Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Partner Communications Reports Fourth Quarter And Annual 2020 Results[1]

      QUARTERLY ADJUSTED EBITDA[2] TOTALED NIS 203 MILLION

      NET DEBT[2] TOTALED NIS 657 MILLION

      QUARTERLY CELLULAR SUBSCRIBER GROWTH TOTALED 74 THOUSAND

      QUARTERLY CELLULAR CHURN RATE CONTINUED TO DECREASE AND TOTALED 7.2%

      PARTNER'S FIBER-OPTIC SUBSCRIBER BASE TOTALS MORE THAN 150 THOUSAND AS OF TODAY AND INCREASED BY 63 THOUSAND IN 2020

      BY THE END OF 2020 THE NUMBER OF HOUSEHOLDS IN BUILDINGS CONNECTED TO PARTNER'S FIBER-OPTIC INFRASTRUCTURE TOTALED 465 THOUSAND

      PARTNER'S FIBER-OPTIC INFRASTRUCTURE REACHES MORE THAN 760 THOUSAND HOUSEHOLDS ACROSS ISRAEL AS OF TODAY

      PARTNER TV SUBSCRIBER BASE TOTALS APPROXIMATELY 234 THOUSAND AS OF TODAY AND INCREASED BY 44 THOUSAND IN 2020

      Partner Communications logo

      News provided by

      Partner Communications Company Ltd.

      Mar 25, 2021, 05:15 ET

      Share this article

      Share this article


      ROSH HA'AYIN, Israel, March 25, 2021 /PRNewswire/ --

      2020 Annual Highlights (compared with 2019)

      • Total Revenues: NIS 3,189 million (US$ 992 million), a decrease of 1%
      • Service Revenues: NIS 2,508 million (US$ 780 million), a decrease of 2%
      • Equipment Revenues: NIS 681 million (US$ 212 million), an increase of 1%
      • Total Operating Expenses (OPEX) 2: NIS 1,871 million (US$ 582 million), a decrease of 1%
      • Adjusted EBITDA: NIS 822 million (US$ 256 million), a decrease of 4%
      • Adjusted EBITDA Margin2: 26% of total revenues, unchanged from 2019
      • Profit for the Year: NIS 17 million (US$ 5 million) a decrease of 11%
      • Net Debt: NIS 657 million (US$ 204 million), a decrease of NIS 300 million
      • Adjusted Free Cash Flow (before interest)2: NIS 72 million (US$ 22 million), an increase of NIS 23 million
      • Cellular ARPU: NIS 51 (US$ 16), a decrease of 11%
      • Cellular Subscriber Base: approximately 2.84 million at year-end, an increase of 179 thousand
      • Fiber-Optic Subscriber Base: 139 thousand subscribers at year-end, an increase of 63 thousand
      • Homes Connected (HC) to Partner's Fiber-Optic Infrastructure: 465 thousand at year-end, an increase of 141 thousand
      • Infrastructure-Based Internet Subscriber Base: 329 thousand subscribers at year-end, an increase of 61 thousand
      • TV Subscriber Base: 232 thousand subscribers at year-end, an increase of 44 thousand

      Fourth quarter 2020 highlights (compared with fourth quarter 2019)

      • Total Revenues: NIS 808 million (US$ 251 million), a decrease of 3%
      • Service Revenues: NIS 632 million (US$ 197 million), a decrease of 1%
      • Equipment Revenues: NIS 176 million (US$ 55 million), a decrease of 11%
      • Total Operating Expenses (OPEX): NIS 480 million (US$ 149 million), an increase of 3%
      • Adjusted EBITDA: NIS 203 million (US$ 63 million), a decrease of 6%
      • Adjusted EBITDA Margin: 25% of total revenues compared with 26%
      • Profit for the Period: NIS 5 million (US$ 2 million), a decrease of 29%
      • Net Debt: NIS 657 million (US$ 204 million), a decrease of NIS 300 million
      • Adjusted Free Cash Flow (before interest): negative NIS 3 million (US$ -1 million), a decrease of NIS 19 million
      • Cellular ARPU: NIS 49 (US$ 15), a decrease of 11%
      • Cellular Subscriber Base: approximately 2.84 million at quarter-end, an increase of 179 thousand since Q4 2019 and an increase of 74 thousand in the quarter
      • Fiber-Optic Subscriber Base: 139 thousand subscribers at quarter-end, an increase of 63 thousand since Q4 2019 and an increase of 19 thousand in the quarter
      • Homes Connected (HC) to Partner's Fiber-Optic Infrastructure: 465 thousand at quarter-end, an increase of 141 thousand since Q4 2019 and an increase of 33 thousand in the quarter
      • Infrastructure-Based Internet Subscriber Base: 329 thousand subscribers at quarter-end, an increase of 61 thousand since Q4 2019 and an increase of 18 thousand in the quarter
      • TV Subscriber Base: 232 thousand subscribers at quarter-end, an increase of 44 thousand since Q4 2019 and an increase of 8 thousand in the quarter

      [1] The quarterly financial results are unaudited.
      [2] For the definition of this and other Non-GAAP financial measures, see "Use of Non-GAAP Financial Measures" in this press release.

      Partner Communications Company Ltd. ("Partner" or the "Company") (NASDAQ: PTNR) (TASE: PTNR), a leading Israeli communications provider, announced today its results for the quarter and year ended December 31, 2020.

      Commenting on the results for the fourth quarter and full year 2020, Mr. Isaac Benbenisti, CEO of Partner, noted:

      "In summary of the year of COVID-19 and its operational complexity, Partner was able to maintain stability in revenues and to present a net profit. During the year 2020, hundreds of thousands of subscribers joined the Company's services, in cellular, internet and television. During the past year, Partner has expanded its growth engines – in cellular with the launch of the 5G network, 'Partner 5G', in internet with the further rollout of our independent fiber-optic infrastructure, 'Partner Fiber', and in TV, the fastest growing TV service in Israel, 'Partner TV', with the deepening of our cooperation with Netflix in a unique bundled offer.

      In cellular, Partner's subscriber base grew by 179 thousand cellular subscribers, net, in 2020, to total approximately 2.84 million, alongside the continued increase in customer loyalty, with the lowest churn rates for over a decade.

      In 2020, we made a big leap in the Group's activity in the internet sphere, with a 23% increase in the Company's infrastructure-based internet subscriber base, to total 329 thousand subscribers at year-end, the growth resulting from the joining of tens of thousands of new subscribers to services over 'Partner Fiber', the Company's independent fiber-optic infrastructure. Partner's independent fiber-optic infrastructure already reaches more than 760 thousand households as of today, of which more than 500 thousand reside in buildings already connected to the infrastructure and more than 150 thousand of which are already subscribed to internet services over Partner's fiber-optic infrastructure.

      In 2020, Partner TV was again the fastest growing of all television services in Israel, with 44 thousand subscribers joining, net, during the year. As of today, 'Partner TV' is enjoyed by approximately 234 thousand subscribers, most of them also customers of the Company's internet services.

      At the outset of the year 2021, Partner stands in an excellent position for growth in all areas of activity, thanks to the long-term preparations we have made in recent years, which have included both a significant reduction in debt and investment in independent communications infrastructures that enable us to increase profitability."

      Mr. Tamir Amar, Partner's Chief Financial Officer & VP Fiber-Optics, commented on the results:

      "The steps we've taken during the year, alongside the continued subscriber growth in the cellular and fixed-line segments lessened the impact of COVID-19 on our results. In the fourth quarter and during 2020 as a whole, the positive momentum in our growth engines continued, while accelerating the rollout of our fiber-optic infrastructure. Our success this year in the 5G frequencies tender and our compliance with the milestones in the deployment of 5G sites set by the Ministry of Communications will enable us to advance the rollout and connect more and more customers to the 5G network, and gradually expand the range of advanced services offered to Partner's growing subscriber base. In addition, the Company managed to position itself in first place, together with another operator, in bidding for a deployment grant in 5G, thus benefiting from additional financial support for the continued deployment of 5G sites, in addition to our eligibility for a significant discount on frequency fees, subject to certain tender conditions.

      Our cellular subscriber base increased this year by 179 thousand. The increase included 74 thousand subscribers, net, who joined in the last quarter of the year, including 25 thousand subscribers to twelve-month data package for modems provided to students by the Ministry of Education as part of their COVID-19 crisis program. The churn rate in the fourth quarter amounted to 7.2%, similar to that in the corresponding quarter last year. ARPU in the fourth quarter totaled NIS 49 compared to NIS 55 in the fourth quarter last year, mainly reflecting the negative impact of the decline in roaming service revenues as a result of the sharp decline in international travel due to COVID-19.

      In the fixed-line segment, our fiber-optic infrastructure already reaches more than 760 thousand households as of today. The number of Homes Connected (HC) within buildings connected to our fiber-optic infrastructure was 465 thousand at year-end 2020, an increase of 141 thousand in the year and 33 thousand in the fourth quarter. As of the end of 2020, Partner has 139 thousand fiber-optic subscribers, an increase of 63 thousand in the year, and 19 thousand in the fourth quarter. The number of fiber-optic subscribers from households within HC buildings reflects an HC penetration rate of approximately 30% as of the end of 2020, compared with approximately 23% at the end of 2019.

      Regarding television, the number of subscribers grew by 8 thousand in the last quarter of 2020, bringing the total increase this year to 44 thousand. As of today, the number of TV subscribers totals approximately 234 thousand. The rate of growth from the beginning of 2021 mainly reflects the temporary impact of the technical malfunction in the television broadcasts during the second week of January 2021.

