Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Polaris Announces Record Annual Financial Results and Update on Long Beach


      News provided by

      Polaris Materials Corporation

      Mar 01, 2016, 07:56 ET

      Share this article

      Share this article


      VANCOUVER, March 1, 2016 /PRNewswire/ - Polaris Materials Corporation (TSX:PLS) (the "Company" or "Polaris") today reported the financial results for its fourth quarter and full year ending December 31, 2015. In addition, the company is pleased to announce the commencement of commercial operations at the Long Beach Terminal.  All currencies are US dollars unless otherwise noted.

      FINANCIAL HIGHLIGHTS

      • Net income in 2015 of $0.9 million, compared to a net loss of $7.0 million in 2014
      • Gross profit for 2015 of $4.9 million, compared to $1.2 million in 2014, is a new annual record as gross profit increased 307% from the prior year
      • Gross profit per ton for 2015 of $1.65 represents a new annual record, improving by $1.30/ton versus the $0.35/ton recorded in 2014
      • Fourth quarter gross profit of $1.6 million ($1.93/ton) was an increase of 144% compared with $0.7 million ($0.88/ton) in the prior year quarter
      • The Company recorded its third full year positive adjusted EBITDA during 2015 of $5.5 million ($1.88/ton) compared with $0.5 million ($0.16/ton) in 2014
      • Cash from operating activities for 2015 of $0.7 million ($0.23 per ton), was a $4.4 million increase compared with cash used for operations for 2014 of $3.8 million ($1.10 used per ton); positively impacted by price increases and operating efficiencies

      ADDITIONAL UPDATES

      • Commencement of Commercial Operations at our Long Beach Terminal
        • We began commercial sales from our terminal in the Port of Long Beach on February 1, 2016 with regular sales to a customer in Los Angeles
        • We have secured a sales agreement with an established ready-mix producer in L.A. to provide materials for several major construction projects, with deliveries expected through the balance of 2016
        • We continue to work closely with ready-mix producers in LA to specify bids for projects which will benefit from Polaris' high quality aggregates
      • Q1 2016 Sales Volume Outlook
        • Since January, we have been working closely with customers in San Francisco and Long Beach to provide additional clarity on expected shipments for 2016
        • As a result of recent and ongoing discussions, we have increased confidence in our 2016 outlook but are not revising our full year expectations at this time
        • To manage volumes and control costs around planned maintenance at one of our delivery points, Q1 2016 sales volumes are currently expected to be in the range of 550,000 – 600,000 tons, versus 718,000 tons in Q1 2015
        • Our customers will sell through inventories and will need to restock following completion of the planned maintenance, which has been factored into our full year volume outlook

      Sales of aggregates in the fourth quarter were 830,000 tons with revenue of $11.8 million, 11% and 18%, respectively, above the same quarter in 2014. For the full year ended December 31, 2015, sales of aggregates of 2.9 million tons and revenue of $43.1 million were 14% and 5%, respectively, below the same period in the previous year.

      Ken Palko, President and CEO, commented: "We are pleased to report our first full year net income since becoming a public company, as well as record gross and operating margins and operating cash flow generation for the full year. The improved financial performance this year, and particularly in the third and fourth quarters, was driven by healthy average selling prices and reduced unit costs, together with the benefit of a favourable Canadian dollar exchange rate. Since announcing our outlook for the year on January 21, we have achieved the start of commercial operations at the Long Beach Terminal, with substantial progress in firming up orders and delivery schedules in both San Francisco and Los Angeles. We have increased confidence in our outlook for the year, in spite of Q1 shipments expected to be lower than a record Q1 in 2015, and we continue to advance discussions in all our served markets with respect to sales, marketing and logistics."

      ANNUAL HIGHLIGHTS

      The summary below should be read in conjunction with our 2015 audited annual financial statements and MD&A, published today on SEDAR and the company's website.





