Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Penn West Announces Its Financial and Operational Results for the Second Quarter Ended June 30, 2016


      News provided by

      Penn West

      Aug 04, 2016, 06:42 ET

      Share this article

      Share this article


      CALGARY, Aug. 4, 2016 /PRNewswire/ - PENN WEST PETROLEUM LTD. (TSX – PWT; NYSE – PWE) ("Penn West", the "Company", "we", "us" or "our") is pleased to announce its financial and operational results for the second quarter ended June 30, 2016. All figures are in Canadian dollars unless otherwise stated. 






      Three months ended June 30

      Six months ended June 30


      2016

      2015

      % change

      2016

      2015

      % change

      Financial (millions, except per share amounts)









      Gross revenues (1,2)

      $

      209

      $

      360

      (42)

      $

      440

      $

      700

      (37)

      Funds flow (2)


      5


      47

      (89)


      94


      159

      (41)


      Basic per share (2)


      0.01


      0.09

      (89)


      0.19


      0.32

      (41)


      Diluted per share (2)


      0.01


      0.09

      (89)


      0.19


      0.32

      (41)

      Funds flow from operations (2)


      55


      85

      (35)


      102


      162

      (37)


      Basic per share (2)


      0.11


      0.17

      (35)


      0.20


      0.32

      (38)


      Diluted per share (2)


      0.11


      0.17

      (35)


      0.20


      0.32

      (38)

      Net loss


      (132)


      (28)

      >100


      (232)


      (276)

      (16)


      Basic per share


      (0.26)


      (0.06)

      >100


      (0.46)


      (0.55)

      (16)


      Diluted per share


      (0.26)


      (0.06)

      >100


      (0.46)


      (0.55)

      (16)

      Capital expenditures (3)

      1


      64

      (98)


      19


      255

      (93)

      Net Debt (4)

      $

      566

      $

      2,205

      (74)

      $

      566

      $

      2,205

      (74)























      Operations











      Daily production












      Light oil and NGL (bbls/d)


      30,421


      51,275

      (41)


      35,497


      51,859

      (32)


      Heavy oil (bbls/d)


      11,427


      11,947

      (4)


      11,934


      12,418

      (4)


      Natural gas (mmcf/d)


      130


      168

      (23)


      137


      172

      (20)

      Total production (boe/d) (5)


      63,568


      91,164

      (30)


      70,289


      93,024

      (24)

      Average sales price












      Light oil and NGL (per bbl)

      $

      49.66

      $

      58.05

      (14)

      $

      40.99

      $

      52.05

      (21)


      Heavy oil (per bbl)


      25.18


      46.44

      (46)


      19.75


      38.06

      (48)


      Natural gas (per mcf)

      $

      1.42

      $

      2.78

      (49)

      $

      1.70

      $

      2.93

      (42)

      Netback per boe (5)












      Sales price

      $

      31.20

      $

      43.84

      (29)

      $

      27.38

      $

      39.53

      (31)


      Risk management gain (loss)


      4.27


      (0.49)

      >100


      5.08


      1.51

      >100


      Net sales price


      35.47


      43.35

      (18)


      32.46


      41.04

      (21)


      Royalties


      (0.63)


      (4.72)

      (87)


      (0.87)


      (4.51)

      (81)


      Operating expenses (6)


      (12.70)


      (18.15)

      (30)


      (12.87)


      (18.38)

      (30)


      Transportation


      (1.89)


      (1.40)

      35


      (1.75)


      (1.37)

      28


      Netback (2)

      $

      20.25

      $

      19.08

      6

      $

      16.97

      $

      16.78

      1



      (1)

      Includes realized gains and losses on commodity contracts and excludes gains and losses on foreign exchange hedges.

      (2)

      The terms "gross revenues", "funds flow", "funds flow from operations" and their applicable per share amounts, and "netback" are non-GAAP measures. Please refer to the "Calculation of Funds Flow and Funds Flow from Operations" in the attached Management Discussion and Analysis and "Non-GAAP Measures" sections below.

      (3)

      Capital expenditures include costs related to Property, Plant and Equipment and Exploration and Evaluation. Includes the effect of capital carried by partners.

      (4)

      Net debt includes long-term debt and includes the effects of working capital and all cash held or cash offered for prepayment to lenders.

      (5)

      Please refer to the "Oil and Gas Information Advisory" section below for information regarding the term "boe".

      (6)

      Includes the effect of carried operating expenses from its partner under the Peace River Oil Partnership of $3 million or $0.52 per boe (2015 - $3 million or $0.36 per boe) for the three months ended and $7 million or $0.55 per boe (2015 - $6 million or $0.36 per boe) for the six months ended.

      President's Message

      Penn West recorded a notable second quarter and demonstrated the very strong investment case I believe the company presents. We delivered solid results in our operations and executed a key de-levering event that removes the long-standing debt overhang from the company. We are well on our way to completing the repositioning of our Company as a very focused, very profitable, liquids growth story in western Canada.

      Amidst the market uncertainty, our teams stayed focused on the core business to deliver exceptional operational results. Second quarter production of 63,568 boe per day exceeded consensus estimates through a combination of the continued strong performance from Cardium wells drilled last winter and an improvement in the reliability of our base production. Additionally, our ongoing focus on reducing our cost structure allowed us to economically produce volumes that had been previously earmarked to be shut-in.

      Second quarter operating expenses of $12.70 per boe, net of carry, came in meaningfully below expectations as a result of operating efficiencies in our well programs leading to a decrease in operating costs and additional overall cost savings, experienced both internally and at a macro level, which resulted in actual results below our initial estimates. Additionally, in the first half of 2016, we deferred several discretionary expenses, primarily related to turnarounds and workover activities, which we believe will result in a modest increase in operating costs in the second half of the year.

      In the second quarter, the Company executed a number of asset dispositions, including the sale of its core Slave Point and Saskatchewan properties that dramatically de-levered the balance sheet and realized meaningful value for our shareholders. These dispositions, combined with signed agreements for an incremental $75 million in sales proceeds subsequent to the quarter, reduced our pro-forma Net Debt to approximately $491 million from $2.1 billion at year-end 2015. As a result, we have confirmed our compliance with all of our financial covenants and removed the going concern note previously included in our first quarter financial statements. Importantly, our markedly improved capital structure positions us competitively with our peers in terms of all significant debt metrics.

      We will continue to streamline and high-grade the remainder of our portfolio this year in the final steps of our transformation into a leading Alberta oil producer. In the second half of this year, we expect to dispose of non-core assets with associated production of approximately 20,000 boe per day and generate between $100 million and $200 million in proceeds. We remain confident in our ability to sell these assets, as is evidenced by incremental signed agreements subsequent to the quarter.

      We are excited to demonstrate the asset quality and strong economics of our core Cardium, Alberta Viking, and Peace River areas. We will take full advantage of our improved financial flexibility now afforded to us and are getting back to work on our future. As a result, we are increasing our capital expenditure program by approximately $40 million, fully paid for by full year funds flow from operations, to restart development in the Cardium and Alberta Viking. We plan to drill 5 wells in the Cardium, 11 wells in the Alberta Viking, and 19 gross wells in the Peace River area. We expect our second-half drilling program to add approximately 3,000 boe per day to our 2016 exit production and set us up for continued growth into next year.

      Our teams have conducted a review of our preliminary 2017 plans and anticipate spending up to $150 million in total capital, including decommissioning expenditures, next year. The Cardium will remain the foundation of our development program supported by incremental growth in the Alberta Viking and meaningful cash generation at Peace River.  Next year's program will deliver core production growth of at least 10% from the fourth quarter of 2016 to the fourth quarter of 2017 and will be fully paid for by funds flow from operations.

      We can already see the promise of a focused portfolio with our high quality, long life positions in the Cardium, Alberta Viking and Peace River areas. Our second-half 2016 program sets the stage for a long term vision of a top quartile Company with consistent production growth of at least 10% annually, fully funded by funds flow from operations, operating costs of $10 to $12 per boe, and low leverage metrics.

      Financial and Operational Highlights

      • As at June 30, 2016, we were in compliance with all of our financial covenants under our lending agreements. Senior Debt to EBITDA was 3.9 times, relative to a 5.0 times limit. Our Net Debt was $566 million, a decrease from $2.1 billion at December 31, 2015. In 2016, we closed several asset dispositions for total proceeds of approximately $1.3 billion, which led to a significant improvement in our balance sheet and a reduction in long-term debt. This disposition activity resulted in compliance with all financial covenants at June 30 and as we expect to remain compliant as we move forward, we have removed the going concern note included in our first quarter 2016 financial statements.

      • On June 30, 2016, we had excess cash totaling $374 million from disposition proceeds that we can offer to our lenders at our discretion. We anticipate applying this cash to reduce our outstanding debt balance during the second half of the year. Assuming these proceeds were offered to lenders as a pro rata pre-payment, pro-forma Senior Debt to EBITDA at June 30, 2016 would have been 2.3 times.

      • Production in the second quarter averaged 63,568 boe per day, ahead of our expectations, primarily due to continued strong production results from our last winter drilling program. Additionally, fewer wells were shut-in than previously anticipated, which also contributed to our production results coming in ahead of expectations. Production in our core areas was approximately 24,000 boe per day in the second quarter.

      • Operating costs per boe, net of carry, were $12.70 during the second quarter as we successfully progressed on a number of strategies to reduce operating costs, with a specific focus on reducing repair & maintenance and workover activities. Additionally, we continued to benefit from cost reductions across the industry and efficiencies within our organization resulting in actual costs coming in below our estimates. In the first half of 2016, we deferred several discretionary expenses, primarily turnarounds and workover activities, into the second half of the year, which contributed to our operating costs coming in ahead of expectations thus far in 2016.

      • During the second quarter of 2016, we closed several asset dispositions for total proceeds of approximately $1.3 billion. These dispositions included our interests in Slave Point, all of our Saskatchewan properties, and several non-core Alberta assets. We plan to sell the remainder of our non-core assets, with associated production of approximately 20,000 boe per day, by the end of the year.

      • Subsequent to the end of the second quarter, we have entered into agreements to sell certain non-core assets as we continue to progress through our disposition initiatives. Estimated proceeds from these dispositions total approximately $75 million with associated average production of approximately 6,000 boe per day. These dispositions would reduce our pro-forma Net Debt to $491 million.

      • In the second half of this year, we plan to resume our development activities in our core areas. We are increasing our full year 2016 capital budget by approximately $40 million to $90 million, plus $15 million allocated for decommissioning expenditures. We expect the accelerated second half development program will increase our 2016 exit production by approximately 3,000 boe per day.

      • We expect full year 2016 production to average 55,000 – 57,000 boe per day in total, prior to the effect of additional dispositions, and 22,000 – 24,000 boe per day in our core areas. Full year operating costs are expected to average between $13.50 and $14.50 per boe and full year G&A costs are expected to average between $2.50 and $2.90 per boe.

      Select Metrics in Core Areas

      The table below outlines select metrics in our core areas for the six months ended June 30, 2016 and excludes the impact of hedging:



      Area

      Select Metrics – Six Months Ended June 30, 2016

      Production

      Liquids Weighting

      Operating Cost

      Netback

      Cardium

      18,500 boe/d

      68%

      $8.50/boe

      $24.00/boe

      Alberta Viking

      1,000 boe/d

      40%

      $10.50/boe

      $5.50/boe

      Peace River(1)

      5,000 boe/d

      98%

      $1.00/boe

      $13.50/boe

      Total Core

      24,500 boe/d

      73%

      $7.00/boe

      $21.00/boe


      (1)

      Net of carried operating costs

      Operated Development Activity

      During the second quarter, Penn West performed a comprehensive review of its core assets, particularly the growth potential of the Cardium and Alberta Viking. The analysis reaffirmed that Penn West's assets are able to deliver strong economic returns in the current commodity price environment and supports further development of its core plays in the Cardium and Alberta Viking, which remain profitable on a full cycle basis.

      The table below provides a summary of our operational activity during the second quarter:




      Number of Wells


      Drilled

      Completed

      On production


      Gross

      Net

      Gross

      Net

      Gross

      Net

      Cardium

      0.0

      0.0

      0.0

      0.0

      0.0

      0.0

      Alberta Viking

      0.0

      0.0

      0.0

      0.0

      0.0

      0.0

      Peace River

      2.0

      1.1

      2.0

      1.1

      2.0

      1.1

      Total Core

      2.0

      1.1

      2.0

      1.1

      2.0

      1.1

      The additional financial flexibility provided through the meaningful asset dispositions in the quarter has allowed the Company to restart development drilling in the second half of the year. We are increasing our capital budget by approximately $40 million this year to focus on the Cardium and Alberta Viking.

      We conducted a preliminary review of our 2017 development plans and anticipate spending up to $150 million in total capital, including decommissioning expenditures next year. The majority of the spending focus will be on primary and integrated development in the Cardium area. We expect to continue primary development of the Alberta Viking and maintain production levels in Peace River. We expect the 2017 program will be fully funded through funds flow from operations and will deliver core production growth of at least 10% from the fourth quarter of 2016 to the fourth quarter of 2017.

      Cardium

      In the Cardium, we plan to drill two wells in the J-Lease area of the Pembina and three wells in the Willesden Green area in the second half of 2016.

      In the J-Lease area, our first quarter project to replace seven kilometers of pipeline to improve reliability of the gas gathering system has continued to generate positive results. Since completion of the project, production reliability in the area has improved. We plan to drill two wells in the area in the second half of the year. These wells are located in close proximity to wells drilled last year that continue to exceed expectations. Waterflood implementation through the cemented liner system is proceeding in the J-Lease area in the second half of 2016 to further support our existing well base, and is expected to improve overall project economics.

      In the Crimson Lake area of Willesden Green, we plan to drill and complete three wells in the second half of the year. An existing well will be converted to a water injector well in order increase reservoir pressure and support production from offsetting wells. Our Crimson wells drilled in the fourth quarter of last year continue to perform well ahead of the type curve, making these wells some of our most productive Cardium wells drilled to date.

      Alberta Viking

      In the Alberta Viking, we plan to drill 11 wells in the Esther area in the second half of 2016. The 11 wells will be drilled and completed using a longer one-mile wellbore design. This lateral design was previously used in the Dodsland area of the Viking in the first quarter of 2016, which led to reductions in finding and development costs. We expect our technical expertise and experience in the Saskatchewan Viking will directly transfer into success in our second half Alberta Viking program.

      Peace River

      In collaboration with our joint venture partner, we are running a two-rig program in the Peace River area this year. In the second quarter, we drilled and brought on production two wells (1.1 net), bringing our well on production well count to 12 wells (6.6 net) for the year. We expect to drill 19 wells (10.5 net) in the second half of 2016. Approximately 90 percent of our working interest expenditures continue to be paid by our partner.

      In the second quarter, we entered into a multi-year gas supply agreement with a subsidiary of Kineticor Resources Corp. in support of a proposed 100MW power plant in the Peace River area of Alberta. Upon completion, this power project will allow us to meet our associated gas conservation targets in the area and will significantly reduce our environmental impact.

      Senior Secured Debt

      In the second quarter, we closed asset dispositions for total proceeds of approximately $1.3 billion, reducing our Net Debt to approximately $566 million from $2.1 billion at year-end 2015, which is outlined as follows:





      As at

      As at

      (millions)

      June 30, 2016

      December 31, 2015

      Syndicated bank facility and senior notes

      $1,535

      $1,940

      Cash

      ($1,003)

      ($2)

      Working capital deficiency (1) (2)

      $34

      $184

      Net debt

      $566

      $2,122

      Disposition proceeds subsequent to the second quarter of 2016

      ($75)

      -

      Pro-forma net debt

      $491

      $2,122


      (1)

      Includes Accounts receivable, Other current assets and Accounts payable and accrued liabilities.

      (2)

      Includes $3 million of working capital surplus included in Assets held for sale.

      Subsequent to the quarter, we entered into agreements to sell an additional $75 million in non-core assets further decreasing our pro-forma Net Debt to approximately $491 million.

      We continue to remain in compliance with all our financial covenants at June 30, 2016, including the Senior Debt to EBITDA covenant that was 3.9 times, relative to a 5.0 times limit. On June 30, 2016, we had additional excess cash totaling $374 million from disposition proceeds that we can offer as a pre-payment to our lenders at our discretion (Saskatchewan disposition proceeds already offered). Assuming these proceeds were offered to lenders as a pre-payment, pro-forma Senior Debt to EBITDA at June 30, 2016 would have been 2.3 times.

      We anticipate remaining compliant with all our financial covenants for the foreseeable future and so we have removed the going concern note included in our first quarter 2016 financial statements.

