Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Pope Resources Reports Fourth Quarter Income Of $3.6 Million


      News provided by

      Pope Resources

      Jan 29, 2014, 06:34 ET

      Share this article

      Share this article


      POULSBO, Wash., Jan. 29, 2014 /PRNewswire/ -- Pope Resources (NASDAQ:POPE) reported net income attributable to unitholders of $3.6 million, or $0.81 per diluted ownership unit, on revenue of $19.1 million for the quarter ended December 31, 2013. This compares to a net loss attributable to unitholders of $295,000, or $0.07 per diluted ownership unit, on revenue of $12.9 million for the comparable period in 2012.

      Net income attributable to unitholders for the year ended December 31, 2013 totaled $13.1 million, or $2.96 per diluted ownership unit, on revenue of $70.7 million. For the year ended December 31, 2012 the Partnership reported a net loss attributable to unitholders of $4.7 million, or a $1.11 loss per diluted ownership unit, on revenue of $54.0 million. Results for 2012 were impacted by a $12.5 million charge for environmental remediation liabilities at Port Gamble, Washington. Adjusted net income, which excludes the environmental charge of $12.5 million, was $7.8 million, or $1.72 per diluted ownership unit, for the year ended December 31, 2012.

      Cash provided by operations for the quarter ended December 31, 2013 was $4.7 million, compared to $4.3 million for the fourth quarter of 2012. For the year ended December 31, 2013, cash provided by operations was $17.9 million, compared to $16.2 million in 2012. 

      "Gradually improving domestic housing starts and steady export log demand drove strong log prices for the quarter and the year," said David L. Nunes, President and CEO.  "These market forces allowed us to increase our harvest volume, capturing previously deferred volume.  Our Real Estate segment also benefited from improved market conditions as revenue for 2013 was nearly double the level of 2012.  Together, these factors combined for a record year of revenue for the Partnership and they laid the groundwork for a promising 2014 as we anticipate healthy prices for our logs and a string of real estate sales flowing from our Gig Harbor project." 

      Fourth quarter and year-to-date highlights

      • Harvest volume was 18 million board feet (MMBF) in both Q4 2013 and Q4 2012.  Harvest volume for the year 2013 was 87 MMBF compared to 80 MMBF for 2012, a 9% increase.  These harvest volume figures do not include timber deed sales, 2 MMBF sold by one of our timber funds in 2013 and 4 MMBF from a Partnership tree farm in 2012.  The harvest volume and log price realization metrics cited below also exclude these timber deed sales.   
      • Average realized log price per thousand board feet (MBF) was $634 in Q4 2013 compared to $538 per MBF in Q4 2012, an 18% increase.  For the full year 2013, the average realized log price per MBF was $614 compared to $537 per MBF for 2012, a 14% increase.
      • As a percentage of total harvest, volume sold to export markets in Q4 2013 increased to 45% from 33% in Q4 2012, while the mix of volume sold to domestic markets decreased to 34% in Q4 2013 from 52% in Q4 2012.  For the full year 2013, the percent of total harvest volume sold to export markets increased to 36% from 25% in 2012, while the mix of volume sold to domestic markets decreased to 46% in 2013 from 59% in 2012.  Hardwood and pulp log sales make up the balance of total harvest volume.
      • The percentage of total harvest comprised of Douglas-fir sawlogs edged lower to 58% in Q4 2013 from 59% in Q4 2012, with a slightly larger decrease in the whitewood component to 19% in Q4 2013 from 25% in Q4 2012. For the full year 2013, the percentage of total harvest volume comprised of Douglas-fir sawlogs decreased to 60% from 64% in 2012, while the whitewood component increased slightly to 20% in 2013 from 19% in 2012. This full-year shift in species mix is consistent with the higher weighting of total harvest volume coming from Fund properties, which increased to 44% in 2013 from 40% in 2012. 
      • In December 2013 our third private equity timber fund closed on a purchase of nearly 10,700 acres of timberland in southwest Washington for $43 million. The property was purchased with a combination of $18 million of debt and the balance with the fund's equity. The Partnership contributed $1.3 million, or 5%, of the equity as part of its co-investment in this fund.
      • In Q4 2013 we closed on a 14-acre sale for $4.4 million for a school site in our Gig Harbor project and a 348-acre sale for $1.6 million for a conservation land sale in Jefferson County, Washington.  
      • We invested $10.8 million in our Gig Harbor project to both complete infrastructure obligations stemming from a Q4 2012 multi-family parcel sale and to prepare for a series of single-family lot sales expected to close in 2014 and beyond.