      As we expected, we finished the fourth quarter of 2020 with only a small decrease of 6% in Adjusted EBITDA compared to the corresponding quarter, in light of the continued cost-cutting measures along with growth in the fixed-line activity which partially offset the impact of the almost complete cessation of international travel due to COVID-19.

      Looking ahead, the Company expects that, in the first quarter of 2021, the negative impact will continue as a result of the almost complete cessation of air travel and closure of stores for part of the quarter; however, the overall impact is not expected to differ materially from its scope in the preceding quarter.

      The Adjusted Free Cash Flow (before interest and including lease payments) for 2020 totaled NIS 72 million. CAPEX totaled NIS 573 million. For the fourth quarter, the Adjusted Free Cash Flow (before interest and including lease payments) was negative and totaled approximately minus NIS 3 million, with CAPEX totaling NIS 156 million. The investments in 2020 reflect the continued efforts of the Company to expand the deployment of the fiber-optic infrastructure, for which we expect to complete the major rollout phase during the year 2023, and the continued penetration of the television market. These investments continue to be made possible as a result of Partner's financial stability and strong balance sheet, and they continue even during the challenging period of the COVID-19 crisis.

      Net debt was NIS 657 million at the end of the year 2020, compared with NIS 957 million at the end of last year, a decrease of NIS 300 million, mainly reflecting the Company's successful capital raising in January 2020 in the amount of NIS 276 million, net. The Company's net debt to Adjusted EBITDA ratio stood at 0.8 at year-end 2020, which demonstrates the Company's financial strength."

      Q4 2020 compared with Q3 2020

      NIS Million

      Q3'20

      Q4'20

      Comments

      Service Revenues

      631

      632

      The results reflected a stability in service revenues in both the cellular and the fixed-line segments

      Equipment Revenues

      169

      176

      The increase reflected a higher volume of equipment sales mainly in the fixed-line segment

      Total Revenues

      800

      808


      Gross profit from equipment sales

      38

      40


      OPEX

      475

      480

      The increase reflected a reduction in the intensity of the cost-cutting measures compared with the previous quarter

      Adjusted EBITDA

      204

      203


      Profit (loss) for the period

      (5)

      5

      The increase in profit mainly reflected the decrease in finance costs, net primarily due to one-time expenses of NIS 7 million in Q3'20

      Capital Expenditures (cash)

      147

      156


      Adjusted Free Cash Flow (before interest payments)

      21

      (3)

      The decrease resulted mainly from changes in operating assets and liabilities and an increase in cash used in capital expenditures

      Net Debt

      646

      657



      Q3'20

      Q4'20

      Comments

      Cellular Subscribers (end of period, thousands)

      2,762

      2,836

      Increase of 58 thousand Post-Paid subscribers (of which 25 thousand from Ministry of Education) and increase of 16 thousand Pre-Paid subscribers

      Monthly Average Revenue per Cellular User (ARPU) (NIS)

      51

      49


      Quarterly Cellular Churn Rate (%)

      7.3%

      7.2%


      Fiber-Optic Subscribers (end of period, thousands)

      120

      139

      Active subscribers to an end-to-end service including both Partner's fiber-optic infrastructure and access to the internet

      Homes Connected to the Fiber-Optic Infrastructure (HC) end of period, thousands)

      432

      465

      The total number of households within buildings connected to the Partner fiber-optic infrastructure

      Infrastructure-Based Internet Subscribers (end of period, thousands)

      311

      329

      Active subscribers to an end-to-end service including both infrastructure (either through the wholesale market on Bezeq/Hot infrastructure and or through Partner's fiber-optic infrastructure) and access to the internet

      TV Subscribers (end of period, thousands)

      224

      232


      Key Financial Results 

      NIS MILLION (except EPS)

      2016*

      2017*

      2018*

      2019

      2020

      Revenues

      3,544

      3,268

      3,259

      3,234

      3,189

      Cost of revenues

      2,924

      2,627

      2,700

      2,707

      2,664

      Gross profit

      620

      641

      559

      527

      525

      S,G&A and credit losses

      689

      465

      471

      468

      459

      Income with respect to settlement  

          agreement with Orange

      217

      108




      Other income

      45

      31

      28

      28

      30

      Operating profit

      193

      315

      116

      87

      96

      Finance costs, net

      105

      180

      53

      68

      69

      Income tax expenses

      36

      21

      7

      0

      10

      Profit for the year

      52

      114

      56

      19

      17

      Earnings per share (basic, NIS)

      0.33

      0.70

      0.34

      0.12

      0.09

      * The Company adopted IFRS 15 from the beginning of 2017 and IFRS 16 from the beginning of 2019. For more information see the Company's Annual Report on Form 20-F for the year ended December 31, 2020.

      NIS MILLION (except EPS)

      Q4'19

      Q1'20

      Q2'20

      Q3'20

      Q4'20

      Revenues

      834

      807

      774

      800

      808

      Cost of revenues

      693

      655

      653

      677

      679

      Gross profit

      141

      152

      121

      123

      129

      S,G&A and credit losses

      116

      122

      108

      111

      118

      Other income

      5

      6

      7

      8

      9

      Operating profit

      30

      36

      20

      20

      20

      Finance costs, net

      20

      19

      13

      24

      13

      Income tax expenses

      3

      7

      0

      1

      2

      Profit (Loss) for the period

      7

      10

      7

      (5)

      5

      Earnings (Loss) per share (basic, NIS)

      0.05

      0.05

      0.04

      (0.03)

      0.03

      NIS MILLION (except EPS)

      Q4'19

      Q4'20

      % Change

      Revenues

      834

      808

      -3%

      Cost of revenues

      693

      679

      -2%

      Gross profit

      141

      129

      -9%

      Operating profit

      30

      20

      -33%

      Profit for the period

      7

      5

      -29%

      Earnings per share (basic, NIS)

      0.05

      0.03


      Adjusted Free Cash Flow (before interest)

      16

      (3)


      Key Operating Indicators


      2016*

      2017*

      2018*

      2019

      2020

      Adjusted EBITDA (NIS million)

      834

      917

      722

      853

      822

      Adjusted EBITDA (as a % of total revenues)

      24%

      28%

      22%

      26%

      26%

      Adjusted Free Cash Flow (NIS million)

      758

      599

      124

      49

      72

      Cellular Subscribers (end of period, thousands)

      2,686

      2,662

      2,646

      2,657

      2,836

      Estimated Cellular Market Share (%)

      26%

      25%

      25%

      25%

      27%

      Annual Cellular Churn Rate (%)

      40%

      38%

      35%

      31%

      30%

      Average Monthly Revenue per Cellular Subscriber (ARPU) (NIS)

      65

      62

      58

      57

      51

      Fiber-Optic Subscribers (end of period, thousands)




      76

      139

      Homes Connected to fiber-optic network (end of period, thousands)




      324

      465

      Infrastructure-Based Internet Subscribers (end of period, thousands)




      268

      329

      TV subscribers (end of period, thousands)


      43

      122

      188

      232

      * The Company adopted IFRS 15 from the beginning of 2017 and IFRS 16 from the beginning of 2019. For more information see the Company's Annual Report on Form 20-F for the year ended December 31, 2020.


      Q4'19

      Q4'20

      Change

      Adjusted EBITDA (NIS million)

      217

      203

      -6%

      Adjusted EBITDA margin (as a % of total revenues)

      26%

      25%

      -1

      Quarterly Cellular Churn Rate (%)

      7.2%

      7.2%

      -

      Monthly Average Revenue per Cellular User (ARPU) (NIS)

      55

      49

      -6

      Partner Consolidated Results


      Cellular Segment

      Fixed-Line Segment

      Elimination

      Consolidated

      NIS Million

      2019

      2020

      Change %

      2019

      2020

      Change %

      2019

      2020

      2019

      2020

      Change %

      Total Revenues

      2,369

      2,208

      -7%

      1,028

      1,129

      +10%

      (163)

      (148)

      3,234

      3,189

      -1%

      Service Revenues

      1,798

      1,663

      -8%

      925

      993

      +7%

      (163)

      (148)

      2,560

      2,508

      -2%

      Equipment Revenues

      571

      545

      -5%

      103

      136

      +32%

      -

      -

      674

      681

      +1%

      Operating Profit

      77

      73

      -5%

      10

      23

      +130%

      -

      -

      87

      96

      +10%

      Adjusted EBITDA

      635

      533

      -16%

      218

      289

      +33%

      -

      -

      853

      822

      -4%


      Cellular Segment

      Fixed-Line Segment

      Elimination

      Consolidated

      NIS Million

      Q4'19

      Q4'20

      Change %

      Q4'19

      Q4'20

      Change %

      Q4'19

      Q4'20

      Q4'19

      Q4'20

      Change %

      Total Revenues

      610

      551

      -10%

      264

      293

      +11%

      (40)

      (36)

      834

      808

      -3%

      Service Revenues

      438

      416

      -5%

      238

      252

      +6%

      (40)

      (36)

      636

      632

      -1%

      Equipment Revenues

      172

      135

      -22%

      26

      41

      +58%

      -

      -

      198

      176

      -11%

      Operating Profit (loss)

      30

      27

      -10%

      0

      (7)


      -

      -

      30

      20

      -33%

      Adjusted EBITDA

      156

      138

      -12%

      61

      65

      +7%

      -

      -

      217

      203

      -6%

      Financial Review

      In 2020, total revenues were NIS 3,189 million (US$ 992 million), a decrease of 1% from NIS 3,234 million in 2019.