      The table below outlines the calculation of our Senior Debt to EBITDA covenant as at the end of the second quarter:




      Twelve

      months ended

      (millions, except ratios)

      June 30, 2016



      Funds Flow

      $115

      Financing

      $163

      Realized gain on foreign exchange hedges on prepayments

      ($15)

      Realized foreign exchange loss – debt prepayments

      $79

      Restructuring expenses

      $39

      EBITDA

      $381

      EBITDA contribution from assets sold (1)

      ($145)

      EBITDA as defined by debt covenants

      $236



      Total senior notes

      $1,193

      Syndicated bank facility advances

      $342

      Total long-term debt

      $1,535

      Repayment from disposition proceeds (2)

      $(627)

      Letters of credit – financial (3)

      $9

      Total senior debt

      $917



      Senior Debt to EBITDA

      3.89x 


      (1)

      Consists of EBITDA contributions from assets that have been disposed in the prior 12 months.

      (2)

      Was offered to noteholders prior to June 30, 2016 and repaid in July 2016.

      (3)

      Letters of credit that are classified as financial are included in the Senior Debt calculation per the debt agreements.

      In June 2016, upon the close of the Company's Saskatchewan Viking disposition, the Company offered the $967 million of net proceeds received from this disposition for prepayment of outstanding senior notes and repayment of indebtedness on the Company's syndicated bank facility on a pro rata basis. The offer was fully accepted and the pro rata syndicated bank facility allocation of $340 million was repaid in late June 2016. The remaining $627 million was subsequently prepaid in July 2016 to holders of its senior notes. This pre-payment excluded the above-mentioned $374 million of cash on hand at June 30, 2016 that we still have the ability to offer as a pro rata pre-payment to our lenders in the future.

      Updated Hedging Position

      Our hedging program continues to help reduce the volatility of our funds flow from operations, and thereby improves our ability to align capital programs going forward. We target having hedges in place for approximately 25 percent to 40 percent of our crude oil exposure, net of royalties, and 40 percent to 50 percent of our gas exposure, net of royalties.

      Our positions as of August 4, 2016 are as follows:










      Q3 2016

      Q4 2016

      Q1 2017

      Q2 2017

      Q3 2017

      Q4 2017

      2018

      Oil Volume (bbl/d)

      6,000

      6,000

      3,000

      -

      -

      -

      -

      C$ WTI Price (C$/bbl)

      $71.07

      $71.24

      $69.37

      -

      -

      -

      -

      Gas Volume (mmcf/d)

      19

      19

      17

      15

      13

      11

      4

      AECO Price (C$/mcf)

      $2.96

      $2.96

      $3.02

      $2.73

      $2.74

      $2.99

      $2.89

      Updated 2016 Guidance and 2017 Preliminary Look

      Due to the additional financial flexibility afforded the Company through the debt reduction efforts to date, and supported by our high confidence in the economic potential of our core assets, we will be resuming development in the Cardium and Alberta Viking in the second half of 2016. We are increasing our full year capital budget by approximately $40 million to $90 million, plus $15 million allocated to decommissioning expenditures. As a result, we expect to increase our 2016 exit production by approximately 3,000 boe per day. Our 2016 capital budget will be fully paid for by full year funds flow from operations.

      We forecast full year 2016 production to average 55,000 – 57,000 boe per day in total, prior to the effect any dispositions subsequent to the second quarter. Full year production is expected to average between 22,000 - 24,000 boe per day in our core areas. Full year corporate operating costs are forecasted to average between $13.50 and $14.50 per boe and G&A costs are forecasted to average between $2.50 and $2.90 per boe.

      Our guidance for the 2016 is as follows:

      Metric


      Guidance Range

      Average Corporate Production (1)

      boe/d

      55,000 – 57,000

      Average Core Area Production

      boe/d

      22,000 – 24,000




      E&D Capital Expenditures

      $ millions

      $90

      Decommissioning Expenditures

      $ millions

      $15




      Corporate Operating Costs (1)

      $/boe

      $13.50 – 14.50

      G&A Costs

      $/boe

      $2.50 – $2.90




      (1) Prior to the effect of any dispositions subsequent to the second quarter.

      We have conducted a review of our preliminary 2017 plans and anticipate spending up to $150 million in total capital, including decommissioning expenditures, next year. The Cardium will remain the foundation of our development program supported by incremental growth in the Alberta Viking and meaningful cash generation at Peace River.  We expect next year's program will deliver core production growth of at least 10% from the fourth quarter of 2016 to the fourth quarter of 2017 and will be fully paid for by funds flow from operations.

      Conference Call and Webcast Details

      A conference call and webcast presentation will be held to discuss our second quarter results at 9:00am MT (11:00am ET) on Thursday, August 4, 2016.

      To listen to the conference call, please call 647-427-7450 or 1-888-231-8191 (toll-free). This call will be broadcast live on the Internet and may be accessed directly at the following URL:

      http://event.on24.com/r.htm?e=1227225&s=1&k=457F15D57D0452CCBB474A66CC24EF0E

      Additional Reader Advisories 

      Oil and Gas Information Advisory

      Barrels of oil equivalent ("boe") may be misleading, particularly if used in isolation. A boe conversion ratio of six thousand cubic feet of natural gas to one barrel of crude oil is based on an energy equivalency conversion method primarily applicable at the burner tip and does not represent a value equivalency at the wellhead. Given that the value ratio based on the current price of crude oil as compared to natural gas is significantly different from the energy equivalency conversion ratio of 6:1, utilizing a conversion on a 6:1 basis is misleading as an indication of value.

      Non-GAAP Measures

      This news release includes non-GAAP measures not defined under International Financial Reporting Standards ("IFRS") including funds flow, funds flow from operations, funds flow per share-basic, funds flow per share-diluted, funds flow from operations per share-basic, funds flow from operations per share-diluted, netback, EBITDA and gross revenues. Such terms are explained under the heading "Non-GAAP Measures" in the attached Management's Discussion and Analysis. Non-GAAP measures do not have any standardized meaning prescribed by GAAP and therefore may not be comparable to similar measures presented by other issuers.

      Forward-Looking Statements

      Certain statements contained in this press release constitute forward-looking statements or information (collectively "forward-looking statements") within the meaning of the "safe harbour" provisions of applicable securities legislation. Forward-looking statements are typically identified by words such as "anticipate", "continue", "estimate", "expect", "forecast", "budget", "may", "will", "project", "could", "plan", "intend", "should", "believe", "outlook", "objective", "aim", "potential", "target" and similar words suggesting future events or future performance. In addition, statements relating to "reserves" or "resources" are estimates and assumptions, that the reserves and resources described exist in the quantities predicted or estimated and can be profitably produced in the future. In particular, this document contains forward-looking statements pertaining to, without limitation, the following: that we are well on our way to completing the repositioning of our Company as a very focused, very profitable, liquids growth story in western Canada; that the deferred discretionary expenses, primarily related to turnarounds and workover activities, will result in a modest increase in operating costs in the second half of the year, that our markedly improved capital structure positions us competitively with our peers in terms of all significant debt metrics, that we will continue to streamline and high-grade the remainder of our portfolio this year in the final steps of our transformation into a leading Alberta oil producer, that we expect to dispose of assets with associated production of approximately 20,000 boe per day and generate between $100 million and $200 million in additional proceeds by the end of 2016 and that we remain confident in our ability to sell these assets, that we will take full advantage of our improved financial flexibility now afforded to us and are getting back to work on our future, that we are increasing our capital expenditure program by approximately $40 million (plus $15 million allocated for decommissioning expenditures), fully paid for by full year funds flow from operations, to restart development in the Cardium and Alberta Viking, planning to drill 5 wells in the Cardium, 11 wells in the Alberta Viking, and 19 (10.5) gross wells in the Peace River area, the expectation that our second-half drilling program to add approximately 3,000 boe per day to our 2016 exit production and set us up for continued growth into next year, that we anticipate spending approximately $150 million in total capital, including decommissioning expenditures, next year, that the Cardium will remain the foundation of our development program supported by incremental growth in the Alberta Viking and meaningful cash generation at Peace River, that next year's program will deliver core production growth of at least 10% from the fourth quarter of 2016 to the fourth quarter of 2017 and will be fully paid for by funds flow from operations, that our second half program sets the stage for a long term vision of a top quartile Company with consistent production growth of at least 10% annually, fully funded by funds flow from operations,  operating costs of $10 to $12 per boe, and low leverage metrics, that we expect to remain compliant with our financial covenants as we move forward, that we can offer, at our discretion, $374 million from disposition proceeds to our lenders and that we anticipate applying this cash to reduce our outstanding debt balance during the second half of the year, that the estimated proceeds from disposition of non-core assets sales with agreements entered into are approximately $75 million with associated average production of 6,000 boe per day, that we expect full year 2016 corporate production to average 55,000 – 57,000 boe per day in total, prior to the effect of additional dispositions, and 22,000 – 24,000 boe per day in our core areas, that our full year corporate operating costs are expected to average between $13.50 and $14.50 per boe and full year G&A costs are expected to average between $2.50 and $2.90 per boe, that Penn West's assets are able to deliver strong economic returns in the current commodity price environment and supports further development of its core plays in the Cardium and Alberta Viking, which remain profitable on a full cycle basis, that the majority of the spending focus will be on primary and integrated development in the Cardium, that we expect to continue primary development of the Alberta Viking and maintain production levels in Peace River, that in the Cardium we plan to drill two wells in the J-Lease area of the Pembina and three wells in the Willesden Green in the second half of 2016, that the waterflood implementation through the cemented liner system is proceeding in the J-Lease area in the second half of 2016 to further support our existing well base, which is expected to improve overall project economics, that in the Willesden Green area we plan to drill and complete three wells and an existing well is set to be converted to a water injector in order improve waterflood performance and support our existing well base, that the 11 wells to be drilled in the Ester area will be drilled and completed using a longer one-mile wellbore design, the expectation that our technical expertise and experience in the Saskatchewan Viking will directly transfer into success in our second half Alberta Viking program, that the completion of the Peace River power project will allow us to meet our associated gas conservation targets in the area and will significantly reduce our environmental impact, that we anticipate remaining compliant with all our financial covenants for the foreseeable future which has resulted in the removal of our going concern note disclosure that was included in our first quarter 2016 financial statements; that our hedging program continues to help reduce the volatility of our funds flow from operations, thereby improve our ability to align capital programs going forward, targeting certain hedges to be in place for our crude oil and gas exposure, and the 2016 guidance for the E&D Capital Expenditures and Decommissioning Expenditures. 

      The forward-looking information is based on certain key expectations and assumptions made by Penn West, including expectations and assumptions concerning: prevailing and future commodity prices and currency exchange rates; applicable royalty rates and tax laws; interest rates; future well production rates and reserve volumes; operating costs; the timing of receipt of regulatory approvals; the performance of existing wells; the success obtained in drilling new wells; anticipated timing and results of capital expenditures; the sufficiency of budgeted capital expenditures in carrying out planned activities; the timing, location and extent of future drilling operations; the successful completion of acquisitions and dispositions; the availability and cost of labour and services; the state of the economy and the exploration and production business; the availability and cost of financing; and ability to market oil and natural gas successfully.

      Although Penn West believes that the expectations and assumptions on which such forward-looking information is based are reasonable, undue reliance should not be placed on the forward-looking information because Penn West can give no assurances that they will prove to be correct. Since forward-looking information addresses future events and conditions, by its very nature it involves inherent risks and uncertainties. Actual results could differ materially from those currently anticipated due to a number of factors and risks. These include, but are not limited to: the risks associated with the oil and gas industry in general such as operational risks in development, exploration and production; the possibility that we breach one or more of the financial covenants pursuant to our amending agreements with the syndicated banks and the holders of our senior, unsecured notes; delays or changes in plans with respect to exploration or development projects or capital expenditures; the uncertainty of estimates and projections relating to reserves, production, costs and expenses; health, safety and environmental risks; commodity price and exchange rate fluctuations; interest rate fluctuations; marketing and transportation; loss of markets; environmental risks; competition; incorrect assessment of the value of acquisitions; failure to complete or realize the anticipated benefits of acquisitions or dispositions; ability to access sufficient capital from internal and external sources; failure to obtain required regulatory and other approvals; reliance on third parties; and changes in legislation, including but not limited to tax laws, royalties and environmental regulations. Readers are cautioned that the foregoing list of factors is not exhaustive.

      Additional information on these and other factors that could affect Penn West, or its operations or financial results, are included in the Company's most recently filed Management's Discussion and Analysis (See "Forward-Looking Statements" therein) , Annual Information Form (See "Risk Factors" and "Forward-Looking Statements" therein) and other reports on file with applicable securities regulatory authorities and may be accessed through the SEDAR website (www.sedar.com) or Penn West's website.

      The forward-looking statements contained in this document speak only as of the date of this document. Except as expressly required by applicable securities laws, we do not undertake any obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. The forward-looking statements contained in this document are expressly qualified by this cautionary statement.

      See also "Forward-Looking Statements" in the attached Management's Discussion and Analysis.

      MANAGEMENT'S DISCUSSION AND ANALYSIS
      For the three and six months ended June 30, 2016

      This management's discussion and analysis of financial condition and results of operations ("MD&A") of Penn West Petroleum Ltd. ("Penn West", the "Company", "we", "us", "our") should be read in conjunction with the Company's unaudited interim condensed consolidated financial statements for the three and six months ended June 30, 2016 (the "Consolidated Financial Statements") and the Company's audited consolidated financial statements and MD&A for the year ended December 31, 2015. The date of this MD&A is August 3, 2016. All dollar amounts contained in this MD&A are expressed in millions of Canadian dollars unless noted otherwise. 

      Certain financial measures such as funds flow, funds flow from operations, funds flow per share-basic, funds flow per share-diluted, funds flow from operations per share-basic, funds flow from operations per share-diluted, netback, EBITDA and gross revenues included in this MD&A do not have a standardized meaning prescribed by International Financial Reporting Standards ("IFRS") and therefore are considered non-GAAP measures; accordingly, they may not be comparable to similar measures provided by other issuers. This MD&A also contains oil and gas information and forward-looking statements. Please see the Company's disclosure under the headings "Non-GAAP Measures", "Oil and Gas Information", and "Forward-Looking Statements" included at the end of this MD&A. 

      Quarterly Financial Summary
      (millions, except per share and production amounts)(unaudited)


      June 30

      Mar. 31

      Dec. 31

      Sep. 30

      June 30

      Mar. 31

      Dec. 31

      Sep. 30

      Three months ended (1)  

      2016

      2016

      2015

      2015

      2015

      2015

      2014

      2014

      Gross revenues (2)

      $

      209

      $

      231

      $

      273

      $

      295

      $

      360

      $

      340

      $

      473

      $

      589

      Funds flow from operations

      55

      47

      39

      48

      85

      77

      146

      235


      Basic per share

      0.11

      0.09

      0.08

      0.10

      0.17

      0.15

      0.29

      0.47


      Diluted per share

      0.11

      0.09

      0.08

      0.10

      0.17

      0.15

      0.29

      0.47

      Funds flow

      5

      89

      7

      14

      47

      112

      137

      231


      Basic per share

      0.01

      0.18

      0.01

      0.03

      0.09

      0.22

      0.28

      0.47


      Diluted per share

      0.01

      0.18

      0.01

      0.03

      0.09

      0.22

      0.28

      0.47

      Net loss 

      (132)

      (100)

      (1,606)

      (764)

      (28)

      (248)

      (1,772)

      (15)


      Basic per share

      (0.26)

      (0.20)

      (3.20)

      (1.52)

      (0.06)

      (0.49)

      (3.57)

      (0.03)


      Diluted per share

      (0.26)

      (0.20)

      (3.20)

      (1.52)

      (0.06)

      (0.49)

      (3.57)

      (0.03)

      Dividends declared

      -

      -

      -

      5

      5

      5

      70

      69


      Per share

      $

      -

      $

      -

      $

      -

      $

      0.01

      $

      0.01

      $

      0.01

      $

      0.14

      $

      0.14

      Production









      Liquids (bbls/d) (3)

      41,848

      53,012

      53,339

      55,323

      63,222

      65,343

      64,124

      64,687

      Natural gas (mmcf/d)

      130

      144

      144

      161

      168

      177

      198

      217

      Total (boe/d)

      63,568

      77,010

      77,398

      82,198

      91,164

      94,905

      97,143

      100,839

















      (1)

      Certain comparative figures have been reclassified to correspond with current period presentation.

      (2)

      Includes realized gains and losses on commodity contracts and excludes gains and losses on foreign exchange hedges.