      Fourth quarter and year-to-date operating results

      Fee Timber:
      Fee Timber operating income for the fourth quarter of 2013 was $3.1 million compared to $1.6 million for the fourth quarter of 2012. This increase in segment operating income was due to a $96 per MBF, or 18%, increase in log prices offset somewhat by Q4 2013 harvest volume being 1% lower than Q4 2012 and a slightly heavier mix of harvest from the Fund properties in Q4 2013 which carry a higher rate of depletion expense.   

      Fee Timber operating income for 2013 increased to $16.2 million from $11.9 million in 2012. This 36% increase was due to a $77 per MBF, or 14%, increase in log prices and a 9% increase in harvest volume in 2013 when compared to 2012.  These factors more than offset a heavier 2013 mix of harvest from Fund properties, a slightly higher proportion of whitewood harvest volume in 2013, and reduced volume of timber deed sales in 2013.  The 9% increase in harvest volume reflects the recapture of volume deferred from the 2008-2010 period of soft log markets.  We expect to complete the recapture of all harvest deferral volume by the end of 2014.  The improved prices noted above for Q4 2013 and the full year 2013 compared to the prior year were due to a higher mix of export volume and incrementally stronger domestic log markets. 

      Timberland Management & Consulting (TM&C):
      Our TM&C segment generates revenue by managing three private equity timber funds, which are consolidated into the Partnership's financial statements due to the Partnership's role managing the funds.  Consolidating these funds into the Partnership's financial statements results in the accounting elimination of all management fees earned by the Partnership, with a corresponding decrease in operating expenses in the Fee Timber segment.  As a result of this consolidation for external reporting purposes, we eliminated $693,000 and $608,000 of management fees for the quarters ended December 31, 2013 and December 31, 2012, respectively, leaving TM&C no reportable revenue in the fourth quarter of 2013 and a negligible amount in Q4 2012.  Operating losses generated by the TM&C segment for the quarters ended December 31, 2013 and 2012 totaled $466,000 and $389,000, respectively, after eliminating revenue earned from managing the funds.  

      Similarly, due to this consolidation for external reporting purposes, we eliminated $2.8 million and $2.2 million of management fees for the years ended December 31, 2013 and December 31, 2012, respectively.  TM&C thus had no reportable revenue for 2013 and a negligible amount for 2012.  After incorporating the revenue elimination, operating losses generated by the TM&C segment for the full years 2013 and 2012 totaled $2.0 million and $1.6 million, respectively.  For both the quarter and year-to-date periods, expenses for this segment are higher on a year-over-year basis, which is a function of the increase in acres under management, although on a per-acre basis expenses are lower as we are benefiting from greater economies of scale in the fund business.

      Our three funds collectively own 91,000 acres and represent approximately $300 million in assets under management.  Fund III has $108 million of the original $180 million capital commitment remaining to invest.  Our portion of this remaining capital commitment is $5.4 million, which will be drawn down as properties are acquired over the balance of the fund's three-year drawdown period. 

