Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      PHX Minerals Reports Results for the Quarter and Year Ended Dec. 31, 2024


      News provided by

      PHX MINERALS INC.

      Mar 12, 2025, 16:15 ET

      Share this article

      Share this article


      FORT WORTH, Texas, March 12, 2025 /PRNewswire/ -- PHX MINERALS INC., "PHX" or the "Company" (NYSE: PHX), today reported financial and operating results for the quarter and year ended Dec. 31, 2024.

      Summary of Results for the Quarter and Year Ended Dec. 31, 2024

      • Net income in the fourth quarter and year ended Dec. 31, 2024 was $0.1 million, or $0.00 per diluted share, and $2.3 million, or $0.06 per diluted share, respectively, compared to net income of $1.1 million, or $0.03 per diluted share, for the quarter ended Sept. 30, 2024, and net income of $13.9 million, or $0.39 per diluted share, for the year ended Dec. 31, 2023.
      • Adjusted EBITDA(1) in the fourth quarter and year ended Dec. 31, 2024 was $5.4 million and $21.3 million, respectively, compared to $4.9 million for the quarter ended Sept. 30, 2024 and $22.7 million for the year ended Dec. 31, 2023.
      • Adjusted pretax net income(1) in the fourth quarter and year ended Dec. 31, 2024 was $1.6 million, or $0.04 per diluted share, and $7.1 million, or $0.20 per diluted share, respectively, compared to $1.4 million, or $0.04 per diluted share, for the quarter ended Sept. 30, 2024, and $14.4 million, or $0.40 per diluted share, for the year ended Dec. 31, 2023.
      • Royalty production volumes for the fourth quarter ended Dec. 31, 2024 remained flat at 2,096 Mmcfe compared to the quarter ended Sept. 30, 2024, and increased 8% to 8,760 Mmcfe for the year ended Dec. 31, 2024 compared to the year ended Dec. 31, 2023.
      • Total production volumes for the fourth quarter ended Dec. 31, 2024 remained flat at 2,379 Mmcfe compared to the quarter ended Sept. 30, 2024, and increased 5% to 9,841 Mmcfe for the year ended Dec. 31, 2024 compared to the year ended Dec. 31, 2023.
      • Converted 71 gross (0.22 net) and 255 gross (1.11 net) wells to producing status in the fourth quarter and year ended Dec. 31, 2024, respectively, compared to 46 gross (0.18 net) wells converted to producing status during the quarter ended Sept. 30, 2024 and 314 gross (1.03 net) converted during the year ended Dec. 31, 2023.
      • Inventory of 225 gross (0.91 net) wells in progress and permits as of Dec. 31, 2024, compared to 278 gross (0.93 net) wells in progress and permits as of Sept. 30, 2024 and 263 gross (1.29 net) wells in progress and permits as of Dec. 31, 2023.
      • Total debt was $29.5 million at Dec. 31, 2024, down $3.25 million since Dec. 31, 2023, and the debt-to-adjusted EBITDA (TTM) (1) ratio was 1.38x at Dec. 31, 2024.

      Subsequent Events

      • PHX announced a $0.04 per share quarterly dividend, payable on Mar. 28, 2025, to stockholders of record on Mar. 17, 2025.
      • On Jan. 31, 2025, PHX closed on the divestiture of 165,326 net mineral acres for approximately $8.0 million.
      • Since Dec. 31, 2024, PHX has paid down an additional $9.8 million of debt, bringing the balance to $19.8 million as of Mar. 5, 2025.

      (1)  This is a non-GAAP measure. Refer to the Non-GAAP Reconciliation section.

      Chad L. Stephens, President and CEO, commented, "PHX delivered solid results in 2024. Notably, we achieved our highest total corporate production volumes for a full calendar year since 2019. We also recorded our two highest royalty production volume quarters in company history during 2024, specifically the second and third calendar quarters. The strength of our asset base allowed us to generate strong cash flow, reduce debt and return capital to stockholders through our dividend." Mr. Stephens added, "We are continuing our previously announced process with RBC to evaluate possible strategic alternatives to maximize stockholder value.

      "As referenced in our subsequent events, we closed on the sale of approximately 165,000 net mineral acres for $8.0 million. These minerals are old legacy minerals located in the U.S. on the margins of various basins with little to no near-term developmental resource potential, have no cash flow or reserve value associated with them and have had no leasing activity over the last 6 years," concluded Mr. Stephens.

      Financial Highlights




      Three Months Ended



      Three Months Ended



      Year Ended



      Year Ended




      Dec. 31, 2024



      Dec. 31, 2023



      Dec. 31, 2024



      Dec. 31, 2023


      Royalty Interest Sales


      $

      7,874,377



      $

      7,378,650



      $

      29,851,728



      $

      31,593,351


      Working Interest Sales


      $

      1,011,545



      $

      1,170,133



      $

      3,838,924



      $

      4,942,934


      Natural Gas, Oil and NGL Sales


      $

      8,885,922



      $

      8,548,783



      $

      33,690,652



      $

      36,536,285















      Gains (Losses) on Derivative Contracts


      $

      (998,129)



      $

      3,211,410



      $

      299,608



      $

      6,859,589


      Lease Bonuses and Rental Income


      $

      135,589



      $

      22,780



      $

      580,804



      $

      1,068,022


      Total Revenue


      $

      8,023,382



      $

      11,782,973



      $

      34,571,064



      $

      44,463,896















      Lease Operating Expense













      per Working Interest Mcfe


      $

      1.09



      $

      1.07



      $

      1.14



      $

      1.27


      Transportation, Gathering and













      Marketing per Mcfe


      $

      0.43



      $

      0.42



      $

      0.46



      $

      0.39


      Production and Ad Valorem Tax













      per Mcfe


      $

      0.12



      $

      0.20



      $

      0.17



      $

      0.20


      G&A Expense per Mcfe


      $

      1.22



      $

      1.36



      $

      1.19



      $

      1.28


      Cash G&A Expense per Mcfe (1)