      (3)

      Includes crude oil and natural gas liquids.

      Calculation of Funds Flow and Funds Flow from Operations

      (millions, except per share amounts)

      Three months ended
      June 30

      Six months ended
      June 30

      2016

      2015

      2016

      2015

      Cash flow from operating activities

      $

      (56)

      $

      (67)

      $

      5

      $

      89

      Change in non-cash working capital


      59


      109


      85


      54

      Decommissioning expenditures


      2


      5


      4


      16

      Funds flow


      5


      47


      94


      159

      Monetization of foreign exchange contracts


      -


      (19)


      (32)


      (63)

      Settlements of normal course foreign exchange contracts


      6


      (23)


      6


      (25)

      Monetization of transportation commitment


      -


      -


      (20)


      -

      Realized foreign exchange loss – debt prepayments


      -


      44


      -


      44

      Realized foreign exchange loss – debt maturities


      36


      30


      36


      36

      Carried operating expenses (1)


      3


      3


      7


      6

      Restructuring charges


      5


      3


      11


      5

      Funds flow from operations (2)

      $

      55

      $

      85

      $

      102

      $

      162










      Per share – funds flow










      Basic per share

      $

      0.01

      $

      0.09

      $

      0.19

      $

      0.32


      Diluted per share


      0.01


      0.09


      0.19


      0.32

      Per share – funds flow from operations










      Basic per share


      0.11


      0.17


      0.20


      0.32


      Diluted per share

      $

      0.11

      $

      0.17

      $

      0.20

      $

      0.32


      (1)

      The effect of carried operating expenses from the Company's partner under the Peace River Oil Partnership.

      (2)

      Certain comparative figures have been reclassified to correspond with current period presentation.

      The decrease in funds flow from the comparative periods was mainly due to lower revenues as a result of a weaker commodity price environment and lower production volumes due to the Company's active disposition program. Over the past year, the Company has been successful in closing a number of asset sales which has significantly improved its financial position.  

      During the second quarter of 2016, Penn West repaid senior notes in aggregate of US$141 million (2015 - US$165 million) as part of normal course maturities. As the Canadian dollar has weakened relative to the US dollar from the issue date of the senior notes to the settlement date, a realized foreign exchange loss was recorded.

      In early 2016, the Company monetized a total of US$115 million of foreign exchange forward contracts on senior notes and permanently disposed of a pipeline commitment and received $20 million of proceeds from the sale.

      Business Strategy

      In the second quarter of 2016, the Company closed a key asset disposition, resulting in the sale of all of its Saskatchewan assets for cash consideration of $975 million, subject to closing adjustments. The combination of this transaction and several other dispositions in 2016 has resulted in total disposition proceeds to date of $1.3 billion. These successful asset sales have significantly improved the Company's balance sheet and resulted in compliance with all senior debt financial covenants at June 30, 2016 and it expects to remain in compliance through 2016 and the foreseeable future.

      During the second half of 2016 the Company will continue to progress on its transformational strategy, with "Phase 2" of its disposition strategy, by high-grading assets and streamlining operations to three core areas all within Alberta including the Cardium, Alberta Viking and Peace River. The main focus of Phase 2 will be to improve the Company's long-term cost structure by removing peripheral properties outside its core areas which will decrease both unit operating costs and abandonment liabilities. Subsequent to the end of the second quarter, the Company has advanced on Phase 2 by entering into agreements to dispose properties with associated average production of approximately 6,000 boe per day for total proceeds of approximately $75 million. Thus far, the temporary regulations implemented by the Alberta Energy Regulator related to liability thresholds on acquisitions have not impacted the Company's ability to transact, however, it will continue to monitor this as it progresses through Phase 2. Upon completion of Phase 2, the Company believes its asset base will continually grow reserves, increase organic production by at least 10 percent on annual basis and increase funds flow from operations under the current commodity price environment. With Phase 2 well under way, the Company is on track to restart development in the second half of 2016 and deliver sustainable and profitable organic growth.

      Business Environment

      The following table outlines quarterly averages for benchmark prices and Penn West realized prices for the last five quarters.


      Q2 2016

          Q1 2016

      Q4 2015

      Q3 2015

      Q2 2015

      Benchmark prices












      WTI crude oil ($US/bbl)

      $

      45.59

      $

      33.45

      $

      42.18

      $

      46.43

      $

      57.94


      Edm mixed sweet par price (CAD$/bbl)


      54.70


      40.67


      52.85


      56.17


      67.93


      NYMEX Henry Hub ($US/mcf)


      1.95


      2.09


      2.27


      2.77


      2.64


      AECO Index (CAD$/mcf)


      1.32


      1.97


      2.56


      2.85


      2.66












      Penn West average sales price (1)












      Light oil (CAD$/bbl)


      53.48


      37.44


      50.20


      52.60


      64.56


      Heavy oil (CAD$/bbl)


      25.18


      14.76


      25.40


      31.20


      46.44


      NGL (CAD$/bbl)


      18.05


      12.75


      19.53


      15.24


      17.40


      Total liquids (CAD$/bbl)


      42.98


      29.86


      42.16


      44.83


      55.85


      Natural gas (CAD$/mcf)


      1.42


      1.96


      2.54


      2.99


      2.78












      Benchmark differentials












      WTI - Edm Light Sweet ($US/bbl)


      (3.07)


      (3.69)


      (2.46)


      (3.42)


      (2.86)


      WTI - WCS Heavy ($US/bbl)

      $

      (13.30)

      $

      (14.24)

      $

      (14.49)

      $

      (13.27)

      $

      (11.59)



      (1)

      Excludes the impact of realized hedging gains or losses.

      Crude Oil

      Crude oil prices increased through the second quarter as there was evidence of reduced supply due to the prolonged low commodity price environment. Additionally, supply disruptions in Canada and Nigeria contributed to the increase. WTI prices increased from a low of US$36 per barrel early in the second quarter to a peak of US$52 per barrel in June before settling at just under $50 per barrel by quarter end. 

      Canadian light oil differentials continued to strengthen in the second quarter, supported by a disruption in light synthetic crude supply for the last half of the quarter as a result of the wildfires in Fort McMurray. Similarly, Canadian heavy oil differentials tightened during the quarter as nearly one million barrels per day of production was offline for a period as a result of the Fort McMurray wildfire.

      As at June 30, 2016, the Company had the following crude oil hedging positions in place:

      Reference Price

      Term

      Price ($/Barrel)

      Volume (Barrels/day)

      WTI

      Jul 2016 – Dec 2016

      CAD $72.08

      5,000

      WTI

      Jul 2016 – Sep 2016

      CAD $66.05

      1,000

      WTI

      Oct 2016 – Dec 2016

      CAD $67.05

      1,000

      WTI

      Jan 2017 – Mar 2017

      CAD $69.37

      3,000

      Natural Gas

      NYMEX Henry Hub natural gas prices strengthened throughout the second quarter as warmer than average temperatures across North America led to increased gas demand for power generation. The Henry Hub prompt month price started the quarter at US$1.96 per mcf and ended at US$2.92 per mcf.

      AECO prices failed to follow the improvement in NYMEX prices as the loss of oil sands production early in the quarter due to forest fires resulted in a significant decrease in intra-Alberta demand as storage levels increased. Outages on the TransCanada Pipeline system restricted supply and partially mitigated the lost demand while the return of oil sands production later in the quarter helped to strengthen prices entering the third quarter. The second quarter began with April spot prices trading near $1.00 per mcf before climbing to approximately $2.25 per mcf by the end of June.

      Penn West had the following natural gas hedging positions in place as at June 30, 2016. 

      Reference Price

      Term

      Price ($/mcf)

      Volume (mcf/day)

      AECO

      Jul 2016 – Dec 2016

      CAD $3.05

      14,000

      AECO

      Jul 2016 – Dec 2016

      CAD $2.69

      4,700

      Subsequent to June 30, 2016, the Company entered into additional AECO natural gas hedges as follows:

      • 17,100 mcf per day of production in the first quarter of 2017 at $3.02 per mcf,
      • 15,200 mcf per day of production in the second quarter of 2017 at $2.73 per mcf,
      • 13,300 mcf per day of production in the third quarter of 2017 at $2.74 per mcf,
      • 11,400 mcf per day of production in the fourth quarter of 2017 at $2.99 per mcf, and
      • 3,800 mcf per day of production in the year of 2018 at $2.89 per mcf.

      Average Sales Prices


      Three months ended
      June 30

      Six months ended
      June 30

      2016

      2015

      %
      change

      2016

      2015

      %

      change












      Light oil (per bbl)

      $

      53.48

      $

      64.56

      (17)

      $

      44.37

      $

      57.10

      (22)

      Commodity gain (loss) (per bbl) (1)


      8.80


      (1.31)

      >100


      10.19


      0.44

      >100

      Light oil net (per bbl)


      62.28


      63.25

      (2)


      54.56


      57.54

      (5)












      Heavy oil (per bbl) 


      25.18


      46.44

      (46)


      19.75


      38.06

      (48)












      NGL (per bbl) 


      18.05


      17.40

      4


      14.89


      18.79

      (21)












      Natural gas (per mcf) 


      1.42


      2.78

      (49)


      1.70


      2.93

      (42)

      Commodity gain (per mcf) (1)


      0.25


      0.08

      >100


      0.27


      0.70

      (61)

      Natural gas net (per mcf)


      1.67


      2.86

      (42)


      1.97


      3.63

      (46)












      Weighted average (per boe) 


      31.20


      43.84

      (29)


      27.38


      39.53

      (31)

      Commodity gain (loss) (per boe) (1)


      4.27


      (0.49)

      >100


      5.08


      1.51

      >100

      Weighted average net (per boe)

      $

      35.47

      $

      43.35

      (18)

      $

      32.46

      $

      41.04

      (21)



      (1)

      Realized risk management gains and losses on commodity contracts are included in gross revenues.

      RESULTS OF OPERATIONS

      Production


      Three months ended

      June 30

      Six months ended

      June 30

      Daily production

      2016

      2015

      %

      change

      2016

      2015

      %

      change

      Light oil (bbls/d)

      27,148

      44,195

      (39)

      31,433

      45,021

      (30)

      Heavy oil (bbls/d)

      11,427

      11,947

      (4)

      11,934

      12,418

      (4)

      NGL (bbls/d)

      3,273

      7,080

      (54)

      4,064

      6,838

      (41)

      Natural gas (mmcf/d)

      130

      168

      (23)

      137

      172

      (20)

      Total production (boe/d)

      63,568

      91,164

      (30)

      70,289

      93,024

      (24)

      During the second quarter of 2016, the Company continued to experience the positive effects of its drilling program completed in late 2015 where it has seen well performance higher than historical type curve estimates. Additionally, fewer wells were shut-in than previously anticipated, which also contributed to the Company's production results coming in ahead of expectations. Offsetting these production gains, the Company closed several non-core asset dispositions during the quarter, notably the Slave Point disposition in mid-April which had associated average production of approximately 3,900 boe per day and the Saskatchewan Viking disposition in late June which had associated average production of approximately 13,700 boe per day. This disposition activity has resulted in the Company updating its 2016 average production target to 55,000 – 57,000 boe per day from 60,000 – 64,000 boe per day.

      Production levels have decreased from the comparative periods as a result of these aforementioned transactions and several other property dispositions that were closed in 2015 and 2016 as the Company progressed on its strategy to strengthen its balance sheet and reduce debt levels. 

      Subsequent to June 30, 2016, the Company signed definitive sales agreements on properties with associated average production of approximately 6,000 boe per day. Penn West expects these transactions to close prior to the end of the third quarter of 2016.

      Netbacks


      Three months ended June 30


      2016

      2015


      Light Oil and
      NGL

      Heavy Oil

      Natural Gas

      Combined

      Combined


      (bbl)

      (bbl)

      (mcf)

      (boe)

      (boe)












      Operating netback:












      Sales price (1)

      $

      49.66

      $

      25.18

      $

      1.42

      $

      31.20

      $

      43.84


      Commodity gain (loss) (2)


      7.86


      -


      0.25


      4.27


      (0.49)


      Royalties


      (3.60)


      (2.19)


      0.73


      (0.63)


      (4.72)


      Transportation


      (1.55)


      (2.45)


      (0.34)


      (1.89)


      (1.40)


      Operating costs (3)


      (15.53)


      (11.22)


      (1.59)


      (12.70)


      (18.15)

      Netback

      $

      36.84

      $

      9.32

      $

      0.47

      $

      20.25

      $

      19.08














      (bbls/d)


      (bbls/d)


      (mmcf/d)


      (boe/d)


      (boe/d)

      Production


      30,421


      11,427


      130


      63,568


      91,164



      (1)

      Excluded from the netback calculation during the second quarter was $3 million of other income (2015 - $nil) including sulphur sales.

      (2)

      Realized risk management gains and losses on commodity contracts.

      (3)

      Includes the effect of carried operating expenses from the Company's partner under the Peace River Oil Partnership of $3 million or $0.52 per boe (2015 - $3 million or $0.36 per boe).

      The Company's netbacks continued to be affected by the weak commodity price environment resulting in a significant decline in sales price year-over-year. However, netbacks have increased from the prior year due to successful cost reductions which resulted in lower operating costs, increased commodity gains due to the Company's active hedging program and a reduction in royalties due to the lower commodity price environment. During the second quarter of 2016, Penn West received its annual gas cost allowance invoice which positively impacted the natural gas royalty rate.


      Six months ended June 30


      2016

      2015


      Light Oil and
      NGL

      Heavy Oil

      Natural Gas

      Combined

      Combined


      (bbl)

      (bbl)

      (mcf)

      (boe)

      (boe)












      Operating netback:












      Sales price (1)

      $

      40.99

      $

      19.75

      $

      1.70

      $

      27.38

      $

      39.53


      Commodity gain (loss) (2)


      9.03


      -


      0.27


      5.08


      1.51


      Royalties


      (3.07)


      (1.43)


      0.47


      (0.87)


      (4.51)


      Transportation


      (1.34)


      (2.37)


      (0.34)


      (1.75)


      (1.37)


      Operating costs (3)


      (15.01)


      (13.07)


      (1.58)


      (12.87)


      (18.38)

      Netback

      $

      30.60

      $

      2.88

      $

      0.52

      $

      16.97

      $

      16.78














      (bbls/d)


      (bbls/d)


      (mmcf/d)


      (boe/d)


      (boe/d)

      Production


      35,497


      11,934


      137


      70,289


      93,024



      (1)

      Excluded from the netback calculation in 2016 was $25 million of other income (2015 - $10 million), mainly relating to the proceeds received by the Company from permanently disposing of a pipeline commitment during the first quarter.

      (2)

      Realized risk management gains and losses on commodity contracts.

      (3)

      Includes the effect of carried operating expenses from the Company's partner under the Peace River Oil Partnership of $7 million or $0.55 per boe (2015 - $6 million or $0.36 per boe).

      Production Revenues

      Revenues from the sale of oil, NGL and natural gas consisted of the following:


      Three months ended

      June 30

      Six months ended

      June 30

      (millions)

      2016

      2015

      %
      change

      2016

      2015

      %
      change

      Light oil and NGL

      $

      163

      $

      266

      (39)

      $

      348

      $

      501

      (31)

      Heavy oil


      26


      51

      (49)


      43


      86

      (50)

      Natural gas


      20


      43

      (53)


      49


      113

      (57)

      Gross revenues (1)

      $

      209

      $

      360

      (42)

      $

      440

      $

      700

      (37)



      (1)

      Includes realized risk management gains on commodity contracts which totaled $25 million for the three months ended June 30, 2016 (2015 - $4 million loss) and $65 million for the six months ended June 30, 2016 (2015 - $25 million gain).

      Gross revenues have declined from the comparative periods as a result of significant decreases in the commodity price environment and lower production volumes as the Company focused on rationalizing its asset base. This was partially offset by the weakening of the Canadian dollar compared to the US dollar from the prior year.

      Reconciliation of Change in Production Revenues

      (millions)



      Gross revenues – January 1 – June 30, 2015

      $

      700

      Decrease in light oil and NGL production


      (156)

      Decrease in light oil and NGL prices (1)


      (12)

      Decrease in heavy oil production


      (3)

      Decrease in heavy oil prices


      (40)

      Decrease in natural gas production


      (23)

      Decrease in natural gas prices (1)


      (41)

      Increase in other income (2)


      15

      Gross revenues – January 1 – June 30, 2016

      $

      440



      (1)

      Includes realized risk management gains and losses on commodity contracts.