      Annual service revenues in 2020 totaled NIS 2,508 million (US$ 780 million), a decrease of 2% from NIS 2,560 million in 2019.

      Service revenues for the cellular segment in 2020 totaled NIS 1,663 million (US$ 517 million), a decrease of 8% from NIS 1,798 million in 2019. The decrease was mainly the result of the negative impact of the COVID-19 crisis which caused a significant reduction in revenues from roaming services, and the continued price erosion of cellular services due to on-going competitive market conditions. These decreases in service revenues were partially offset by an increase in interconnect revenues due to the significant increase in incoming call volumes related to the COVID-19 crisis, and an increase in revenues due to the growth of the cellular subscriber base.

      Service revenues for the fixed-line segment in 2020 totaled NIS 993 million (US$ 309 million), an increase of 7% from NIS 925 million in 2019. This increase mainly reflected the growth in internet and TV services, which was partially offset by a decline in revenues from international calling services (including the market for wholesale international traffic) which continue to be adversely affected by the increased penetration of internet-based solutions.

      In Q4 2020, total revenues were NIS 808 million (US$ 251 million), a decrease of 3% from NIS 834 million in Q4 2019.

      Service revenues in Q4 2020 totaled NIS 632 million (US$ 197 million), a decrease of 1% from NIS 636 million in Q4 2019.

      Service revenues for the cellular segment in Q4 2020 totaled NIS 416 million (US$ 129 million), a decrease of 5% from NIS 438 million in Q4 2019. The decrease was mainly the result of the negative impact of the COVID-19 crisis on roaming service revenues and the continued price erosion of cellular services due to the continued competitive market conditions, which were partially offset by an increase in interconnect revenues and by an increase in revenues due to the growth of the cellular subscriber base.

      Service revenues for the fixed-line segment in Q4 2020 totaled NIS 252 million (US$ 78 million), an increase of 6% from NIS 238 million in Q4 2019. The increase mainly reflected higher revenues from the growth in internet and TV services, which were partially offset by a decline in revenues from international calling services.

      Equipment revenues in 2020 totaled NIS 681 million (US$ 212 million), an increase of 1% from NIS 674 million in 2019, principally reflecting significant increases in cellular equipment sales to wholesale customers and in sales of fixed-line equipment for both business and private customers, partially offset by lower volumes of retail sales of cellular equipment following the closure of some sales points at certain COVID-19-related lockdown periods during the year.

      Gross profit from equipment sales in 2020 was NIS 145 million (US$ 45 million), compared with NIS 144 million in 2019, an increase of 1%. The increase mainly reflected an increase in gross profit from sales of fixed-line equipment, partially offset by a decrease in gross profit from sales of cellular equipment. 

      Equipment revenues in Q4 2020 totaled NIS 176 million (US$ 55 million), a decrease of 11% from NIS 198 million in Q4 2019, mainly reflecting a decrease in equipment sales in the cellular segment, largely a result of the adverse impact of the COVID-19 crisis on retail customer sales, partially offset by increased sales in the fixed-line segment.

      Gross profit from equipment sales in Q4 2020 was NIS 40 million (US$ 12 million), compared with NIS 37 million in Q4 2019, an increase of 8%, mainly reflecting a change in the product mix which led to an increase in the average profit per sale.

      Total operating expenses ('OPEX') totaled NIS 1,871 million (US$ 582 million) in 2020, a decrease of 1% or NIS 14 million from 2019. The decrease mainly reflected a reduction in workforce and related expenses as part of the cost-cutting measures taken to mitigate the impact of the COVID-19 crisis on revenues, a decrease in wholesale internet infrastructure access expenses following receipt of a government-mandated refund from Bezeq of approximately NIS 20 million of surplus payments for access to the wholesale internet infrastructure in previous years and a decrease in international calling services expenses. The decreases in these expenses were partially offset by increases in interconnect expenses due to the significant increase in outgoing call volumes related to the COVID-19 crisis. Including depreciation, amortization and other expenses (mainly amortization of employee share-based compensation), OPEX in 2020 decreased by 2% compared with 2019.

      Total operating expenses ('OPEX') totaled NIS 480 million (US$ 149 million) in Q4 2020, an increase of 3% or NIS 13 million from Q4 2019, mainly reflecting an increase in interconnect expenses, partially offset by a decrease in workforce and related expenses and in international calling services expenses. Including depreciation and amortization expenses and other expenses (mainly amortization of employee share based compensation), OPEX in Q4 2020 increased by 2% compared with Q4 2019.

      Operating profit for 2020 totaled NIS 96 million (US$ 30 million), an increase of 10% compared with NIS 87 million in 2019. The increase in operating profit mainly reflected the decrease in operating expenses including depreciation and amortization expenses, which more than offset the decrease in service revenues.

      Adjusted EBITDA in 2020 totaled NIS 822 million (US$ 256 million), a decrease of 4% from NIS 853 million in 2019. As a percentage of total revenues, Adjusted EBITDA in 2020 was 26%, unchanged from 2019.

      Adjusted EBITDA for the cellular segment was NIS 533 million (US$ 166 million) in 2020, a decrease of 16% from NIS 635 million in 2019, largely reflecting the decrease in cellular segment service revenues and the decrease in gross profit from equipment sales which were partially offset by the decrease in operating expenses. The decrease in operating expenses for the cellular segment was principally due to a decrease in workforce and related expenses which were partially offset by an increase in interconnect expenses due to the significant increase in outgoing call volumes related to the COVID-19 crisis. As a percentage of total cellular segment revenues, Adjusted EBITDA for the cellular segment in 2020 was 24% compared with 27% in 2019.

      Adjusted EBITDA for the fixed-line segment was NIS 289 million (US$ 90 million) in 2020, an increase of 33% from NIS 218 million in 2019, mainly reflecting the growth in TV and internet services and the increase in gross profit from fixed-line equipment sales, which were partially offset by the increase in total operating expenses. The increase in total operating expenses for the fixed-line segment principally reflected increased workforce and related expenses related to the growth in fixed-line segment services and an increase in interconnect expenses, partially offset by the receipt of a government mandated refund from Bezeq of approximately NIS 20 million of surplus payments for access to the wholesale internet infrastructure in previous years and a decrease in international calling services expenses. As a percentage of total fixed-line segment revenues, Adjusted EBITDA for the fixed-line segment was 26% in 2020, compared with 21% in 2019.

      Operating profit for Q4 2020 was 20 million (US$ 6 million), a decrease of 33% compared with NIS 30 million in Q4 2019.

      Adjusted EBITDA in Q4 2020 totaled NIS 203 million (US$ 63 million), a decrease of 6% from NIS 217 million in Q4 2019. As a percentage of total revenues, Adjusted EBITDA in Q4 2020 was 25% compared with 26% in Q4 2019.

      Adjusted EBITDA for the cellular segment was NIS 138 million (US$ 43 million) in Q4 2020, a decrease of 12% from NIS 156 million in Q4 2019, largely reflecting the decrease in cellular service revenues mainly as a result of the COVID-19 crisis, the increase in interconnect expenses and the decrease in gross profit from equipment sales, partially offset by a decrease in various cellular operating expenses including in workforce expenses and other cost-cutting measures. As a percentage of total cellular segment revenues, Adjusted EBITDA for the cellular segment was 25% in Q4 2020, compared with 26% in Q4 2019.

      Adjusted EBITDA for the fixed-line segment was NIS 65 million (US$ 20 million) in Q4 2020, an increase of 7% from NIS 61 million in Q4 2019, mainly reflecting the increase in fixed-line segment service revenues and the increase in gross profit from equipment sales, which were partially offset by an increase in fixed-line operating expenses, including in workforce and related expenses related to the growth in fixed-line segment services.  As a percentage of total fixed-line segment revenues, Adjusted EBITDA for the fixed-line segment was 22% in Q4 2020, compared with 23% in Q4 2019.

      Finance costs, net in 2020 were NIS 69 million (US$ 22 million), an increase of 1% compared with NIS 68 million in 2019. The increase mainly reflected the one-time expense in an amount of approximately NIS 7 million relating to the partial early repayment of the Company's Notes Series F during the year, partially offset by a decrease in lease interest and an increase in interest from cash and deposits.

      Finance costs, net in Q4 2020 were NIS 13 million (US$ 4 million), a decrease of 35% compared with NIS 20 million in Q4 2019. The decrease mainly reflected lower interest expenses due to the lower average debt level in Q4 2020 compared with Q4 2019.

      Income tax expenses for 2020 were NIS 10 million (US$ 3 million), compared with no income tax expenses in 2019. In 2019, a one-time income of NIS 6 million was recorded in income tax expenses.

      Income tax expenses in Q4 2020 were NIS 2 million (US$ 1 million), a decrease of 33% compared with NIS 3 million in Q4 2019.

      Overall, the Company's profit in 2020 totaled NIS 17 million (US$ 5 million), a decrease of 11% compared with profit of NIS 19 million in 2019.

      Based on the weighted average number of shares outstanding during 2020, basic earnings per share or ADS, was NIS 0.09 (US$ 0.03) a decrease of 25% compared with basic earnings per share of NIS 0.12 in 2019.