      $

      0.99



      $

      1.10



      $

      0.93



      $

      1.02


      Interest Expense per Mcfe


      $

      0.24



      $

      0.32



      $

      0.26



      $

      0.25


      DD&A per Mcfe


      $

      1.10



      $

      1.09



      $

      0.98



      $

      0.91


      Total Expense per Mcfe


      $

      3.24



      $

      3.53



      $

      3.18



      $

      3.20















      Net Income (Loss)


      $

      109,400



      $

      2,513,444



      $

      2,321,866



      $

      13,920,800


      Adjusted EBITDA (2)


      $

      5,385,515



      $

      4,504,288



      $

      21,324,050



      $

      22,652,263















      Cash Flow from Operations (3)


      $

      2,870,001



      $

      3,361,455



      $

      18,077,853



      $

      24,171,139


      CapEx (4)


      $

      22,951



      $

      4,587



      $

      87,579



      $

      325,983


      CapEx - Mineral Acquisitions


      $

      2,524,136



      $

      4,351,757



      $

      7,796,983



      $

      29,735,516















      Borrowing Base








      $

      50,000,000



      $

      50,000,000


      Debt








      $

      29,500,000



      $

      32,750,000


      Debt-to-Adjusted EBITDA (TTM) (2)









      1.38




      1.45




      (1)

      Cash G&A expense is G&A excluding restricted stock and deferred director's expense from the adjusted EBITDA table in the non-GAAP Reconciliation section.

      (2)

      This is a non-GAAP measure. Refer to the Non-GAAP Reconciliation section.

      (3)

      GAAP cash flow from operations.

      (4)

      Includes legacy working interest expenditures and fixtures and equipment.

      Operating Highlights



      Three Months
      Ended



      Three Months
      Ended



      Year Ended



      Year Ended



      Dec. 31, 2024



      Dec. 31, 2023



      Dec. 31, 2024



      Dec. 31, 2023


      Gas Mcf Sold


      1,906,552




      1,775,577




      7,969,948




      7,457,084


      Average Sales Price per Mcf before the












      effects of settled derivative contracts

      $

      2.64



      $

      2.53



      $

      2.19



      $

      2.61


      Average Sales Price per Mcf after the












      effects of settled derivative contracts

      $

      2.92



      $

      2.76



      $

      2.75



      $

      2.96


      % of sales subject to hedges


      46

      %



      44

      %



      47

      %



      46

      %

      Oil Barrels Sold


      43,571




      39,768




      178,357




      182,916


      Average Sales Price per Bbl before the












      effects of settled derivative contracts

      $

      69.82



      $

      78.66



      $

      74.59



      $

      76.76


      Average Sales Price per Bbl after the












      effects of settled derivative contracts

      $

      69.50



      $

      75.37



      $

      73.49



      $

      74.21


      % of sales subject to hedges


      39

      %



      36

      %



      33

      %



      42

      %

      NGL Barrels Sold


      35,099




      38,422




      133,609




      137,484


      Average Sales Price per Bbl(1)

      $

      23.01



      $

      24.00



      $

      21.95



      $

      22.18














      Mcfe Sold


      2,378,569




      2,244,717




      9,841,746




      9,379,484


      Natural gas, oil and NGL sales before the












      effects of settled derivative contracts

      $

      8,885,922



      $

      8,548,783



      $

      33,690,652



      $

      36,536,285


      Natural gas, oil and NGL sales after the












      effects of settled derivative contracts

      $

      9,397,454



      $

      8,823,534



      $

      37,988,255



      $

      38,719,598




      (1) There were no NGL settled derivative contracts during the 2024 and 2023 periods.


      Total Production for the last four quarters was as follows:

      Quarter ended


      Mcf Sold



      Oil Bbls Sold



      NGL Bbls Sold



      Mcfe Sold


      12/31/2024



      1,906,552




      43,571




      35,099




      2,378,569


      9/30/2024



      1,898,442




      45,698




      34,332




      2,378,622


      6/30/2024



      2,464,846




      51,828




      31,994




      2,967,779


      3/31/2024



      1,700,108




      37,260




      32,184




      2,116,776


      The percentage of total production volumes attributable to natural gas was 80% for the quarter ended Dec. 31, 2024.

      Royalty Interest Production for the last four quarters was as follows:

      Quarter ended


      Mcf Sold



      Oil Bbls Sold



      NGL Bbls Sold



      Mcfe Sold


      12/31/2024



      1,728,225




      39,592




      21,778




      2,096,435


      9/30/2024



      1,724,635




      41,170




      21,011




      2,097,722


      6/30/2024



      2,304,176




      47,024




      20,461




      2,709,090


      3/31/2024



      1,533,580




      33,083




      20,844




      1,857,147


      The percentage of royalty production volumes attributable to natural gas was 82% for the quarter ended Dec. 31, 2024.

      Working Interest Production for the last four quarters was as follows:

      Quarter ended


      Mcf Sold



      Oil Bbls Sold



      NGL Bbls Sold



      Mcfe Sold


      12/31/2024



      178,327




      3,979




      13,321




      282,134


      9/30/2024



      173,807




      4,528




      13,321




      280,900


      6/30/2024



      160,670




      4,804




      11,533




      258,689


      3/31/2024



      166,528




      4,177




      11,340




      259,629


      Quarter Ended Dec. 31, 2024 Results

      The Company recorded net income of $0.1 million, or $0.00 per diluted share, for the quarter ended Dec. 31, 2024, as compared to net income of $2.5 million, or $0.07 per diluted share, for the quarter ended Dec. 31, 2023. The change in net income was principally the result of an increase in losses associated with our derivative contracts, and an increase in depreciation, depletion and amortization (DD&A) expenses, partially offset by an increase in natural gas, oil, and NGL sales, a decrease in production and ad valorem taxes, a decrease in interest expense, and a decrease in general and administrative (G&A) expenses.