      (2)

      Other income of $25 million (2015 - $10 million) relates mainly to proceeds received by the Company from permanently disposing of a pipeline commitment during the first quarter.

      Royalties


      Three months ended

      June 30

      Six months ended

      June 30


      2016

      2015

      %

      change

      2016

      2015

      %

      change

      Royalties (millions)

      $

      4

      $

      39

      (90)

      $

      11

      $

      76

      (86)

      Average royalty rate (1)


      2%


      11%

      (82)


      3%


      11%

      (73)

      $/boe

      $

      0.63

      $

      4.72

      (87)

      $

      0.87

      $

      4.51

      (81)



      (1)

      Excludes effects of risk management activities.

      Royalties have decreased from the comparative periods mainly due to decreases in the commodity price environment and the impact of asset disposition activity completed in 2015 and 2016. During the second quarter of 2016, the Company received its annual gas cost allowance invoice which resulted in the release of an $8 million provision related to the asset disposition activity completed in 2015. Excluding this impact the average royalty rate for the quarter would have been seven percent.  

      Expenses


      Three months ended

      June 30

      Six months ended

      June 30

      (millions)

      2016

      2015

      %

      change

      2016

      2015

      %

      change

      Operating

      $

      77

      $

      153

      (50)

      $

      172

      $

      315

      (45)

      Transportation


      11


      12

      (8)


      22


      23

      (4)

      Financing


      41


      43

      (5)


      81


      80

      1

      Share-based compensation

      $

      4

      $

      7

      (43)

      $

      7

      $

      7

      -





      Three months ended

      June 30

      Six months ended

      June 30

      (per boe)

      2016

      2015

      %

      change

      2016

      2015

      %

      change

      Operating (1)

      $

      12.70

      $

      18.15

      (30)

      $

      12.87

      $

      18.38

      (30)

      Transportation


      1.89


      1.40

      35


      1.75


      1.37

      28

      Financing


      7.13


      5.15

      38


      6.33


      4.72

      34

      Share-based compensation

      $

      0.76

      $

      0.78

      (3)

      $

      0.55

      $

      0.39

      (41)



      (1)

      Includes the effect of carried operating expenses from its partner under the Peace River Oil Partnership of $3 million or $0.52 per boe (2015 - $3 million or $0.36 per boe) for the three months ended June 30, 2016 and $7 million or $0.55 per boe (2015 - $6 million or $0.36 per boe) for the six months ended June 30, 2016.

      Operating

      In 2016, the Company has continued to experience improvements in its cost structure as a result of several initiatives which include:

      • a significant reduction in repair & maintenance and workover activities as the Company concentrates its activities on its three core areas;
      • overall cost savings, largely due to the cost compression across the industry combined with efficiencies within the Company's organization, which has resulted in actual costs coming in below initial estimates; and
      • successfully closing several non-core asset dispositions with high operating costs.

      In the first half of 2016, the Company deferred several discretionary expenses, primarily turnarounds and workover activities, to the second half of 2016 which contributed to the Company's operating cost metrics coming in ahead of expectations thus far in 2016. However, as a result of the improvements outlined above, the Company is reducing its annual operating cost per boe target for 2016 to $13.50 - $14.50 per boe from $17.00 - $18.00 per boe.

      Operating costs for the second quarter of 2016 included a realized loss of $2 million (2015 – $1 million gain) and for the six months ended June 30, 2016 included a realized loss of $4 million (2015 – $4 million loss) on electricity contracts.

      Financing

      At June 30, 2016, the Company had a secured, revolving syndicated bank facility with an aggregate borrowing limit of $1.2 billion and an extendible five-year term (May 6, 2019 maturity date). The syndicated bank facility contains provisions for stamping fees on bankers' acceptances and LIBOR loans and standby fees on unutilized credit lines that vary depending on certain financial ratios. At June 30, 2016, the Company had $839 million of unused credit capacity available.

      At June 30, 2016, the value of the Company's senior notes was $1.2 billion (December 31, 2015 – $1.5 billion). During the second quarter of 2016, Penn West repaid senior notes in an aggregate of US$141 million (2015 - US$165 million) as part of normal course maturities. There were no senior note issuances in either 2016 or 2015.

      In June 2016, upon the close of the Company's Saskatchewan Viking disposition, the Company offered the $967 million of net proceeds received from this disposition for prepayment of outstanding senior notes and repayment of indebtedness on the Company's syndicated bank facility on a pro rata basis. The offer was fully accepted and the pro rata syndicated bank facility allocation of $340 million was prepaid in late June 2016. The remaining $627 million was subsequently prepaid in July 2016 to holders of the Company's senior notes at face values of US$416 million, $38 million, £25 million and €3 million. This excluded the above-mentioned $374 million of cash on hand at June 30, 2016 that the Company has the ability to offer as a pro rata pre-payment to lenders in the future.

      There were no additional amounts of senior notes prepaid in the second quarter of 2016 from offers made at par to its noteholders (2015 – US$202 million, $18 million, £8 million and €1 million).  

      Summary information on our senior notes outstanding is as follows at June 30, 2016:


      Issue date

      Amount (millions)

      Term

      Average
      interest
      rate (1)

      Weighted

      average

      remaining
      term

      2007 Notes

      May 31, 2007

      US$194

      8 – 15 years

      7.36%

      2.1

      2008 Notes

      May 29, 2008

      US$216, CAD$30

      8 – 12 years

      7.80%

      2.2

      UK Notes

      July 31, 2008

      £34

      10 years

              6.95% (2)

      2.1

      2009 Notes

      May 5, 2009

      US$42(3), £14, €6

      5 – 10 years

             10.13% (4)

      2.6

      2010 Q1 Notes

      March 16, 2010

      US$148

      5 – 15 years

      7.18%

      3.2

      2010 Q4 Notes

      December 2, 2010,
      January 4, 2011

      US$121, CAD$27

      5 – 15 years

      6.44%

      5.2

      2011 Notes

      November 30, 2011

      US$76, CAD$16

      5 – 10 years

      5.99%

      3.8



      (1)

      Average interest rate can fluctuate based on debt to EBITDA ratio which expires on March 30, 2017, the date the covenant relief period ends with the bank syndicate and noteholders.  

      (2)

      These notes currently bear interest at 8.45 percent in Pounds Sterling, however, contracts were entered to fix the interest rate at 6.95 percent in Canadian dollars and to fix the exchange rate on the repayment.

      (3)

      A portion of the 2009 Notes have equal repayments, which began in 2013 with a repayment of US$5 million, and extend over the remaining years.

      (4)

      The Company entered into contracts to fix the interest rate on the Pounds Sterling and Euro tranches, at 10.65 percent and 10.72 percent, to 9.15 percent and 9.22 percent, respectively, and to fix the exchange rate on repayment.

      Penn West's debt structure includes short-term financings under its syndicated bank facility and long-term financing through its senior notes. Financing charges in 2016 increased compared to 2015 as there was a higher balance drawn under the Company's syndicated bank facility. Additionally, in May 2015, the Company finalized amended agreements with the lenders under its syndicated bank facility and with the holders of its senior notes which resulted in amended financial covenants and led to increases in the fee structure. The fee structure on the Company's senior notes will change during the amendment period (up until March 30, 2017) as follows:

      Senior debt to EBITDA ratio

      Basis points per
      annum increase

      Less than or equal to 3:1


      50

      Greater than 3:1 and less than or equal to 4:1


      100

      Greater than 4:1 and less than or equal to 4.5:1


      150

      Greater than 4.5:1


      200

      See "Liquidity and Capital Resources – Liquidity" for further details on the amendments.

      The interest rates on any non-hedged portion of the Company's syndicated bank facility are subject to fluctuations in short-term money market rates as advances on the syndicated bank facility are generally made under short-term instruments. As at June 30, 2016, 22 percent (December 31, 2015 – 24 percent) of Penn West's long-term debt instruments were exposed to changes in short-term interest rates.

      Share-Based Compensation

      Share-based compensation expense relates to the Company's Stock Option Plan (the "Option Plan"), Restricted Share Unit Plan ("RSU"), Deferred Share Unit Plan ("DSU") and Performance Share Unit Plan ("PSU").

      Share-based compensation consisted of the following:


      Three months ended

      June 30

      Six months ended

      June 30

      (millions)

      2016

      2015

      %

      change

      2016

      2015

      %

      change

      Options

      $

      -

      $

      1

      (100)

      $

      1

      $

      2

      (50)

      RSU – liability method


      1


      5

      (80)


      2


      4

      (50)

      RSU – equity method


      2


      -

      100


      3


      -

      100

      PSU


      1


      1

      -


      1


      1

      -

      Share-based compensation

      $

      4

      $

      7

      (43)

      $

      7

      $

      7

      -

      The share price used in the fair value calculation of the RSU plan under the liability method, PSU and DSU obligations at June 30, 2016 was $1.80 (June 30, 2015 – $2.15). Share-based compensation related to the DSU was insignificant in both periods.

      General and Administrative Expenses


      Three months ended

      June 30

      Six months ended

      June 30

      (millions, except per boe amounts)

      2016

      2015

      %

      change

      2016

      2015

      %

      change

      Gross

      $

      22

      $

      39

      (44)

      $

      43

      $

      77

      (44)


      Per boe


      3.88


      4.70

      (17)


      3.34


      4.57

      (27)

      Net


      15


      23

      (35)


      29


      45

      (36)


      Per boe

      $

      2.59

      $

      2.81

      (8)

      $

      2.27

      $

      2.68

      (15)

      In 2015 and 2016, the Company has successfully closed several dispositions which resulted in a significant reduction to its workforce. Additionally, Penn West has reduced its spending levels in response to the weak commodity price environment, which further contributed to its lower cost structure. In 2016, Penn West also released its 2015 bonus provision totaling $2 million which contributed to the decrease. The Company is continuing to forecast 2016 G&A per boe figure at $2.50 - $2.90.   

      Restructuring Expense


      Three months ended

      June 30

      Six months ended

      June 30

      (millions, except per boe amounts)

      2016

      2015

      %

      change

      2016

      2015

      %

      change

      Restructuring

      $

      5

      $

      3

      67

      $

      11

      $

      5

      >100


      Per boe

      $

      0.86

      $

      0.44

      95

      $

      0.84

      $

      0.32

      >100

      During the first half of 2016, Penn West decreased its workforce, in response to reduced activity levels and the low commodity price environment, resulting in restructuring expenses. As the Company continues through Phase 2 of its disposition strategy and reduces its headcount, further restructuring expenses will be incurred. 

      Depletion, Depreciation, Impairment and Accretion


      Three months ended

      June 30

      Six months ended

      June 30

      (millions, except per boe amounts)

      2016

      2015

             %
      change

      2016

      2015

             %
      change

      Depletion and depreciation ("D&D")

      $

      101

      $

      174

      (42)

      $

      233

      $

      355

      (34)

      D&D expense per boe


      17.46


      20.91

      (16)


      18.25


      21.11

      (14)












      Impairment


      111


      -

      100


      243


      -

      100

      Impairment per boe


      19.19


      -

      100


      19.02


      -

      100












      Accretion of decommissioning liability


      7


      10

      (30)


      14


      19

      (26)

      Accretion expense per boe

      $

      1.08

      $

      1.13

      (4)

      $

      1.07

      $

      1.12

      (4)

      The Company's D&D expense has decreased from the comparative periods mainly due to impairment charges recorded in 2015 and asset disposition activity as the Company closed several asset dispositions in 2015 and 2016.

      Subsequent to June 30, 2016, the Company entered into agreements to dispose of additional properties as it progresses on Phase 2 of its disposition strategy. These transactions met the criteria for assets held for sale at June 30, 2016 thus an impairment test was required. As the book value of these assets exceeded the fair value received a non-cash impairment charge of $81 million ($111 million before-tax) was recorded. The Company expects these transactions to close in the third quarter of 2016.

      Taxes 


      Three months ended

      June 30

      Six months ended

      June 30

      (millions)

      2016

      2015

      %
      change

      2016

      2015

      %
      change

      Deferred tax expense (recovery)

      $

      (45)

      $

      30

      >(100)

      $

      (103)

      $

      6

      >(100)

      During the second quarter of 2016, the deferred tax recovery was primarily related to impairment charges as a result of classifying certain properties as held for sale. This was partially offset by gains recorded on asset dispositions. On a year-to-date basis, the non-cash impairment charges recorded as a result of classifying certain properties as held for sale resulted in the deferred tax recovery. 

      Foreign Exchange

      Penn West records unrealized foreign exchange gains or losses to translate the U.S., UK and Euro denominated senior notes and the related accrued interest to Canadian dollars using the exchange rates in effect on the balance sheet date. Realized foreign exchange gains or losses are recorded upon repayment of the senior notes.

      The split between realized and unrealized foreign exchange losses is as follows:


      Three months ended

      June 30

      Six months ended

      June 30

      (millions)

      2016

      2015

      %
      change

      2016

      2015

      %
      change

      Realized foreign exchange loss on maturities

      $

      (36)

      $

      (30)

      20

      $

      (36)

      $

      (36)

      -

      Realized foreign exchange loss on pre-payments


      -


      (44)

      (100)


      -


      (44)

      (100)

      Unrealized foreign exchange gain (loss)


      52


      95

      (45)


      141


      (73)

      >(100)

      Foreign exchange gain (loss)

      $

      16

      $

      21

      (24)

      $

      105

      $

      (153)

      >(100)

      During the second quarter of 2016, Penn West repaid senior notes in aggregate of US$141 million (2015 - US$165 million) as part of normal course maturities. As the Canadian dollar was weaker relative the US dollar on the maturity date compared to the date of issuance, a realized foreign exchange loss was recorded.

      The unrealized gain in 2016 is due to the strengthening of the Canadian dollar relative to the US dollar during the quarter. 

      Net loss


      Three months ended

      June 30

      Six months ended

      June 30

      (millions, except per share amounts)

      2016

      2015

      %
      change

      2016

      2015

      %
      change












      Net loss

      $

      (132)

      $

      (28)

      >100

      $

      (232)

      $

      (276)

      (16)


      Basic per share


      (0.26)


      (0.06)

      >100


      (0.46)


      (0.55)

      (16)


      Diluted per share

      $

      (0.26)

      $

      (0.06)

      >100

      $

      (0.46)

      $

      (0.55)

      (16)

      The net loss in the second quarter of 2016 was mainly the result of non-cash impairment charges on assets classified as held for sale. This was partially offset by gains on asset dispositions that were closed in the second quarter of 2016.

      The net loss in the first half of 2016 was primarily due to a non-cash impairment charge as a result of classifying certain properties as held for sale. This was partially offset by unrealized foreign exchange gains due to the strengthening of the Canadian dollar compared to the US dollar and the aforementioned gains recorded on asset dispositions.  

      Capital Expenditures


      Three months ended

      June 30

      Six months ended

      June 30

      (millions)

      2016

      2015

      %
      change

      2016

      2015

      %
      change

      Land acquisition and retention

      $

      1

      $

      1

      -

      $

      1

      $

      1

      -

      Drilling and completions


      2


      34

      (94)


      18


      163

      (89)

      Facilities and well equipping


      -


      31

      (100)


      16


      91

      (82)

      Geological and geophysical


      -


      -

      -


      2


      2

      -

      Corporate


      -


      1

      (100)


      -


      4

      (100)

      Capital carried by partners


      (2)


      (3)

      (33)


      (18)


      (6)

      >100

      Exploration and development capital expenditures (1)


      1


      64

      (98)


      19


      255

      (93)

      SR&ED tax credits


      (3)


      -

      (100)


      (3)


      -

      (100)

      Property dispositions, net


      (1,292)


      (411)

      >100


      (1,325)


      (412)

      >100

      Total capital expenditures

      $

      (1,294)

      $

      (347)

      >100

      $

      (1,309)

      $

      (157)

      >(100)



      (1)

      Capital expenditures include costs related to Property, Plant and Equipment and Exploration and Evaluation activities.

      In 2016, the Company reduced its capital program as a result of the low commodity price environment as it targets its annual expenditures to be within funds flow from operations. As planned, minimal capital expenditures were incurred during the second quarter of 2016 due to spring break-up, which led to capital expenditures being well below funds flow from operations. The Company expects to increase its second half 2016 development program to closer align its full year capital program with funds flow from operations. On a year-to-date basis, in early 2016 there was a focus on completion and tie-in activities on wells drilled in late 2015 and development activity within the Peace River Oil Partnership where the Company has the full support of its joint venture partner and is carried on a portion of its capital expenditures.

