Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      PHX Minerals Reports Record Royalty Volumes for The Quarter Ended March 31, 2023; Announces Dividend Payment


      News provided by

      PHX MINERALS INC.

      May 09, 2023, 16:30 ET

      Share this article

      Share this article


      FORT WORTH, Texas, May 9, 2023 /PRNewswire/ -- PHX MINERALS INC., "PHX" or the "Company" (NYSE: PHX), today reported financial and operating results for the quarter ended March 31, 2023.

      Summary of Results for the Quarter Ended March 31, 2023

      • Net income was $9.6 million, or $0.27 per share, compared to net income of $3.3 million, or $0.09 per share, for the quarter ended Dec. 31, 2022, and net loss of ($4.0) million, or $(0.12) per share, for the quarter ended March 31, 2022.
      • Adjusted pretax net income(1) was $4.7 million, or $0.13 per share, compared to $2.3 million, or $0.07 per share, for the quarter ended Dec. 31, 2022, and $3.0 million, or $0.09 per share, for the quarter ended March 31, 2022.
      • Adjusted EBITDA(1) was $7.7 million, compared to $5.3 million for the quarter ended Dec. 31, 2022, and $5.8 million for the quarter ended March 31, 2022.
      • Royalty production volumes increased 29% to a record 2,094 Mmcfe compared to the quarter ended Dec. 31, 2022, and increased 35% compared to the quarter ended March 31, 2022.
      • Total production volumes increased 12% to 2,482 Mmcfe compared to the quarter ended Dec. 31, 2022, and increased 1% compared to the quarter ended March 31, 2022.
      • Converted 117 gross (0.46 net) wells to producing status, compared to 60 gross (0.27 net) during the quarter ended Dec. 31, 2022 and 108 gross (0.48 net) during the quarter ended March 31, 2022.
      • Inventory of 198 gross (0.65 net) wells in progress as of March 31, 2023, compared to 203 gross (0.83 net) as of Dec. 31, 2022.
      • Total debt was $26.0 million and the debt to adjusted EBITDA (TTM) (1) ratio was 0.91x at March 31, 2023.
      • PHX closed on acquisitions totaling 913 net royalty acres located in the SCOOP and the Haynesville plays for approximately $10.8 million.
      • PHX announced a $0.0225 per share quarterly dividend, payable on June 6, 2023, to stockholders of record on May 22, 2023.

      Subsequent Events

      • Subsequent to March 31, 2023, PHX entered into the fourth amendment to its credit agreement on May 5, 2023 pursuant to which, among other changes, the borrowing base under PHX's credit facility will decrease from $50.0 million to $45.0 million in connection with its regularly scheduled semi-annual redetermination. This reduction in the borrowing base constitutes the periodic redetermination of the borrowing base scheduled for June 1, 2023 under the terms of the Credit Agreement.

      (1) This is a non-GAAP measure. Refer to the Non-GAAP Reconciliation section.

      Chad L. Stephens, President and CEO, commented, "PHX delivered record royalty volumes and solid profitability, despite the macro headwinds facing natural gas, demonstrating the benefits of our risk-mitigated minerals-only model. The strong sequential improvement compared to the December quarter underscores what I mentioned on the last earnings release regarding quarter-to-quarter lumpiness in our results. This is more reflective of the royalty volume growth potential of our Company. We have built a portfolio of high-quality mineral assets, and believe our Haynesville and SCOOP inventory in the core of the plays will pay dividends in the short and long term across various natural gas pricing environments.  Our inventory of wells in progress, including permits and wells being drilled or waiting on completion, continues to be strong, which will translate into future royalty volumes growth. We remain bullish on a recovery in natural gas prices into the winter of 2023, as the current supply-demand imbalances dissipate.  As part of our strategy, we continue to focus on balance sheet management and maintaining appropriate leverage and ample liquidity. Our minerals-only strategy, without any significant capital commitments, enables us to quickly pivot in how we allocate capital, as shown by our lower debt balance as of March 31 compared to the prior December 31 quarter. Lastly, our borrowing base was reduced by $5 million to $45 million. This is a reflection of lower natural gas prices and not the quality of our reserves. The decrease in the borrowing base in no way affects our acquisition strategy or our ability to execute."