      2015

      2014

      Consolidated financial information



      ($000's, except per share amounts)



      Revenue

      43,085

      45,241

      Gross profit

      4,856

      1,193

      Selling, general and administrative expenses

      5,251

      6,571

      Net income (loss) attributable to shareholders

      491

      (6,685)


      per share (basic and diluted)

      0.01

      (0.08)

      Cash flows from (used in) operating activities

      668

      (3,773)

      Cash and cash equivalents

      10,501

      14,231

      Working capital

      17,803

      19,025

      Key performance indicators



      Sales of aggregates (000's tons)

      2,946

      3,434

      Production of aggregates (000's tons)

      3,183

      3,418

      Average selling price ($/ton)

      14.62

      13.17

      Gross profit ($/ton)

      1.65

      0.35

      Gross margin (%)

      11.3%

      2.6%

      EBITDA ($/ton)

      1.60

      (0.58)

      Adjusted EBITDA ($/ton)

      1.88

      0.16

      Sales of aggregates

      Aggregate sales for 2015 of 2.9 million tons were a 14% decrease over 2014. Principally, the Company's aggregate sales were impacted by a management restructuring within its Strategic Alliance Partner which resulted in adverse aggregate distribution patterns outside previously agreed budgets. This situation has been addressed by the Company's partner which has now established a supply chain management group to provide better future coordination between the companies in planning aggregate sales and logistics. This was not a reflection of the underlying market demand and the Company saw a significant improvement in the fourth quarter.

      Revenue and pricing

      Revenue for the year ended 2015 decreased by 5% to $43.1 million, compared with $45.2 million in 2014. Despite lower than expected volumes, revenue benefited from selling price increases and positive sales mix. Base selling prices, net of fuel-surcharges, increased compared to 2014 and the proportion of sales delivered to San Francisco, which include freight charges as opposed to those sold ex-quarry, also increased compared to 2014. 

      Average selling price ("ASP") during 2015 of $14.62 per ton increased $1.45 per ton from $13.17 per ton in 2014. Compared with 2014, price variance was a favorable 4% due to price increases. A favorable sales mix variance of 3% was due to increased sales to customers with delivered pricing. 

      Revenue and ASP per ton are influenced on an annual basis by; base pricing, shipping fuel surcharges, the distribution of tonnage to the various California terminals, and the percentage between delivered and ex-quarry sales.

      Cost of goods sold

      Cost of goods sold for the year ended 2015 decreased by 13% to 38.2 million, compared with 44.0 million in 2014 whereas cost of goods sold per ton in 2015 increased slightly to $12.98 compared to $12.83 in 2014. Lower than expected volumes contributed to reduced overall cost of goods sold. Somewhat higher delivery costs due to increased sales mix to customers that include freight were partially offset by the declining Canadian dollar as quarry costs are incurred in Canadian dollars and translated in US dollars for reporting purposes. 

      Gross profit and gross margin

      The gross profit for 2015 was $4.9 million or $1.65 per ton, a significant improvement over the gross profit of $1.2 million or $0.35 per ton in 2014. Similarly, gross margin improved to 11.3% in 2015 from 2.6% in 2014. As noted above, the improvements in gross profit and gross margin are largely due to selling price increases and the declining Canadian dollar.

      Selling, general and administrative costs

      During the year ended December 31, 2015, selling, general and administrative ("SG&A") expenses were $5.3 million, including $0.8 million of non-cash stock based compensation, compared with $6.6 million, including $1.5 million of stock based compensation, during 2014. SG&A during 2015 was 12.2% of sales compared to 14.5% of sales during 2014. Net of non-cash charges for stock based compensation, 2015 SG&A represented 10.3% of sales compared with 11.3% last year.

      Net income (loss)

      The net income attributable to shareholders during the year ended December 31, 2015 was $491,000 ($0.01 per share) compared to a net loss attributable to shareholders of $6.7 million ($0.08 per share, net loss) during the year ended December 31, 2014. The year-on-year net income (loss) comparison benefited from improving gross margins, price increases and the declining Canadian dollar.

      EBITDA and Adjusted EBITDA

      Adjusted EBITDA and EBITDA for 2015 also improved over year-on-year comparatives (see Non-IFRS Measures for details).  Notably, the Company recorded its third consecutive year of positive adjusted EBITDA with the annual metric at $5.5 million ($1.88 per ton). Before adjusting for share-based employee benefits, EBITDA for 2015 of $4.7 million ($1.60 per ton) was an improvement of $6.7 million over the prior year comparative of, negative $2.0 million (negative $0.58 per ton).

      QUARTERLY HIGHLIGHTS

      The selected financial information set out below is based on and derived from the unaudited consolidated financial statements of the Company.  For a more detailed table of quarterly results please refer to our 2015 MD&A, which can be found on SEDAR or the Company's website.