      The Company made significant progress on its asset disposition initiatives in the second quarter of 2016 as it closed its Saskatchewan Viking disposition in June 2016 for total proceeds of approximately $975 million, subject to closing adjustments, and closed its Slave Point disposition located in Northern Alberta in April 2016 for total proceeds of approximately $148 million, subject to closing adjustments. Additionally a number of minor, non-core property dispositions were completed.

      Subsequent to June 30, 2016, the Company entered into agreements to dispose additional properties as it progresses on Phase 2 of its disposition strategy for estimated total proceeds of $75 million. Penn West anticipates closing these dispositions prior to the end of the third quarter of 2016. The Company will continue to advance Phase 2 of its disposition strategy through the remainder of 2016.

      Exploration and evaluation ("E&E") capital expenditures


      Three months ended

      June 30

      Six months ended

      June 30

      (millions)

      2016

      2015

      %
      change

      2016

      2015

      %
      change

      E&E capital expenditures

      $

      -

      $

      -

      -

      $

      -

      $

      7

      (100)

      During the first half of 2016, E&E capital expenditures were insignificant as the Company reduced capital activity levels in response to the low commodity price environment. 

      Gains on asset dispositions


      Three months ended

      June 30

      Six months ended

      June 30

      (millions)

      2016

      2015

      %
      change

      2016

      2015

      %
      change

      Gains on asset dispositions

      $

      31

      $

      95

      (67)

      $

      32

      $

      95

      (66)

      During the second quarter of 2016, Penn West closed a number of asset dispositions, including the Saskatchewan Viking disposition as it continued to strengthen its balance sheet and rationalize its asset base. For the second quarter and first six months of 2016, $7 million of transaction costs were incurred (2015 - $2 million).

      Environmental and Climate Change

      The oil and gas industry has a number of environmental risks and hazards and is subject to regulation by all levels of government. Environmental legislation includes, but is not limited to, operational controls, site restoration requirements and restrictions on emissions of various substances produced in association with oil and natural gas operations. Compliance with such legislation could require additional expenditures and a failure to comply may result in fines and penalties which could, in the aggregate and under certain assumptions, become material.

      Penn West is dedicated to reducing the environmental impact from its operations through its environmental programs which include resource conservation, water management and site abandonment/reclamation/remediation. Operations are continuously monitored to minimize environmental impact and allocate sufficient capital to reclamation and other activities to mitigate the impact on the areas in which the Company operates.

      Liquidity and Capital Resources

      Capitalization




      As at


      June 30, 2016

      December 31, 2015

      % change

      Common shares issued, at market (1)

      904

      588

      54

      Bank loans and long-term notes

      1,535

      1,940

      (21)

      Cash

      (1,003)

      (2)

      >100

      Total enterprise value (2)

      1,436

      2,526

      (43)



      (1)

      The share price at June 30, 2016 was $1.80 (December 31, 2015 - $1.17).

      (2)

      Certain comparative figures have been reclassified to correspond with current period presentation.

      The Company's working capital surplus for June 30, 2016 was $342 million (2015 – $182 million deficit) which excludes the current portion of deferred funding asset, risk management, long-term debt, decommissioning liability and $627 million of cash that was offered as a pre-payment to noteholders and subsequently paid in July 2016. Additionally, the working capital surplus includes $3 million (2015 - $nil) related to assets classified as held for sale.

      Dividends


      Three months ended

      June 30

      Six months ended

      June 30

      (millions, except per share amounts)

      2016

      2015

      %
      change

      2016

      2015

      %
      change

      Dividends declared

      $

      -

      $

      5

      (100)

      $

      -

      $

      10

      (100)

      Per share


      -


      0.01

      (100)


      -


      0.02

      (100)












      Dividends paid (1)

      $

      -

      $

      5

      (100)

      $

      -

      $

      75

      (100)



      (1)

      The Company previously had a dividend reinvestment plan, includes amounts funded through that plan.

      On September 1, 2015, Penn West announced that its Board of Directors approved the suspension of the dividend until further notice, following the October 15, 2015 payment. 

      The amount of future cash dividends may vary depending on a variety of factors and conditions which can include, but are not limited to, fluctuations in commodity markets, production levels and capital investment plans. Penn West's dividend level could change based on these and other factors and is subject to the approval of its Board of Directors. For further information regarding the Company's dividend policy, including the factors that could affect the amount of quarterly dividend that it pays, if any, and the risks relating thereto, see "Dividends and Dividend Policy – Dividend Policy" in its Annual Information Form, which is available on its website at www.pennwest.com, on the SEDAR website at www.sedar.com, and on the EDGAR website at www.sec.gov.

      Liquidity

      The Company has a secured, revolving syndicated bank facility with an aggregate borrowing limit of $1.2 billion and an extendible five-year term (May 6, 2019 maturity date). For further details on the Company's debt instruments, please refer to the "Financing" section of this MD&A.

      The Company actively manages its debt portfolio and considers opportunities to reduce or diversify its debt capital structure. Management contemplates both operating and financial risks and takes action as appropriate to limit the Company's exposure to certain risks. Management maintains close relationships with the Company's lenders and agents to monitor credit market developments. These actions and plans aim to increase the likelihood of maintaining the Company's financial flexibility and capital program, supporting the Company's ability to capture opportunities in the market and execute longer-term business strategies. 

      The Company has a number of covenants related to its syndicated bank facility and senior notes. On June 30, 2016, the Company was in compliance with all of these financial covenants which consisted of the following:


      Limit

      June 30, 2016

      Senior debt to EBITDA (1)

      Less than 5:1

      3.89

      Total debt to EBITDA (1)

      Less than 5:1

      3.89

      Senior debt to capitalization

      Less than 50%

      25%

      Total debt to capitalization

      Less than 55%

      25%



      (1)

      EBITDA is calculated in accordance with Penn West's lending agreements wherein unrealized risk management gains and losses and impairment provisions are excluded.

      The table below outlines the Company's senior debt to EBITDA calculation as at June 30, 2016:





      Three months ended

      Trailing
      12
      months


      June 30

      Mar. 31

      Dec. 31

      Sep. 30

      June 30

      (millions, except ratios)

      2016

      2016

      2015

      2015

      2016

      Funds Flow

      $

      5

      $

      89

      $

      7

      $

      14

      $

      115

      Financing


      41


      40


      42


      40


      163

      Realized gain on foreign exchange hedges on prepayments


      -


      -


      (9)


      (6)


      (15)

      Realized foreign exchange loss – debt prepayments


      -


      -


      64


      15


      79

      Restructuring expenses


      5


      6


      6


      22


      39

      EBITDA

      $

      51

      $

      135

      $

      110

      $

      85

      $

      381

      EBITDA contribution from assets sold (1)










      (145)

      EBITDA as defined by debt agreements









      $

      236












      Long-term debt









      $

      1,535

      Repayment from disposition proceeds (2)










      (627)

      Letters of credit – financial (3)










      9

      Total senior debt









      $

      917












      Senior debt to EBITDA










      3.89












      (1)

      Consists of EBITDA contributions from assets that have been disposed in the prior 12 months.

      (2)

      Was offered to noteholders prior to June 30, 2016 and repaid in July 2016.

      (3)

      Letters of credit that are classified as financial are included in the senior debt calculation per the debt agreements.

      On June 30, 2016, Penn West has excess cash totaling $374 million from disposition proceeds that can be offered as a pre-payment to its lenders at its discretion. The Company anticipates applying this cash to reduce its outstanding debt balance during the second half of 2016. Assuming these proceeds were offered to lenders as a pro rata pre-payment, pro-forma senior debt to EBITDA at June 30, 2016 would have been 2.3.

      In 2016, the Company has closed several asset dispositions for total disposition proceeds of $1.3 billion, subject to closing adjustments, which has led to a significant improvement in the Company's balance sheet and a reduction in long-term debt. This disposition activity resulted in compliance with all senior debt financial covenants at June 30, 2016 and the Company expects to remain in compliance through 2016 and the foreseeable future.

      In May 2015, the Company finalized amending agreements with the lenders under its syndicated bank facility and with the holders of its senior notes to, among other things, amend its financial covenants as follows:

      • the maximum Senior Debt to EBITDA and Total Debt to EBITDA ratio will be less than or equal to 5:1 for the period January 1, 2015 through and including June 30, 2016, decreasing to less than or equal to 4.5:1 for the quarter ending September 30, 2016 and decreasing to less than or equal to 4:1 for the quarter ending December 31, 2016;

      • the Senior Debt to EBITDA ratio will decrease to less than or equal to 3:1 for the period from and after January 1, 2017; and

      • the Total Debt to EBITDA ratio will remain at less than or equal to 4:1 for all periods after September 30, 2016.

      The Company also agreed to the following:

      • to temporarily grant floating charge security over all of its property in favor of the lenders and the noteholders on a pari passu basis, which security will be fully released upon the Company achieving both (i) a Senior Debt to EBITDA ratio of 3:1 or less for four consecutive quarters, and (ii) an investment grade rating on its senior secured debt;

      • to cancel the $500 million tranche of the Company's existing $1.7 billion syndicated bank facility that was set to expire on June 30, 2016, the remaining $1.2 billion tranche of the syndicated bank facility remains available to the Company in accordance with the terms of the agreements governing such facility;

      • to temporarily reduce its quarterly dividend commencing in the first quarter of 2015 to $0.01 per share or less until the earlier of (i) the Senior Debt to EBITDA being less than 3:1 for two consecutive quarters ending on or after September 30, 2015, and (ii) March 30, 2017; and

      • until March 30, 2017, to use net proceeds from any asset dispositions to repay at par $650 million of the outstanding principal amounts owing to noteholders, with corresponding pro rata amounts from such asset dispositions to be used to repay any outstanding amounts drawn under its syndicated bank facility. In 2015 and 2016, the Company closed $2.1 billion in asset dispositions with $1.8 billion of these proceeds used for debt prepayments to its noteholders and syndicated bank facility. The Company continues to hold $374 million of cash from disposition proceeds that may be offered as a pre-payment to its lenders in the future. As the Company reached the threshold of $650 million in 2015, additional repayments to lenders are at the discretion of the Company.

      Financial Instruments

      The Company had the following financial instruments outstanding as at June 30, 2016. Fair values are determined using external counterparty information, which is compared to observable market data. Penn West limits its credit risk by executing counterparty risk procedures which include transacting only with institutions within its syndicated bank facility or with high credit ratings and by obtaining financial security in certain circumstances.


      Notional
      volume

      Remaining

      term

      Pricing

      Fair value
      (millions)

      Natural gas







      AECO Swaps

      14,000 mcf/d

      Jul/16 – Dec/16

      $3.05/mcf

      $

      2


      AECO Swaps

      4,700 mcf/d

      Jul/16 – Dec/16

      $2.69/mcf


      -







      Crude Oil







      WTI Swaps

      1,000 bbl/d

      Jul/16 – Sep/16

      $66.05/bbl


      -


      WTI Swaps

      1,000 bbl/d

      Oct/16 – Dec/16

      $67.05/bbl


      -


      WTI Swaps

      5,000 bbl/d

      Jul/16 – Dec/16

      $72.08/bbl


      8


      WTI Swaps

      3,000 bbl/d

      Jan/17 – Mar/17

      $69.37/bbl


      1







      Electricity swaps







      Alberta Power Pool

      25 MW

            Jul/16 – Dec/16

      $49.90/MWh


      (2)







      Foreign exchange forwards on senior notes





      Short-term (<1 year)

      US$416

      2016

      1.299 CAD/USD


      (3)


      3 to 15-year initial term

      US$25

      2017

      1.000 CAD/USD


      7

      Cross currency swaps






      10-year initial term

      £57

      2018

      2.0075 CAD/GBP, 6.95%


      (16)


      10-year initial term

      £20

      2019

      1.8051 CAD/GBP, 9.15%


      (1)


      10-year initial term

      €10

      2019

      1.5870 CAD/EUR, 9.22%


      (1)







      Total




      $

      (5)

      Subsequent to June 30, 2016, the Company entered into additional AECO natural gas hedges on 17,100 mcf per day of production in the first quarter of 2017 at $3.02 per mcf, 15,200 mcf per day of production in the second quarter of 2017 at $2.73 per mcf, 13,300 mcf per day of production in the third quarter of 2017 at $2.74 per mcf, 11,400 mcf per day of production in the fourth quarter of 2017 at $2.99 per mcf and 3,800 mcf per day of production in the year of 2018 at $2.89 per mcf.

      The components of risk management gain (loss) are as follows:


      Three months ended

      June 30

      Six months ended

      June 30

      (millions)

      2016

      2015

      %

      change

      2016

      2015

      %

      change

      Realized








      Settlement of commodity contracts
      and assignment

      $

      25

      $

      (4)

      >(100)

      $

      63

      $

      7

      >100


      Monetization of commodity contracts


      -

      -

      -

      2

      18

      (89)


      Settlement of foreign exchange contracts


      (6)

      23

      >(100)

      (6)

      25

      >(100)


      Monetization of foreign exchange contracts


      -

      19

      100

      32

      63

      (49)

      Total realized risk management gain


      19

      38

      (50)

      91

      113

      (19)








      Unrealized








      Commodity contracts

      (33)

      (17)

      94

      (35)

      (42)

      (17)


      Electricity swaps

      1

      11

      (91)

      2

      7

      (71)


      Crude oil assignment

      -

      (4)

      (100)

      (1)

      (7)

      (86)


      Foreign exchange contracts

      (1)

      (49)

      (98)

      (47)

      (43)

      9


      Cross-currency swaps

      (12)

      7

      71

      (28)

      10

      >(100)

      Total unrealized risk management loss

      (45)

      (52)

      (13)

      (109)

      (75)

      45

      Risk management gain (loss)

      $

      (26)

      $

      (14)

      86

      $

      (18)

      $

      38

      >(100)

      In the first half of 2016, the Company monetized a total of US$115 million of foreign exchange forward contracts on senior notes and unwound AECO swap contracts totalling 14,100 mcf per day.

      Outlook

      As a result of the Company's recent close of several asset dispositions, particularly its Saskatchewan Viking sale, the Company has updated its 2016 production guidance to 55,000 – 57,000 boe per day (core properties 22,000 – 24,000 boe per day). The significantly improved balance sheet and excess free cash flow from the first half of the year has allowed the Company to increase its 2016 capital guidance to $90 million. Additionally, as the Company continues to benefit from cost savings initiatives, overall cost reductions across the industry and the sale of several higher operating cost properties, Penn West's 2016 operating cost target has been reduced to $13.50 - $14.50 boe per day. G&A per boe of $2.50 - $2.90 remains unchanged, as previously disclosed in the Company's January 28, 2016 press release.

      Metric


       2016 Guidance Range

      Previous 2016

      Guidance Range

      Average Corporate Production (1)

      boe per day

      55,000 – 57,000

      60,000- 64,000

      Average Core Area Production

      boe per day

      22,000 – 24,000

      N/A





      E&D Capital Expenditures

      $ millions

      $90

      $50

      Decommissioning Expenditures

      $ millions

      $15

      $20





      Operating Costs (1)

      $/boe

      $13.50 – $14.50

      $17.00 - $18.00

      G&A Costs (1)

      $/boe

      $2.50 – $2.90

      $2.50 – $2.90



      (1)

      Prior to the effect of any dispositions subsequent to the second quarter.

      This outlook section is included to provide shareholders with information about Penn West's expectations as at August 3, 2016 for production, exploration and development capital expenditures, operating costs per boe and G&A per boe for the 2016 and readers are cautioned that the information may not be appropriate for any other purpose. This information constitutes forward-looking information. Readers should note the assumptions, risks and discussion under "Forward-Looking Statements" and are cautioned that numerous factors could potentially impact Penn West's capital expenditure levels, production, operating cost and G&A expenditures performance for 2016, including fluctuations in commodity prices and its ongoing asset disposition program.

      All press releases are available on Penn West's website at www.pennwest.com, on SEDAR at www.sedar.com, and on EDGAR at www.sec.gov.  

      Sensitivity Analysis

      Estimated sensitivities to selected key assumptions on funds flow for the 12 months subsequent to the date of this MD&A, including risk management contracts entered to date, are based on forecasted results as discussed in the Outlook above. 