      Financial Highlights




      Three Months Ended



      Three Months Ended




      March 31, 2023



      March 31, 2022


      Royalty Interest Sales


      $

      10,123,741



      $

      8,878,994


      Working Interest Sales


      $

      1,733,506



      $

      5,904,871


      Natural Gas, Oil and NGL Sales


      $

      11,857,247



      $

      14,783,865









      Gains (Losses) on Derivative Contracts


      $

      3,802,820



      $

      (12,983,406)


      Lease Bonuses and Rental Income


      $

      313,150



      $

      161,908


      Total Revenue


      $

      15,973,217



      $

      1,962,367









      Lease Operating Expense







      per Working Interest Mcfe


      $

      1.40



      $

      1.02


      Transportation, Gathering and Marketing







      per Mcfe


      $

      0.45



      $

      0.61


      Production Tax per Mcfe


      $

      0.23



      $

      0.28


      G&A Expense per Mcfe


      $

      1.20



      $

      1.12


      Cash G&A Expense per Mcfe (1)


      $

      0.95



      $

      0.93


      Interest Expense per Mcfe


      $

      0.22



      $

      0.09


      DD&A per Mcfe


      $

      0.76



      $

      0.86


      Total Expense per Mcfe


      $

      3.08



      $

      3.34









      Net Income (Loss)


      $

      9,553,244



      $

      (4,020,455)


      Adjusted EBITDA (2)


      $

      7,740,240



      $

      5,819,415









      Cash Flow from Operations (3)


      $

      8,933,477



      $

      7,296,330


      CapEx (4)


      $

      190,826



      $

      86,671


      CapEx - Mineral Acquisitions


      $

      10,236,615



      $

      9,274,447









      Borrowing Base


      $

      50,000,000



      $

      32,000,000


      Debt


      $

      26,000,000



      $

      24,000,000


      Debt to Adjusted EBITDA (TTM) (2)



      0.91




      1.23


       (1)   Cash G&A expense is G&A excluding restricted stock and deferred director's expense from the adjusted EBITDA table on page 10.

       (2)   This is a non-GAAP measure. Refer to the Non-GAAP Reconciliation section.

       (3)   GAAP cash flow from operations. See page 8.

       (4)   Includes legacy working interest expenditures and fixtures and equipment.

      Operating Highlights



      Three Months Ended



      Three Months Ended



      March 31, 2023



      March 31, 2022


      Gas Mcf Sold


      1,959,010




      1,908,030


      Average Sales Price per Mcf before the






      effects of settled derivative contracts

      $

      3.53



      $

      4.47


      Average Sales Price per Mcf after the






      effects of settled derivative contracts

      $

      3.83



      $

      3.28


      % of sales subject to hedges


      48

      %



      61

      %

      Oil Barrels Sold


      54,107




      51,631


      Average Sales Price per Bbl before the






      effects of settled derivative contracts

      $

      76.01



      $

      91.26


      Average Sales Price per Bbl after the






      effects of settled derivative contracts

      $

      69.90



      $

      63.77


      % of sales subject to hedges


      45

      %



      73

      %

      NGL Barrels Sold


      33,104




      40,371


      Average Sales Price per Bbl(1)

      $

      25.18



      $

      38.05








      Mcfe Sold


      2,482,276




      2,460,042


      Natural gas, oil and NGL sales before the






      effects of settled derivative contracts

      $

      11,857,247



      $

      14,783,865


      Natural gas, oil and NGL sales after the






      effects of settled derivative contracts

      $

      12,113,923



      $

      11,079,618









       (1) There were no NGL settled derivative contracts during the 2023 and 2022 quarters.

      Total Production for the last four quarters was as follows:

      Quarter ended


      Mcf Sold



      Oil Bbls Sold



      NGL Bbls Sold



      Mcfe Sold


      3/31/2023



      1,959,010




      54,107




      33,104




      2,482,276


      12/31/2022



      1,669,320




      52,406




      38,611




      2,215,419


      9/30/2022



      2,047,614




      49,902




      40,761




      2,591,588


      6/30/2022



      1,897,799




      48,928




      39,732




      2,429,760


      Total production volumes attributable to natural gas were 79% for the quarter ended March 31, 2023.

      Royalty Interest Production for the last four quarters was as follows:

      Quarter ended


      Mcf Sold



      Oil Bbls Sold



      NGL Bbls Sold



      Mcfe Sold


      3/31/2023



      1,700,974




      45,395




      20,063




      2,093,722


      12/31/2022



      1,303,825




      33,691




      20,353




      1,628,089


      9/30/2022



      1,525,363




      32,202




      20,488




      1,841,502


      6/30/2022



      1,283,737




      32,562




      19,369




      1,595,323


      Royalty production volumes attributable to natural gas were 81% for the quarter ended March 31, 2023.