      Real Estate:
      Our Real Estate segment posted operating income of $1.4 million for the quarter ended December 31, 2013, compared to an operating loss of $371,000 for the comparable period in 2012.  The primary drivers for current quarter results were a $4.4 million sale of a 14-acre school site in our Gig Harbor project and a 348-acre conservation sale for $1.6 million.  Results for the corresponding quarter in 2012 included the partial recognition of revenue from a $3.3 million sale of an 11.5-acre multi-family residential site in our Gig Harbor project plus two rural land sales that totaled $780,000 for 239 acres.   

      For the full year 2013, the Real Estate segment generated operating income of $3.3 million on the strength of a Q2 2013 2,330-acre conservation land sale for $5.7 million together with the property sales mentioned above that occurred in Q4 2013. This compared to a 2012 operating loss of $11.1 million on revenue of $8.5 million, driven primarily by a $12.5 million second quarter accrual for environmental remediation liabilities. Year-to-date results for this segment in 2012 included the aforementioned fourth quarter sales, a $2.9 million sale of two acres underlying our Poulsbo headquarters building, a 1,852-acre conservation easement sale for $1.2 million, and two rural residential land sales totaling $719,000 for 204 acres.   

      General & Administrative (G&A):
      G&A expenses for Q4 2013 were $1.1 million, slightly less than the $1.2 million reported for Q4 2012.  For the full year 2013, G&A expenses were $4.6 million compared to $4.2 million for 2012.  The increase in full-year G&A expenses between 2012 and 2013 was due primarily to the combination of higher non-cash equity compensation expense related to a strong unit price and professional fees incurred for non-recurring projects.  

      Outlook

      We expect total annual log harvest and stumpage sale volume for 2014 to be between 95 and 103 MMBF, depending on log market conditions.  Log prices early in 2014 are comparing positively to those realized in Q4 2013, but it is early in the first quarter and we are cognizant that macroeconomic headwinds have the potential to dampen global trade and the domestic housing recovery, either of which could weaken results for the coming year. 

      Furthermore, three sales totaling 107 single-family lots from our Gig Harbor project are expected to close in the next month and several other land sales are expected to close in the first half of this year, all of which will bolster Real Estate results for 2014.

      The financial schedules attached to this earnings release provide detail on individual segment results and operating statistics.

      About Pope Resources

      Pope Resources, a publicly traded limited partnership and its subsidiaries Olympic Resource Management and Olympic Property Group, own or manage 204,000 acres of timberland and development property in Washington, Oregon, and California. We also manage, co-invest in, and consolidate three private equity timber funds, for which we earn management fees. These funds provide an efficient means of investing our own capital in Pacific Northwest timberland while earning fees from managing the funds for third-party investors. The company and its predecessor companies have owned and managed timberlands and development properties for over 160 years. Additional information on the company can be found at www.poperesources.com. The contents of our website are not incorporated into this release or into our filings with the Securities and Exchange Commission.

      Forward Looking Statements

      This press release contains a number of projections and statements about our expected financial condition, operating results, business plans and objectives. These statements reflect management's estimates based on current goals and its expectations about future developments. Because these statements describe our goals, objectives, and anticipated performance, they are inherently uncertain, and some or all of these statements may not come to pass. Accordingly, they should not be interpreted as promises of future management actions or financial performance. Our future actions and actual performance will vary from current expectations and under various circumstances the results of these variations may be material and adverse. Among those forward-looking statements contained in this report are statements about management's expectations for future log prices, harvest volumes and markets, and statements about our expectations for the timing and effect of the completion of sales in our Real Estate segment.  However, readers should note that all statements other than expressions of historical fact are forward-looking in nature.  Some of the factors that may cause actual operating results and financial condition to fall short of expectations include our ability to accurately estimate the cost of ongoing and changing environmental remediation obligations; our ability to consummate various real estate transactions currently under contract or in negotiation on the terms management expects; conditions in the housing construction and wood-products markets, both domestically and globally, that affect demand for our products; factors that affect our ability to anticipate and respond adequately to fluctuations in the market prices for our products; environmental and land use regulations that limit our ability to harvest timber and develop property, including changes in those regulations; conditions affecting credit markets as they affect the availability of capital and costs of borrowing; labor, equipment and transportation costs that affect our net income; the impacts of natural disasters on our timberlands and on surrounding areas; and our ability to discover and to accurately estimate liabilities associated with our properties. Other factors are set forth in that part of our Annual Report on Form 10-K entitled "Risk Factors."