      Three Months
      Ended Dec. 31

      2015

      Three Months
      Ended Dec. 31

      2014

      Consolidated financial information



      ($000's, except per share amounts)



      Revenue

      11,848

      10,038

      Gross profit

      1,602

      657

      Selling, general and administrative expenses

      1,183

      1,838

      Net income (loss) attributable to shareholders

      294

      (1,439)


      per share (basic and diluted)

      0.01

      (0.02)

      Cash flows from (used in) operating activities

      1,670

      (1,440)

      Cash and cash equivalents

      10,501

      14,231

      Working capital

      17,803

      19,025

      Key performance indicators



      Sales of aggregates (000's tons)

      830

      750

      Production of aggregates (000's tons)

      791

      789

      Average selling price ($/ton)

      14.27

      13.38

      Gross profit ($/ton)

      1.93

      0.88

      Gross margin (%)

      13.5%

      6.5%

      EBITDA ($/ton)

      1.70

      (0.18)

      Adjusted EBITDA ($/ton)

      1.77

      0.58

      Fourth quarter 2015, compared to 2014

      Aggregate sales for the quarter were 830,000 tons, an 11% increase from sales of 750,000 tons in the same quarter for 2014. Compared to the same quarter in the prior year, the current quarter saw the benefits of its Strategic Alliance partner establishing a supply chain management group to provide better coordination between the companies in planning aggregate sales and logistics, and an increase in underlying industry demand.

      Revenue for the quarter increased by 18% to $11.8 million compared with $10.0 million in the comparable quarter for the previous year.  Fourth quarter revenue benefited from both, further selling price increases and higher volumes compared to the prior year quarter. ASP during the fourth quarter increased $0.89 per ton to $14.27 from $13.38 in the same period of 2014. 

      Cost of goods sold in the quarter increased by 9.2% to $10.2 million compared with $9.4 million in the same quarter of the previous year. Cost of goods sold per ton of $12.34 was a decrease of $0.17/ton compared to $12.51/ton for the same period in 2014. The increased sales mix to customers that include delivery costs were substantially offset by the declining Canadian dollar as quarry costs are incurred in Canadian dollars and translated in US dollars for reporting purposes.

      During the fourth quarter of 2015 the Company's gross profit was $1.6 million, or $1.93/ton, compared with a gross profit of $0.7 million or $0.88/ton in the comparative period. SG&A expenses represented 10.0% of sales and were $0.7 million lower than in the same period of 2014 when they represented 18.3% of sales. Net of non-cash charges for stock based compensation, SG&A represented 9.7% of sales in this current quarter compared with 15.6% last year.

      Net income attributable to shareholders was $0.3 million ($0.01 per share) during the three months ended December 31, 2015, compared to net loss attributable to shareholders of $1.4 million ($0.02 per share loss) during the three months ended December 31, 2014. The positive result this quarter was principally attributable to the factors discussed above including; price increases, cost management, and the declining Canadian dollar.

      CONFERENCE CALL AND WEBCAST DETAILS

      The Company will host a conference call on Wednesday, March 2nd, 2016 at 8:00 am Pacific Time (11:00am Eastern).  Details to access the call live are as follows:

      • Via telephone, toll free, by calling 1-888-390-0546 in North America or +1-416-764-8688 in Toronto.
      • Via webcast at: http://goo.gl/TdTcdi

      The webcast will be archived for 14 days following the call at the above-noted link. The conference call will also be recorded and available for replay until Wednesday, March 16, 2016. To access the replay, dial 1-888-390-0541 or +1-416-764-8677 and use Playback Passcode 179066# to hear the recording.

      About Polaris Materials Corporation:
      Polaris Materials Corporation is engaged in the development and operation of construction aggregate quarries in Canada to supply distribution facilities in the United States through coastal shipping. The Company's active construction aggregate interests consist of its Orca Sand and Gravel Quarry in British Columbia and two associated receiving terminals in Richmond and Long Beach, California. The Company also owns the Black Bear Project located in close proximity to the Orca Quarry, and a controlling interest in the Eagle Rock Quarry Project, located on the south coast of Vancouver Island.

      For further information, please contact:

      Nicholas Van Dyk
      Vice President, Investor Relations and Corporate Development
      Polaris Materials Corporation
      Tel: (604) 915-5000 Ext. 111
      [email protected]