      Natural gas, oil and NGL revenue increased $0.3 million, or 4%, for the quarter ended Dec. 31, 2024, compared to the quarter ended Dec. 31, 2023, due to an increase in natural gas and oil volumes of 7% and 10%, respectively, and an increase in natural gas prices of 4%, partially offset by decreases in oil, and NGL prices of 11%, and 4%, respectively, and a decrease in NGL volumes of 9%.

      The increase in royalty production volumes during the quarter ended Dec. 31, 2024, as compared to the quarter ended Dec. 31, 2023, resulted primarily from new wells being brought online in the Haynesville Shale and SCOOP plays.

      The Company had a net loss on derivative contracts of ($1.0) million for the quarter ended Dec. 31, 2024, comprised of a ($1.5) million unrealized non-cash loss on derivatives and a $0.5 million gain on settled derivatives, as compared to a net gain of $3.2 million for the quarter ended Dec. 31, 2023. The change in net loss on derivative contracts was due to the Company's settlements of natural gas and oil collars and fixed price swaps and the change in valuation caused by the difference in Dec. 31, 2024 pricing relative to the strike price on open derivative contracts.

      Year Ended Dec. 31, 2024 Results

      The Company recorded net income of $2.3 million, or $0.06 per diluted share, for the year ended Dec. 31, 2024, as compared to a net income of $13.9 million, or $0.39 per diluted share, for the year ended Dec. 31, 2023. The change in net income was principally the result of a decrease in natural gas, oil and NGL sales, a decrease in gains associated with our derivative contracts, a decrease in gains on asset sales, an increase in transportation, gathering and marketing expenses, and an increase in depreciation, depletion and amortization expenses, partially offset by a decrease in the income tax provision.

      Natural gas, oil and NGL revenue decreased $2.8 million, or 8%, for the year ended Dec. 31, 2024, compared to the year ended Dec. 31, 2023, due to a decreases in natural gas, oil, and NGL prices of 16%, 3%, and 1%, respectively, and decreases in oil and NGL volumes of 2% and 3%, respectively, partially offset by an increase in gas volumes of 7%.

      The production increase in royalty volumes during the year ended Dec. 31, 2024, as compared to the year ended Dec. 31, 2023, resulted primarily from new wells in the Haynesville Shale and SCOOP plays coming online. The production decrease in working interest volumes during the year ended Dec. 31, 2024, as compared to the year ended Dec. 31, 2023, resulted from natural production decline and 2023 working interest divestitures.

      The Company had a net gain on derivative contracts of $0.3 million for the year ended Dec. 31, 2024, comprised of a $4.3 million gain on settled derivatives and a $4.0 million non-cash loss on derivatives, as compared to a net gain of $6.9 million for the year ended Dec. 31, 2023. The change in net gain on derivative contracts was due to the Company's settlements of natural gas and oil collars and fixed price swaps and the change in valuation caused by the difference in Dec. 31, 2024 pricing relative to the strike price on open derivative contracts.

      Operations Update

      During the quarter ended Dec. 31, 2024, the Company converted 71 gross (0.22 net) wells to producing status, including 21 gross (0.03 net) wells in the Haynesville and 43 gross (0.18 net) wells in the SCOOP, compared to 46 gross (0.10 net) wells converted in the quarter ended Dec. 31, 2023.

      At Dec. 31, 2024, the Company had a total of 225 gross (0.91 net) wells in progress and permits across its mineral positions, compared to 278 gross (0.93 net) wells in progress and permits at Sept. 30, 2024. As of Feb. 3, 2025, 16 rigs were operating on the Company's acreage and 62 rigs were operating within 2.5 miles of its acreage.








      Bakken/





















      Three



      Arkoma












      SCOOP



      STACK



      Forks



      Stack



      Haynesville



      Other



      Total


      As of Dec. 31, 2024:





















      Gross Wells in Progress on PHX Acreage (1)


      58




      13




      5




      3




      63




      8




      150


      Net Wells in Progress on PHX Acreage (1)


      0.194




      0.022




      0.006




      0.015




      0.320




      0.042




      0.599


      Gross Active Permits on PHX Acreage


      28




      9




      8




      4




      23




      3




      75


      Net Active Permits on PHX Acreage


      0.068




      0.083




      0.040




      0.030




      0.077




      0.014




      0.312























      As of Feb. 3, 2025:





















      Rigs Present on PHX Acreage


      10




      -




      2




      -




      3




      1




      16


      Rigs Within 2.5 Miles of PHX Acreage


      19




      4




      10




      -




      13




      16




      62




      (1)

      Wells in progress includes drilling wells and drilled but uncompleted wells, or DUCs.

      Leasing Activity

      During the quarter ended Dec. 31, 2024, the Company leased 265 net mineral acres to third-party exploration and production companies for an average bonus payment of $760 per net mineral acre and an average royalty of 23%.

      Acquisition and Divestiture Update

      During the quarter ended Dec. 31, 2024, the Company purchased 363 net royalty acres for approximately $2.5 million and had no significant divestitures.