      Other issues that may have an adverse and material impact on our business, operating results, and financial condition include those risks and uncertainties discussed in our other filings with the Securities and Exchange Commission. Forward-looking statements in this release are made only as of the date shown above, and we cannot undertake to update these statements.

      Pope Resources, A Delaware Limited Partnership

      Unaudited












      CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS)

      (all amounts in $000's, except per unit amounts)
















      Three months ended December 31,


      Twelve months ended December 30,





      2013


      2012


      2013


      2012












      Revenue



      $19,053


      $12,854


      $70,692


      $54,043

      Costs and expenses:











      Cost of sales



      (10,908)


      (8,675)


      (39,626)


      (30,831)


      Operating expenses



      (5,300)


      (4,495)


      (18,134)


      (15,696)


      Real estate environmental remediation



      -


      -


      -


      (12,500)

      Operating income (loss)



      $2,845


      ($316)


      $12,932


      ($4,984)


      Interest expense, net



      (445)


      (340)


      (1,528)


      (1,460)

      Income (loss) before income taxes 



      2,400


      (656)


      11,404


      (6,444)

      Income tax benefit (expense)



      89


      (17)


      307


      (352)

      Net income (loss)



      2,489


      (673)


      11,711


      (6,796)


      Net loss attributable to noncontrolling interests



      1,109


      378


      1,424


      2,087

      Net income (loss) attributable to Pope Resources' unitholders



      $3,598


      ($295)


      $13,135


      ($4,709)












      Basic and diluted weighted average units outstanding



      4,371


      4,356


      4,369


      4,351












      Basic and diluted net income (loss) per unit



      $0.81


      ($0.07)


      $2.96


      ($1.11)












      CONDENSED CONSOLIDATING BALANCE SHEETS

      (all amounts in $000's)


















      December 31, 2013


      December 31, 2012














      Assets:



      Pope


      ORM
      Timber Funds


      Consolidating Entries


       Consolidated 




      Cash and cash equivalents



      $5,704


      $1,256


      $-


      $6,960


      $3,779


      Land held for sale



      $10,258


      -


      -


      10,258


      $1,179


      Other current assets



      3,356


      362


      (557)


      3,161


      2,296


        Total current assets



      19,318


      1,618


      (557)


      20,379


      7,254


      Timber and roads, net



      30,682


      181,264


      -


      211,946


      183,287


      Timberlands



      14,359


      30,588


      -


      44,947


      41,201


      Buildings and equipment, net



      6,185


      19


      -


      6,204


      6,154


      Land held for development



      27,040


      -


      -


      27,040


      29,039


      Investment in ORM Timber Funds



      25,246


      -


      (25,246)


      -


      -


      Other assets



      267


      125


      -


      392


      564


          Total



      $123,097


      $213,614


      ($25,803)


      $310,908


      $267,499

      Liabilities and equity:













      Current liabilities



      5,980


      1,747


      ($557)


      $7,170


      $6,847


      Current portion of long-term debt



      106


      3


      -


      109


      125


      Current portion of environmental remediation



      700


      -


      -


      700


      750


        Total current liabilities



      6,786


      1,750


      (557)


      7,979


      7,722


      Long-term debt



      32,601


      42,980


      -


      75,581


      43,710


      Environmental remediation



      12,541


      -


      -


      12,541


      13,193


      Other long-term liabilities



      193


      -


      -


      193


      233


        Total liabilities



      52,121


      44,730


      (557)