      Profit in Q4 2020 was NIS 5 million (US$ 2 million), a decrease of 29% compared with NIS 7 million in Q4 2019. The profit in Q4 2019 included an increase of NIS 12 million as a result of the change in the estimated useful life of the cellular license.  

      Based on the weighted average number of shares outstanding during Q4 2020, basic earnings per share or ADS, was NIS 0.03 (US$ 0.01) compared with basic earnings per share or ADS, of NIS 0.05 in Q4 2019.

      Cellular Segment Operational Review

      At the end of 2020, the Company's cellular subscriber base (including mobile data, 012 Mobile subscribers and M2M subscriptions) was approximately 2.84 million, including approximately 2.50 million Post-Paid subscribers or 88% of the base, and 341 thousand Pre-Paid subscribers, or 12% of the subscriber base.

      Over the year 2020, the cellular subscriber base increased by 179 thousand subscribers. The Post-Paid subscriber base increased by 129 thousand subscribers, and the Pre-Paid subscriber base increased by 50 thousand subscribers. The increase in the Post-Paid subscriber base included approximately 25 thousand subscribers to a time-limited 12 month data package for modems provided to students by the Ministry of Education as part of their COVID-19 crisis program. As part of the same program, a further approximate 42,000 subscribers are expected to join the Post-Paid subscriber base during the first half of 2021.

      Total cellular market share (based on the number of subscribers) at the end of 2020 was estimated to be approximately 27%, compared with 25% in 2019.

      The annual churn rate for cellular subscribers in 2020 was 30%, compared with 31% in 2019 and with 35% in 2018.

      The monthly Average Revenue Per User ("ARPU") for cellular subscribers in 2020 was NIS 51 (US$ 16), a decrease of 11% from NIS 57 in 2019. The decrease resulted from the impact of the COVID-19 crisis on roaming service revenues and the continued price erosion of cellular services due to the continued competitive market conditions, which were partially offset by an increase in interconnect revenues due to the significant increase in incoming call volumes related to the COVID-19 crisis and the contribution of Partner's value strategy, Partner More.

      During the fourth quarter of 2020, the cellular subscriber base increased net by 74 thousand subscribers. The Post-Paid subscriber base increased by 58 thousand subscribers and the Pre-Paid subscriber base increased by 16 thousand subscribers. The increase in the Post-Paid subscriber base included approximately 25 thousand subscribers to a time-limited 12-month data package for modems provided to students by the Ministry of Education as part of their COVID-19 crisis program.

      The quarterly churn rate for cellular subscribers in Q4 2020 was 7.2%, unchanged from Q4 2019.

      The monthly Average Revenue Per User ("ARPU") for cellular subscribers in Q4 2020 was NIS 49 (US$ 15), a decrease of 11% from NIS 55 in Q4 2019, largely for the same reasons as the annual decrease in ARPU.

      Fixed-Line Segment Operational Review

      At the end of 2020, the Company's fiber-optic subscriber base was 139 thousand subscribers, an increase, net, of 63 thousand subscribers in the year, and of 19 thousand subscribers during the fourth quarter of 2020.

      At the end of 2020, the Company's infrastructure-based internet subscriber base was 329 thousand subscribers, an increase, net, of 61 thousand subscribers in the year, and of 18 thousand subscribers during the fourth quarter of 2020.

      At the end of 2020, households in buildings connected to our fiber-optic infrastructure (HC) totaled 465 thousand, an increase of 141 thousand in the year, and of 33 thousand subscribers during the fourth quarter of 2020.

      At the end of 2020, the Company's TV subscriber base totaled 232 thousand subscribers, an increase, net, of 44 thousand subscribers in the year, and of 8 thousand subscribers during the fourth quarter of 2020.

      Funding and Investing Review

      In 2020, Adjusted Free Cash Flow (including lease payments) totaled NIS 72 million (US$ 22 million), an increase of 47% from NIS 49 million in 2019.

      Cash generated from operating activities decreased by 6% to NIS 786 million (US$ 244 million) in 2020 from NIS 837 million in 2019, mainly reflecting the decrease in Adjusted EBITDA. 

      Lease payments (principal and interest), recorded in cash flows from financing activities under IFRS 16 totaled NIS 147 million (US$ 46 million) in 2020, a decrease of 8% from NIS 159 million in 2019.

      Cash capital expenditures (Capex payments), as represented by cash flows used for the acquisition of property and equipment and intangible assets, were NIS 573 million (US$ 178 million) in 2020, a decrease of 9% from NIS 629 million in 2019.

      In Q4 2020, Adjusted Free Cash Flow (including lease payments) was negative and totaled minus NIS 3 million (US$ -1 million), a decrease of NIS 19 million compared with NIS 16 million in Q4 2019.

      Cash generated from operating activities totaled NIS 182 million (US$ 57 million) in Q4 2020, an increase of 2% from NIS 178 million in Q4 2019.

      Lease payments (principal and interest), recorded in cash flows from financing activities under IFRS 16, totaled NIS 32 million (US$ 10 million) in Q4 2020, a decrease of 9% from Q4 2019.

      Cash capital expenditures (CAPEX payments), as represented by cash flows used for the acquisition of property and equipment and intangible assets, were NIS 156 million (US$ 49 million) in Q4 2020, an increase of 23% from NIS 127 million in Q4 2019.

      The level of net debt at the end of 2020 amounted to NIS 657 million (US$ 204 million), compared with NIS 957 million at the end of 2019, a decrease of NIS 300 million. The decrease mainly reflected the Company's share issuance in January 2020 for which the total net consideration received was approximately NIS 276 million.

      Conference Call Details
      Partner will host a conference call to discuss its financial results on Thursday, March 25, 2021 at 11.00 a.m. Eastern Time / 5.00 p.m. Israel Time.

      Please dial the following numbers (at least 10 minutes before the scheduled time) in order to participate:

      International: +972.3.918.0687
      North America toll-free: +1.866.860.9642
      A live webcast of the call will also be available on Partner's Investors Relations website at:
      http://www.partner.co.il/en/Investors-Relations/lobby 

      If you are unavailable to join live, the replay of the call will be available from March 25, 2021 until April 8, 2021, at the following numbers:

      International: +972.3.925.5921
      North America toll-free: +1.888.326.9310
      In addition, the archived webcast of the call will be available on Partner's Investor Relations website at the above address for approximately three months.

      Forward-Looking Statements
      This press release includes forward-looking statements within the meaning of Section 27A of the US Securities Act of 1933, as amended, Section 21E of the US Securities Exchange Act of 1934, as amended, and the safe harbor provisions of the US Private Securities Litigation Reform Act of 1995. Words such as "estimate", "believe", "anticipate", "expect", "intend", "seek", "will", "plan", "could", "may", "project", "goal", "target" and similar expressions often identify forward-looking statements but are not the only way we identify these statements. In particular, this press release communicates our belief that (i) we are in an excellent position for growth in all areas of activity and to increase profitability, (ii) we will be able to advance the rollout and connect more customers to our 5G network and gradually expand the range of services offered, and we may benefit from additional financial support for the continued deployment of 5G sites and a significant discount on frequency fees, subject to certain conditions, (iii) the overall negative impact of COVID-19 will not differ materially from its scope in the preceding quarter, and (iv) we will further expand the deployment of the fiber optic infrastructure, for which we expect to complete the major rollout phase during the year 2023, and continue to penetrate the television market. In addition, all statements other than statements of historical fact included in this press release regarding our future performance are forward-looking statements.

      We have based these forward-looking statements on our current knowledge and our present beliefs and expectations regarding possible future events. These forward-looking statements are subject to risks, uncertainties and assumptions, including in particular (i) the severity and duration of the impact on our business of the current health crisis, including employee absences and disruptions in our equipment supply chain (ii) unexpected technical issues which may arise as we rollout our 5G network and expand the range of services, and as we deploy the fiber optic infrastructure, and (iii) currently unanticipated demands on our financial resources which could limit our ability to pursue our strategic objectives.  In light of the current unreliability of predictions as to the ultimate severity and duration of the health crisis, as well as the specific regulatory and business risks facing our business, future results may differ materially from those currently anticipated. For further information regarding risks, uncertainties and assumptions about Partner, trends in the Israeli telecommunications industry in general, the impact of current global economic conditions and possible regulatory and legal developments, and other risks we face, see "Item 3. Key Information - 3D. Risk Factors", "Item 4. Information on the Company", "Item 5. Operating and Financial Review and Prospects", "Item 8. Financial Information - 8A. Consolidated Financial Statements and Other Financial Information - 8A.1 Legal and Administrative Proceedings" and "Item 11. Quantitative and Qualitative Disclosures about Market Risk" in the Company's Annual Reports on Form 20-F filed with the SEC, as well as its immediate reports on Form 6-K furnished to the SEC. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

      The quarterly financial results presented in this press release are unaudited financial results.

      The results were prepared in accordance with IFRS, other than the non-GAAP financial measures presented in the section, "Use of Non-GAAP Financial Measures".

      The financial information is presented in NIS millions (unless otherwise stated) and the figures presented are rounded accordingly. The convenience translations of the New Israeli Shekel (NIS) figures into US Dollars were made at the rate of exchange prevailing at December 31, 2020: US $1.00 equals NIS 3.215. The translations were made purely for the convenience of the reader.

      Use of Non-GAAP Financial Measures
      The following non-GAAP measures are used in this report. These measures are not financial measures under IFRS and may not be comparable to other similarly titled measures for other companies. Further, the measures may not be indicative of the Company's historic operating results nor are meant to be predictive of potential future results.