      Cautionary Note Regarding Forward Looking Statements
      This press release contains "forward-looking statements" and "forward-looking information" within the meaning of applicable securities laws. These statements and information appear in this document and include estimates, forecasts, information and statements as to management's expectations with respect to, among other things, the future financial or operating performance of the Company, including increases in gross margins, increases in sales volumes, shipments and selling prices, costs of production, capital and operating expenditures, requirements for additional capital, government regulation of quarrying operations, environmental risks, reclamation expenses, and title disputes, the Canadian dollar compared to the US dollar, increases in Californian construction activity and US infrastructure funding, statements regarding potential new customers and the development of Black Bear. Often, but not always, forward-looking statements and information can be identified by the use of words such as "may", "will", "should", "plans", "expects", "intends", "anticipates", "believes", "budget", and "scheduled" or the negative thereof or variations thereon or similar terminology. Forward-looking statements and information are necessarily based upon a number of estimates and assumptions that, while considered reasonable by management, are inherently subject to significant business, economic and competitive uncertainties and contingencies. Readers are cautioned that any such forward-looking statements and information are not guarantees and there can be no assurance that such statements and information will prove to be accurate and actual results and future events could differ materially from those anticipated in such statements. Important factors that could cause actual results to differ materially from the Company's expectations are disclosed in the Company's continuous disclosure documents which are filed with Canadian regulators on SEDAR (www.sedar.com), including under the heading "Risks and Uncertainties" in the Company's Annual Report and under the heading "Risk Factors" in the Company's Annual Information Form. Such factors include, amongst others, the effects of general economic conditions, changing foreign exchange rates and actions by government authorities, uncertainties associated with legal proceedings and negotiations, industry supply levels, competitive pricing pressures, mineral resource and reserve estimates and the timing and development of the Black Bear project. The Company expressly disclaims any intention or obligation to update or revise any forward-looking statements and information whether as a result of new information, future events or otherwise, except as required by applicable law. All written and oral forward-looking statements and information attributable to us or persons acting on our behalf are expressly qualified in their entirety by the foregoing cautionary statements.

      Non-IFRS Measures

      EBITDA and Adjusted EBITDA

      EBITDA, adjusted EBITDA, EBITDA per share and adjusted EBITDA per share ("EBITDA Metrics") are non-IFRS financial measures. EBITDA and EBITDA per share represent net income, excluding income tax expense, interest expense and amortization and accretion. Adjusted EBITDA and adjusted EBITDA per share better reflects the underlying business performance of the Company by removing certain non-cash adjustments from its calculation of EBITDA and EBITDA per share. The Company believes that the EBITDA Metrics trends are valuable indicators of whether its operations are generating sufficient operating cash flow to fund working capital needs and to fund capital expenditures. The Company uses the results depicted by the EBITDA Metrics for these purposes, an approach utilized by the majority of public companies in the construction materials sector. The EBITDA Metrics are intended to provide additional information, do not have any standardized meaning prescribed by IFRS and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS. These measures are not necessarily indicative of operating profit or cash flow from operations as determined under IFRS.  Other companies may calculate these measures differently.

      The following table reconciles these non-IFRS measures to the most directly comparable IFRS measure.



      Three months ended
      December 31

      Twelve months ended
      December 31

      ($000's except per share and per ton amounts)

      2015

      2014

      2015

      2014

      Net income (loss) for the period attributed to shareholders of Polaris

      294

      (1,439)

      491

      (6,685)

      Interest expense

      93

      120

      147

      210

      Income tax expense

      40

      152

      -

      15

      Amortization, depletion and accretion

      975

      1,030

      4,086

      4,457

      EBITDA

      1,402

      (137)

      4,724

      (2,003)


      per share

      0.02

      (0.00)

      0.05

      (0.02)


      per ton

      1.69

      (0.18)

      1.60

      (0.58)






      Adjustments






      Share-based employee benefits

      37

      274

      792

      1,470


      Property tax provision

      -

      180

      -

      568


      Other losses

      28

      119

      19

      505

      Adjusted EBITDA

      1,467

      436

      5,535

      540


      per share

      0.02

      0.00

      0.06

      0.01


      per ton

      1.77

      0.58

      1.88

      0.16

      Polaris Materials Corporation
      Consolidated Interim and Annual Statements of Income (Loss)
      (thousands of US dollars, except per share amounts)





      Three Months Ended

      December 31

      (unaudited)

      Year Ended

      December 31

      (audited)


      2015

      2014

      2015

      2014


      $

      $

      $

      $






      Sales

      11,848

      10,038

      43,085

      45,241






      Cost of goods sold

      (10,246)

      (9,381)

      (38,229)

      (44,048)

      Gross profit

      1,602

      657

      4,856

      1,193






      Selling, general and administrative expenses

      (1,183)

      (1,838)

      (5,251)

      (6,571)

      Foreign exchange gain

      369

      469

      2,424

      512

      Property holding costs

      (256)

      (227)

      (993)

      (898)

      Property tax provision

      -

      (180)

      -

      (568)