      Impact on funds flow

      Change of:

      Change

      $ millions

      $/share

      Price per barrel of liquids

      $1.00

      5

      0.01

      Liquids production

      1,000 bbls/day

      19

      0.04

      Price per mcf of natural gas

      $0.10

      3

      0.01

      Natural gas production

      10 mmcf/day

      5

      0.01

      Effective interest rate

      1%

      1

      -

      Exchange rate ($US per $CAD)

      $0.01

      1

      -

      Contractual Obligations and Commitments

      Penn West is committed to certain payments over the next five calendar years and thereafter as follows:


      2016

      2017

      2018

      2019

      2020

      Thereafter

      Long-term debt

      $

      636

      $

      109

      $

      163

      $

      430

      $

      118

      $

      79

      Transportation


      7


      14


      9


      7


      6


      8

      Power infrastructure


      18


      8


      8


      8


      8


      7

      Drilling rigs


      6


      7


      -


      -


      -


      -

      Interest obligations


      33


      47


      38


      19


      8


      9

      Office lease (1)


      33


      62


      62


      63


      63


      280

      Decommissioning liability (2)

      $

      10

      $

      17

      $

      20

      $

      19

      $

      18

      $

      183



      (1)

      The future office lease commitments above are to be reduced by contracted sublease recoveries totalling $313 million.

      (2)

      These amounts represent the inflated, discounted future reclamation and abandonment costs that are expected to be incurred over the life of the Company's properties.

      The Company's syndicated bank facility is due for renewal on May 6, 2019. In addition, the Company has an aggregate of $1.2 billion in senior notes maturing between 2016 and 2025. If the Company is unsuccessful in renewing or replacing the syndicated bank facility or obtaining alternate funding for some or all of the maturing amounts of the senior notes, it is possible that it could be required to obtain other facilities, including term bank loans.

      The Company is involved in various litigation and claims in the normal course of business and records provisions for claims as required. 

      In February 2016, Penn West announced it had entered into agreements to settle all class action proceedings in Canada and United States against the Company related to damages alleged to have been incurred due to a decline in Penn West's share price following the announcement in 2014 that the Company would need to restate certain of its historical financial statements and related MD&A. The settlement agreements provide for a payment of $53 million split evenly between Canadian and US investors that is fully funded by insurance coverage maintained by Penn West. As a result, the payment will not impact the Company's cash or financial position. The proposed settlements have received required court approval in each of Alberta, Ontario and Quebec and in New York, yet remain subject to certain conditions, particularly that the number of class members who "opt out", or exclude themselves, from the Canadian settlement must not exceed a specified threshold. There can be no assurance that such threshold will not be exceeded. Prospective class members who wish to opt out of the settlement must do so no later than September 1, 2016.

      Equity Instruments



      Common shares issued:



      As at June 30, 2016 and August 3, 2016

      502,162,988



      Options outstanding:



      As at June 30, 2016

      11,991,575


      Forfeited

      (102,850)


      As at August 3, 2016

      11,888,725

      Changes in Internal Control Over Financial Reporting ("ICFR")

      Penn West's senior management has evaluated whether there were any changes in the Company's ICFR that occurred during the period beginning on April 1, 2016 and ending on June 30, 2016 that have materially affected, or are reasonably likely to materially affect, the Company's ICFR. No changes to Penn West's ICFR were made during the quarter.

      Penn West utilizes the original Internal Control - Integrated Framework (2013) issued by the Committee of the Sponsoring Organizations of the Treadway Commission (COSO) to design and evaluate its internal control over financial reporting.

      Future Accounting Pronouncements

      The IASB issued IFRS 15 "Revenue from Contracts with Customers" which replaces IAS 18 "Revenue". IAS 15 specifies revenue recognition criteria and expanded disclosures for revenue. The new standard is effective for annual periods beginning on or after January 1, 2018 and early adoption is permitted. Penn West is currently assessing the impact of the standard.

      The IASB completed the final sections of IFRS 9 "Financial Instruments" which replaces IAS 39 "Financial Statement: Recognition and Measurement". IFRS 9 provides guidance on the recognition and measurement, impairment and derecognition on financial instruments. The new standard is effective for annual periods beginning on or after January 1, 2018 and early adoption is permitted. Penn West is currently assessing the impact of the standard.

      The IASB issued IFRS 16 "Leases" in January 2016 which replaces IAS 17 "Leases". IFRS 16 outlines several new requirements in regards to the recognition, measurement and disclosure of leases. A key principle within the standard includes a single lessee accounting model which requires lessees to recognise assets and liabilities for all leases which have a term more than 12 months. The accounting for lessors, which classify leases as either operating or finance, remains substantially unchanged from the previous standard. The new standard is effective for annual reporting periods beginning on or after 1 January 2019. Penn West is currently assessing the impact of the standard.

      Off-Balance-Sheet Financing

      The Company has off-balance-sheet financing arrangements consisting of operating leases. The operating lease payments are summarized in the "Contractual Obligations and Commitments section" of this MD&A.

      Non-GAAP Measures

      Certain financial measures including funds flow, funds flow from operations, funds flow per share-basic, funds flow per share-diluted, funds flow from operations per share-basic, funds flow from operations per share-diluted, netback, EBITDA and gross revenues included in this MD&A do not have a standardized meaning prescribed by IFRS and therefore are considered non-GAAP measures; accordingly, they may not be comparable to similar measures provided by other issuers. Funds flow is cash flow from operating activities before changes in non-cash working capital and decommissioning expenditures. Funds flow from operations excludes the effects of financing related transactions from foreign exchange contracts and debt repayments/ pre-payments and is more representative of cash related to continuing operations. Funds flow and Funds flow from operations are used to assess the Company's ability to fund dividend and planned capital programs. See "Calculation of Funds Flow and Funds Flow from Operations" above for a reconciliation of funds flow to its nearest measure prescribed by IFRS. Netback is the per unit of production amount of revenue less royalties, operating expenses, transportation and realized risk management gains and losses, and is used in capital allocation decisions and to economically rank projects. See "Results of Operations – Netbacks" above for a calculation of the Company's netbacks. EBITDA is Funds Flow excluding the impact of financing expenses, realized gains and losses on foreign exchange hedges on prepayments, realized foreign exchange gains and losses on debt prepayments and restructuring expenses. EBITDA as defined by Penn West's debt agreements excludes the EBITDA contribution from assets sold in the prior 12 months and is used within Penn West's covenant calculations related to its syndicated bank facility and senior notes. Gross revenue is total revenues including realized risk management gains and losses on commodity contracts and is used to assess the cash realizations on commodity sales. 

      Oil and Gas Information

      Barrels of oil equivalent ("boe") may be misleading, particularly if used in isolation. A boe conversion ratio of six thousand cubic feet of natural gas to one barrel of crude oil is based on an energy equivalency conversion method primarily applicable at the burner tip and does not represent a value equivalency at the wellhead. Given that the value ratio based on the current price of crude oil as compared to natural gas is significantly different from the energy equivalency conversion ratio of 6:1, utilizing a conversion on a 6:1 basis is misleading as an indication of value.

      Forward-Looking Statements

      Certain statements contained in this document constitute forward-looking statements or information (collectively "forward-looking statements") within the meaning of the "safe harbor" provisions of applicable securities legislation. In particular, this document contains forward-looking statements pertaining to, without limitation, the following: under "Business Strategy", that the Company expects to remain in compliance with all senior debt financial covenants through 2016 and the foreseeable future, during the second half of 2016 the Company will continue to progress on its transformational strategy, with "Phase 2" of its disposition strategy, by high-grading assets and streamlining operations to three core areas all within Alberta, the main focus of Phase 2 will be to improve the Company's long-term cost structure by removing peripheral properties outside its core areas will decrease both unit operating costs and abandonment liabilities, continuing to monitor the temporary regulations implemented by the Alberta Energy Regulator as it progresses through Phase 2 and the impact on the Company, the belief that once Phase 2 is complete, its asset base will continually grow reserves, increase organic production by at least 10 percent on annual basis and increase funds flow from operations under the current commodity price environment, that the Company is on track to restart development in the second half of 2016 and deliver sustainable and profitable organic growth; under "Results of Operations – Production", updating the 2016 average production target; our expectation to close sales transactions with associated average production of 6,000 boe per day by the end of the third quarter of 2016; under "Expenses – Operations", that the Company is reducing its annual operating costs per boe target, that the Company has the ability to offer as a pro rata pre-payment to lenders in the future the $374 million on hand; under "General and Administrative Expenses", anticipated range for G&A per boe for 2016; under "Restructuring Expense", as the Company continues through Phase 2 of its disposition strategy and reduces its headcount, further restructuring expenses will be incurred; under "Depletion, Depreciation, Impairment and Accretion", the Company expectation that certain transactions will close in the third quarter of 2016; under "Capital Expenditures"; the expectation to increase the second half development program to closer align its full year capital program with funds flow from operations; the Company expectation that certain transactions will close in the third quarter of 2016 and that estimated total proceeds will be $75 million; the Company will continue to advance its Phase 2 disposition strategy through the remainder of 2016; under "Environmental and Climate Change", our belief that compliance with environmental legislation could require additional expenditures and a failure to comply with such legislation may result in fines and penalties which could, in the aggregate and under certain assumptions, become material, our intent to reduce the environmental impact from our operations through environmental programs; under "Liquidity and Capital Resources", that the disposition activity ensures compliance with all financial covenants as the Company continues through 2016; that the Company continues to hold certain cash from disposition proceeds that may be offered as a pre-payment to its lenders in the future, that the Company anticipates applying this cash to reduce its outstanding debt balance during the second half of 2016, that the Company expects to remain in compliance with all senior debt financial covenants through 2016 and the foreseeable future; under "Outlook", the annual corporate production guidance range, average production from core area properties, exploration and development capital expenditures and decommissioning expenditures; operating costs range per boe and G&A per boe range for 2016; under "Sensitivity Analysis", the estimated sensitivities to selected key assumptions on funds flow for the 12 months subsequent to this MD&A; and under "Contractual Obligations and Commitments", the terms and conditions of our class action settlements and that the number of class members who 'opt-out' from the Canadian settlement not exceed a specific threshold. In addition, statements relating to "reserves" or "resources" are deemed to be forward-looking statements as they involve the implied assessment, based on certain estimates and assumptions, that the reserves and resources described exist in the quantities predicted or estimated and can be profitably produced in the future.

      With respect to forward-looking statements contained in this document, the Company has made assumptions regarding, among other things: that the Company does not dispose of additional material producing properties or royalties or other interests therein; that the current commodity price and foreign exchange environment will continue or improve; future capital expenditure levels; future crude oil, natural gas liquids and natural gas prices and differentials between light, medium and heavy oil prices and Canadian, WTI and world oil and natural gas prices; future crude oil, natural gas liquids and natural gas production levels; future exchange rates and interest rates; future debt levels; and the continued suspension of our dividend.

      Although the Company believes that the expectations reflected in the forward-looking statements contained in this document, and the assumptions on which such forward-looking statements are made, are reasonable, there can be no assurance that such expectations will prove to be correct. Readers are cautioned not to place undue reliance on forward-looking statements included in this document, as there can be no assurance that the plans, intentions or expectations upon which the forward-looking statements are based will occur. By their nature, forward-looking statements involve numerous assumptions, known and unknown risks and uncertainties that contribute to the possibility that the forward-looking statements contained herein will not be correct, which may cause our actual performance and financial results in future periods to differ materially from any estimates or projections of future performance or results expressed or implied by such forward-looking statements. These risks and uncertainties include, among other things: the possibility that the Company will not be able to continue to successfully execute our long-term plan in part or in full, and the possibility that some or all of the benefits that the Company anticipates will accrue to our Company and our security holders as a result of the successful execution of such plan do not materialize; the possibility that the Company is unable to execute some or all of our ongoing asset disposition program on favorable terms or at all; the possibility that we breach one or more of the financial covenants pursuant to our amending agreements with the syndicated banks and the holders of our senior, unsecured notes; general economic and political conditions in Canada, the U.S. and globally, and in particular, the effect that those conditions have on commodity prices and our access to capital; industry conditions, including fluctuations in the price of crude oil, natural gas liquids and natural gas, price differentials for crude oil and natural gas produced in Canada as compared to other markets, and transportation restrictions, including pipeline and railway capacity constraints; fluctuations in foreign exchange or interest rates; unanticipated operating events or environmental events that can reduce production or cause production to be shut-in or delayed (including extreme cold during winter months, wild fires and flooding); and the other factors described under "Risk Factors" in our Annual Information Form and described in our public filings, available in Canada at www.sedar.com and in the United States at www.sec.gov. Readers are cautioned that this list of risk factors should not be construed as exhaustive.

      The forward-looking statements contained in this document speak only as of the date of this document. Except as expressly required by applicable securities laws, the Company does not undertake any obligation to publicly update any forward-looking statements. The forward-looking statements contained in this document are expressly qualified by this cautionary statement.

      Additional Information

      Additional information relating to Penn West, including Penn West's Annual Information Form, is available on the Company's website at www.pennwest.com, on SEDAR at www.sedar.com and on EDGAR at www.sec.gov.

      Penn West Petroleum Ltd.
      Consolidated Balance Sheets

      (CAD millions, unaudited)

      Note

      June 30, 2016

      December 31, 2015







      Assets






      Current







      Cash

      7


      $

      1,003

      $

      2


      Accounts receivable



      129


      154


      Other



      27


      42


      Deferred funding assets

      3


      78


      63


      Risk management

      9


      19


      44


      Assets held for sale

      4


      136


      -




      1,392


      305

      Non-current







      Deferred funding assets

      3


      116


      168


      Exploration and evaluation assets

      5


      198


      243


      Property, plant and equipment

      6


      3,188


      5,145


      Risk management

      9


      -


      63




      3,502


      5,619

      Total assets


      $

      4,894

      $

      5,924







      Liabilities and Shareholders' Equity






      Current







      Accounts payable and accrued liabilities


      $

      193

      $

      380


      Current portion of long-term debt

      7


      734


      222


      Decommissioning liability

      8


      19


      21


      Risk management

      9


      5


      3


      Liabilities related to assets held for sale

      4


      59


      -




      1,010


      626

      Non-current







      Long-term debt

      7



      801


      1,718


      Decommissioning liability

      8



      194


      376


      Risk management

      9



      19


      -


      Deferred tax liability



      160


      266


      Other non-current liabilities



      3


      3




      2,187


      2,989

      Shareholders' equity







      Shareholders' capital

      10



      8,995


      8,994


      Other reserves



      95


      92


      Deficit



      (6,383)


      (6,151)




      2,707


      2,935

       Total liabilities and shareholders' equity


      $

      4,894

      $

      5,924







      See accompanying notes to the unaudited interim consolidated financial statements.


      Subsequent events (Notes 4, 7 and 9)

      Commitments and contingencies (Note 12)

      Penn West Petroleum Ltd.
      Consolidated Statements of Loss


      Three months ended

      June 30

      Six months ended

      June 30

      (CAD millions, except per share amounts, unaudited)

      Note

      2016

      2015

      2016

      2015












      Oil and natural gas sales and other income


      $

      184

      $

      364

      $

      375

      $

      675


      Royalties



      (4)


      (39)


      (11)


      (76)




      180


      325


      364


      599












      Risk management gain (loss)

      9


      (26)


      (14)


      (18)


      38




      154


      311


      346


      637











      Expenses











      Operating



      77


      153


      172


      315


      Transportation



      11


      12


      22


      23


      General and administrative



      15


      23


      29


      45


      Restructuring



      5


      3


      11


      5


      Share-based compensation

      11


      4


      7


      7


      7


      Depletion, depreciation and impairment

      6


      212


      174


      476


      355


      Gain on dispositions

      6


      (31)


      (95)


      (32)


      (95)


      Foreign exchange loss (gain)

      7


      (16)


      (21)


      (105)


      153


      Exploration and evaluation

      5


      6


      -


      6


      -


      Financing

      7


      41


      43


      81


      80


      Accretion

      8


      7


      10


      14


      19




      331


      309


      681


      907

      Income (loss) before taxes



      (177)


      2


      (335)


      (270)












      Deferred tax expense (recovery)



      (45)


      30


      (103)


      6











      Net and comprehensive loss


      $

      (132)

      $

      (28)

      $

      (232)

      $

      (276)











      Net loss per share











      Basic


      $

      (0.26)

      $

      (0.06)

      $

      (0.46)

      $

      (0.55)


      Diluted


      $

      (0.26)

      $

      (0.06)

      $

      (0.46)

      $

      (0.55)

      Weighted average shares outstanding (millions)










      Basic

      10


      502.2


      502.2


      502.2


      501.8


      Diluted

      10


      502.2


      502.2


      502.2


      501.8












      See accompanying notes to the unaudited interim consolidated financial statements.