      Non-GAAP
      Measure

      Calculation

      Most Comparable IFRS
      Financial Measure

      Adjusted EBITDA

      Profit (Loss)

      add

      Income tax expenses,

      Finance costs, net,

      Depreciation and amortization expenses (including amortization of intangible assets, deferred expenses-right of use and impairment charges), Other expenses (mainly amortization of share based compensation)

      Profit (Loss)




      Adjusted EBITDA
      margin (%)

      Adjusted EBITDA

      divided by 

      Total revenues


      Adjusted Free
      Cash Flow

      Net cash provided by operating activities

      add

      Net cash used in investing activities

      deduct

      Proceeds from (investment in) deposits, net

      deduct

      Lease principal payments

      deduct

      Lease interest payments

      Net cash provided by operating activities

      add

      Net cash used in investing activities

      Total Operating
      Expenses (OPEX)

      Cost of service revenues

      add

      Selling and marketing expenses

      add

      General and administrative expenses

      add

      Credit losses  

      deduct

      Depreciation and amortization expenses,
      Other expenses (mainly amortization of employee share based compensation)

      Sum of:

      Cost of service revenues,

      Selling and marketing expenses,

      General

      and administrative expenses,

      Credit losses

      Net Debt

      Current maturities of notes payable and borrowings

      add

      Notes payable

      add

      Borrowings from banks

      add

      Financial liability at fair value

      deduct

      Cash and cash equivalents

      deduct

      Short-term and long-term deposits

      Sum of:

      Current maturities of notes payable and borrowings,

      Notes payable,

      Borrowings from banks,

      Financial liability at fair value

      Less

      Sum of:

      Cash and cash equivalents,

      Short-term deposits,

      Long-term deposits.

      About Partner Communications

      Partner Communications Company Ltd. is a leading Israeli provider of telecommunications services (cellular, fixed-line telephony, internet services and TV services). Partner's ADSs are quoted on the NASDAQ Global Select Market™ and its shares are traded on the Tel Aviv Stock Exchange (NASDAQ and TASE: PTNR). 

      For more information about Partner, see: http://www.partner.co.il/en/Investors-Relations/lobby

      Contacts:

      Tamir Amar

      Amir Adar

      Chief Financial Officer & VP Fiber-Optics

      Head of Investor Relations and Corporate Projects

      Tel: +972-54-781-4951

      Tel: +972-54-781-5051


      E-mail: [email protected]

      PARTNER COMMUNICATIONS COMPANY LTD.
      (An Israeli Corporation)
      CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION







      New Israeli Shekels

      Convenience
      translation
      into U.S.
      Dollars



      December 31,



      2019

      2020

      2020



      In millions

      CURRENT ASSETS





      Cash and cash equivalents


      299

      376

      117

      Short-term deposits


      552

      411

      128

      Trade receivables


      624

      560

      174

      Other receivables and prepaid expenses


      39

      46

      14

      Deferred expenses – right of use


      26

      26

      8

      Inventories


      124

      77

      24



      1,664

      1,496

      465






      NON CURRENT ASSETS





      Long-term deposits



      155

      48

      Trade receivables


      250

      232

      72

      Deferred expenses – right of use


      102

      118

      37

      Lease – right of use


      582

      663

      206

      Property and equipment


      1,430

      1,495

      465

      Intangible and other assets


      538

      521

      162

      Goodwill


      407

      407

      127

      Deferred income tax asset


      41

      29

      9

      Prepaid expenses and other assets


      1

      9

      3



      3,351

      3,629

      1,129






      TOTAL ASSETS


      5,015

      5,125

      1,594

      PARTNER COMMUNICATIONS COMPANY LTD.
      (An Israeli Corporation)
      CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION







      New Israeli Shekels

      Convenience
      translation into
      U.S. Dollars



      December 31,



      2019

      2020

      2020



      In millions

      CURRENT LIABILITIES





      Current maturities of notes payable and borrowings


      367

      290

      90

      Trade payables


      716

      666

      207

      Payables in respect of employees


      103

      58

      18

      Other payables (mainly institutions)       


      23

      29

      9

      Income tax payable


      30

      27

      8

      Lease liabilities


      131

      120

      37

      Deferred revenues from HOT mobile


      31

      31

      10

      Other deferred revenues


      45

      100

      31

      Provisions


      43

      13

      4



      1,489

      1,334

      414

      NON CURRENT LIABILITIES





      Notes payable


      1,275

      1,219

      379

             Borrowings from banks


      138

      86

      27

             Financial liability at fair value


      28

      4

      1

             Liability for employee rights upon retirement, net


      43

      42

      13

       Lease liabilities


      486

      582

      181

        Deferred revenues from HOT mobile


      102

      71

      22

             Provisions and other non-current liabilities


      37

      64

      21



      2,109

      2,068

      644






      TOTAL LIABILITIES


      3,598

      3,402

      1,058






      EQUITY





      Share capital – ordinary shares of NIS 0.01
      par value: authorized – December 31, 2019

      and 2020 – 235,000,000 shares; 

      issued and outstanding -                                  


      2

      2

      1

       December 31, 2019 – ­*162,915,990 shares





       December 31, 2020 – *182,826,973 shares





      Capital surplus


      1,077

      1,311

      408

      Accumulated retained earnings


      576

      606

      188

      Treasury shares, at cost
           December 31, 2019 – **8,275,837 shares
           December 31, 2020 – **7,741,784 shares


      (238)

      (196)

      (61)

      TOTAL EQUITY


      1,417

      1,723

      536

      TOTAL LIABILITIES AND EQUITY


      5,015

      5,125

      1,594

      *    Net of treasury shares.
      **  Including restricted shares in an amount of 1,247,583 and 1,008,735 as of December 31, 2019 and December 31, 2020, respectively, held by a trustee under the Company's Equity Incentive Plan, such shares may become outstanding upon completion of vesting conditions.

      PARTNER COMMUNICATIONS COMPANY LTD.
      (An Israeli Corporation)
      CONDENSED CONSOLIDATED STATEMENTS OF INCOME












      Convenience






      translation



      New Israeli Shekels

      into U.S. dollars



      Year ended December 31,



      2018**

      2019

      2020

      2020



      In millions (except earnings per share)

      Revenues, net


      3,259

      3,234

      3,189

      992

      Cost of revenues


      2,700

      2,707

      2,664

      829

      Gross profit


      559

      527

      525

      163







      Selling and marketing expenses


      293

      301

      291

      90

      General and administrative expenses


      148

      149

      145

      45

      Credit losses


      30

      18

      23

      7

      Other income, net


      28

      28

      30

      9







      Operating profit


      116

      87

      96

      30

      Finance income


      2

      7

      8

      2

      Finance expenses


      55

      75

      77

      24

      Finance costs, net


      53

      68

      69

      22







      Profit before income tax


      63

      19

      27

      8

      Income tax expenses


      7

      *

      10

      3

      Profit for the year


      56

      19

      17

      5

      Attributable to:






      Owners of the Company


      57

      19

      17

      5

      Non-controlling interests


      (1)

      *









      Profit for the year


      56

      19

      17

      5







      Earnings per share






             Basic   


      0.34

      0.12

      0.09

      0.03

             Diluted


      0.34

      0.12

      0.09

      0.03














      *   Representing an amount of less than 1 million.
      ** See report 20-F regarding the adoption of IFRS 16 – Leases, from the beginning of 2019.

      PARTNER COMMUNICATIONS COMPANY LTD.
      (An Israeli Corporation)
      CONDENSED CONSOLIDATED STATEMENTS
      OF COMPREHENSIVE INCOME




      New Israeli Shekels

      Convenience
      translation
      into U.S.
      dollars



      Year ended December 31,



      2018**

      2019

      2020

      2020



      In millions

      Profit for the year


      56

      19

      17

      5

      Other comprehensive income, items






       that will not be reclassified to profit or loss






       Remeasurements of post-employment benefit






       obligations


      1

      (2)

      1

      *

      Income taxes relating to remeasurements of






           post-employment benefit obligations


      *

      *

      *

      *

      Other comprehensive income (loss)






       for the year, net of income taxes


      1

      (2)

      1

      *







      TOTAL COMPREHENSIVE INCOME






       FOR THE YEAR


      57

      17

      18

      5

      Total comprehensive income attributable to:






      Owners of the Company


      58

      17

      18

      5

      Non-controlling interests


      (1)

      *



      TOTAL COMPREHENSIVE INCOME FOR
      THE YEAR


      57

      17

      18

      5







      *   Representing an amount of less than 1 million.
      ** See report 20-F regarding the adoption of IFRS 16 – Leases, from the beginning of 2019.