      Other losses

      (28)

      (119)

      (19)

      (505)


      (1,098)

      (1,895)

      (3,839)

      (8,030)

      Operating income (loss)

      504

      (1,238)

      1,017

      (6,837)






      Finance income

      11

      30

      66

      103

      Finance expense

      (34)

      (56)

      (147)

      (210)


      (23)

      (26)

      (81)

      (107)

      Income (loss) before income taxes

      481

      (1,264)

      936

      (6,944)






      Income tax recovery (expense)

      (40)

      (152)

      -

      (15)

      Net income (loss) for the period

      441

      (1,416)

      936

      (6,959)






      Net income (loss) attributable to:





      Shareholders of the Company

      294

      (1,439)

      491

      (6,685)

      Non-controlling interest

      147

      23

      445

      (274)


      441

      (1,416)

      936

      (6,959)






      Net income (loss) per share:





      Basic income (loss) per common share

      0.01

      (0.02)

      0.01

      (0.08)

      Fully diluted income (loss) per common share

      0.00

      (0.02)

      0.01

      (0.08)






      Basic weighted average number of

      88,132

      87,630

      87,882

      84,144


      common shares outstanding

      Fully diluted weighted average






      number of common shares
      outstanding

      88,922

      90,903

      88,612

      87,417

      Polaris Materials Corporation
      Consolidated Statements of Financial Position
      (Audited)
      (thousands of US dollars)





      December 31

       2015

      December 31
      2014


      $

      $




      Assets






      Current assets



      Cash and cash equivalents

      10,501

      14,231

      Trade and other receivables

      7,072

      6,156

      Inventories

      4,563

      2,659

      Other current assets

      550

      432


      22,686

      23,478

      Non-current assets



      Financial assets

      821

      973

      Property, plant and equipment

      53,994

      59,427


      77,501

      83,878




      Liabilities






      Current liabilities



      Trade and other payables

      4,046

      3,640

      Current tax liabilities

      72

      16

      Current portion of finance leases

      386

      418

      Current portion of property tax payable

      379

      379


      4,883

      4,453

      Non-current liabilities



      Finance leases

      811

      865

      Property tax payable

      519

      898

      Restoration provision

      2,938

      3,211


      9,151

      9,427




      Equity






      Share capital

      189,248

      188,377

      Contributed surplus

      24,516

      23,828

      Accumulated other comprehensive income

      (13,048)

      (4,846)

      Deficit

      (127,643)

      (128,134)

      Equity attributable to shareholders of the Company

      73,073

      79,225

      Non-controlling interest

      (4,723)

      (4,774)

      Total equity

      68,350

      74,451


      77,501

      83,878

      Polaris Materials Corporation
      Consolidated Interim and Annual Statements of Cash Flows
      (thousands of US dollars)





      Three Months Ended

      December 31

      (unaudited)

      Year Ended

       December 31

      (audited)


      2015

      2014

      2015

      2014


      $

      $

      $

      $






      Cash flows from operating activities





      Net income (loss)

      441

      (1,416)

      936

      (6,959)


      Amortization, depletion and accretion

      975

      1,030

      4,086

      4,457


      Share-based employee benefits

      37

      274

      792

      1,470


      Unrealized foreign exchange gain

      (402)

      (475)

      (2,285)

      (632)


      Property tax provision

      -

      141

      -

      529


      Other losses

      34

      121

      29

      125


      1,085

      (325)

      3,558

      (1,010)

      Changes in non-cash working capital items

      585

      1,765

      (2,890)

      (2,763)


      1,670

      1,440

      668

      (3,773)






      Cash flows from financing activities





      Proceeds from issue of common shares (net of

      473

      43

      767

      15,789


      issue costs)

      Finance lease payments

      (126)

      (109)

      (442)

      (346)


      347

      (66)

      325

      15,443






      Cash flows from investing activities





      Property, plant and equipment purchases

      (293)

      (1,514)

      (3,357)

      (5,354)

      Proceeds on disposal of property, plant and

      2

      -

      7

      -


      equipment


      (291)

      (1,514)

      (3,350)

      (5,354)






      Effect of foreign currency translation on cash

      (244)

      (391)

      (1,373)

      (1,470)

      Increase (decrease) in cash

      1,482

      (531)

      (3,730)

      4,846

      Cash and cash equivalents - beginning of period

      9,019

      14,762

      14,231

      9,385

      Cash and cash equivalents - end of period

      10,501

      14,231

      10,501

      14,231

      SOURCE Polaris Materials Corporation

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.