      Working Interest Production for the last four quarters was as follows:

      Quarter ended


      Mcf Sold



      Oil Bbls Sold



      NGL Bbls Sold



      Mcfe Sold


      3/31/2023



      258,036




      8,712




      13,041




      388,554


      12/31/2022



      365,495




      18,715




      18,258




      587,330


      9/30/2022



      522,251




      17,700




      20,273




      750,086


      6/30/2022



      614,062




      16,366




      20,363




      834,437


      Quarter Ended March 31, 2023, Results

      The Company recorded net income of $9.6 million, or $0.27 per share, for the quarter ended March 31, 2023, as compared to a net loss of ($4.0) million, or ($0.12) per share, for the quarter ended March 31, 2022. The change in net income was principally the result of increased gains associated with our hedge contracts and increased gains on asset sales, partially offset by decreased natural gas, oil and NGL sales and increased income tax provision.

      Natural gas, oil and NGL revenue decreased $2.9 million, or 20%, for the quarter ended March 31, 2023, compared to the quarter ended March 31, 2022, due to decreases in natural gas, oil and NGL prices of 21%, 17% and 34%, respectively, and a decrease in NGL volumes of 18%, partially offset by an increase in natural gas and oil volumes of 3% and 5%, respectively.

      The production increase in royalty volumes during the quarter ended March 31, 2023, as compared to the quarter ended March 31, 2022, resulted from new wells in the Haynesville Shale and Bakken plays coming online. The decrease in working interest volumes resulted from the divestiture of low-value legacy working interests in the Eagle Ford Shale in Texas and the Arkoma Stack in Oklahoma, and naturally declining production in high-interest wells in the STACK.

      The Company had a net gain on derivative contracts of $3.8 million in the quarter ended March 31, 2023, of which $0.6 million is a gain on settled derivatives and $3.2 million is a non-cash gain on derivatives, as compared to a net loss of ($13.0) million in the quarter ended March 31, 2022. Gain on settled derivative contracts for the quarter ended March 31, 2023, excludes $0.4 million of cash paid to settle off-market derivative contracts. The total cash received to settle hedge contracts during the quarter ended March 31, 2023 was $0.3 million. The change in net gain on derivative contracts was due to the Company's settlements of natural gas and oil collars and fixed price swaps and the change in valuation caused by the difference in March 31, 2023 pricing relative to the strike price on open derivative contracts.

      The Company closed on the previously announced divestitures of non-operated working interest in the Arkoma Stack and Eagle Ford plays, which resulted in a net gain on sale of $4.2 million recognized in the quarter ended March 31, 2023.

      The 8% decrease in total cost per Mcfe in the quarter ended March 31, 2023, relative to the quarter ended March 31, 2022, was primarily driven by a decrease in lease operating expense and transportation, gathering and marketing expense.

      Operations Update

      During the quarter ended March 31, 2023, the Company converted 117 gross (0.46 net) wells to producing status, including 45 gross (0.34 net) wells in the Haynesville, 20 gross (0.03 net) wells in the SCOOP and 4 gross (0.01 net) in the Bakken, compared to 108 gross (0.48 net) wells in the quarter ended March 31, 2022.

      At March 31, 2023, the Company had a total of 198 gross (0.65 net) wells in progress across its mineral positions and 86 gross (0.24 net) active permitted wells, compared to 203 gross (0.83 net) wells in progress and 76 gross (0.22 net) active permitted wells at Dec. 31, 2022. As of April 10, 2023, 26 rigs were operating on the Company's acreage with 95 rigs operating within 2.5 miles of its acreage.








      Bakken/





















      Three



      Arkoma












      SCOOP



      STACK



      Forks



      Stack



      Haynesville



      Other



      Total


      As of March 31, 2023:





















      Gross Wells in Progress on PHX Acreage (1)


      68




      21




      9




      5




      90




      5




      198


      Net Wells in Progress on PHX Acreage (1)


      0.205




      0.028




      0.001




      0.004




      0.398




      0.012




      0.648


      Gross Active Permits on PHX Acreage


      27




      12




      3




      5




      31




      8




      86


      Net Active Permits on PHX Acreage


      0.025




      0.053




      0.001




      0.002




      0.130




      0.030




      0.241























      As of April 10, 2023:





















      Rigs Present on PHX Acreage


      8




      2




      -




      -




      15




      1




      26


      Rigs Within 2.5 Miles of PHX Acreage


      18




      18




      5




      1




      40




      13




      95



       (1) Wells in progress includes drilling wells and drilled but uncompleted wells, or DUCs.

