quarterly cash dividend of $0.075 per common share, to be paid on September 15, 2022, to all shareholders of record as of September 1, 2022.

      STRATEGIC UPDATE

      Pangaea remains committed to developing a leading dry bulk logistics and transportation services company of scale, providing its customers with specialized shipping and supply chain and logistics offerings in commodity and niche markets, which drive premium returns measured in time charter equivalent per day. 

      Leverage integrated shipping and logistics model.  In addition to operating the largest high ice class dry bulk fleet globally, Pangaea also performs stevedoring services, together with port and terminal operations capabilities. During the second quarter, Pangaea's ports and logistics group, along with joint venture partners, performed stevedoring, storage and transfer services in Sabine, Texas for a new customer transporting parts for solar arrays; provided stevedoring services for two vessels in the Mississippi River and contracted several voyages of cargo for a new customer served on the east coast of the U.S. The Company is also actively pursuing new stevedoring opportunities across multiple ports in Texas.

      Continue to drive strong fleet utilization. Presently, Pangaea's ten ice class 1A panamax and post-panamax vessels are fully deployed and trading in the Arctic under ten-year contracts that utilize approximately 35% of annual available days. This is the first year of full operation of all four post-panamax ships that the Company built specifically for this service, which were delivered in 2021. 

      Continue to upgrade fleet, while divesting of older, non-core assets. In June 2022, Pangaea completed the renewal of its bauxite shuttle fleet, selling the vessel Bulk Pangaea after taking delivery of the Bulk Concord in the first quarter of 2022. The ships making up this shuttle fleet of three vessels, which continuously serve an important customer's industrial needs, are planned to fulfill the remaining ten years under the customer contract.

      MANAGEMENT COMMENTARY

      "Our strong second quarter results demonstrate continued execution on our long-term strategy, one that emphasizes profitable growth within niche, higher-margin dry bulk shipping and logistics markets," stated Mark Filanowski, Chief Executive Officer of Pangaea Logistics Solutions. "We delivered strong year-over-year growth in both revenue and net income while generating record second quarter adjusted EBITDA, driven by a significant year-over-year increase in TCE rates and strong fleet utilization."

      "At a macro level, global shipping capacity remains constrained, resulting in market rates that remain well above historical averages," continued Filanowski. "We expect global capacity will be further restricted by upcoming IMO emissions requirements coming into effect in January 2023, which seek to reduce the carbon intensity of the shipping industry. For our part, the Pangaea fleet will be fully compliant ahead of the IMO 2023 mandate, positioning us to maintain a consistent level of performance during the transition. We are studying ways to make our ships even more efficient, opportunities that we expect could drive further improvements in profitability, over time."

      "Entering what is typically the seasonally strongest quarter of the year for our business, we remain well-positioned to capitalize on favorable market conditions," noted Filanowski. "We will continue to provide both new and existing customers with an exceptional level of service during a period of global supply chain disruption, an approach that keeps our relationships healthy and growing. Our long-term contracting and short-term charter-in strategies have consistently generated profitability over the years. For the third quarter to date, we have booked 3,026 shipping days producing a time charter equivalent of $25,600/day."

      "We have a dedicated leadership team and employee base, both ashore and aboard, who drive our performance," continued Filanowski. "Our ability to deploy capital in a prudent, yet opportunistic manner has been integral to our track record of value creation. In what remains a volatile market, we believe a balanced approach to capital deployment is appropriate, one that includes a consistent return of capital program, together with debt reduction and high-return organic growth investments, reflecting our continued confidence in the outlook for our business."

      SECOND QUARTER 2022 CONFERENCE CALL

      The Company's management team will host a conference call to discuss the Company's financial results on Wednesday, August 10, 2022 at 8:00 a.m., Eastern Time (ET). To access the teleconference, please dial 800-343-5172 (domestic) or 785-424-1699 (international) approximately ten minutes before the teleconference's scheduled start time and reference Conference ID: PANLQ222.

      A supplemental slide presentation will accompany this quarter's conference call and can be found attached to the Current Report on Form 8-K that the Company filed concurrently with this press release. This document will be available at http://www.pangaeals.com/company-filings or at sec.gov.

