Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Patrick Industries, Inc. Reports Second Quarter 2023 Financial Results

      (PRNewsfoto/Patrick Industries, Inc.)

      News provided by

      Patrick Industries, Inc.

      Jul 27, 2023, 08:00 ET

      Share this article

      Share this article


      Second Quarter 2023 Highlights (compared to Second Quarter 2022 unless otherwise noted)

      • Net sales of $921 million decreased 38%, primarily due to a 44% reduction in RV industry wholesale unit shipments
      • Gross profit of $210 million decreased 36%, gross margin increased 60 basis points to 22.8%
      • Operating income of $76 million decreased 57%, operating margin decreased 360 basis points to 8.2%
      • Net income of $42 million decreased 64%
      • Diluted earnings per share of $1.94 decreased 59%
      • Adjusted EBITDA of $114 million decreased 46%, adjusted EBITDA margin decreased 200 basis points to 12.4%
      • Inventory reduction of $113 million from year-end 2022 and $184 million from the second quarter of 2022
      • Cash provided by operations of $179 million improved compared to cash provided by operations of $97 million in the second quarter of 2022
      • On a trailing twelve-month basis, free cash flow through the second quarter of 2023 was $444 million, an increase of 169% compared to $165 million through the second quarter of 2022
      • Returned $18 million to shareholders in the quarter, including $8 million through common share repurchases and $10 million through dividends

      ELKHART, Ind., July 27, 2023 /PRNewswire/ -- Patrick Industries, Inc. (NASDAQ: PATK) ("Patrick" or the "Company"), a leading component solutions provider for the Leisure Lifestyle and Housing markets, today reported financial results for the second quarter ended July 2, 2023.

      Net sales in the second quarter of 2023 were $921 million, a decrease of 38% from a record $1.48 billion in the second quarter of 2022. The decline in sales was primarily driven by a 44% decrease in RV wholesale unit shipments. In addition, sales were negatively impacted by 30% and 11% declines in estimated wholesale manufactured housing unit shipments and residential housing starts, respectively, as a result of macroeconomic factors including higher interest rates.

      Operating income of $76 million in the second quarter of 2023 decreased $98 million from $174 million in the second quarter of 2022, and operating margin of 8.2% in the second quarter of 2023 decreased 360 basis points compared to 11.8% in the same period a year ago, primarily as a result of lower fixed cost absorption on a 38% decrease in revenues.

      Net income decreased 64% to $42 million from $117 million in the second quarter of 2022. Diluted earnings per share of $1.94 decreased 59% compared to $4.79 for the second quarter of 2022.

      "We are incredibly proud of our team's second-quarter efforts, particularly our working capital discipline in alignment with aggressive dealer inventory management by OEMs in the RV industry and our other markets calibrating to the challenging macroeconomic environment," said Andy Nemeth, Chief Executive Officer. "Our results are a reflection of our team's nimbleness, resilience, and ability to adapt to dynamic market conditions while also noting that last year's second-quarter earnings were the highest quarterly earnings in our Company's history. Our performance continues to reflect the benefits of our strategic diversification initiatives helping to stabilize our margins while positioning us to quickly pivot and leverage our highly variable cost structure when our markets rebound. Through continued prudent balance sheet management, we have reduced our inventories by $113 million from the end of 2022, and $184 million from the second quarter of 2022, generating significant cash flow and further enabling us to execute our strategy."

      Jeff Rodino, President, said, "In partnership with our customers, our dedicated team members have strengthened Patrick's ability to meet the challenges of the current environment without losing sight of the future. We continue to invest in the long-term development of our organization through the deployment of capital toward our goals of strategic diversification, operational excellence, and organic growth. We made further progress during the quarter through the acquisition of BTI Transport, which launched our Patrick Marine Transport brand, expanding our capabilities as a transportation provider to the Leisure Lifestyle markets."