      Leasing Activity

      During the quarter ended March 31, 2023, the Company leased 512 net mineral acres for an average bonus payment of $978 per net mineral acre and an average royalty of 24%.

      Acquisition and Divestiture Update

      During the quarter ended March 31, 2023, the Company purchased 913 net royalty acres for approximately $10.8 million and sold 757 net mineral acres, which were outside the Company's core focus areas and predominantly undeveloped and unleased, for approximately $0.3 million. The Company also sold 268 gross non-operated working interest wellbores for approximately $10.7 million.



      Acquisitions


      Three Months Ended March 31, 2023


      SCOOP



      Haynesville



      Other



      Total


      Net Mineral Acres Purchased



      240




      361




      -




      601


      Net Royalty Acres Purchased



      345




      568




      -




      913


      Quarterly Conference Call

      PHX will host a conference call to discuss the Company's results for the quarter ended March 31, 2023, at 11 a.m. EDT tomorrow, May 10, 2023. Management's discussion will be followed by a question-and-answer session with investors.

      To participate on the conference call, please dial 877-407-3088 (toll-free domestic) or 201-389-0927. A replay of the call will be available for 14 days after the call. The number to access the replay of the conference call is 877-660-6853 and the PIN for the replay is 13738368.

      A live audio webcast of the conference call will be accessible from the "Investors" section of PHX's website at https://phxmin.com/events. The webcast will be archived for at least 90 days.

      FINANCIAL RESULTS

      Statements of Operations



      Three Months Ended March 31,



      2023



      2022


      Revenues:



      Natural gas, oil and NGL sales

      $

      11,857,247



      $

      14,783,865


      Lease bonuses and rental income


      313,150




      161,908


      Gains (losses) on derivative contracts


      3,802,820




      (12,983,406)




      15,973,217




      1,962,367


      Costs and expenses:






      Lease operating expenses


      545,767




      929,454


      Transportation, gathering and marketing


      1,128,756




      1,488,518


      Production taxes


      581,433




      697,393


      Depreciation, depletion and amortization


      1,889,990




      2,121,116


      Provision for impairment


      2,073




      -


      Interest expense


      557,473




      230,212


      General and administrative


      2,981,909




      2,744,264


      Losses (gains) on asset sales and other


      (4,334,428)




      (2,261,135)


      Total costs and expenses


      3,352,973




      5,949,822


      Income (loss) before provision (benefit) for income taxes


      12,620,244




      (3,987,455)








      Provision (benefit) for income taxes


      3,067,000




      33,000








      Net income (loss)

      $

      9,553,244



      $

      (4,020,455)




















      Basic and diluted earnings (loss) per common share

      $

      0.27



      $

      (0.12)








      Weighted average shares outstanding:






      Basic


      35,935,791




      34,292,455


      Diluted


      35,935,791




      34,292,455








      Dividends per share of






      common stock paid in period

      $

      0.0225



      $

      0.015








      Balance Sheets



      March 31, 2023



      Dec. 31, 2022


      Assets






      Current assets:






      Cash and cash equivalents

      $

      1,161,460



      $

      2,115,652


      Natural gas, oil, and NGL sales receivables (net of $0


      7,455,323




      9,783,996


      allowance for uncollectable accounts)






      Refundable income taxes


      776,077




      -


      Derivative contracts, net


      2,040,999




      -


      Held for sale assets


      -




      6,420,051


      Other


      829,818




      1,543,956


      Total current assets


      12,263,677




      19,863,655








      Properties and equipment at cost, based on






         successful efforts accounting:






      Producing natural gas and oil properties


      187,426,879




      181,431,139


      Non-producing natural gas and oil properties


      61,931,041




      57,781,644


      Other


      1,245,782




      1,122,436




      250,603,702




      240,335,219


      Less accumulated depreciation, depletion and amortization


      (108,382,522)




      (107,085,212)


      Net properties and equipment


      142,221,180




      133,250,007








      Derivative contracts, net


      112,456




      141,345


      Operating lease right-of-use assets


      674,095




      706,871


      Other, net


      652,966




      695,399


      Total assets

      $

      155,924,374



      $

      154,657,277








      Liabilities and Stockholders' Equity






      Current liabilities:






      Accounts payable

      $

      308,508



      $

      504,466


      Derivative contracts, net


      -




      1,534,034


      Income taxes payable


      -




      576,427


      Current portion of operating lease liability


      222,001




      217,656


      Held for sale liabilities


      -




      889,155


      Accrued liabilities and other


      1,860,808




      3,121,522


      Total current liabilities


      2,391,317




      6,843,260








      Long-term debt


      26,000,000




      33,300,000


      Deferred income taxes, net


      5,387,906




      2,453,906


      Asset retirement obligations


      1,032,257




      1,027,777


      Operating lease liability, net of current portion


      871,971




      929,208








      Total liabilities


      35,683,451




      44,554,151








      Stockholders' equity:






      Common Stock, $0.01666 par value; 54,000,500 shares authorized and






      35,938,206 issued at March 31, 2023; 54,000,500 shares authorized






      and 35,938,206 issued at Dec. 31, 2022


      598,731




      598,731


      Capital in excess of par value


      43,134,738




      43,344,916


      Deferred directors' compensation


      1,313,162




      1,541,070


      Retained earnings


      78,428,984




      68,925,774




      123,475,615




      114,410,491


      Less treasury stock, at cost; 225,484 shares at March 31,






      2023, and 300,272 shares at Dec. 31, 2022


      (3,234,692)




      (4,307,365)


      Total stockholders' equity


      120,240,923




      110,103,126


      Total liabilities and stockholders' equity

      $

      155,924,374



      $

      154,657,277


      Condensed Statements of Cash Flows



      Three Months Ended March 31,



      2023



      2022


      Operating Activities



      Net income (loss)

      $

      9,553,244



      $

      (4,020,455)


      Adjustments to reconcile net income (loss) to net cash provided






        by operating activities:






      Depreciation, depletion and amortization


      1,889,990




      2,121,116


      Impairment of producing properties


      2,073




      -


      Provision for deferred income taxes


      2,934,000




      (339,000)


      Gain from leasing fee mineral acreage


      (313,150)




      (160,829)


      Proceeds from leasing fee mineral acreage


      373,878




      233,744


      Net (gain) loss on sales of assets


      (4,417,983)




      (2,334,644)


      Directors' deferred compensation expense


      53,589




      35,461


      Total (gain) loss on derivative contracts


      (3,802,820)




      12,983,406


      Cash receipts (payments) on settled derivative contracts


      816,838




      (176,510)


      Restricted stock award expense


      580,998




      433,137


      Other


      35,904




      (8,655)


      Cash provided (used) by changes in assets and liabilities:






      Natural gas, oil and NGL sales receivables


      2,328,673




      (1,431,299)


      Other current assets


      123,948




      120,291


      Accounts payable


      (175,207)




      4,062


      Income taxes receivable


      (776,077)




      -


      Other non-current assets


      40,576




      54,722


      Income taxes payable


      (576,427)




      (246,206)


      Accrued liabilities


      261,430




      27,989


      Total adjustments


      (619,767)




      11,316,785


      Net cash provided by operating activities


      8,933,477




      7,296,330








      Investing Activities






      Capital expenditures


      (190,826)




      (86,671)


      Acquisition of minerals and overriding royalty interests


      (10,236,615)




      (9,274,447)


      Net proceeds from sales of assets


      9,210,005




      2,294,480


      Net cash provided (used) by investing activities


      (1,217,436)




      (7,066,638)








      Financing Activities






      Borrowings under credit facility


      6,000,000




      6,000,000


      Payments of loan principal


      (13,300,000)




      (2,000,000)


      Net proceeds from equity issuance


      -




      (40,150)


      Cash receipts from (payments on) off-market derivative contracts


      (560,162)




      (3,527,738)


      Payments of dividends


      (810,071)




      (517,479)


      Net cash provided (used) by financing activities


      (8,670,233)




      (85,367)








      Increase (decrease) in cash and cash equivalents


      (954,192)




      144,325


      Cash and cash equivalents at beginning of period


      2,115,652




      1,559,350


      Cash and cash equivalents at end of period

      $

      1,161,460



      $

      1,703,675








      Supplemental Disclosures of Cash Flow Information:












      Interest paid (net of capitalized interest)

      $

      611,922



      $

      208,000


      Income taxes paid (net of refunds received)

      $

      1,485,505



      $

      618,206








      Supplemental Schedule of Noncash Investing and Financing Activities:












      Dividends declared and unpaid

      $

      50,034



      $

      -








      Gross additions to properties and equipment

      $

      10,996,880



      $

      9,338,855


      Net (increase) decrease in accounts payable for properties






      and equipment additions


      (569,439)




      22,263


      Capital expenditures and acquisitions

      $

      10,427,441



      $

      9,361,118


      Derivative Contracts as of March 31, 2023




      Production volume





      Contract period


      covered per month


      Index


      Contract price

      Natural gas costless collars







      April - December 2023


      20,000 Mmbtu


      NYMEX Henry Hub


      $3.00 floor / $4.70 ceiling

      April - June 2023


      100,000 Mmbtu


      NYMEX Henry Hub


      $3.50 floor / $7.00 ceiling

      July - September 2023


      75,000 Mmbtu


      NYMEX Henry Hub


      $3.50 floor / $7.00 ceiling

      October - December 2023


      25,000 Mmbtu


      NYMEX Henry Hub


      $3.50 floor / $7.00 ceiling

      January 2024


      135,000 Mmbtu


      NYMEX Henry Hub


      $4.50 floor / $7.90 ceiling

      February 2024


      125,000 Mmbtu


      NYMEX Henry Hub


      $4.50 floor / $7.90 ceiling

      March 2024


      130,000 Mmbtu


      NYMEX Henry Hub


      $4.50 floor / $7.90 ceiling

      April 2024


      90,000 Mmbtu


      NYMEX Henry Hub


      $3.50 floor / $4.70 ceiling

      May 2024


      95,000 Mmbtu


      NYMEX Henry Hub


      $3.50 floor / $4.70 ceiling

      June 2024


      90,000 Mmbtu


      NYMEX Henry Hub


      $3.50 floor / $4.70 ceiling

      January - March 2024


      30,000 Mmbtu


      NYMEX Henry Hub


      $3.00 floor / $6.00 ceiling

      Natural gas fixed price swaps







      April - December 2023


      100,000 Mmbtu


      NYMEX Henry Hub


      $3.37

      April - December 2023


      20,000 Mmbtu


      NYMEX Henry Hub


      $3.57

      April - October 2023


      20,000 Mmbtu


      NYMEX Henry Hub


      $3.58

      July - October 2024


      75,000 Mmbtu


      NYMEX Henry Hub


      $3.47

      Oil costless collars







      March - June 2023


      2,500 Bbls


      NYMEX WTI


      $75.00 floor / $96.00 ceiling

      January 2024


      1,850 Bbls


      NYMEX WTI


      $63.00 floor / $76.00 ceiling

      February 2024


      1,700 Bbls


      NYMEX WTI


      $63.00 floor / $76.00 ceiling

      March 2024


      1,750 Bbls


      NYMEX WTI


      $63.00 floor / $76.00 ceiling

      April 2024


      1,700 Bbls


      NYMEX WTI


      $63.00 floor / $76.00 ceiling

      May 2024


      1,750 Bbls


      NYMEX WTI


      $63.00 floor / $76.00 ceiling

      June 2024


      1,650 Bbls


      NYMEX WTI


      $63.00 floor / $76.00 ceiling

      January - March 2024


      1,650 Bbls


      NYMEX WTI


      $65.00 floor / $76.50 ceiling

      April - June 2024


      500 Bbls


      NYMEX WTI


      $65.00 floor / $76.50 ceiling

      July - October 2024


      1,650 Bbls


      NYMEX WTI


      $65.00 floor / $76.50 ceiling

      Oil fixed price swaps







      March 2023


      1,000 Bbls


      NYMEX WTI


      $64.00

      March - December 2023


      1,500 Bbls


      NYMEX WTI


      $67.55

      March - December 2023


      750 Bbls


      NYMEX WTI


      $70.05

      March - December 2023


      1,500 Bbls


      NYMEX WTI


      $80.80

      April - December 2023


      1,000 Bbls


      NYMEX WTI


      $80.74

      Non-GAAP Reconciliation

      This press release includes certain "non-GAAP financial measures" as defined under the rules and regulations of the U.S. Securities and Exchange Commission, or the SEC, including Regulation G. These non-GAAP financial measures are calculated using GAAP amounts in the Company's financial statements. These measures, detailed below, are provided in addition to, not as an alternative for, and should be read in conjunction with, the information contained in the Company's financial statements prepared in accordance with GAAP (including the notes thereto), included in the Company's SEC filings and posted on its website.