      A recording of the call will also be available for one week following the teleconference and will be accessible by calling 800-938-2490 (domestic) or 402-220-9028 (international).

      Pangaea Logistics Solutions Ltd.

      Consolidated Statements of Operations

      (unaudited)



      Three Months Ended June 30,


      Six Months Ended June 30,


      2022


      2021


      2022


      2021

      Revenues:








      Voyage revenue

      $     173,189,073


      $     117,395,377


      $  349,525,824


      $  225,625,680

      Charter revenue

      22,354,883


      28,148,988


      37,780,535


      44,891,212

      Total revenue

      195,543,956


      145,544,365


      387,306,359


      270,516,892

      Expenses:








      Voyage expense

      67,907,824


      46,112,779


      133,158,291


      93,951,636

      Charter hire expense

      65,713,016


      62,604,014


      143,424,623


      116,239,356

      Vessel operating expense

      12,929,700


      9,772,966


      26,117,533


      18,268,469

      General and administrative

      5,137,387


      6,029,793


      10,418,775


      10,234,691

      Depreciation and amortization

      7,293,433


      4,868,730


      14,594,852


      9,287,824

      Loss on impairment of vessels

      —


      —


      3,007,809


      —

      Loss on sale of vessels

      318,032


      —


      318,032


      —

      Total expenses

      159,299,392


      129,388,282


      331,039,915


      247,981,976









      Income  from operations

      36,244,564


      16,156,083


      56,266,444


      22,534,916









      Other  income (expense):








      Interest expense, net

      (3,634,732)


      (2,621,110)


      (7,005,905)


      (4,577,916)

      Income attributable to Non-controlling interest recorded as
      long-term liability interest expense

      (1,702,674)


      (179,080)


      (3,543,007)


      (449,745)

      Unrealized (loss) gain on derivative instruments, net

      (3,501,649)


      6,303,776


      3,998,665


      8,326,148

      Other income (loss)

      81,231


      (82,496)


      218,438


      250,962

      Total other (expense) income, net

      (8,757,824)


      3,421,090


      (6,331,809)


      3,549,449









      Net income

      27,486,740


      19,577,173


      49,934,635


      26,084,365

      Income attributable to non-controlling interests

      (2,454,307)


      (349,898)


      (4,734,237)


      (1,002,919)

      Net income attributable to Pangaea Logistics Solutions Ltd.

      $       25,032,433


      $       19,227,275


      $  45,200,398


      $  25,081,446









      Earnings  per common share:








      Basic

      $                    0.56


      $                    0.44


      $              1.02


      $              0.57

      Diluted

      $                    0.56


      $                    0.43


      $              1.00


      $              0.56









      Weighted average shares used to compute earnings per
      common share:








      Basic

      44,430,487


      43,998,424


      44,411,025


      43,989,515

      Diluted

      45,070,533


      44,688,602


      45,129,077


      44,731,058

      Pangaea Logistics Solutions Ltd.

      Consolidated Balance Sheets



      June 30, 2022


      December 31, 2021


      (unaudited)



      Assets




      Current assets




      Cash and cash equivalents

      $                  102,175,390


      $                    56,208,902

      Accounts receivable (net of allowance of $2,509,255 and $1,990,459 at June 30, 2022
      and December 31, 2021, respectively)

      41,100,379


      54,259,265

      Bunker inventory

      52,823,684


      27,147,760

      Advance hire, prepaid expenses and other current assets

      38,063,875


      46,347,687

      Total current assets

      234,163,328


      183,963,614





      Fixed assets, net

      469,965,208


      471,912,810

      Advances for vessel purchases

      —


      1,990,000

      Finance lease right of use assets, net

      46,296,661


      45,195,759

      Other non-current Assets

      4,198,766


      3,961,823

      Total assets

      $                  754,623,963


      $                  707,024,006





      Liabilities and stockholders' equity




      Current liabilities




      Accounts payable, accrued expenses and other current liabilities

      $                    65,304,630


      $                    49,154,439

      Related party debt

      —


      242,852

      Deferred revenue

      24,346,521


      32,205,312

      Current portion of secured long-term debt

      12,891,501


      15,443,115

      Current portion of finance lease liabilities

      16,153,750


      14,479,803

      Dividend payable

      197,741


      213,765

      Total current liabilities

      118,894,143


      111,739,286





      Secured long-term debt, net

      99,587,978


      105,836,797

      Finance lease liabilities, net

      176,437,981


      170,959,553

      Long-term liabilities - other

      18,849,983


      17,806,976





      Commitments and contingencies








      Stockholders' equity:




      Preferred stock, $0.0001 par value, 1,000,000 shares authorized and no shares issued or
      outstanding

      —


      —

      Common stock, $0.0001 par value, 100,000,000 shares authorized; 46,006,182 shares issued
      and outstanding at June 30, 2022; 45,617,840 shares issued and outstanding at
      December 31, 2021

      4,599


      4,562

      Additional paid-in capital

      162,385,398


      161,534,280

      Retained earnings

      125,250,467


      85,663,375

      Total Pangaea Logistics Solutions Ltd. equity

      287,640,464


      247,202,217

      Non-controlling interests

      53,213,414


      53,479,177

      Total stockholders' equity

      340,853,878


      300,681,394

      Total liabilities and stockholders' equity

      $                  754,623,963


      $                  707,024,006

      Pangaea Logistics Solutions Ltd.

      Consolidated Statements of Cash Flows



      Six Months Ended June 30,


      2022


      2021

      Operating activities

      Unaudited


      Unaudited

      Net income

      $                    49,934,635


      $                    26,084,365

      Adjustments to reconcile net income to net cash provided by  operations:




      Depreciation and amortization expense

      14,594,852


      9,287,824

      Amortization of deferred financing costs

      499,703


      477,263

      Amortization of prepaid rent

      60,969


      57,628

      Unrealized gain on derivative instruments

      (3,998,665)


      (8,326,148)

      Income from equity method investee

      (218,438)


      (250,962)

      Earnings attributable to non-controlling interest recorded as other long term liability

      3,543,007


      449,745

      Provision for doubtful accounts

      518,796


      285,466

      Loss on impairment of vessels

      3,007,809


      —

      Loss on sale of vessel

      318,032


      —

      Drydocking costs

      (4,858,510)


      (5,551,513)

      Share-based compensation

      1,138,785


      1,365,734

      Change in operating assets and liabilities:




      Accounts receivable

      12,640,090


      (1,894,649)

      Bunker inventory

      (25,675,924)


      (7,217,311)

      Advance hire, prepaid expenses and other current assets

      12,286,477


      (10,482,310)

      Accounts payable, accrued expenses and other current liabilities

      13,292,238


      12,222,358

      Deferred revenue

      (7,858,791)


      3,026,377

      Net cash provided by operating activities

      69,225,065


      19,533,867





      Investing activities




      Purchase of vessels and vessel improvements

      (18,501,875)


      (108,540,199)

      Purchase of fixed assets and equipment

      (71,416)


      (112,196)

      Contribution to non-consolidated subsidiaries

      (18,505)


      —

      Proceeds from sale of vessels

      8,400,000


      —

      Net cash used in investing activities

      (10,191,796)


      (108,652,395)





      Financing activities




      Proceeds from long-term debt

      —


      66,350,000

      Payments of financing fees and issuance costs

      (331,317)


      (1,167,783)

      Payments of long-term debt

      (9,010,117)


      (55,620,110)

      Proceeds from finance leases

      15,000,000


      77,084,500

      Payments of finance lease obligations

      (7,808,388)


      (3,824,259)

      Dividends paid to non-controlling interests

      (5,000,000)


      (3,333,334)

      Accrued common stock dividends paid

      (5,629,329)


      (2,449,741)

      Cash paid for incentive compensation shares relinquished

      (287,630)


      (129,190)

      Contributions from non-controlling interest recorded as long-term liability

      —


      4,621,398

      Payments to non-controlling interest recorded as long-term liability

      —


      (195,597)

      Net cash (used in) provided by  financing activities

      (13,066,781)


      81,335,884





      Net increase (decrease) in cash and cash equivalents

      45,966,488


      (7,782,644)

      Cash and cash equivalents at beginning of period

      56,208,902


      48,397,216

      Cash and cash equivalents at end of period

      $                  102,175,390


      $                    40,614,572

      Pangaea Logistics Solutions Ltd.