      PARTNER COMMUNICATIONS COMPANY LTD.
      (An Israeli Corporation)
      SEGMENT INFORMATION & ADJUSTED EBITDA RECONCILIATION









      New Israeli Shekels



      New Israeli Shekels



      Year ended December 31, 2020



      Year ended December 31, 2019



      In millions



      In millions



      Cellular
      segment


      Fixed line
      segment


      Elimination


      Consolidated



      Cellular
      segment


      Fixed line
      segment


      Elimination


      Consolidated


      Segment revenue - Services

      1,647


      861




      2,508



      1,783


      777




      2,560


      Inter-segment revenue - Services

      16


      132


      (148)





      15


      148


      (163)




      Segment revenue - Equipment

      545


      136




      681



      571


      103




      674


      Total revenues

      2,208


      1,129


      (148)


      3,189



      2,369


      1,028


      (163)


      3,234


      Segment cost of revenues - Services

      1,272


      856




      2,128



      1,367


      810




      2,177


      Inter-segment cost of revenues - Services

      131


      17


      (148)





      147


      16


      (163)




      Segment cost of revenues - Equipment

      451


      85




      536



      464


      66




      530


      Cost of revenues

      1,854


      958


      (148)


      2,664



      1,978


      892


      (163)


      2,707


      Gross profit

      354


      171




      525



      391


      136




      527


      Operating expenses (3)

      300


      159




      459



      334


      134




      468


      Other income, net

      19


      11




      30



      20


      8




      28


      Operating profit

      73


      23




      96



      77


      10




      87


      Adjustments to presentation of segment
          
      Adjusted EBITDA 


















       –Depreciation and amortization

      450


      264







      542


      209






       –Other (1)

      10


      2







      16


      (1)






      Segment Adjusted EBITDA (2)

      533


      289







      635


      218






      Reconciliation of segment subtotal Adjusted EBITDA to profit for the
          year


















      Segments subtotal Adjusted EBITDA (2)







      822









      853


       -  Depreciation and amortization







      (714)









      (751)


       - Finance costs, net







      (69)









      (68)


          -  Income tax expenses







      (10)









      *


       - Other (1)







      (12)









      (15)


      Profit for the year







      17









      19


      *   Representing an amount of less than 1 million.

      PARTNER COMMUNICATIONS COMPANY LTD.
      (An Israeli Corporation)
      INTERIM SEGMENT INFORMATION & ADJUSTED EBITDA RECONCILIATION









      New Israeli Shekels



      New Israeli Shekels



      3 months ended December 31, 2020



      3 months ended December 31, 2019



      In millions (Unaudited)



      In millions (Unaudited)



      Cellular
      segment


      Fixed line
      segment


      Elimination


      Consolidated



      Cellular
      segment


      Fixed line
      segment


      Elimination


      Consolidated


      Segment revenue - Services

      412


      220




      632



      435


      201




      636


      Inter-segment revenue - Services

      4


      32


      (36)





      3


      37


      (40)




      Segment revenue - Equipment

      135


      41




      176



      172


      26




      198


      Total revenues

      551


      293


      (36)


      808



      610


      264


      (40)


      834


      Segment cost of revenues - Services

      312


      231




      543



      323


      209




      532


      Inter-segment cost of revenues - Services

      31


      5


      (36)





      36


      4


      (40)




      Segment cost of revenues - Equipment

      112


      24




      136



      143


      18




      161


      Cost of revenues

      455


      260


      (36)


      679



      502


      231


      (40)


      693


      Gross profit

      96


      33




      129



      108


      33




      141


      Operating expenses (3)

      73


      45




      118



      81


      35




      116


      Other income, net

      4


      5




      9



      3


      2




      5


      Operating profit (loss)

      27


      (7)




      20



      30


      0




      30


      Adjustments to presentation of segment
          Adjusted EBITDA 


















       –Depreciation and amortization

      108


      72







      124


      60






       –Other (1)

      3


      *







      2


      1






      Segment Adjusted EBITDA (2)

      138


      65







      156


      61






      Reconciliation of segment subtotal Adjusted EBITDA to profit for the
          period


















      Segments subtotal Adjusted EBITDA (2)







      203









      217


       -  Depreciation and amortization







      (180)









      (184)


       - Finance costs, net







      (13)









      (20)


          -  Income tax expenses







      (2)









      (3)


       - Other (1)







      (3)









      (3)


      Profit for the period







      5









      7


      *   Representing an amount of less than 1 million.
      (1) Mainly amortization of employee share based compensation.
      (2) Adjusted EBITDA as reviewed by the CODM represents Earnings Before Interest (finance costs, net), Taxes, Depreciation and Amortization (including amortization of intangible assets, deferred expenses-right of use and impairment charges) and Other expenses (mainly amortization of share based compensation). Adjusted EBITDA is not a financial measure under IFRS and may not be comparable to other similarly titled measures for other companies. Adjusted EBITDA may not be indicative of the Group's historic operating results nor is it meant to be predictive of potential future results. The usage of the term "Adjusted EBITDA" is to highlight the fact that the Amortization includes amortization of deferred expenses – right of use and amortization of employee share based compensation and impairment charges.  
      (3) Operating expenses include selling and marketing expenses, general and administrative expenses and credit losses. 

      PARTNER COMMUNICATIONS COMPANY LTD.
      (An Israeli Corporation)
      CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS





      New Israeli Shekels

      Convenience
      translation
      into
      U.S. Dollars


      Year ended  December 31,


      2018**

      2019

      2020

      2020


      In millions

      CASH FLOWS FROM OPERATING ACTIVITIES:





      Cash generated from operations (Appendix)

      627

      838

      787

      244

      Income tax paid

      (2)

      (1)

      (1)

      *

      Net cash provided by operating activities

      625

      837

      786

      244






      CASH FLOWS FROM INVESTING ACTIVITIES:





      Acquisition of property and equipment

      (343)

      (462)

      (409)

      (127)

      Acquisition of intangible and other assets

      (159)

      (167)

      (164)

      (51)

      Acquisition of a business, net of cash acquired


      (3)



      Proceeds from (investment in) deposits, net

      150

      (552)

      (14)

      (4)

      Interest received

      1

      1

      6

      2

      Consideration received from sales of property and equipment

      3

      2

      *

      *

      Payment for acquisition of subsidiary, net of cash acquired

      (3)




      Net cash used in investing activities

      (351)

      (1,181)

      (581)

      (180)






      CASH FLOWS FROM FINANCING ACTIVITIES:





      Lease principal payments


      (139)

      (129)

      (40)

      Lease interest payments


      (20)

      (18)

      (6)

      Share issuance, net of issuance costs



      276

      86

      Acquisition of treasury shares

      (100)




      Proceeds from issuance of notes payable, net of issuance costs

      150

      562

      466

      145

      Proceeds from issuance of option warrants exercisable for notes
          payables


      37



      Interest paid

      (69)

      (37)

      (49)

      (15)

      Repayment of non-current borrowings

      (382)

      (52)

      (52)

      (16)

      Repayment of current borrowings


      (13)



      Repayment of notes payables

      (324)

      (109)

      (620)

      (193)

      Settlement of contingent consideration



      (2)

      (1)

      Transactions with non-controlling interests


      (2)



      Net cash provided by (used in) financing activities

      (725)

      227

      (128)

      (40)






      INCREASE (DECREASE) IN CASH AND CASH 
               EQUIVALENTS

      (451)

      (117)

      77

      24






      CASH AND CASH EQUIVALENTS AT BEGINNING

                OF PERIOD

      867

      416

      299

      93






      CASH AND CASH EQUIVALENTS AT END OF PERIOD

      416

      299

      376

      117






      *   Representing an amount of less than 1 million.
      ** See report 20-F regarding the adoption of IFRS 16 – Leases, from the beginning of 2019.

      PARTNER COMMUNICATIONS COMPANY LTD.
      (An Israeli Corporation)
      CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS




      Appendix - Cash generated from operations and supplemental information





      New Israeli Shekels

      Convenience
      translation
      into
      U.S. Dollars


      Year ended  December 31,


      2018**

      2019

      2020

      2020


      In millions






      Cash generated from operations:





           Profit for the year

      56

      19

      17

      5






          Adjustments for:





               Depreciation and amortization

      545

      723

      683

      212

                Amortization of deferred expenses - Right of use

      47

      28

      31

      10

               Employee share based compensation expenses

      15

      17

      12

      4

               Liability for employee rights upon retirement, net

      1

      1

      (1)

      *

       Finance costs, net

      (7)

      5

      (2)

      (1)

       Lease interest payments


      20

      18

      6

       Interest paid

      69

      37

      49

      15

       Interest received

      (1)

      (1)

      (6)

      (2)

               Deferred income taxes

      16

      4

      12

      4

                Income tax paid

      2

      1

      1

      *

      Capital loss from property and equipment

      *

      (2)

      *

      *

      Changes in operating assets and liabilities:





          Decrease (increase) in accounts receivable:





                    Trade

      124

      42

      82

      26

                    Other

      16

      (1)

      (6)

      (2)

                Increase (decrease) in accounts payable and accruals:





                         Trade

      (69)

      63

      (57)

      (18)

                    Other payables

      (18)

      12

      (37)

      (12)

                      Provisions

      (11)

      (21)

      (30)

      (9)

                      Deferred revenues from HOT mobile

      (31)

      (31)

      (31)

      (10)

                      Other deferred revenues

      *

      4

      55

      17

              Increase in deferred expenses - Right of use

      (107)

      (51)

      (47)

      (15)

              Current income tax

      (15)

      (5)

      (3)

      (1)

              Decrease (increase) in inventories

      (5)

      (26)

      47

      15

      Cash generated from operations

      627

      838

      787

      244






      *   Representing an amount of less than 1 million.
      ** See report 20-F regarding the adoption of IFRS 16 – Leases, from the beginning of 2019.

      At December 31, 2018, 2019 and 2020, trade and other payables, net include NIS 157 million, NIS 115 million and NIS 139 million (US$ 43 million), respectively, in respect of acquisition of intangible assets and property and equipment; payments in respect thereof are presented in cash flows from investing activities.