      96,294


      64,858


      Partners' capital



      70,976


      168,884


      (170,415)


      69,445


      64,223


      Noncontrolling interests



      -


      -


      145,169


      145,169


      138,418


          Total



      $123,097


      $213,614


      ($25,803)


      $310,908


      $267,499

      RECONCILIATION BETWEEN NET INCOME (LOSS) ATTRIBUTABLE TO UNITHOLDERS AND 

      ADJUSTED NET INCOME (LOSS) ATTRIBUTABLE TO UNITHOLDERS, INCLUDING PER UNIT AMOUNTS

      (all amounts in $000's)
















      Three months ended December 31,


      Twelve months ended December 30,





      2013


      2012


      2013


      2012












      Reported GAAP net income (loss) attributable to unitholders



      $3,598


      ($295)


      $13,135


      ($4,709)

      Added back:











      Environmental remediation



      -


      -


      -


      12,500


      Adjusted net income (loss) attributable to unitholders*



      $3,598


      ($295)


      $13,135


      $7,791












      Per unit amounts:










      Reported GAAP basic and diluted net income (loss) per unit



      $0.81


      ($0.07)


      $2.96


      ($1.11)

      Added back:











      Environmental remediation



      -


      -


      -


      2.83


      Adjusted basic and diluted net income (loss) per unit*



      $0.81


      ($0.07)


      $2.96


      $1.72












      *Pursuant to Regulation G, we are providing disclosure of the reconciliation of reported non-GAAP financial measures to their most directly comparable financial measures reported on a GAAP basis.  We believe that consideration of these non-GAAP financial measures may be important to investors to 

      understand operating results excluding environmental charges.

      RECONCILIATION BETWEEN NET INCOME (LOSS) AND CASH FLOWS FROM OPERATIONS

      (all amounts in $000's)
















      Three months ended December 31,


      Twelve months ended December 30,





      2013


      2012


      2013


      2012












      Net income (loss)



      $2,489


      ($673)


      $11,711


      ($6,796)

      Added back:











      Depletion



      2,208


      2,805


      11,204


      10,019


      Depreciation and amortization



      179


      407


      704


      1,232


      Equity-based compensation



      226


      111


      1,214


      740


      Real estate project expenditures



      (3,942)


      (836)


      (10,801)


      (2,152)


      Deferred taxes



      2


      221


      (260)


      97


      Excess tax benefit from equity-based compensation





      (220)


      -


      (220)


      Cost of land sold



      3,475


      1,144


      5,004


      1,492


      (Gain) on sale of land underlying corporate headquarters and fixed assets


      -


      (1)


      -


      (2,753)


      Disposal of capital assets



      (10)


      -


      47


      -


      Change in environmental remediation liability



      (260)


      (260)


      (701)


      11,739


      Change in operating accounts



      307


      1,581


      (173)


      2,811


      Cash provided by operations



      $4,674


      $4,279


      $17,949


      $16,209


      SEGMENT INFORMATION

      (all amounts in $000's)
















      Three months ended December 31,


      Twelve months ended December 30,





      2013


      2012


      2013


      2012












      Revenue:











      Partnership Fee Timber



      $7,707


      $4,392


      $32,182


      $28,858


      Funds Fee Timber



      4,476


      5,827


      23,854


      16,681


          Total Fee Timber



      12,183


      10,219


      56,036


      45,539


      Timberland Management & Consulting (TM&C)



      -


      7


      -


      7


      Real Estate



      6,873


      2,628


      14,659


      8,497


          Total



      19,056


      12,854


      70,695


      54,043

      Operating income (loss):











      Fee Timber



      3,078


      1,614


      16,169


      11,853


      TM&C



      (466)


      (389)


      (1,950)


      (1,568)


      Real Estate



      1,364


      (371)


      3,277


      (11,099)


      General & administrative



      (1,131)


      (1,170)


      (4,564)


      (4,170)