      Reconciliation of Non-GAAP Measures

      (unaudited)




      Three Months Ended June 30,


      Six Months Ended June 30,



      2022


      2021


      2022


      2021

      Net Transportation and Service Revenue









      Gross Profit


      $          41,699,983


      $          22,204,290


      $    70,011,060


      $    32,857,308

      Add:









      Vessel Depreciation and Amortization


      7,293,433


      4,850,316


      14,594,852


      9,200,123

      Net transportation and service revenue


      $          48,993,416


      $          27,054,606


      $    84,605,912


      $    42,057,431










      Adjusted EBITDA









      Net Income


      27,486,740


      19,577,173


      49,934,635


      26,084,365

      Interest expense, net


      5,337,406


      2,800,190


      10,548,912


      5,027,661

      Depreciation and amortization


      7,293,433


      4,868,730


      14,594,852


      9,287,824

      EBITDA


      40,117,579


      27,246,093


      75,078,399


      40,399,850

      Non-GAAP Adjustments:









      Loss on impairment of vessels


      —


      —


      3,007,809


      —

      Loss on sale of vessels


      318,032


      —


      318,032


      —

      Share-based compensation


      310,979


      418,182


      1,138,785


      1,365,734

      Unrealized gain on derivative instruments, net


      3,501,649


      (6,303,776)


      (3,998,665)


      (8,326,148)

      Adjusted EBITDA


      $          44,248,239


      $          21,360,499


      $    75,544,360


      $    33,439,436










      Earnings Per Common Share









      Net income attributable to Pangaea Logistics Solutions Ltd.


      $          25,032,433


      $          19,227,275


      $    45,200,398


      $    25,081,446










      Weighted average number of common shares outstanding - basic


      44,430,487


      43,998,424


      44,411,025


      43,989,515

      Weighted average number of common shares outstanding - diluted


      45,070,533


      44,688,602


      45,129,077


      44,731,058










      Earnings per common share - basic


      $                     0.56


      $                     0.44


      $               1.02


      $               0.57

      Earnings per common share - diluted


      $                     0.56


      $                     0.43


      $               1.00


      $               0.56










      Adjusted EPS









      Net Income attributable to Pangaea Logistics Solutions Ltd.


      $          25,032,433


      $          19,227,275


      $    45,200,398


      $    25,081,446

      Non-GAAP









      Add: loss on impairment of vessels


      —


      —


      3,007,809


      —

      Loss on impairment of vessels


      318,032


      —


      318,032


      —

      Unrealized gain on derivative instruments


      3,501,649


      (6,303,776)


      (3,998,665)


      (8,326,148)

      Non-GAAP adjusted net income attributable to Pangaea Logistics
      Solutions Ltd.


      $          28,852,114


      $          12,923,499


      $    44,527,574


      $    16,755,298










      Weighted average number of common shares - basic


      44,430,487


      43,998,424


      44,411,025


      43,989,515

      Weighted average number of common shares - diluted


      45,070,533


      44,688,602


      45,129,077


      44,731,058










      Adjusted EPS - basic


      $                     0.65


      $                     0.29


      $               1.00


      $               0.38

      Adjusted EPS - diluted


      $                     0.64


      $                     0.29


      $               0.99


      $               0.37

      INFORMATION ABOUT NON-GAAP FINANCIAL MEASURES. As used herein, "GAAP" refers to accounting principles generally accepted in the United States of America. To supplement our consolidated financial statements prepared and presented in accordance with GAAP, this earnings release discusses non-GAAP financial measures, including non-GAAP net revenue and non-GAAP adjusted EBITDA. This is considered a non-GAAP financial measure as defined in Rule 101 of Regulation G promulgated by the Securities and Exchange Commission. Generally, a non-GAAP financial measure is a numerical measure of a company's historical or future performance, financial position, or cash flows that either excludes or includes amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with GAAP. The presentation of this non-GAAP financial information is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP.