      Second Quarter 2023 Revenue by Market Sector
      (compared to Second Quarter 2022 unless otherwise noted)

      RV (42% of Revenue)

      • Revenue of $384 million decreased 54% while wholesale RV industry unit shipments declined 44%.
      • Content per wholesale RV unit (on a trailing twelve-month basis) increased 6% to $5,051.

      Marine (29% of Revenue)

      • Revenue of $268 million decreased 8% while estimated wholesale powerboat industry unit shipments decreased 19%.
      • Estimated content per wholesale powerboat unit (on a trailing twelve-month basis) increased 15% to $5,330.

      Housing (29% of Revenue, comprised of Manufactured Housing ("MH") and Industrial)

      • Revenue of $269 million decreased 23%; estimated wholesale MH industry unit shipments decreased 30%; total housing starts decreased 11%, with single-family housing starts decreasing 14% and multifamily housing starts decreasing 6%.
      • Estimated MH content per wholesale MH unit (on a trailing twelve-month basis) increased 11% to $6,411.

      Balance Sheet, Cash Flow and Capital Allocation

      Cash provided by operations of $178 million in the first six months of 2023 improved by $104 million from $74 million in the first half of 2022 due to an improvement of more than $250 million in working capital monetization, partially offset by a $157 million reduction in net income. Purchases of property, plant and equipment totaled $16 million in the second quarter of 2023, reflecting continued investments in alignment with our strategic initiatives. On a trailing twelve-month basis, free cash flow through the second quarter of 2023 was $444 million, an increase of 169% compared to $165 million through the second quarter of 2022. Our long-term debt decreased approximately $117 million during the second quarter of 2023, principally due to net repayments on our revolving credit facility of $115 million.

      We remained disciplined in allocating and deploying capital, returning approximately $18 million to shareholders in the second quarter of 2023, consisting of $8 million of opportunistic repurchases of approximately 125,200 common shares and $10 million of dividends.

      Our total debt at the end of the second quarter was approximately $1.24 billion, resulting in a total net leverage ratio of 2.6x (as calculated in accordance with our credit agreement). Available net liquidity, comprised of borrowing availability under our credit facility and cash on hand, was approximately $607 million.

      Business Outlook and Summary

      "Our proven business model, strategic diversification across the leisure lifestyle and housing markets, disciplined inventory management, strong cash flow and solid balance sheet continue to position us to navigate the current macroeconomic environment and drive long-term value for our stakeholders," continued Mr. Nemeth. "While we acknowledge the current macroeconomic challenges and their impact on our business, we are optimistic about the future of the leisure lifestyle and housing markets. With implied RV dealer inventory levels continuing to decline in the second quarter, we are beginning to detect potential tailwinds building on the horizon in the RV industry. Strategically, we remain proactive, and our significant liquidity supports our ability to capitalize on emerging opportunities to enhance Patrick's platform for growth."

      Conference Call Webcast

      Patrick Industries will host an online webcast of its second quarter 2023 earnings conference call that can be accessed on the Company's website, www.patrickind.com, under "For Investors," on Thursday, July 27, 2023 at 10:00 a.m. Eastern Time. In addition, a supplemental earnings presentation can be accessed on the Company's website, www.patrickind.com under "For Investors."

      About Patrick Industries, Inc.

      Patrick Industries (NASDAQ: PATK) is a leading component solutions provider for the RV, marine, manufactured housing and various industrial markets – including single and multifamily housing, hospitality, institutional and commercial markets. Founded in 1959, Patrick is based in Elkhart, Indiana, employing approximately 10,000 team members throughout the United States.