          Total



      $2,845


      ($316)


      $12,932


      ($4,984)

      SELECTED STATISTICS
















      Three months ended December 31,


      Twelve months ended December 30,





      2013


      2012


      2013


      2012

      Log sale volumes by species (million board feet):










       Sawlogs











      Douglas-fir



      10.5


      10.6


      52.5


      51.1


      Whitewood



      3.3


      4.5


      17.4


      15.4


      Cedar



      0.4


      0.2


      1.7


      0.8


      Hardwood



      1.1


      0.5


      3.1


      2.4

       Pulpwood











      All species



      2.6


      2.3


      12.6


      10.2

      Total



      17.9


      18.1


      87.3


      79.9












      Log sale volumes by destination (million board feet):











      Export



      8.1


      5.9


      31.2


      20.2


      Domestic



      6.1


      9.4


      40.4


      47.1


      Hardwood



      1.1


      0.5


      3.1


      2.4


      Pulpwood



      2.6


      2.3


      12.6


      10.2

      Subtotal log sale volumes



      17.9


      18.1


      87.3


      79.9


      Timber deed sale



      0.5


      -


      2.3


      4.4

      Total



      18.4


      18.1


      89.6


      84.3












      Average price realizations by species (per thousand board feet):










      Sawlogs











      Douglas-fir



      711


      601


      684


      582


      Whitewood



      648


      517


      618


      500


      Cedar



      1,203


      925


      1,165


      1,020


      Hardwood



      563


      528


      541


      581

      Pulpwood











      All species



      247


      266


      265


      318

      Overall



      634


      538


      614


      537












      Average price realizations by destination (per thousand board feet):










      Export 



      737


      598


      707


      591


      Domestic



      676


      568


      658


      559


      Hardwood



      563


      528


      541


      581


      Pulpwood



      247


      266


      265


      318

      Overall log sales



      634


      538


      614


      537

      Timber deed sale



      227


      -


      215


      231












      Owned timber acres



      111,000


      113,000


      111,000


      113,000

      Acres owned by Funds



      91,000


      80,000


      91,000


      80,000

      Depletion per MBF -Partnership Tree Farms



      56


      59


      56


      59

      Depletion per MBF -Fund Tree Farms



      189


      215


      196


      215

      Capital and development expenditures ($000's)



      4,567


      1,898


      13,030


      4,457

      PERIOD TO PERIOD COMPARISONS

      (Amounts in $000's except per unit data)














      Q4 2013 vs.




      YTD Q4 2013 vs.





      Q4 2012




      YTD Q4 2012

      Net income (loss) attributable to Pope Resources' unitholders:









      4th Quarter 2013



      $3,598




      $13,135


      4th Quarter 2012



      (295)




      (4,709)


         Variance



      $3,893




      $17,844










      Detail of earnings variance:








      Fee Timber









      Log volumes (A)



      ($118)




      $3,957


      Log price realizations (B)



      1,718




      6,723


      Timber deed sale



      117




      (538)


      Production costs



      (404)




      (3,996)


      Depletion



      752




      (734)


      Other Fee Timber



      (601)




      (1,096)

      Timberland Management & Consulting









      Other Timberland Mgmt. & Consulting



      (77)




      (382)

      Real Estate









      Land sales



      1,899




      3,690


      Conservation easement sales



      -




      (985)


      Timber depletion on land sale



      (221)




      (529)


      Other Real Estate



      57




      (300)


      Environmental remediation costs



      -




      12,500

      General & administrative costs



      39




      (394)

      Net interest expense



      (105)




      (68)

      Taxes



      106




      659

      Noncontrolling interest



      731




      (663)

      Total variance



      $3,893




      $17,844










      (A)

      Volume variance calculated by extending change in sales volume by the average log sales price for the comparison period.

      (B)

      Price variance calculated by extending the change in average realized price by current period volume.

      SOURCE Pope Resources

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.