      Penn West Petroleum Ltd.
      Consolidated Statements of Cash Flows


      Three months ended

      June 30

      Six months ended

      June 30

      (CAD millions, unaudited)

      Note

      2016

      2015

      2016

      2015











      Operating activities











      Net loss


      $

      (132)

      $

      (28)

      $

      (232)

      $

      (276)


      Depletion, depreciation and impairment

      6


      212


      174


      476


      355


      Gain on dispositions

      6


      (38)


      (97)


      (39)


      (97)


      Exploration and evaluation

      5


      6


      -


      6


      -


      Accretion

      8


      7


      10


      14


      19


      Deferred tax expense (recovery)



      (45)


      30


      (103)


      8


      Share-based compensation

      11


      2


      1


      4


      2


      Unrealized risk management loss

      9


      45


      52


      109


      75


      Unrealized foreign exchange loss (gain)

      7


      (52)


      (95)


      (141)


      73


      Decommissioning expenditures

      8


      (2)


      (5)


      (4)


      (16)


      Change in non-cash working capital



      (59)


      (109)


      (85)


      (54)




      (56)


      (67)


      5


      89

      Investing activities











      Capital expenditures



      (1)


      (64)


      (19)


      (255)


      Property dispositions, net



      1,292


      411


      1,325


      412


      Change in non-cash working capital



      (14)


      (65)


      (46)


      (143)




      1,277


      282


      1,260


      14

      Financing activities











      Increase (decrease) in long-term debt

      7


      (127)


      295


      (120)


      484


      Repayments of senior notes

      7


      (180)


      (495)


      (180)


      (580)


      Realized foreign exchange loss on repayments

      7


      36


      74


      36


      80


      Dividends paid



      -


      (5)


      -


      (65)




      (271)


      (131)


      (264)


      (81)











      Change in cash



      950


      84


      1,001


      22

      Cash, beginning of period



      53


      5


      2


      67

      Cash, end of period


      $

      1,003

      $

      89

      $

      1,003

      $

      89











      See accompanying notes to the unaudited interim consolidated financial statements.

      Penn West Petroleum Ltd.
      Statements of Changes in Shareholders' Equity

      (CAD millions, unaudited)



      Note

      Shareholders'
      Capital

      Other

      Reserves

      Deficit

      Total











      Balance at January 1, 2016


      $

      8,994

      $

      92

      $

      (6,151)

      $

      2,935

      Net and comprehensive loss



      -


      -


      (232)


      (232)

      Share-based compensation

      11


      -


      4


      -


      4

      Issue on exercise of options

      10


      1


      (1)


      -


      -

      Balance at June 30, 2016


      $

      8,995

      $

      95

      $

      (6,383)

      $

      2,707

      (CAD millions, unaudited)



      Note

      Shareholders'
      Capital

      Other

      Reserves

      Deficit

      Total











      Balance at January 1, 2015


      $

      8,983

      $

      89

      $

      (3,490)

      $

      5,582

      Net and comprehensive loss



      -


      -


      (276)


      (276)

      Share-based compensation

      11


      -


      2


      -


      2

      Issued to dividend reinvestment plan

      10


      10


      -


      -


      10

      Dividends declared

      10


      -


      -


      (10)


      (10)

      Balance at June 30, 2015


      $

      8,993

      $

      91

      $

      (3,776)

      $

      5,308











      See accompanying notes to the unaudited interim consolidated financial statements.

      Notes to the Unaudited Consolidated Financial Statements
      (All tabular amounts are in CAD millions except numbers of common shares, per share amounts, percentages and various figures in Note 9)

      1. Structure of Penn West

      Penn West Petroleum Ltd. ("Penn West" or the "Company") is a senior exploration and production company and is governed by the laws of the Province of Alberta, Canada. The Company operates in one segment, to explore for, develop and hold interests in oil and natural gas properties and related production infrastructure in the Western Canada Sedimentary Basin directly and through investments in securities of subsidiaries holding such interests. Penn West's portfolio of assets is managed at an enterprise level, rather than by separate operating segments or business units. The Company assesses its financial performance at the enterprise level and resource allocation decisions are made on a project basis across Penn West's portfolio of assets, without regard to the geographic location of projects. Penn West owns the petroleum and natural gas assets or 100 percent of the equity, directly or indirectly, of the entities that carry on the remainder of the oil and natural gas business of Penn West, except for an unincorporated joint arrangement (the "Peace River Oil Partnership") in which Penn West's wholly owned subsidiaries hold a 55 percent interest.

      Penn West operates under the trade names of Penn West and Penn West Exploration.

      2. Basis of presentation and statement of compliance

      a) Basis of Presentation

      The interim consolidated financial statements include the accounts of Penn West, its wholly owned subsidiaries and its proportionate interest in partnerships. Results from acquired properties are included in Penn West's reported results subsequent to the closing date and results from properties sold are included until the closing date.

      All intercompany balances, transactions, income and expenses are eliminated on consolidation.

      b) Statement of Compliance

      These unaudited condensed interim consolidated financial statements ("interim consolidated financial statements") are prepared in compliance with IAS 34 "Interim Financial Reporting" and accordingly do not contain all of the disclosures included in Penn West's annual audited consolidated financial statements.

      The interim consolidated financial statements were prepared using the same accounting policies, critical accounting judgments and key estimates as in the annual consolidated financial statements as at and for the year ended December 31, 2015.

      All tabular amounts are in millions of Canadian dollars, except numbers of common shares, per share amounts, percentages and other figures as noted. 

      The interim consolidated financial statements were approved for issuance by the Board of Directors on August 3, 2016.

      3. Deferred funding assets

      Deferred funding amounts relate to Penn West's share of capital and operating expenses to be funded by Penn West's partner in the Peace River Oil Partnership and Penn West's share of capital expenditures to be funded by Penn West's partner in the Cordova Joint Venture. Amounts expected to be settled within the next 12 months are classified as current.


      June 30, 2016

      December 31, 2015

      Peace River Oil Partnership

      $

      112

      $

      149

      Cordova Joint Venture


      82


      82

      Total

      $

      194

      $

      231






      Current portion

      $

      78

      $

      63

      Long-term portion


      116


      168

      Total

      $

      194

      $

      231

      4. Assets and liabilities held for sale

      Assets and liabilities classified as held for sale consisted of the following:


      June 30, 2016

      December 31, 2015

      Assets held for sale





      Working capital

      $

      8

      $

      -

      Property, plant and equipment


      128


      -


      $

      136

      $

      -

      Liabilities related to assets held for sale





      Working capital

      $

      5

      $

      -

      Decommissioning liability


      54


      -


      $

      59

      $

      -

      At June 30, 2016, the Company had potential sale transactions that were close to completion which resulted in the associated assets and liabilities with these properties being classified as held for sale. In July 2016, subsequent to the end of the second quarter, the Company signed definitive sales agreements on these transactions with total proceeds of $75 million, subject to closing adjustments, and associated average production of approximately 6,000 boe per day. Penn West anticipates closing these dispositions prior to the end of the third quarter of 2016.

      On June 30, 2016, these assets were recorded at the lesser of fair value less costs to sell and their carrying amount, resulting in a PP&E impairment loss of $81 million ($111 million before-tax). The impairment expense has been recorded as additional depletion, depreciation and impairment on the Consolidated Statements of Loss.

      5. Exploration and evaluation ("E&E") assets


      Six months ended
      June 30, 2016

      Year ended

      December 31, 2015

      Balance, beginning of period

      $

      243

      $

      505

      Capital expenditures


      -


      10

      Expense


      (6)


      (7)

      Impairment


      (38)


      (252)

      Transfers to PP&E


      (1)


      (13)

      Balance, end of period

      $

      198

      $

      243

      In March 2016, the Company entered into signed sales agreements to dispose of certain properties and recorded a $27 million E&E impairment ($38 million before-tax) as a result of classifying certain assets as assets held for sale. These transactions subsequently closed in April 2016.

      6. Property, plant and equipment ("PP&E")

      Cost

      Six months ended
      June 30, 2016

      Year ended

      December 31, 2015

      Balance, beginning of period

      $

      16,210

      $

      17,456

      Capital expenditures


      19


      460

      Joint venture, carried capital


      18


      31

      Acquisitions


      -


      7

      Dispositions


      (4,467)


      (1,539)

      Transfers from E&E


      1


      13

      Transfers to assets held for sale


      (736)


      -

      SR&ED tax credits


      (3)


      (29)

      Net decommissioning dispositions


      (140)


      (189)

      Balance, end of period

      $

      10,902

      $

      16,210






      Accumulated depletion and depreciation

      Six months ended
      June 30, 2016

      Year ended

      December 31, 2015

      Balance, beginning of period

      $

      11,065

      $

      9,550

      Depletion and depreciation


      233


      667

      Impairments


      205


      1,700

      Transfers to assets held for sale


      (608)


      -

      Dispositions


      (3,181)


      (852)

      Balance, end of period

      $

      7,714

      $

      11,065






      Net book value

      June 30, 2016

      December 31, 2015

      Total

      $

      3,188

      $

      5,145

      The Company made significant progress on its asset disposition initiatives in the second quarter of 2016 as it closed its Saskatchewan Viking disposition in June for total proceeds of approximately $975 million, subject to closing adjustments, and its Slave Point properties located in Northern Alberta in April for total proceeds of approximately $148 million, subject to closing adjustments. Additionally a number of minor, non-core property dispositions were closed during the quarter. In 2016, Penn West recorded gains on dispositions of $32 million (2015 - $95 million gain), which included $7 million of transaction costs, primarily related to advisory fees (2015 - $2 million).

      As outlined in Note 4, during the second quarter of 2016, the Company recorded $81 million of PP&E impairment ($111 million before-tax) as a result of classifying certain assets as assets held for sale. This value was based on the proceeds from signed sales agreements that the Company entered into during July 2016.

      In March 2016, the Company entered into signed sales agreements to dispose of certain properties and recorded a $69 million PP&E impairment ($94 million before-tax) as a result of classifying certain assets as assets held for sale. These transactions subsequently closed in April 2016.

      Impairments have been recorded as additional depletion, depreciation and impairment on the Consolidated Statements of Loss.

      7. Long-term debt


      Amount (millions)

      Maturity
      dates

      Average

      interest
      rate (1)

      June 30, 2016

      December 31, 2015

      2007 Notes

      US$194

      2017 – 2022

      7.36%

      $

      250

      $

      268

      2008 Notes

      US$216, CAD$30

      2018 – 2020

      7.80%


      308


      492

      UK Notes

      £34

      2018

      6.95% (2)


      59


      71

      2009 Notes

      US$42 (3), £14, €6

      2017 – 2019

      10.13%(4)


      87


      126

      2010 Q1 Notes

      US$148

      2017 – 2025

      7.18%


      191


      205

      2010 Q4 Notes

      US$121, CAD$27

      2017 – 2025

      6.44%


      184


      195

      2011 Notes

      US$76, CAD$16

      2016 – 2021

      5.99%


      114


      121

      Total senior secured notes



      1,193


      1,478

      Syndicated bank facility advances



      342


      462

      Total long-term debt


      $

      1,535

      $

      1,940



      (1)

      Average interest rate can fluctuate based on debt to EBITDA ratio which expires on March 30, 2017, the date the covenant relief period ends with the bank syndicate and noteholders.  

      (2)

      These notes currently bear interest at 8.45 percent in Pounds Sterling, however, contracts were entered to fix the interest rate at 6.95 percent in Canadian dollars and to fix the exchange rate on the repayment (refer to Note 9).

      (3)

      A portion of the 2009 Notes have equal repayments, which began in 2013 with a repayment of US$5 million, and extend over the remaining years.

      (4)

      The Company entered into contracts to fix the interest rate on the Pounds Sterling and Euro tranches, at 10.65 percent and 10.72 percent, to 9.15 percent and 9.22 percent, respectively, and to fix the exchange rate on repayment (refer to Note 9).

      During the second quarter of 2016, Penn West repaid senior notes in an aggregate of US$141 million (2015 - US$165 million) as part of normal course maturities. There were no senior note issuances in either 2016 or 2015.

      In June 2016, upon the close of the Company's Saskatchewan Viking disposition, the Company offered the $967 million of net proceeds received from this disposition for prepayment of outstanding senior notes and repayment of indebtedness on the Company's syndicated bank facility on a pro rata basis. The offer was fully accepted and the pro rata syndicated bank facility allocation of $340 million was repaid in late June 2016. The remaining $627 million was subsequently prepaid in July 2016 to holders of the Company's senior notes at face values of US$416 million, $38 million, £25 million and €3 million. At June 30, 2016, the Company had $374 million of additional cash on hand that may be offered as a pre-payment to its lenders in the future.

      The split between current and non-current long-term debt is as follows:


      June 30, 2016

      December 31, 2015

      Current portion

      $

      734

      $

      222

      Long-term portion


      801


      1,718

      Total

      $

      1,535

      $

      1,940

      Additional information on Penn West's senior notes is as follows:


      June 30, 2016

      December 31, 2015

      Weighted average remaining life (years)


      3.0


      3.1

      Weighted average interest rate (1)


      7.4%


      7.6%



      (1)

      Includes the effect of cross currency swaps (refer to Note 9).

      At June 30, 2016, the Company had a secured, revolving syndicated bank facility with an aggregate borrowing limit of $1.2 billion maturing on May 6, 2019. The syndicated bank facility contains provisions for stamping fees on bankers' acceptances and LIBOR loans and standby fees on unutilized credit lines that vary depending on certain financial ratios. At June 30, 2016, the Company had $839 million of unused credit capacity available.

      Drawings on the Company's bank facility are subject to fluctuations in short-term money market rates as they are generally held as short-term borrowings. At June 30, 2016, 22 percent (December 31, 2015 – 24 percent) of Penn West's long-term debt instruments were exposed to changes in short-term interest rates.

      Letters of credit totalling $19 million were outstanding on June 30, 2016 (December 31, 2015 – $49 million) that reduce the amount otherwise available to be drawn on the syndicated bank facility.

      Penn West records unrealized foreign exchange gains or losses on its senior notes as amounts are translated into Canadian dollars at the rate of exchange in effect at the balance sheet. The split between realized and unrealized foreign exchange is as follows:


      Three months ended

      June 30

      Six months ended

      June 30


      2016

      2015

      2016

      2015

      Realized foreign exchange loss on debt maturities 

      $

      (36)

      $

      (30)

      $

      (36)

      $

      (36)

      Realized foreign exchange loss on debt pre-payments

      -

      (44)

      -

      (44)

      Unrealized foreign exchange gain (loss)

      52

      95

      141

      (73)

      Foreign exchange gain (loss)

      $

      16

      $

      21

      $

      105

      $

      (153)

      The Company is subject to certain financial covenants under its syndicated bank facility and senior notes. These types of financial covenants are typical for senior lending arrangements and include senior debt and total debt to EBITDA and Senior Debt and Total Debt to Capitalization, as more specifically defined in the applicable lending agreements. At June 30, 2016, the Company was in compliance with all of its financial covenants under such lending agreements.

      In May 2015, the Company finalized amending agreements with the lenders under its syndicated bank facility and with the holders of its senior notes to, among other things, amend its financial covenants as follows:

      • the maximum Senior Debt to EBITDA and Total Debt to EBITDA ratio will be less than or equal to 5:1 for the period January 1, 2015 through and including June 30, 2016, decreasing to less than or equal to 4.5:1 for the quarter ending September 30, 2016 and decreasing to less than or equal to 4:1 for the quarter ending December 31, 2016;

      • the Senior Debt to EBITDA ratio will decrease to less than or equal to 3:1 for the period from and after January 1, 2017; and

      • the Total Debt to EBITDA ratio will remain at less than or equal to 4:1 for all periods after September 30, 2016.

      The Company also agreed to the following:

      • to temporarily grant floating charge security over all of its property in favor of the lenders and the noteholders on a pari passu basis, which security will be fully released upon the Company achieving both (i) a Senior Debt to EBITDA ratio of 3:1 or less for four consecutive quarters, and (ii) an investment grade rating on its senior secured debt;

      • to cancel the $500 million tranche of the Company's existing $1.7 billion syndicated bank facility that was set to expire on June 30, 2016, the remaining $1.2 billion tranche of the syndicated bank facility remains available to the Company in accordance with the terms of the agreements governing such facility;

      • to temporarily reduce its quarterly dividend commencing in the first quarter of 2015 to $0.01 per share or less until the earlier of (i) the Senior Debt to EBITDA being less than 3:1 for two consecutive quarters ending on or after September 30, 2015, and (ii) March 30, 2017; and

      • until March 30, 2017, to use net proceeds from any asset dispositions to repay at par $650 million of the outstanding principal amounts owing to noteholders, with corresponding pro rata amounts from such asset dispositions to be used to repay any outstanding amounts drawn under its syndicated bank facility. In 2015 and 2016, the Company closed $2.1 billion in asset dispositions with $1.8 billion of these proceeds used for debt prepayments to its noteholders and syndicated bank facility. The Company continues to hold $374 million of cash from disposition proceeds that may be offered as a pre-payment to its lenders in the future. As the Company reached the threshold of $650 million in 2015, additional repayments to lenders are at the discretion of the Company.