      Adjusted EBITDA Reconciliation 

      We define "adjusted EBITDA" as earnings before interest, taxes, depreciation and amortization, or EBITDA, excluding non-cash gains (losses) on derivatives and gains (losses) on asset sales and including cash receipts from (payments on) off-market derivatives and restricted stock and deferred directors' expense. We have included a presentation of adjusted EBITDA because we recognize that certain investors consider this amount to be a useful means of measuring our ability to meet our debt service obligations and evaluating our financial performance. Adjusted EBITDA has limitations and should not be considered in isolation or as a substitute for net income, operating income, cash flow from operations or other consolidated income or cash flow data prepared in accordance with GAAP. Because not all companies use identical calculations, this presentation of adjusted EBITDA may not be comparable to a similarly titled measure of other companies. The following table provides a reconciliation of net income (loss) to adjusted EBITDA for the quarters indicated:


      Three Months Ended



      Three Months Ended



      Three Months Ended



      March 31, 2023



      March 31, 2022



      Dec. 31, 2022


      Net Income (Loss)

      $

      9,553,244



      $

      (4,020,455)



      $

      3,346,133


      Plus:









      Income tax expense









      (benefit)


      3,067,000




      33,000




      981,000


      Interest expense


      557,473




      230,212




      637,698


      DD&A


      1,889,990




      2,121,116




      1,802,114


      Impairment expense


      2,073




      -




      6,100,696


      Less:









      Non-cash gains (losses)









      on derivatives


      3,172,399




      (11,772,640)




      6,265,041


      Gains (losses) on asset sales


      4,417,983




      2,292,215




      934,207


      Plus:









      Cash receipts from (payments on)









      off-market derivative contracts(1)


      (373,745)




      (2,493,481)




      (903,461)


      Restricted stock and deferred









      director's expense


      634,587




      468,598




      569,084


      Adjusted EBITDA

      $

      7,740,240



      $

      5,819,415



      $

      5,334,016











      (1) The initial receipt of $8.8 million of cash from BP Energy Company, or BP, for entering into the off-market derivative contracts had no effect

      on the Company's statement of operations and was considered cash flow from financing activities. A portion of subsequent settlements with BP had

      no effect on the Company's statement of operations.

      Debt to Adjusted EBITDA (TTM) Reconciliation 

      "Debt to adjusted EBITDA (TTM)" is defined as the ratio of long-term debt to adjusted EBITDA on a trailing 12-month (TTM) basis. We have included a presentation of debt to adjusted EBITDA (TTM) because we recognize that certain investors consider such ratios to be a useful means of measuring our ability to meet our debt service obligations and for evaluating our financial performance. The debt to adjusted EBITDA (TTM) ratio has limitations and should not be considered in isolation or as a substitute for net income, operating income, cash flow from operations or other consolidated income or cash flow data prepared in accordance with GAAP. Because not all companies use identical calculations, this presentation of debt to adjusted EBITDA (TTM) may not be comparable to a similarly titled measure of other companies. The following table provides a reconciliation of net income (loss) to adjusted EBITDA on a TTM basis and of the resulting debt to adjusted EBITDA (TTM) ratio:


      TTM Ended



      TTM Ended



      March 31, 2023



      March 31, 2022


      Net Income (Loss)

      $

      30,646,855



      $

      (2,459,000)


      Plus:






      Income tax expense (benefit)


      7,455,000




      429,949


      Interest expense


      1,953,232




      832,295


      DD&A


      7,265,346




      7,412,214


      Impairment expense


      6,111,749




      56,060


      Less:






      Non-cash gains (losses)






      on derivatives


      14,360,063




      (8,580,898)


      Gains (losses) on asset sales


      9,604,551




      450,074


      Plus:






      Cash receipts from (payments on)






      off-market derivative contracts(1)


      (3,618,427)




      3,618,428


      Restricted stock and deferred






      director's expense


      2,815,183




      1,443,276


      Adjusted EBITDA

      $

      28,664,324



      $

      19,464,046








      Debt

      $

      26,000,000



      $

      24,000,000


      Debt to Adjusted EBITDA (TTM)


      0.91




      1.23










      (1) The initial receipt of $8.8 million of cash from BP for entering into the off-market derivative contracts had no effect on the

      Company's statement of operations and was considered cash flow from financing activities. A portion of subsequent settlements with

      BP has no effect on the Company's statement of operations.