      Acquisitions




      SCOOP



      Haynesville



      Other


      Total


      During Three Months Ended Dec. 31, 2024:












      Net Mineral Acres Purchased



      -




      222



      -



      222


      Net Royalty Acres Purchased



      -




      363



      -



      363


      Royalty Reserves Update

      At Dec. 31, 2024, proved royalty reserves decreased 9% to 52.5 Bcfe compared to 57.8 Bcfe at Dec. 31, 2023. Proved developed royalty reserves increased by 0.1 Bcfe from Dec. 31, 2023 to Dec. 31, 2024 due to execution of our acquisition strategy and conversion of high interest undeveloped reserves to producing in the Haynesville and SCOOP. Proved undeveloped royalty reserves decreased by 5.4 Bcfe from Dec. 31, 2023 to Dec. 31, 2024 primarily due to transfers to proved developed royalty reserves, and those transferred proved undeveloped royalty reserves were not replaced due to reduced permitting activity in the Haynesville shale as a result of lower gas prices.


      Proved Royalty Interest



      Reserves SEC Pricing



      Dec. 31, 2024



      Dec. 31, 2023


      Proved Developed Reserves:



      Mcf of Gas


      35,404,847




      36,156,363


      Barrels of Oil


      800,965




      731,527


      Barrels of NGL


      796,840




      715,683


      Mcfe (1)


      44,991,676




      44,839,623


      Proved Undeveloped Reserves:






      Mcf of Gas


      6,757,726




      11,508,969


      Barrels of Oil


      98,825




      134,497


      Barrels of NGL


      25,951




      99,712


      Mcfe (1)


      7,506,382




      12,914,223


      Total Proved Reserves:






      Mcf of Gas


      42,162,573




      47,665,332


      Barrels of Oil


      899,790




      866,024


      Barrels of NGL


      822,791




      815,395


      Mcfe (1)


      52,498,058




      57,753,846








      10% Discounted Estimated Future






      Net Cash Flows (before income taxes):






      Proved Developed

      $

      60,879,737



      $

      73,448,070


      Proved Undeveloped


      11,019,175




      23,525,572


      Total

      $

      71,898,912



      $

      96,973,642




      (1) Crude oil and NGL converted to natural gas on a one barrel of crude oil or NGL equals six Mcf of natural gas basis.


      Total Reserves Update

      At Dec. 31, 2024, proved reserves were 63.7 Bcfe, as calculated by Cawley, Gillespie and Associates, Inc. ("CG&A"), the Company's independent consulting petroleum engineering firm. This was an 11% decrease, compared to the 71.2 Bcfe of proved reserves at Dec. 31, 2023. Total proved developed reserves decreased 4% to 56.2 Bcfe, as compared to Dec. 31, 2023 reserve volumes, mainly due to pricing. SEC prices used for the Company's Dec. 31, 2024 reserve report prepared by CG&A averaged $2.05 per Mcf for natural gas, $73.48 per barrel for oil and $20.97 per barrel for NGL, compared to $2.67 per Mcf for natural gas, $76.85 per barrel for oil and $21.98 per barrel for NGL for the Company's Dec. 31, 2023 reserve report prepared by CG&A. These prices reflect net prices received at the wellhead.


      Proved Reserves SEC Pricing



      Dec. 31, 2024



      Dec. 31, 2023


      Proved Developed Reserves:



      Mcf of Gas


      42,549,110




      44,479,988


      Barrels of Oil


      948,078




      937,465


      Barrels of NGL


      1,322,146




      1,362,944


      Mcfe (1)


      56,170,454




      58,282,442


      Proved Undeveloped Reserves:






      Mcf of Gas


      6,757,726




      11,508,969


      Barrels of Oil


      98,825




      134,497


      Barrels of NGL


      25,951




      99,712


      Mcfe (1)


      7,506,382




      12,914,223


      Total Proved Reserves:






      Mcf of Gas


      49,306,836




      55,988,957


      Barrels of Oil


      1,046,903




      1,071,962


      Barrels of NGL


      1,348,097




      1,462,656


      Mcfe (1)


      63,676,836




      71,196,665








      10% Discounted Estimated Future






      Net Cash Flows (before income taxes):






      Proved Developed

      $

      68,623,088



      $

      86,694,012


      Proved Undeveloped


      11,018,931




      23,325,572


      Total

      $

      79,642,019



      $

      110,019,584


      SEC Pricing






      Gas/Mcf

      $

      2.05



      $

      2.67


      Oil/Barrel

      $

      73.48



      $

      76.85


      NGL/Barrel

      $

      20.97



      $

      21.98








      Proved Reserves - Projected Future Pricing (2)








      10% Discounted Estimated Future

      Proved Reserves


      Net Cash Flows (before income taxes):

      Dec. 31, 2024



      Dec. 31, 2023


      Proved Developed

      $

      109,165,292



      $

      107,635,503


      Proved Undeveloped


      17,439,516




      29,439,523


      Total

      $

      126,604,808



      $

      137,075,026




      (1) Crude oil and NGL converted to natural gas on a one barrel of crude oil or NGL equals six Mcf of natural gas basis.


      (2) Projected futures pricing as of Dec. 31, 2024 and Dec. 31, 2023 basis adjusted to Company wellhead price.


      Quarterly Conference Call

      PHX will host a conference call to discuss the Company's results for the quarter ended Dec. 31, 2024 at 11 a.m. ET on Mar. 13, 2025. Management's discussion will be followed by a question-and-answer session with investors.

      To participate on the conference call, please dial 877-407-3088 (toll-free domestic) or 201-389-0927. A replay of the call will be available for 14 days after the call. The number to access the replay of the conference call is 877-660-6853 and the PIN for the replay is 13751358.

      A live audio webcast of the conference call will be accessible from the "Investors" section of PHX's website at https://phxmin.com/events. The webcast will be archived for at least 90 days.