      8. Decommissioning liability

      The decommissioning liability was determined by applying an inflation factor of 2.0 percent (December 31, 2015 – 2.0 percent) and the inflated amount was discounted using a credit-adjusted rate of 7.5 percent (December 31, 2015 – 7.5 percent) over the expected useful life of the underlying assets, currently extending over 50 years into the future.

      The split between current and non-current decommissioning liability is as follows:


      June 30, 2016

      December 31, 2015

      Current portion

      $

      19

      $

      21

      Long-term portion


      194


      376

      Total

      $

      213

      $

      397

      Changes to the decommissioning liability were as follows:



      Six months ended

      June 30, 2016

      Year ended

      December 31, 2015

      Balance, beginning of period

      $

      397

      $

      585

      Net liabilities disposed (1)


      (129)


      (61)

      Decrease in liability due to change in estimate

      (11)


      (128)

      Liabilities settled


      (4)


      (36)

      Transfers to liabilities for assets held for sale


      (54)


      -

      Accretion charges


      14


      37

      Balance, end of period

      $

      213

      $

      397



      (1)

      Includes additions from drilling activity, facility capital spending and disposals related to net property dispositions.

      9. Risk management

      Financial instruments consist of accounts receivable, fair values of derivative financial instruments, accounts payable and accrued liabilities, dividends payable and long-term debt. Except for the senior notes described in Note 7, the fair values of these financial instruments approximate their carrying amounts due to the short-term maturity of the instruments, the mark to market values recorded for the financial instruments and the market rate of interest applicable to the syndicated bank facility. At June 30, 2016, the estimated fair values of the principal and interest obligations of the outstanding notes totalled $1.1 billion (December 31, 2015 – $1.4 billion) compared to the carrying value of $1.2 billion (December 31, 2015 – $1.5 billion).

      The fair values of all outstanding financial, commodity, power, interest rate and foreign exchange contracts are reflected on the balance sheet with the changes during the period recorded in income as unrealized gains or losses.

      As at June 30, 2016 and December 31, 2015, the only asset or liability measured at fair value on a recurring basis was the risk management asset and liability, which was valued based on "Level 2 inputs" being quoted prices in markets that are not active or based on prices that are observable for the asset or liability.

      The following table reconciles the changes in the fair value of financial instruments outstanding:

      Risk management asset (liability)

      Six months ended

      June 30, 2016

      Year ended

      December 31, 2015

      Balance, beginning of period

      $

      104

      $

      114

      Unrealized gain (loss) on financial instruments:






      Commodity collars, swaps and assignments


      (36)


      13


      Electricity swaps


      2


      6


      Foreign exchange forwards


      (47)


      (47)


      Cross currency swaps


      (28)


      18

      Total fair value, end of period

      $

      (5)

      $

      104

      Penn West had the following financial instruments outstanding as at June 30, 2016. Fair values are determined using external counterparty information, which is compared to observable market data. Penn West limits its credit risk by executing counterparty risk procedures which include transacting only with institutions within Penn West's syndicated bank facility or companies with high credit ratings and by obtaining financial security in certain circumstances.


      Notional
      volume

      Remaining

      Term

      Pricing

      Fair value
      (millions)

      Natural gas







      AECO Swaps

      14,000 mcf/d

      Jul/16 – Dec/16

      $3.05/mcf

      $

      2


      AECO Swaps

      4,700 mcf/d

      Jul/16 – Dec/16

      $2.69/mcf


      -







      Crude Oil







      WTI Swaps

      1,000 bbl/d

      Jul/16 – Sep/16

      $66.05/bbl


      -


      WTI Swaps

      1,000 bbl/d

      Oct/16 – Dec/16

      $67.05/bbl


      -


      WTI Swaps

      5,000 bbl/d

      Jul/16 – Dec/16

      $72.08/bbl


      8


      WTI Swaps

      3,000 bbl/d

      Jan/17 – Mar/17

      $69.37/bbl


      1







      Electricity swaps







      Alberta Power Pool

      25 MW

            Jul/16 – Dec/16

      $49.90/MWh


      (2)







      Foreign exchange forwards on senior notes





      Short-term (< 1 year)

      US$416

      2016

      1.299 CAD/USD


      (3)


      3 to 15-year initial term

      US$25

      2017

      1.000 CAD/USD


      7








      Cross currency swaps






      10-year initial term

      £57

      2018

      2.0075 CAD/GBP, 6.95%


      (16)


      10-year initial term

      £20

      2019

      1.8051 CAD/GBP, 9.15%


      (1)


      10-year initial term

      €10

      2019

      1.5870 CAD/EUR, 9.22%


      (1)







      Total




      $

      (5)

      Based on June 30, 2016 pricing, a $1.00 change in the price per barrel of liquids would have changed pre-tax unrealized risk management by $2 million and a $0.10 change in the price per mcf of natural gas would have an insignificant impact on pre-tax unrealized risk management.

      Subsequent to June 30, 2016, the Company entered into additional AECO natural gas hedges as follows:

      • 17,100 mcf per day of production in the first quarter of 2017 at $3.02 per mcf,
      • 15,200 mcf per day of production in the second quarter of 2017 at $2.73 per mcf,
      • 13,300 mcf per day of production in the third quarter of 2017 at $2.74 per mcf,
      • 11,400 mcf per day of production in the fourth quarter of 2017 at $2.99 per mcf, and
      • 3,800 mcf per day of production in the year of 2018 at $2.89 per mcf.

      The components of risk management on the Statement of Loss are as follows:


      Three months ended

      June 30

      Six months ended

      June 30


      2016

      2015

      2016

      2015

      Realized






      Settlement of commodity contracts/assignment

      $

      25

      $

      (4)

      $

      63

      $

      7


      Monetization of commodity contracts

      -

      -

      2

      18


      Settlement of foreign exchange contracts

      (6)

      23

      (6)

      25


      Monetization of foreign exchange contracts

      -

      19

      32

      63

      Total realized risk management gain

      19

      38

      91

      113






      Unrealized






      Commodity contracts

      (33)

      (17)

      (35)

      (42)


      Electricity swaps

      1

      11

      2

      7


      Crude oil assignment

      -

      (4)

      (1)

      (7)


      Foreign exchange contracts

      (1)

      (49)

      (47)

      (43)


      Cross-currency swaps

      (12)

      7

      (28)

      10

      Total unrealized risk management loss

      (45)

      (52)

      (109)

      (75)

      Risk management gain (loss)

      $

      (26)

      $

      (14)

      $

      (18)

      $

      38

      Operating costs for the second quarter of 2016 included a realized loss of $2 million (2015 – $1 million gain) and for the six months ended June 30, 2016 included a realized loss of $4 million (2015 – $4 million loss) on electricity contracts.

      Market risks

      Penn West is exposed to normal market risks inherent in the oil and natural gas business, including, but not limited to, commodity price risk, foreign currency rate risk, credit risk, interest rate risk and liquidity risk. The Company seeks to mitigate these risks through various business processes and management controls and from time to time by using financial instruments. 

      There have been no significant changes to these risks from those discussed in Penn West's annual audited consolidated financial statements.

      Foreign currency rate risk

      In 2016, the Company monetized a total of US$115 million of foreign exchange forward contracts on senior notes. At June 30, 2016, the following foreign currency forward contracts were outstanding:

      Nominal Amount

      Settlement date

      Exchange rate

      Buy US$416

      2016

      1.299 CAD/USD

      Buy US$25

      2017

      1.000 CAD/USD

      10. Shareholders' equity
      i) Issued

      Shareholders' capital

      Common Shares

      Amount

      Balance, January 1, 2015

      497,320,087

      $

      8,983

      Issued on exercise of equity compensation plans (1)

      -


      1

      Issued to dividend reinvestment plan

      4,843,076


      10

      Balance, December 31, 2015

      502,163,163


      8,994

      Issued on exercise of equity compensation plans (1)

      -


      1

      Cancellation of dividend reinvestment plan (2)

      (175)


      -

      Balance, June 30, 2016

      502,162,988

      $

      8,995



      (1)

      Upon exercise of options, the net benefit is recorded as a reduction of other reserves and an increase to shareholders' capital.

      (2)

      In March 2016, the Company cancelled its dividend reinvestment plan.

      ii) Earnings per share - Basic and Diluted

      The weighted average number of shares used to calculate per share amounts was as follows:


      Three months ended

      June 30

      Six months ended

      June 30

      Average shares outstanding (millions)

      2016

      2015

      2016

      2015


      Basic and Diluted

      502.2

      502.2

      502.2

      501.8

      For the second quarter of 2016, 12.0 million shares (2015 – 17.4 million) that would be issued under the Stock Option Plan ("Option Plan") were excluded in calculating the weighted average number of diluted shares outstanding as they were considered anti-dilutive.

      For the first six months of 2016, 12.0 million shares (2015 – 17.4 million) that would be issued under the Option Plan were excluded in calculating the weighted average number of diluted shares outstanding as they were considered anti-dilutive.

      11. Share-based compensation

      Stock Option Plan

      Penn West has an Option Plan that allows Penn West to issue options to acquire common shares to officers, employees and other service providers.

      Under the terms of the plan, at June 30, 2016, the number of options reserved for issuance under the Option Plan shall not exceed 4.25 percent of the aggregate number of issued and outstanding common shares of Penn West. The grant price of options is equal to the volume-weighted average trading price of the common shares on the TSX for a five-trading-day period immediately preceding the date of grant. Options granted to date vest over a four-year period and expire five years after the date of grant.


      Six months ended

      June 30, 2016

      Year ended

      December 31, 2015

      Options

      Number of
      Options

      Weighted Average

      Exercise Price

      Number of
      Options

      Weighted Average

         Exercise Price

      Outstanding, beginning of period

      10,595,728

      $

      10.21

      14,460,158

      $

      13.91

      Granted

      3,534,450


      1.20

      5,122,600


      1.85

      Forfeited/ Expired

      (2,138,603)


      17.96

      (8,987,030)


      11.39

      Outstanding, end of period

      11,991,575

      $

      6.17

      10,595,728

      $

      10.21

      Exercisable, end of period

      4,373,613

      $

      11.18

      3,907,426

      $

      17.21

      A Black-Scholes option-pricing model was used to determine the fair value of options granted under the Option Plan with the following fair value per option and weighted average assumptions:


      Six months ended June 30


      2016

      2015

      Average fair value of options granted (per share)

      $

      0.54

      $

      0.63

      Expected life of options (years)


      4.0


      4.0

      Expected volatility (average)


      61.0%


      43.6%

      Risk-free rate of return (average)


      0.6%


      0.6%

      Dividend yield


      nil


      2.0%

      Restricted Share Unit ("RSU") plan

      Penn West has a RSU plan whereby Penn West employees receive consideration that fluctuates based on Penn West's share price on the TSX.  Eligible employees receive a grant of a specific number of units (each of which notionally represents a common share) that vest over a three-year period. In March 2016, the Board approved that the consideration can now be paid in either cash or shares at their discretion on new grants. The Company believes that future consideration will be in the form of shares purchased on the open market at prevailing market prices. Consideration on all previous grants prior to March 2016 will continue to be paid in cash.

      If the service requirements are met, the cash consideration paid is based on the number of units vested and the five-day weighted average trading price of the common shares prior to the vesting date plus dividends declared by Penn West during the period preceding the vesting date. If the consideration is provided in shares, each outstanding RSU would be exchanged for one common share.

      As consideration can now be in the form of cash or shares, all grants subsequent to March 2016 will be accounted for based on the equity method.

      RSU plan

      (number of shares equivalent)

      Six months ended

      June 30, 2016

      Year ended
      December 31, 2015

      Outstanding, beginning of period

      6,325,954

      3,166,476

      Granted

      11,342,200

      9,156,290

      Vested

      (2,219,074)

      (1,281,077)

      Forfeited

      (1,303,260)

      (4,715,735)

      Outstanding, end of period

      14,145,820

      6,325,954




      Outstanding – liability method

      3,092,210

      6,325,954

      Outstanding – equity method

      11,053,610

      -

      The fair value of the RSU plan units under the equity method used the following weighted average assumptions:


      Six months ended June 30


      2016

      2015

      Average fair value of units granted (per unit)

      $

      1.20

      $

      -

      Expected life of units (years)


      3.0


      -

      Expected forfeiture rate


      19.0%


      -

      At June 30, 2016, RSU plan obligations of $2 million were classified as a current liability (December 31, 2015 – $3 million) included in accounts payable and accrued liabilities and $1 million was classified as a non-current liability (December 31, 2015 – $2 million) included in other non-current liabilities.

      Deferred Share Unit ("DSU") plan

      The DSU plan allows Penn West to grant DSUs in lieu of cash fees to non-employee directors providing a right to receive, upon retirement, a cash payment based on the volume-weighted-average trading price of the common shares on the TSX for the five trading days immediately prior to the day of payment. Management directors are not eligible to participate in the DSU plan. At June 30, 2016, 654,206 DSUs (December 31, 2015 – 457,398) were outstanding and $1 million was recorded as a current liability (December 31, 2015 – $1 million).

      Performance Share Unit ("PSU") plan
      The PSU plan allows Penn West to grant PSUs to employees of Penn West. Upon meeting the vesting conditions, the employee could receive a cash payment based on performance factors determined by the Board of Directors and the share price. Members of the Board of Directors are not eligible for the PSU Plan.

      PSU awards (number of shares equivalent)

      Six months ended

      June 30, 2016

      Year ended
      December 31, 2015

      Outstanding, beginning of period

      1,622,881

      771,020

      Granted

      2,316,000

      1,483,000

      Vested

      (129,881)

      (294,567)

      Forfeited

      -

      (336,572)

      Outstanding, end of period

      3,809,000

      1,622,881

      The PSU obligation is classified as a liability due to the cash settlement feature. The change in the fair value of outstanding PSU awards is charged to income based on the common share price at the end of each reporting period plus accumulated dividends multiplied by a performance factor determined by the Board of Directors. At June 30, 2016, $2 million was classified as a non-current liability (December 31, 2015 – $1 million) and included in other non-current liabilities.

      Share-based compensation

      Share-based compensation is based on the fair value of the options and units at the time of grant under the Option Plan and RSU plan (RSU's granted after March 2016), which is amortized over the remaining vesting period on a graded vesting schedule. Share-based compensation under the RSU plan on units granted prior to March 2016, DSU and PSU is based on the fair value of the awards outstanding at the reporting date and is amortized based on a graded vesting schedule. Share-based compensation consisted of the following:


      Six months ended June 30


      2016

      2015

      Options

      $

      1

      $

      2

      RSU plan – liability method


      2


      4

      RSU plan – equity method


      3


      -

      PSU


      1


      1

      Share-based compensation

      $

      7

      $

      7

      The share price used in the fair value calculation of the RSU plan liability method, PSU and DSU obligations at June 30, 2016 was $1.80 (June 30, 2015 – $2.15). Share-based compensation related to the DSU was insignificant in both periods.

      Employee retirement savings plan

      Penn West has an employee retirement savings plan (the "savings plan") for the benefit of all employees. Under the savings plan, employees may elect to contribute up to 10 percent of their salary and Penn West matches these contributions at a rate of $1.50 for each $1.00 of employee contribution. Both the employee's and Penn West's contributions are used to acquire Penn West common shares or are placed in low-risk investments. Shares are purchased in the open market at prevailing market prices.

      12. Commitments and contingencies

      The Company is involved in various litigation and claims in the normal course of business and records provisions for claims as required. 

      In February 2016, Penn West announced it had entered into agreements to settle all class action proceedings in Canada and United States against the Company related to damages alleged to have been incurred due to a decline in Penn West's share price following the announcement in 2014 that the Company would need to restate certain of its historical financial statements and related MD&A. The settlement agreements provide for a payment of $53 million split evenly between Canadian and US investors that is fully funded by insurance coverage maintained by Penn West. As a result, the payment will not impact the Company's cash or financial position. The proposed settlements have received required court approval in each of Alberta, Ontario and Quebec and in New York, yet remain subject to certain conditions, particularly that the number of class members who "opt out", or exclude themselves, from the Canadian settlement must not exceed a specified threshold. There can be no assurance that such threshold will not be exceeded. Prospective class members who wish to opt out of the settlement must do so no later than September 1, 2016.

      SOURCE Penn West

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.