      Adjusted Pretax Net Income (Loss) Reconciliation

      "Adjusted pretax net income (loss)" is defined as earnings before taxes and impairment expense, excluding non-cash gains (losses) on derivatives and gains (losses) on asset sales and including cash receipts from (payments on) off-market derivatives. We have included a presentation of adjusted pretax net income (loss) because we recognize that certain investors consider this amount to be a useful means of measuring our ability to meet our debt service obligations and evaluating our financial performance. Adjusted pretax net income (loss) has limitations and should not be considered in isolation or as a substitute for net income, operating income, cash flow from operations or other consolidated income or cash flow data prepared in accordance with GAAP. Because not all companies use identical calculations, this presentation of adjusted pretax net income (loss) may not be comparable to a similarly titled measure of other companies. The following table provides a reconciliation of net income (loss) to adjusted pretax net income (loss) for the periods indicated:


      Three Months Ended



      Three Months Ended



      Three Months Ended



      March 31, 2023



      March 31, 2022



      Dec. 31, 2022


      Net Income (Loss)

      $

      9,553,244



      $

      (4,020,455)



      $

      3,346,133


      Plus:









      Income tax expense (benefit)


      3,067,000




      33,000




      981,000


      Impairment expense


      2,073




      -




      6,100,696


      Less:









      Non-cash gains (losses)









      on derivatives


      3,172,399




      (11,772,640)




      6,265,041


      Gains (losses) on asset sales


      4,417,983




      2,292,215




      934,207


      Plus:









      Cash receipts from (payments on)









      off-market derivative contracts(1)


      (373,745)




      (2,493,481)




      (903,461)


      Adjusted Pretax Net Income (Loss)

      $

      4,658,190



      $

      2,999,489



      $

      2,325,120











      Weighted average shares outstanding









      Basic


      35,935,791




      34,292,455




      35,679,740


      Diluted


      35,935,791




      34,292,455




      36,489,353











      Adjusted Pretax Net Income (Loss)









      per basic and diluted share

      $

      0.13



      $

      0.09



      $

      0.07











      (1) The initial receipt of $8.8 million of cash from BP for entering into the off-market derivative contracts had no effect on the Company's

      statement of operations and was considered cash flow from financing activities. A portion of subsequent settlements with BP had no effect on the

      Company's statement of operations.

      PHX Minerals Inc. (NYSE: PHX) Fort Worth-based, PHX Minerals Inc. is a natural gas and oil mineral company with a strategy to proactively grow its mineral position in its core focus areas. PHX owns mineral acreage principally located in Oklahoma, Texas, Louisiana, North Dakota and Arkansas.  Additional information on the Company can be found at www.phxmin.com.

      Cautionary Statement Regarding Forward-Looking Statements

      This press release includes "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Words such as "anticipates," "plans," "estimates," "believes," "expects," "intends," "will," "should," "may" and similar expressions may be used to identify forward-looking statements. Forward-looking statements are not statements of historical fact and reflect PHX's current views about future events. Forward-looking statements may include, but are not limited to, statements relating to: the Company's operational outlook; the Company's ability to execute its business strategies; the volatility of realized natural gas and oil prices; the level of production on the Company's properties; estimates of quantities of natural gas, oil and NGL reserves and their values; general economic or industry conditions; legislation or regulatory requirements; conditions of the securities markets; the Company's ability to raise capital; changes in accounting principles, policies or guidelines; financial or political instability; acts of war or terrorism; title defects in the properties in which the Company invests; and other economic, competitive, governmental, regulatory or technical factors affecting properties, operations or prices. Although the Company believes expectations reflected in these and other forward-looking statements are reasonable, the Company can give no assurance such expectations will prove to be correct. Such forward-looking statements are subject to a number of assumptions, risks and uncertainties, many of which are beyond the control of the Company. These forward-looking statements involve certain risks and uncertainties that could cause results to differ materially from those expected by the Company's management. Information concerning these risks and other factors can be found in the Company's filings with the SEC, including its Annual Reports on Form 10-K and Quarterly Reports on Form 10-Q, available on the Company's website or the SEC's website at www.sec.gov.

      Investors are cautioned that any such statements are not guarantees of future performance and that actual results or developments may differ materially from those projected in forward-looking statements. The forward-looking statements in this press release are made as of the date hereof, and the Company does not undertake any obligation to update the forward-looking statements as a result of new information, future events or otherwise.

      SOURCE PHX MINERALS INC.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.