      FINANCIAL RESULTS


      Statements of Income



      Three Months Ended Dec. 31,



      Year Ended Dec. 31,




      2024



      2023



      2024



      2023



      Revenues:








      Natural gas, oil and NGL sales

      $

      8,885,922



      $

      8,548,783



      $

      33,690,652



      $

      36,536,285



      Lease bonuses and rental income


      135,589




      22,780




      580,804




      1,068,022



      Gains (losses) on derivative contracts


      (998,129)




      3,211,410




      299,608




      6,859,589





      8,023,382




      11,782,973




      34,571,064




      44,463,896



      Costs and expenses:













      Lease operating expenses


      307,330




      319,113




      1,228,813




      1,598,944



      Transportation, gathering and marketing


      1,017,501




      945,788




      4,513,381




      3,674,832



      Production and ad valorem taxes


      284,406




      457,058




      1,703,305




      1,881,737



      Depreciation, depletion and amortization


      2,605,809




      2,443,154




      9,606,444




      8,566,185



      Provision for impairment


      52,673




      -




      52,673




      38,533



      Interest expense


      573,920




      723,685




      2,563,268




      2,362,393



      General and administrative


      2,905,229




      3,050,828




      11,670,328




      11,970,182



      Losses (gains) on asset sales and other


      194,665




      84,443




      83,799




      (4,285,170)



      Total costs and expenses


      7,941,533




      8,024,069




      31,422,011




      25,807,636



      Income (loss) before provision (benefit) for income taxes


      81,849




      3,758,904




      3,149,053




      18,656,260
















      Provision (benefit) for income taxes


      (27,551)




      1,245,460




      827,187




      4,735,460
















      Net income (loss)

      $

      109,400



      $

      2,513,444



      $

      2,321,866



      $

      13,920,800










































      Basic earnings per common share

      $

      0.00



      $

      0.07



      $

      0.06



      $

      0.39
















      Diluted earnings per common share

      $

      0.00



      $

      0.07



      $

      0.06



      $

      0.39
















      Weighted average shares outstanding:













      Basic


      36,398,660




      36,036,270




      36,329,735




      35,980,309



      Diluted


      36,944,330




      36,083,449




      36,412,270




      35,980,309
















      Dividends per share of













      common stock paid in period

      $

      0.0400



      $

      0.0300



      $

      0.1400



      $

      0.0975
















      Balance Sheets



      Dec. 31, 2024



      Dec. 31, 2023


      Assets






      Current assets:






      Cash and cash equivalents

      $

      2,242,102



      $

      806,254


      Natural gas, oil and NGL sales receivables (net of $0


      6,128,954




      4,900,126


      allowance for uncollectable accounts)






      Refundable income taxes


      328,560




      455,931


      Derivative contracts, net


      -




      3,120,607


      Other


      857,317




      878,659


      Total current assets


      9,556,933




      10,161,577








      Properties and equipment at cost, based on






         successful efforts accounting:






      Producing natural gas and oil properties


      223,043,942




      209,082,847


      Non-producing natural gas and oil properties


      51,806,911




      58,820,445


      Other


      1,361,064




      1,360,614




      276,211,917




      269,263,906


      Less accumulated depreciation, depletion and amortization


      (122,835,668)




      (114,139,423)


      Net properties and equipment


      153,376,249




      155,124,483








      Derivative contracts, net


      -




      162,980


      Operating lease right-of-use assets


      429,494




      572,610


      Other, net


      553,090




      486,630


      Total assets

      $

      163,915,766



      $

      166,508,280








      Liabilities and Stockholders' Equity






      Current liabilities:






      Accounts payable

      $

      804,693



      $

      562,607


      Derivative contracts, net


      316,336




      -


      Current portion of operating lease liability


      247,786




      233,390


      Accrued liabilities and other


      1,866,930




      1,215,275


      Total current liabilities


      3,235,745




      2,011,272








      Long-term debt


      29,500,000




      32,750,000


      Deferred income taxes, net


      7,286,315




      6,757,637


      Asset retirement obligations


      1,097,750




      1,062,139


      Derivative contracts, net


      398,072




      -


      Operating lease liability, net of current portion


      448,031




      695,818


      Total liabilities


      41,965,913




      43,276,866








      Stockholders' equity:






      Common Stock, $0.01666 par value; 75,000,000 shares authorized and






      36,796,496 issued at Dec. 31, 2024; 54,000,500 shares authorized






      and 36,121,723 issued at Dec. 31, 2023


      613,030




      601,788


      Capital in excess of par value


      44,029,492




      41,676,417


      Deferred directors' compensation


      1,323,760




      1,487,590


      Retained earnings


      77,073,332




      80,022,839




      123,039,614




      123,788,634


      Less treasury stock, at cost; 279,594 shares at Dec. 31,






      2024, and 131,477 shares at Dec. 31, 2023


      (1,089,761)




      (557,220)


      Total stockholders' equity


      121,949,853




      123,231,414


      Total liabilities and stockholders' equity

      $

      163,915,766



      $

      166,508,280


      Condensed Statements of Cash Flows



      Year Ended



      Dec. 31, 2024



      Dec. 31, 2023


      Operating Activities






      Net income

      $

      2,321,866



      $

      13,920,800


      Adjustments to reconcile net income (loss) to net cash provided






        by operating activities:






      Depreciation, depletion and amortization


      9,606,444




      8,566,185


      Impairment of producing properties


      52,673




      38,533


      Provision for deferred income taxes


      528,678




      4,303,731


      Gain from leasing fee mineral acreage


      (580,805)




      (1,067,992)


      Proceeds from leasing fee mineral acreage


      597,389




      1,213,913


      Net (gain) loss on sales of assets


      (518,816)




      (4,728,758)


      Directors' deferred compensation expense


      185,082




      228,017


      Total (gain) loss on derivative contracts


      (299,608)




      (6,859,589)


      Cash receipts (payments) on settled derivative contracts


      4,297,603




      2,743,475


      Restricted stock award expense


      2,287,927




      2,205,910


      Other


      98,104




      136,412


      Cash provided (used) by changes in assets and liabilities:






      Natural gas, oil and NGL sales receivables


      (1,228,828)




      4,883,870


      Income taxes receivable


      127,371




      (455,931)


      Other current assets


      (3,064)




      (45,869)


      Accounts payable


      252,386




      69,228


      Other non-current assets


      (22,985)




      206,292


      Income taxes payable


      -




      (576,427)


      Accrued liabilities


      376,436




      (610,661)


      Total adjustments


      15,755,987




      10,250,339


      Net cash provided by operating activities


      18,077,853




      24,171,139








      Investing Activities






      Capital expenditures


      (87,579)




      (325,983)


      Acquisition of minerals and overriding royalty interests


      (7,796,983)




      (29,735,516)


      Net proceeds from sales of assets


      527,167




      9,614,194


      Net cash provided by (used in) investing activities


      (7,357,395)




      (20,447,305)








      Financing Activities






      Borrowings under credit facility


      3,000,000




      19,500,000


      Payments of loan principal


      (6,250,000)




      (20,050,000)


      Payments on off-market derivative contracts


      -




      (560,162)


      Purchases of treasury stock


      (805,063)




      (402,704)


      Payments of dividends


      (5,229,547)




      (3,520,366)


      Net cash provided by (used in) financing activities


      (9,284,610)




      (5,033,232)








      Increase (decrease) in cash and cash equivalents


      1,435,848




      (1,309,398)


      Cash and cash equivalents at beginning of period


      806,254




      2,115,652


      Cash and cash equivalents at end of period

      $

      2,242,102



      $

      806,254








      Supplemental Disclosures of Cash Flow Information:












      Interest paid (net of capitalized interest)

      $

      2,611,089



      $

      2,405,361


      Income taxes paid (net of refunds received)

      $

      318,789



      $

      1,464,087








      Supplemental Schedule of Noncash Investing and Financing Activities:












      Dividends declared and unpaid

      $

      155,271



      $

      113,443








      Gross additions to properties and equipment

      $

      7,893,036



      $

      30,761,578


      Net increase (decrease) in accounts receivable for properties






      and equipment additions


      (8,474)




      (700,079)