      Use of Non-GAAP Financial Metrics

      In addition to reporting financial results in accordance with U.S. GAAP, the Company also provides financial metrics, such as net leverage ratio, content per unit, net debt, free cash flow, earnings before interest, taxes, depreciation and amortization ("EBITDA"), adjusted EBITDA, and available liquidity, which we believe are important measures of the Company's business performance. These metrics should not be considered alternatives to U.S. GAAP. Our computations of net leverage ratio, content per unit, net debt, free cash flow, EBITDA, adjusted EBITDA, and available liquidity may differ from similarly titled measures used by others. We calculate net debt by subtracting cash and cash equivalents from the gross value of debt outstanding. We calculate EBITDA by adding back depreciation and amortization, net interest expense, and income tax expense to net income. We calculate adjusted EBITDA by taking EBITDA and adding back stock-based compensation and loss on sale of property, plant and equipment and subtracting out gain on sale of property, plant and equipment. We calculate free cash flow by subtracting cash paid for purchases of property, plant and equipment from cash flow from operations. RV wholesale unit shipments are provided by the RV Industry Association. Marine wholesale unit shipments are Company estimates based on data provided by the National Marine Manufacturers Association. MH wholesale unit shipments are provided by the Manufactured Housing Institute. Housing starts are provided by the U.S. Census Bureau. You should not consider these metrics in isolation or as substitutes for an analysis of our results as reported under U.S. GAAP.

      Cautionary Statement Regarding Forward-Looking Statements

      This press release contains certain statements related to future results, our intentions, beliefs and expectations or predictions for the future, which are forward-looking statements as that term is defined in the Private Securities Litigation Reform Act of 1995. These forward-looking statements involve a number of risks and uncertainties that could cause actual results to differ materially from either historical or anticipated results depending on a variety of factors. Potential factors that could impact results include: the effects of external macroeconomic factors, including adverse developments in world financial markets, disruptions related to tariffs and other trade issues, and global supply chain interruptions, including as a result of the current war in Ukraine; adverse economic and business conditions, including inflationary pressures, cyclicality and seasonality in the industries we sell our products; the effects of interest rate changes and other monetary and market fluctuations; the deterioration of the financial condition of our customers or suppliers; the ability to adjust our production schedules up or down quickly in response to rapid changes in demand; the loss of a significant customer; changes in consumer preferences; pricing pressures due to competition; conditions in the credit market limiting the ability of consumers and wholesale customers to obtain retail and wholesale financing for RVs, manufactured homes, and marine products; public health emergencies or pandemics, such as the COVID-19 pandemic; the imposition of, or changes in, restrictions and taxes on imports of raw materials and components used in our products; information technology performance and security to include our ability to deter cyberattacks or other information security incidents; any increased cost or limited availability of certain raw materials; the impact of governmental and environmental regulations, and our inability to comply with them; our level of indebtedness; the ability to remain in compliance with our credit agreement covenants; the availability and costs of labor and production facilities and the impact of labor shortages; inventory levels of retailers and manufacturers; the ability to manage working capital, including inventory and inventory obsolescence; the ability to generate cash flow or obtain financing to fund growth; future growth rates in the Company's core businesses; realization and impact of efficiency improvements and cost reductions; the successful integration of acquisitions and other growth initiatives; increases in interest rates and oil and gasoline prices; the ability to retain key executive and management personnel; the disruption of business resulting from natural disasters or other unforeseen events, and adverse weather conditions impacting retail sales.

      There can be no assurance that any forward-looking statement will be realized or that actual results will not be significantly different from that set forth in such forward-looking statement. Information about certain risks that could affect our business and cause actual results to differ from those expressed or implied in the forward-looking statements are contained in the section entitled "Risk Factors" in the Company's Annual Report on Form 10-K for the year ended December 31, 2022, and in the Company's Forms 10-Q for subsequent quarterly periods, which are filed with the Securities and Exchange Commission ("SEC") and are available on the SEC's website at www.sec.gov. Each forward-looking statement speaks only as of the date of this press release, and we undertake no obligation to update any forward-looking statement to reflect events or circumstances occurring after the date on which it is made.

      PATRICK INDUSTRIES, INC.

      CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited)





















      Second Quarter Ended


      Six Months Ended

      (thousands except per share data)


      July 2, 2023


      June 26, 2022


      July 2, 2023


      June 26, 2022










      NET SALES


      $        920,685


      $      1,475,693


      $      1,820,785


      $      2,817,868

       Cost of goods sold


      710,717


      1,148,589


      1,416,573


      2,195,419

      GROSS PROFIT


      209,968


      327,104


      404,212


      622,449










       Operating Expenses:









           Warehouse and delivery


      36,031


      44,047


      71,876


      85,216

           Selling, general and administrative


      78,540


      90,485


      160,941


      166,045

           Amortization of intangible assets


      19,822


      18,545


      39,586


      35,406

                 Total operating expenses


      134,393


      153,077


      272,403


      286,667










      OPERATING INCOME


      75,575


      174,027


      131,809


      335,782

           Interest expense, net


      18,260


      14,802


      36,744


      29,688

       Income before income taxes


      57,315


      159,225


      95,065


      306,094

           Income taxes


      14,958


      42,701


      22,535


      76,897

      NET INCOME


      $          42,357


      $        116,524


      $          72,530


      $        229,197










      BASIC EARNINGS PER COMMON
      SHARE


      $              1.97


      $              5.24


      $              3.36


      $            10.25

      DILUTED EARNINGS PER COMMON
      SHARE


      $              1.94


      $              4.79


      $              3.28


      $              9.33










      Weighted average shares outstanding -
      Basic


      21,521


      22,230


      21,556


      22,369

      Weighted average shares outstanding -
      Diluted


      21,787


      24,444


      22,151


      24,655

      PATRICK INDUSTRIES, INC.

      CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)













      As of

      (thousands)


      July 2, 2023


      December 31, 2022

      ASSETS





      Current Assets





           Cash and cash equivalents


      $                   33,911


      $                   22,847

           Trade receivables, net


      206,777


      172,890

           Inventories


      554,851


      667,841

           Prepaid expenses and other


      38,324


      46,326

                 Total current assets


      833,863


      909,904

       Property, plant and equipment, net


      363,261


      350,572

       Operating lease right-of-use assets


      170,575


      163,674

       Goodwill and intangible assets, net


      1,331,049


      1,349,493

       Other non-current assets


      8,282


      8,828

                TOTAL ASSETS


      $               2,707,030


      $               2,782,471






      LIABILITIES AND SHAREHOLDERS' EQUITY





      Current Liabilities





           Current maturities of long-term debt


      $                     7,500


      $                     7,500

           Current operating lease liabilities


      46,224


      44,235

           Accounts payable


      130,406


      142,910

           Accrued liabilities


      123,000


      172,595

               Total current liabilities


      307,130


      367,240

       Long-term debt, less current maturities, net


      1,215,885


      1,276,149

       Long-term operating lease liabilities


      127,612


      122,471

       Deferred tax liabilities, net


      48,782


      48,392

       Other long-term liabilities


      10,199


      13,050

                TOTAL LIABILITIES


      1,709,608


      1,827,302






                TOTAL SHAREHOLDERS' EQUITY


      997,422


      955,169






                TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY


      $               2,707,030


      $               2,782,471

      PATRICK INDUSTRIES, INC.
      CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) 








      Six Months Ended

      (thousands)







      July 2, 2023


      June 26, 2022

      CASH FLOWS FROM OPERATING ACTIVITIES





      Net income


      $                   72,530


      $                 229,197

      Depreciation and amortization


      71,492


      62,975

      Stock-based compensation expense


      7,946


      10,244

      Amortization of convertible notes debt discount


      574


      924

      Other adjustments to reconcile net income to net cash
      provided by operating activities


      2,404


      (1,355)

      Change in operating assets and liabilities, net of acquisitions
      of businesses


      23,405


      (227,689)

      Net cash provided by operating activities


      178,351


      74,296

      CASH FLOWS FROM INVESTING ACTIVITIES





      Purchases of property, plant and equipment


      (36,491)


      (44,467)

        Business acquisitions and other investing activities


      (29,056)


      (143,093)

      Net cash used in investing activities


      (65,547)


      (187,560)

      NET CASH FLOWS (USED IN) PROVIDED BY FINANCING
      ACTIVITIES


      (101,740)


      67,440

      Increase (decrease) in cash and cash equivalents


      11,064


      (45,824)