      These balances are recognized in the cash flow statements upon payment. Cost of inventory used as fixed assets during 2019 and 2020 were NIS 24 million and NIS 8 million (US$ 2 million), respectively.

      Reconciliation of Non-GAAP Measures:

      Adjusted Free Cash Flow

      New Israeli Shekels

      Convenience translation into
      U.S. Dollars


      12 months ended

      December 31,

      3 months ended

      December 31,

      12 months
      ended
      December 31,

      3 months
      ended
      December 31,


      2019

      2020

      2019

      2020

      2020

      2020


      (Audited)

      (Audited)

      (Unaudited)

      (Unaudited)

      (Audited)

      (Unaudited)


      In millions

      Net cash provided by operating activities

      837

      786

      178

      182

      244

      57

      Net cash used in investing activities

      (1,181)

      (581)

      (523)

      (61)

      (180)

      (19)

      Investment in (proceeds from) deposits, net

      552

      14

      396

      (92)

      4

      (29)

      Lease principal payments

      (139)

      (129)

      (30)

      (27)

      (40)

      (8)

      Lease interest payments

      (20)

      (18)

      (5)

      (5)

      (6)

      (2)

      Adjusted Free Cash Flow

      49

      72

      16

      (3)

      22

      (1)

      Interest paid

      (37)

      (49)

      (16)

      (7)

      (15)

      (2)

      Adjusted Free Cash Flow After Interest

      12

      23

      0

      (10)

      7

      (3)

      Total Operating Expenses (OPEX)

      New Israeli Shekels

      Convenience translation into
      U.S. Dollars


      12 months ended

      December 31,

      3 months ended

      December 31,

      12 months
      ended
      December 31,

      3 months
      ended
      December 31,


      2019

      2020

      2019

      2020

      2020

      2020


      (Audited)

      (Audited)

      (Unaudited)

      (Unaudited)

      (Audited)

      (Unaudited)


      In millions

      Cost of revenues - Services

      2,177

      2,128

      532

      543

      663

      168

      Selling and marketing expenses                                                                 

      301

      291

      73

      79

      90

      25

      General and administrative expenses

      149

      145

      40

      35

      45

      11

      Credit losses

      18

      23

      3

      4

      7

      1

      Depreciation and amortization

      (751)

      (714)

      (184)

      (180)

      (222)

      (56)

      Other (1)

      (9)

      (2)

      3

      (1)

      (1)

      *

      OPEX

      1,885

      1,871

      467

      480

      582

      149








      *     Representing an amount of less than 1 million.
      (1)  Mainly amortization of employee share based compensation.

      Key Financial and Operating Indicators (unaudited) ***

      NIS M unless otherwise stated

      Q4' 18

      Q1' 19

      Q2' 19

      Q3' 19

      Q4' 19

      Q1' 20

      Q2' 20

      Q3' 20

      Q4' 20


      2019

      2020

      Cellular Segment Service Revenues

      447

      441

      453

      466

      438

      423

      409

      415

      416


      1,798

      1,663

      Cellular Segment Equipment Revenues

      165

      142

      115

      142

      172

      146

      130

      134

      135


      571

      545

      Fixed-Line Segment Service Revenues

      220

      224

      230

      233

      238

      245

      244

      252

      252


      925

      993

      Fixed-Line Segment Equipment Revenues

      24

      28

      24

      25

      26

      32

      28

      35

      41


      103

      136

      Reconciliation for consolidation

      (42)

      (41)

      (41)

      (41)

      (40)

      (39)

      (37)

      (36)

      (36)


      (163)

      (148)

      Total Revenues

      814

      794

      781

      825

      834

      807

      774

      800

      808


      3,234

      3,189

      Gross Profit from Equipment Sales

      42

      39

      35

      33

      37

      37

      30

      38

      40


      144

      145

      Operating Profit*

      14

      9

      22

      26

      30

      36

      20

      20

      20


      87

      96

      Cellular Segment Adjusted EBITDA*

      119

      150

      159

      170

      156

      132

      129

      134

      138


      635

      533

      Fixed-Line Segment Adjusted EBITDA*

      53

      47

      55

      55

      61

      83

      71

      70

      65


      218

      289

      Total Adjusted EBITDA*

      172

      197

      214

      225

      217

      215

      200

      204

      203


      853

      822

      Adjusted EBITDA Margin (%)*

      21%

      25%

      27%

      27%

      26%

      27%

      26%

      26%

      25%


      26%

      26%

      OPEX*

      502

      472

      472

      474

      467

      460

      456

      475

      480


      1,885

      1,871

      Finance costs, net*

      12

      14

      16

      18

      20

      19

      13

      24

      13


      68

      69

      Profit (Loss)*

      19

      2

      3

      7

      7

      10

      7

      (5)

      5


      19

      17

      Capital Expenditures (cash)

      143

      185

      143

      174

      127

      151

      119

      147

      156


      629

      573

      Capital Expenditures (additions)

      177

      157

      142

      150

      129

      129

      121

      179

      166


      578

      595

      Adjusted Free Cash Flow

      (22)

      (11)

      31

      13

      16

      10

      44

      21

      (3)


      49

      72

      Adjusted Free Cash Flow (after interest)

      (37)

      (15)

      15

      12

      0

      8

      13

      12

      (10)


      12

      23

      Net Debt

      950

      977

      965

      956

      957

      673

      658

      646

      657


      957

      657

      Cellular Subscriber Base (Thousands)

      2,646

      2,620

      2,616

      2,651

      2,657

      2,676

      2,708

      2,762

      2,836


      2,657

      2,836

      Post-Paid Subscriber Base (Thousands)

      2,361

      2,340

      2,337

      2,366

      2,366

      2,380

      2,404

      2,437

      2,495


      2,366

      2,495

      Pre-Paid Subscriber Base (Thousands)

      285

      280

      279

      285

      291

      296

      304

      325

      341


      291

      341

      Cellular ARPU (NIS)

      57

      56

      58

      59

      55

      53

      51

      51

      49


      57

      51

      Cellular Churn Rate (%)

      8.5%

      8.5%

      7.9%

      7.7%

      7.2%

      7.5%

      7.5%

      7.3%

      7.2%


      31%

      30%

      Infrastructure-Based Internet Subscribers (Thousands)





      268

      281

      295

      311

      329


      268

      329

      Fiber-Optic subscribers (Thousands)





      76

      87

      101

      120

      139


      76

      139

      Homes connected to fiber-optic infrastructure 
      (Thousands)





      324

      361

      396

      432

      465


      324

      465

      TV Subscriber Base (Thousands)

      122

      141

      160

      176

      188

      200

      215

      224

      232


      188

      232

      Number of Employees (FTE)**

      2,782

      2,897

      2,895

      2,923

      2,834

      1,867

      2,745

      2,731

      2,655


      2,834

      2,655

      Comments:

      *    Figures from 2019 include impact of adoption of IFRS 16 - Leases (see also report 20-F).
      **  From 2019, the number of employees (FTE) also includes the number of FTE of PHI on a proportional basis of Partner's share in the subsidiary (50%). Excluding employees on unpaid leave in 2020.
      ***See footnote 2 regarding use of non-GAAP measures.

      Disclosure for notes holders as of December 31, 2020
      Information regarding the notes series issued by the Company, in million NIS

      Series

      Original
      issuance
      date

      Principal on
      the date of
      issuance

      As of 31.12.2020

      Annual interest
      rate

      Principal repayment
      dates

      Interest
      repayment dates

      Interest
      linkage

      Trustee contact details

      Principal
      book value

      Linked principal
      book value

      Interest accumulated
      in books

      Market
      value

      From

      To




      D

      25.04.10

      04.05.11*

      400

      146

      109

      109

      **

      110

      1.252%

      (MAKAM+1.2%)

      30.12.17

      30.12.21

      30.03, 30.06, 30.09, 30.12

      Variable
      interest
      MAKAM (4)

      Hermetic Trust (1975) Ltd.
      Merav Offer. 113 Hayarkon
      St., Tel Aviv. Tel: 03-5544553.

      F

      (2) (3)

      20.07.17

      12.12.17*

      04.12.18*

      01.12.19*

      255

      389

      150

      226.75

      512

      512

      **

      524

      2.16%

      25.06.20

      25.06.24

      25.06, 25.12

      Not Linked

      Hermetic Trust (1975) Ltd.

      Merav Offer. 113 Hayarkon
      St., Tel Aviv. Tel: 03-5544553.

      G

      (1) (2)

      06.01.19

      01.07.19*

      28.11.19*

      27.02.20*

      31.05.20*

      01.07.20*

      02.07.20*

      26.11.20*

      225

      38.5

      86.5

      15.1

      84.8

      12.2

      300

      62.2

      824

      824

      17

      939

      4%

      25.06.22

      25.06.27

      25.06

      Not Linked

      Hermetic Trust (1975) Ltd.

      Merav Offer. 113 Hayarkon
      St., Tel Aviv. Tel: 03-5544553.