      Capital expenditures and acquisitions

      $

      7,884,562



      $

      30,061,499


      Derivative Contracts as of Dec. 31, 2024




      Production volume





      Contract period


      covered per month


      Index


      Contract price








      Natural gas costless collars







      January - June 2025


      30,000 Mmbtu


      NYMEX Henry Hub


      $3.00 floor / $5.00 ceiling

      January - March 2025


      90,000 Mmbtu


      NYMEX Henry Hub


      $3.25 floor / $5.25 ceiling

      January - March 2025


      25,000 Mmbtu


      NYMEX Henry Hub


      $3.00 floor / $3.37 ceiling

      January - March 2025


      30,000 Mmbtu


      NYMEX Henry Hub


      $3.50 floor / $5.15 ceiling

      January 2025


      55,000 Mmbtu


      NYMEX Henry Hub


      $3.50 floor / $4.40 ceiling

      February 2025


      25,000 Mmbtu


      NYMEX Henry Hub


      $3.50 floor / $4.40 ceiling

      March 2025


      35,000 Mmbtu


      NYMEX Henry Hub


      $3.50 floor / $4.40 ceiling

      April 2025 - September 2025


      55,000 Mmbtu


      NYMEX Henry Hub


      $3.00 floor / $3.75 ceiling

      November 2025 - March 2026


      100,000 Mmbtu


      NYMEX Henry Hub


      $3.50 floor / $4.85 ceiling

      November 2025 - March 2026


      75,000 Mmbtu


      NYMEX Henry Hub


      $3.50 floor / $4.72 ceiling

      November 2025 - March 2026


      50,000 Mmbtu


      NYMEX Henry Hub


      $3.50 floor / $3.87 ceiling

      November 2025 - March 2026


      15,000 Mmbtu


      NYMEX Henry Hub


      $3.50 floor / $5.15 ceiling

      April - June 2026


      75,000 Mmbtu


      NYMEX Henry Hub


      $3.00 floor / $3.60 ceiling

      July - September 2026


      100,000 Mmbtu


      NYMEX Henry Hub


      $3.00 floor / $3.60 ceiling

      Natural gas fixed price swaps







      January - March 2025


      60,000 Mmbtu


      NYMEX Henry Hub


      $4.16

      January - March 2025


      50,000 Mmbtu


      NYMEX Henry Hub


      $3.51

      April - May 2025


      25,000 Mmbtu


      NYMEX Henry Hub


      $3.23

      April - August 2025


      125,000 Mmbtu


      NYMEX Henry Hub


      $3.01

      April - October 2025


      100,000 Mmbtu


      NYMEX Henry Hub


      $3.28

      June 2025


      10,000 Mmbtu


      NYMEX Henry Hub


      $3.23

      July 2025


      45,000 Mmbtu


      NYMEX Henry Hub


      $3.23

      August 2025


      40,000 Mmbtu


      NYMEX Henry Hub


      $3.23

      September 2025


      50,000 Mmbtu


      NYMEX Henry Hub


      $3.23

      September - October 2025


      100,000 Mmbtu


      NYMEX Henry Hub


      $3.01

      October 2025


      100,000 Mmbtu


      NYMEX Henry Hub


      $3.23

      November - January 2026


      25,000 Mmbtu


      NYMEX Henry Hub


      $4.21

      February 2026


      15,000 Mmbtu


      NYMEX Henry Hub


      $4.21

      March 2026


      25,000 Mmbtu


      NYMEX Henry Hub


      $4.21

      April - June 2026


      50,000 Mmbtu


      NYMEX Henry Hub


      $3.10

      Oil costless collars







      December 2024


      500 Bbls


      NYMEX WTI


      $67.00 floor / $77.00 ceiling








      Oil fixed price swaps







      December 2024 - August 2025


      1,000 Bbls


      NYMEX WTI


      $68.80

      December 2024 - March 2025


      1,600 Bbls


      NYMEX WTI


      $64.80

      December 2024


      500 Bbls


      NYMEX WTI


      $74.94

      December 2024


      2,000 Bbls


      NYMEX WTI


      $69.50

      January 2025


      500 Bbls


      NYMEX WTI


      $74.48

      January - March 2025


      500 Bbls


      NYMEX WTI


      $69.50

      January - June 2025


      2,000 Bbls


      NYMEX WTI


      $70.90

      February 2025


      500 Bbls


      NYMEX WTI


      $74.10

      March 2025


      500 Bbls


      NYMEX WTI


      $73.71

      April 2025


      500 Bbls


      NYMEX WTI


      $73.30

      April - June 2025


      750 Bbls


      NYMEX WTI


      $69.50

      April - June 2025


      1,000 Bbls


      NYMEX WTI


      $68.00

      May 2025


      500 Bbls


      NYMEX WTI


      $72.92

      June 2025


      500 Bbls


      NYMEX WTI


      $72.58

      July 2025


      500 Bbls


      NYMEX WTI


      $72.24

      July - August 2025


      1,250 Bbls


      NYMEX WTI


      $70.81

      July - September 2025


      500 Bbls


      NYMEX WTI


      $69.50

      July - December 2025


      1,500 Bbls


      NYMEX WTI


      $68.90

      August 2025


      500 Bbls


      NYMEX WTI


      $71.88

      September 2025


      500 Bbls


      NYMEX WTI


      $71.60

      September 2025


      1,500 Bbls


      NYMEX WTI


      $68.80

      October 2025


      750 Bbls


      NYMEX WTI


      $71.12

      October 2025


      2,000 Bbls


      NYMEX WTI


      $68.80

      November 2025


      750 Bbls


      NYMEX WTI


      $70.99

      November 2025 - March 2026


      1,500 Bbls


      NYMEX WTI


      $68.80

      December 2025


      750 Bbls


      NYMEX WTI


      $70.66

      January 2026


      1,500 Bbls


      NYMEX WTI


      $70.53

      February 2026


      1,500 Bbls


      NYMEX WTI


      $71.28

      March 2026


      1,500 Bbls


      NYMEX WTI


      $70.42

      April - June 2026


      1,000 Bbls


      NYMEX WTI


      $68.80

      April - June 2026


      1,000 Bbls


      NYMEX WTI


      $65.80

      Non-GAAP Reconciliation

      This press release includes certain "non-GAAP financial measures" as defined under the rules and regulations of the U.S. Securities and Exchange Commission, or the SEC, including Regulation G. These non-GAAP financial measures are calculated using GAAP amounts in the Company's financial statements. These measures, detailed below, are provided in addition to, not as an alternative for, and should be read in conjunction with, the information contained in the Company's financial statements prepared in accordance with GAAP (including the notes thereto), included in the Company's SEC filings and posted on its website.

      Adjusted EBITDA Reconciliation 

      The Company defines "adjusted EBITDA" as earnings before interest, taxes, depreciation and amortization, or EBITDA, excluding non-cash gains (losses) on derivatives and gains (losses) on asset sales and including cash receipts from (payments on) off-market derivatives and restricted stock and deferred directors' expense. The Company has included a presentation of adjusted EBITDA because it recognizes that certain investors consider this amount to be a useful means of measuring the Company's ability to meet its debt service obligations and evaluating its financial performance. Adjusted EBITDA has limitations and should not be considered in isolation or as a substitute for net income, operating income, cash flow from operations or other consolidated income or cash flow data prepared in accordance with GAAP. Because not all companies use identical calculations, this presentation of adjusted EBITDA may not be comparable to a similarly titled measure of other companies. The following table provides a reconciliation of net income (loss) to adjusted EBITDA for the quarters indicated:


      Three Months
      Ended



      Three Months
      Ended



      Year Ended



      Year Ended



      Three Months
      Ended



      Dec. 31, 2024



      Dec. 31, 2023



      Dec. 31, 2024



      Dec. 31, 2023



      Sept. 30, 2024


      Net Income

      $

      109,400



      $

      2,513,444



      $

      2,321,866



      $

      13,920,800



      $

      1,100,310


      Plus:















      Income tax expense


      (27,551)




      1,245,460




      827,187




      4,735,460




      457,255


      Interest expense


      573,920




      723,685




      2,563,268




      2,362,393




      622,480


      DD&A


      2,605,809




      2,443,154




      9,606,444




      8,566,185




      2,376,025


      Impairment expense


      52,673




      -




      52,673




      38,533




      -


      Less:















      Non-cash gains (losses)















      on derivatives


      (1,509,661)




      2,936,659




      (3,997,995)




      4,302,531




      157,086


      Gains (losses) on asset sales


      -




      57,505




      518,391




      4,728,759




      6,708


      Plus:















      Cash payments on off-market















      derivative contracts


      -




      -




      -




      (373,745)




      -


      Restricted stock and deferred















      director's expense


      561,603




      572,709




      2,473,008




      2,433,927




      513,059


      Adjusted EBITDA

      $

      5,385,515



      $

      4,504,288



      $

      21,324,050



      $

      22,652,263



      $

      4,905,335

















      Adjusted Pretax Net Income (Loss) Reconciliation

      "Adjusted pretax net income (loss)" is defined as earnings before taxes, excluding non-cash gains (losses) on derivatives. The Company has included a presentation of adjusted pretax net income (loss) because it recognizes that certain investors consider this amount to be a useful means of measuring the Company's ability to meet its debt service obligations and evaluating its financial performance. Adjusted pretax net income (loss) has limitations and should not be considered in isolation or as a substitute for net income, operating income, cash flow from operations or other consolidated income or cash flow data prepared in accordance with GAAP. Because not all companies use identical calculations, this presentation of adjusted pretax net income (loss) may not be comparable to a similarly titled measure of other companies. The following table provides a reconciliation of net income (loss) to adjusted pretax net income (loss) for the periods indicated:


      Three Months Ended



      Twelve Months
      Ended



      Twelve Months
      Ended



      Three Months Ended



      Dec. 31, 2024



      Dec. 31, 2024



      Dec. 31, 2023



      Sept. 30, 2024


      Net Income (Loss)

      $

      109,400



      $

      2,321,866



      $

      13,920,800



      $

      1,100,310


      Plus:












      Income tax expense (benefit)


      (27,551)




      827,187




      4,735,460




      457,255


      Less:












      Non-cash gains (losses)












      on derivatives


      (1,509,661)




      (3,997,995)




      4,302,531




      157,086


      Adjusted Pretax Net Income (Loss)

      $

      1,591,510



      $

      7,147,048



      $

      14,353,729



      $

      1,400,479














      Weighted average shares outstanding












      Basic


      36,398,660




      36,329,735




      35,980,309




      36,316,742


      Diluted


      36,944,330




      36,412,270




      35,980,309




      36,983,669














      Adjusted Pretax Net Income (Loss)












      per basic share

      $

      0.04



      $

      0.20



      $

      0.40



      $

      0.04


      Adjusted Pretax Net Income (Loss)












      per diluted share

      $

      0.04



      $

      0.20



      $

      0.40



      $

      0.04














      Debt-to-Adjusted EBITDA (TTM) Reconciliation 

      "Debt-to-adjusted EBITDA (TTM)" is defined as the ratio of long-term debt to adjusted EBITDA on a trailing 12-month (TTM) basis. The Company has included a presentation of debt-to-adjusted EBITDA (TTM) because it recognizes that certain investors consider such ratios to be a useful means of measuring the Company's ability to meet its debt service obligations and for evaluating its financial performance. The debt-to-adjusted EBITDA (TTM) ratio has limitations and should not be considered in isolation or as a substitute for net income, operating income, cash flow from operations or other consolidated income or cash flow data prepared in accordance with GAAP. Because not all companies use identical calculations, this presentation of debt-to-adjusted EBITDA (TTM) may not be comparable to a similarly titled measure of other companies. The following table provides a reconciliation of net income (loss) to adjusted EBITDA on a TTM basis and of the resulting debt-to-adjusted EBITDA (TTM) ratio:


      TTM Ended



      TTM Ended



      Dec. 31, 2024



      Dec. 31, 2023


      Net Income

      $

      2,321,866



      $

      13,920,800


      Plus:






      Income tax expense


      827,187




      4,735,460


      Interest expense


      2,563,268




      2,362,393


      DD&A


      9,606,444




      8,566,185


      Impairment expense


      52,673




      38,533


      Less:






      Non-cash gains (losses)






      on derivatives


      (3,997,995)




      4,302,531


      Gains (losses) on asset sales


      518,391




      4,728,759


      Plus:






      Cash payments on off-market derivative






      contracts


      -




      (373,745)


      Restricted stock and deferred






      director's expense


      2,473,008




      2,433,927


      Adjusted EBITDA

      $

      21,324,050



      $

      22,652,263








      Debt

      $

      29,500,000



      $

      32,750,000


      Debt-to-Adjusted EBITDA (TTM)


      1.38




      1.45








      PHX Minerals Inc. Fort Worth-based, PHX Minerals Inc. is a natural gas and oil mineral company with a strategy to proactively grow its mineral position in its core focus areas. PHX owns mineral acreage principally located in Oklahoma, Texas, Louisiana, North Dakota and Arkansas. Additional information about the Company can be found at www.phxmin.com.

      Cautionary Statement Regarding Forward-Looking Statements 

      This press release includes "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Words such as "anticipates," "plans," "estimates," "believes," "expects," "intends," "will," "should," "may" and similar expressions may be used to identify forward-looking statements. Forward-looking statements are not statements of historical fact and reflect PHX's current views about future events. Forward-looking statements may include, but are not limited to, statements relating to: the Company's operational outlook; the Company's ability to execute its business strategies; the volatility of realized natural gas and oil prices; the level of production on the Company's properties; estimates of quantities of natural gas, oil and NGL reserves and their values; general economic or industry conditions; legislation or regulatory requirements; conditions of the securities markets; the Company's ability to raise capital; changes in accounting principles, policies or guidelines; financial or political instability; acts of war or terrorism; title defects in the properties in which the Company invests; and other economic, competitive, governmental, regulatory or technical factors affecting properties, operations or prices. Although the Company believes expectations reflected in these and other forward-looking statements are reasonable, the Company can give no assurance such expectations will prove to be correct. Such forward-looking statements are subject to a number of assumptions, risks and uncertainties, many of which are beyond the control of the Company. These forward-looking statements involve certain risks and uncertainties that could cause results to differ materially from those expected by the Company's management. Information concerning these risks and other factors can be found in the Company's filings with the SEC, including its Annual Reports on Form 10-K and Quarterly Reports on Form 10-Q, available on the Company's website or the SEC's website at www.sec.gov.

      Investors are cautioned that any such forward-looking statements are not guarantees of future performance and that actual results or developments may differ materially from those projected. The forward-looking statements in this press release are made as of the date hereof, and the Company does not undertake any obligation to update the forward-looking statements as a result of new information, future events or otherwise.

      Investor Contact:
      Rob Fink / Stephen Lee
      FNK IR
      646.809.4048
      [email protected]

      Corporate Contact:
      405.948.1560
      [email protected]

      SOURCE PHX MINERALS INC.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.