      Cash and cash equivalents at beginning of year


      22,847


      122,849

      Cash and cash equivalents at end of period


      $                   33,911


      $                   77,025

      PATRICK INDUSTRIES, INC.
      Earnings Per Common Share

      The table below illustrates the calculation for diluted share count which shows the dilutive impact of the adoption of ASU 2020-06 on our 1.00% Convertible Senior Notes due 2023, which were paid off in full at maturity in February 2023:



      Second Quarter Ended


      Six Months Ended

      (thousands except per share data)


      July 2, 2023


      June 26, 2022


      July 2, 2023


      June 26, 2022

      Numerator:









      Earnings for basic earnings per common share calculation


      $             42,357


      $           116,524


      $             72,530


      $           229,197

      Effect of interest on potentially dilutive convertible notes, net of tax


      —


      481


      162


      939

      Earnings for diluted earnings per common share calculation


      $             42,357


      $           117,005


      $             72,692


      $           230,136

      Denominator:









      Weighted average common shares outstanding - basic


      21,521


      22,230


      21,556


      22,369

      Weighted average impact of potentially dilutive convertible notes


      —


      2,052


      331


      2,047

      Weighted average impact of potentially dilutive securities


      266


      162


      264


      239

      Weighted average common shares outstanding - diluted


      21,787


      24,444


      22,151


      24,655

      Earnings per common share:









      Basic earnings per common share


      $                 1.97


      $                 5.24


      $                 3.36


      $               10.25

      Diluted earnings per common share


      $                 1.94


      $                 4.79


      $                 3.28


      $                 9.33

      PATRICK INDUSTRIES, INC.
      Non-GAAP Reconciliation (Unaudited)


      The following table reconciles net income to EBITDA and adjusted EBITDA:








      Second Quarter Ended


      Six Months Ended

      (thousands)


      July 2, 2023


      June 26, 2022


      July 2, 2023


      June 26, 2022

      Net income


      $         42,357


      $       116,524


      $         72,530


      $       229,197

      + Depreciation & amortization


      35,982


      32,774


      71,492


      62,975

      + Interest expense, net


      18,260


      14,802


      36,744


      29,688

      + Income taxes


      14,958


      42,701


      22,535


      76,897

      EBITDA


      111,557


      206,801


      203,301


      398,757

      + Stock based compensation


      2,704


      5,133


      7,946


      10,244

      + Loss (Gain) on sale of property, plant and equipment


      123


      (47)


      100


      (5,548)

      Adjusted EBITDA


      $       114,384


      $       211,887


      $       211,347


      $       403,453

      The following table reconciles cash flow from operations to free cash flow on a trailing twelve-month basis:



      Trailing Twelve Months Ended

      (thousands)


      July 2, 2023


      June 26, 2022

      Cash flow from operations


      $                 515,793


      $                 247,681

      Less: purchases of property, plant and equipment


      (71,907)


      (82,926)

      Free cash flow


      $                 443,886


      $                 164,755

      SOURCE Patrick Industries, Inc.

      Modal title

      Also from this source

      Patrick Industries, Inc. Reports Third Quarter 2026 Financial Results

      Patrick Industries, Inc. Reports Third Quarter 2026 Financial Results

      Patrick Industries, Inc. (NASDAQ: PATK) ("Patrick" or the "Company"), a leading component solutions provider for the Outdoor Enthusiast and Housing...

      Patrick Industries, Inc. Reaffirms Merger Agreement with LCI Industries

      Patrick Industries, Inc. Reaffirms Merger Agreement with LCI Industries

      Patrick Industries, Inc. (NASDAQ: PATK) ("Patrick" or the "Company") today reaffirmed its agreement to combine with LCI Industries (NYSE: LCII)...

      More Releases From This Source

      Explore

      Transportation, Trucking & Railroad

      Transportation, Trucking & Railroad

      Construction & Building

      Construction & Building

      Furniture and Furnishings

      Furniture and Furnishings

      Household, Consumer & Cosmetics

      Household, Consumer & Cosmetics

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.