      (1)  In April 2019, the Company issued in a private placement 2 series of untradeable option warrants that are exercisable for the Company's Series G debentures. The exercise period of the first series is between July 1, 2019 and May 31, 2020 and of the second series is between July 1, 2020 and May 31, 2021. The Series G debentures that will be allotted upon the exercise of an option warrant will be identical in all their rights to the Company's Series G debentures immediately upon their allotment, and will be entitled to any payment of interest or other benefit, the effective date of which is due after the allotment date. The debentures that will be allotted as a result of the exercise of option warrants will be registered on the TASE. The total amount received by the Company on the allotment date of the option warrants is NIS 37 million. For additional details see the Company's press release dated April 17, 2019. Following exercise of option warrants from the first series, the Company issued Series G Notes in a total principal amount of NIS 225 million. Following exercise of option warrants from the second series in July 2020 and November 2020, the Company issued Series G Notes in a principal amount of NIS 12.2 million and NIS 62.2 million, respectively. As of today, the total future considerations expected to the Company in respect of the allotment of the option warrants from the second series (after the exercises of option warrants as described above) and in respect of their full exercise (and assuming that there will be no change to the exercise price) is approximately NIS 23 million.
      In July 2020, the Company issued in a private placement additional Series G Notes in a principal amount of NIS 300 million, under the same conditions of the original series.
      (2)  Regarding Series F and G Notes, the Company is required to comply with a financial covenant that the ratio of Net Debt to Adjusted EBITDA shall not exceed 5. Compliance will be examined and reported on a quarterly basis. For the purpose of the covenant, Adjusted EBITDA is calculated as the sum total for the last 12 month period, excluding adjustable one-time items. As of December 31, 2020, the ratio of Net Debt to Adjusted EBITDA was 0.8. Additional stipulations regarding Series F and G Notes mainly include: shareholders' equity shall not decrease below NIS 400 million and NIS 600 million, respectively; the Company shall not create floating liens subject to certain terms; the Company has the right for early redemption under certain conditions; the Company shall pay additional annual interest of 0.5% in the case of a two-notch downgrade in the Notes rating and an additional annual interest of 0.25% for each further single-notch downgrade, up to a maximum additional interest of 1%; the Company shall pay additional annual interest of 0.25% during a period in which there is a breach of the financial covenant. In any case, the total maximum additional interest for Series F and G, shall not exceed 1.25% or 1%, respectively. For more information see the Company's Annual Report on Form 20-F for the year ended December 31, 2020.
      In the reporting period, the Company was in compliance with all financial covenants and obligations and no cause for early repayment occurred.
      (3)  In July 2020, the Company executed a partial early redemption of Series F Notes in a total principal amount of NIS 305 million. The total amount paid was NIS 313 million.
      (4)  'MAKAM' is a variable interest based on the yield of 12 month government bonds issued by the government of Israel. The interest rate is updated on a quarterly basis.
      *    On these dates additional Notes of the series were issued. The information in the table refers to the full series.      
      **   Representing an amount of less than NIS 1 million.

      Disclosure for Notes holders as of December 31, 2020 (cont.)
      Notes Rating Details*

      Series

      Rating
      Company

      Rating as of
      31.12.2020 and
      25.03.2021 (1)

      Rating assigned
      upon issuance of
      the Series

      Recent date of rating
      as of 31.12.2020 and
      25.03.2021

      Additional ratings between the original issuance date and the recent date of rating (2)

      Date

      Rating

      D

      S&P Maalot

      ilA+

      ilAA-

      11/2020

      07/2010, 09/2010, 10/2010, 09/2012, 12/2012,

      06/2013, 07/2014, 07/2015, 07/2016, 07/2017,

      08/2018, 11/2018, 12/2018, 01/2019, 04/2019,

      08/2019, 02/2020, 05/2020, 06/2020, 07/2020,

      08/2020, 11/2020

      ilAA-, ilAA-, ilAA-, ilAA-, ilAA-,

      ilAA-, ilAA-, ilA+, ilA+, ilA+,

      ilA+, ilA+, ilA+, ilA+, ilA+,

      ilA+, ilA+, ilA+, ilA+, ilA+,

      ilA+, ilA+

      F

      S&P Maalot

      ilA+

      ilA+

      11/2020

      07/2017, 09/2017, 12/2017, 01/2018, 08/2018,

      11/2018, 12/2018, 01/2019, 04/2019, 08/2019,

      02/2020, 05/2020, 06/2020, 07/2020, 08/2020,

      11/2020

      ilA+, ilA+, ilA+, ilA+, ilA+,

      ilA+, ilA+, ilA+, ilA+, ilA+,

      ilA+, ilA+, ilA+, ilA+, ilA+,

      ilA+

      G (3)

      S&P Maalot

      ilA+

      ilA+

      11/2020

      12/2018, 01/2019, 04/2019, 08/2019, 02/2020,

       05/2020, 06/2020, 07/2020, 08/2020, 11/2020

      ilA+, ilA+, ilA+, ilA+, ilA+,

      ilA+, ilA+, ilA+, ilA+, ilA+

      (1) In August 2020, S&P Maalot reaffirmed the Company's ilA+ credit rating and updated the Company's rating outlook from "negative" to "stable".

      (2) For details regarding the rating of the notes see the S&P Maalot reports dated August 10, 2020.

      (3) In January 2019, the Company issued Series G Notes in a principal amount of NIS 225 million. In July 2019, November 2019, February 2020, May 2020, July 2020 and November 2020 the Company issued additional Series G Notes in a principal amount of NIS 38.5 million, NIS 86.5 million, NIS 15.1 million, NIS 84.8 million, NIS 12.2 million and NIS 62.2 million, respectively. In addition, in July 2020, the Company issued in a private placement additional Series G Notes in a principal amount of NIS 300 million.

       * A securities rating is not a recommendation to buy, sell or hold securities. Ratings may be subject to suspension, revision or withdrawal at any time, and each rating   should be evaluated independently of any other rating

      Summary of Financial Undertakings (according to repayment dates) as of December 31, 2020

      a.  Notes issued to the public by the Company and held by the public, excluding such notes held by the Company's parent company, by a controlling shareholder, by companies controlled by them, or by companies controlled by the Company, based on the Company's "Solo" financial data (in thousand NIS).


      Principal payments

      Gross interest
      payments (without
      deduction of tax)


      ILS linked
      to CPI

      ILS not linked
      to CPI

      Euro

      Dollar

      Other

      First year

      -

      237,130

      -

      -

      -

      43,984

      Second year

      -

      210,334

      -

      -

      -

      39,880

      Third year

      -

      210,334

      -

      -

      -

      33,820

      Fourth year

      -

      210,334

      -

      -

      -

      27,832

      Fifth year and on

      -

      577,027

      -

      -

      -

      56,054

      Total

      -

      1,445,159

      -

      -

      -

      201,570

      b.  Private notes and other non-bank credit, excluding such notes held by the Company's parent company, by a controlling shareholder, by companies controlled by them, or by companies controlled by the Company, based on the Company's "Solo" financial data – None.

      c.  Credit from banks in Israel based on the Company's "Solo" financial data (in thousand NIS).


      Principal payments

      Gross interest
      payments (without
      deduction of tax)


      ILS linked to CPI

      ILS not linked to CPI

      Euro

      Dollar

      Other

      First year

      -

      52,132

      -

      -

      -

      2,915

      Second year

      -

      52,132

      -

      -

      -

      1,643

      Third year

      -

      22,720

      -

      -

      -

      639

      Fourth year

      -

      11,400

      -

      -

      -

      107

      Fifth year and on

      -

      -

      -

      -

      -

      -

      Total

      -

      138,384

      -

      -

      -

      5,304

      Summary of Financial Undertakings (according to repayment dates) as of December 31, 2020 (cont.)

      d.  Credit from banks abroad based on the Company's "Solo" financial data – None.

      e.  Total of sections a - d above, total credit from banks, non-bank credit and notes based on the Company's "Solo" financial data (in thousand NIS).


      Principal payments

      Gross interest
      payments (without
      deduction of tax)


      ILS linked
      to CPI

      ILS not linked
      to CPI

      Euro

      Dollar

      Other

      First year

      -

      289,262

      -

      -

      -

      46,899

      Second year

      -

      262,466

      -

      -

      -

      41,523

      Third year

      -

      233,054

      -

      -

      -

      34,459

      Fourth year

      -

      221,734

      -

      -

      -

      27,939

      Fifth year and on

      -

      577,027

      -

      -

      -

      56,054

      Total

      -

      1,583,543

      -

      -

      -

      206,874

      f.  Off-balance sheet Credit exposure based on the Company's "Solo" financial data (in thousand NIS) – 50,000 (Guarantees on behalf of a joint arrangement, without expiration date).

      g.  Off-balance sheet Credit exposure of all the Company's consolidated companies, excluding companies that are reporting corporations and excluding the Company's data presented in section f above - None.

      h.  Total balances of the credit from banks, non-bank credit and notes of all the consolidated companies, excluding companies that are reporting corporations and excluding Company's data presented in sections a - d above - None.

      i.  Total balances of credit granted to the Company by the parent company or a controlling shareholder and balances of notes offered by the Company held by the parent company or the controlling shareholder - None.

      j.  Total balances of credit granted to the Company by companies held by the parent company or the controlling shareholder, which are not controlled by the Company, and balances of notes offered by the Company held by companies held by the parent company or the controlling shareholder, which are not controlled by the Company – None.

      k.  Total balances of credit granted to the Company by consolidated companies and balances of notes offered by the Company held by the consolidated companies - None.

      In addition to the total credit above, Company's financial debt includes financial liability at fair value in respect of option warrants issued in May 2019. At December 31, 2020, this financial liability totaled to an amount of NIS 4 million.

      SOURCE Partner Communications Company Ltd.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.