      We use non-GAAP financial measures for internal financial and operational decision making purposes and as a means to evaluate period-to-period comparisons of the performance and results of operations of our core business. Our management believes that non-GAAP financial measures provide meaningful supplemental information regarding the performance of our core business by excluding charges that are not incurred in the normal course of business. Non-GAAP financial measures also facilitate management's internal planning and comparisons to our historical performance and liquidity. We believe certain non-GAAP financial measures are useful to investors as they allow for greater transparency with respect to key metrics used by management in its financial and operational decision making and are used by our institutional investors and the analyst community to help them analyze the performance and operational results of our core business.

      Gross Profit. Gross profit represents total revenue less net transportation and service revenue and less vessel depreciation and amortization.

      Net transportation and service revenue. Net transportation and service revenue represents total revenue less the total direct costs of transportation and services, which includes charter hire, voyage and vessel operating expenses. Net transportation and service revenue is included because it is used by management and certain investors to measure performance by comparison to other logistic service providers. Net transportation and service revenue is not an item recognized by the generally accepted accounting principles in the United States of America, or U.S. GAAP, and should not be considered as an alternative to net income, operating income, or any other indicator of a company's operating performance required by U.S. GAAP. Pangaea's definition of net transportation and service revenue used here may not be comparable to an operating measure used by other companies.

      Adjusted EBITDA and adjusted EPS. Adjusted EBITDA represents net income (or loss), determined in accordance with U.S. GAAP, excluding interest expense, income taxes, depreciation and amortization, loss on impairment, loss on sale and leaseback of vessels, share-based compensation and other non-operating income and/or expense, if any. Earnings per share represents net income divided by the weighted average number of common shares outstanding. Adjusted earnings per share represents net income attributable to Pangaea Logistics Solutions Ltd. plus, when applicable, loss on sale of vessel, loss on sale and leaseback of vessel, loss on impairment of vessel, unrealized gains and losses on derivative instruments, and certain non-recurring charges, divided by the weighted average number of shares of common stock.

      There are limitations related to the use of net revenue versus income from operations, adjusted EBITDA versus income from operations, and adjusted EPS versus EPS calculated in accordance with GAAP. In particular, Pangaea's definition of adjusted EBITDA used here are not comparable to EBITDA.

      The table set forth above provides a reconciliation of the non-GAAP financial measures presented during the period to the most directly comparable financial measures prepared in accordance with GAAP.

      About Pangaea Logistics Solutions Ltd.

      Pangaea Logistics Solutions Ltd. (NASDAQ: PANL) provides logistics services to a broad base of industrial customers who require the transportation of a wide variety of dry bulk cargoes, including grains, pig iron, hot briquetted iron, bauxite, alumina, cement clinker, dolomite, and limestone. The Company addresses the transportation needs of its customers with a comprehensive set of services and activities, including cargo loading, cargo discharge, vessel chartering, and voyage planning. Learn more at www.pangaeals.com.

      Investor Relations Contacts






      Gianni Del Signore


      Emily Blum


      Chief Financial Officer


      Prosek Partners


      401-846-7790


      973-464-5240


      [email protected]


      [email protected]

      Forward-Looking Statements

      Certain statements in this press release are "forward-looking statements" within the meaning of the Private Securities Litigation Act of 1995. These forward-looking statements are based on our current expectations and beliefs and are subject to a number of risk factors and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements. The Company disclaims any obligation to publicly update or revise these statements whether as a result of new information, future events or otherwise, except as required by law. Such risks and uncertainties include, without limitation, the strength of world economies and currencies, general market conditions, including fluctuations in charter rates and vessel values, changes in demand for dry bulk shipping capacity, changes in our operating expenses, including bunker prices, dry-docking and insurance costs, the market for our vessels, availability of financing and refinancing, charter counterparty performance, ability to obtain financing and comply with covenants in such financing arrangements, changes in governmental rules and regulations or actions taken by regulatory authorities, potential liability from pending or future litigation, general domestic and international political conditions, potential disruption of shipping routes due to accidents or political events, vessels breakdowns and instances of off-hires and other factors, as well as other risks that have been included in filings with the Securities and Exchange Commission, all of which are available at www.sec.gov.

      SOURCE Pangaea Logistics Solutions Ltd.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.