Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Pope Resources Reports Third Quarter Loss Of $75,000


      News provided by

      Pope Resources

      Oct 22, 2013, 05:00 ET

      Share this article

      Share this article


      POULSBO, Wash., Oct. 22, 2013 /PRNewswire/ -- Pope Resources (NASDAQ: POPE) reported a net loss attributable to unitholders of $75,000, or a $0.03 loss per ownership unit, on revenue of $11.7 million for the quarter ended September 30, 2013.  This compares to net income attributable to unitholders of $3.7 million, or $0.81 per ownership unit, on revenue of $14.6 million for the comparable period in 2012.  

      Net income for the nine months ended September 30, 2013 totaled $9.5 million, or $2.09 per ownership unit, on revenue of $51.6 million. Net loss for the corresponding period in 2012 totaled $4.4 million, or a $1.03 loss per ownership unit, on revenue of $41.2 million.

      Year-to-date results for 2012 were impacted by a $12.5 million increase to our environmental remediation accrual at Port Gamble, Washington. Adjusted net income, which excludes the environmental charge, was $8.1 million, or $1.78 per diluted ownership unit, for the nine months ended September 30, 2012.

      Cash flow from operations declined $7.0 million as the Partnership swung from cash provided by operations of $3.3 million for the third quarter of 2012 to cash used in operations of $3.7 million for the quarter ended September 30, 2013, with most of this decline due to $5.3 million of Real Estate expenditures at our Gig Harbor project.  For the nine months ended September 30, 2013, cash provided by operations was $13.3 million, compared to $11.9 million for year-to-date 2012 results.   

      "Our modest quarterly loss was the result of intentionally underweighting our third quarter harvest volume in the face of increased seasonal log supply," said David L. Nunes, President and CEO.  "Year-to-date, however, we remain encouraged by the steady improvement in the housing sector and the continued strength of export log markets, both of which have resulted in stronger log pricing."

      Third quarter and year-to-date highlights

      • Harvest volume was 16.1 million board feet (MMBF) in Q3 2013 compared to 17.1 MMBF in Q3 2012, a 6% decrease.  Harvest volume for the first nine months of 2013 was 69.4 MMBF compared to 61.8 MMBF for the first nine months of 2012, a 12% increase.   These harvest volume figures do not include two timber deed sales, one for 1.8 MMBF sold by one of our timber funds in 2013 and the other from a Partnership tree farm in Q2 2012 for 4.4 MMBF.  The harvest volume and log price realization metrics cited below also exclude these timber deed sales. 
      • Fund properties contributed 53% of Q3 2013 harvest volume, compared to 41% in Q3 2012.  For the first nine months of 2013, Fund properties contributed 46% of harvest volume, compared to 34% for the first nine months of 2012.
      • Mix of harvest volume sold to export markets in Q3 2013 increased to 45% from 14% in Q3 2012, while mix of harvest volume sold to domestic markets decreased to 36% in Q3 2013 from 71% in Q3 2012.  For the first nine months of 2013, the relative percentages of harvest volume sold to export and domestic markets were 33% and 49%, respectively, compared to 23% and 61% in 2012.
      • The percentage of total harvest comprised of Douglas-fir sawlogs dropped to 50% in Q3 2013 from 59% in Q3 2012, with a corresponding increase in the whitewood component to 28% in Q3 2013 from 25% in Q3 2012. Similarly, for the first nine months of 2013, the relative mix of Douglas-fir and whitewood was 61% and 20%, respectively, compared to 66% and 18% for the first nine months of 2012. This shift in species mix is consistent with the higher weighting of total harvest toward Fund properties in both 2013's third quarter and year-to-date periods compared to the prior year.
      • Average realized log price per thousand board feet (MBF) was $591 in Q3 2013 compared to $525 per MBF in Q3 2012, a 13% increase.  For the first nine months of 2013, the average realized log price per MBF was $609 compared to $537 per MBF for the first nine months of 2012, also a 13% increase.
      • The $5.3 million of Real Estate development expenditures incurred at our Gig Harbor project enabled recognition of $448,000 of deferred profit on a Q4 2012 sale that is accounted for on a percentage-of-completion basis and sets the stage for expected further sales from this project later this year. 

      Third quarter and year-to-date operating results

      Fee Timber:

      Fee Timber operating income for the third quarter of 2013 was $1.5 million compared to $1.7 million for the third quarter of 2012.  This 8% decline in segment operating income was due to Q3 2013 harvest volume being 6% lower than Q3 2012, a slightly higher Q3 2013 proportion of whitewood harvest volume, a heavier mix of harvest from the Fund properties in Q3 2013 with concomitant higher depletion expense, and a reduced volume of timber deed sales in 2013.  These factors were partially offset by a $66 per MBF, or 13%, increase in log prices. The 6% reduction in harvest volume was intentional in order to lighten our harvest mix in Q3 2013 based on seasonal softness in the market due to an elevated overall supply of logs available during the summer months.        

      For the first nine months of 2013, Fee Timber operating income was $13.1 million compared to $10.2 million in 2012.  This 28% increase was due to both a 12% increase in harvest volume and a $72 per MBF, or 13% increase in log prices in 2013 compared to 2012.  These factors more than offset a heavier 2013 mix of harvest from Fund properties, a slightly higher proportion of whitewood harvest volume in 2013, and reduced volume of timber deed sales in 2013.  The 12% increase in harvest volume was a function of front-loading planned harvests to capitalize on stronger-than-anticipated markets early in 2013. 

      This increase in quarterly and year-to-date log pricing for 2013 compared to 2012 is noteworthy since the current year results include a higher proportion of lower-valued whitewood volume.  We enjoyed these improved prices due to a higher mix of export volume and incrementally stronger domestic log markets. 

      Timberland Management & Consulting (TM&C):

      Our TM&C segment generates revenue by managing three private equity timber funds, which are consolidated into the Partnership's financial statements due to the Partnership's role as general partner or managing member of the funds.  Consolidating these funds into the Partnership's financial statements results in the accounting elimination of all management fees earned by the Partnership, with a corresponding decrease in operating expenses in the Fee Timber segment.  As a result of this consolidation for external reporting purposes, we eliminated $701,000 and $515,000 of management fees for the quarters ended September 30, 2013 and September 30, 2012, respectively, leaving TM&C no reportable revenue in the third quarter of either 2013 or 2012.  Operating losses generated by the TM&C segment for the quarters ended September 30, 2013 and 2012 totaled $475,000 and $372,000, respectively, after eliminating revenue earned from managing the funds.  

      Similarly, due to this consolidation for external reporting purposes, we eliminated $2.1 million and $1.6 million of management fees for the nine months ended September 30, 2013 and September 30, 2012, respectively.  TM&C thus had no reportable revenue in the first nine months of either 2013 or 2012.  After the revenue elimination, operating losses generated by the TM&C segment for the nine months ended September 30, 2013 and 2012 totaled $1.5 million and $1.2 million, respectively.  For both the quarter and year-to-date periods, expenses for this segment are higher on a year-over-year basis, which is a function of the increase in acres under management, although on a per-acre basis expenses are lower as we are benefiting from greater economies of scale in the fund business.

      During Q3 2013, Fund II took advantage of low interest rates and its strong projected cash flow to take out an additional $14 million mortgage on top of $11 million it had previously borrowed.  Proceeds from this mortgage were distributed pro rata to all Fund II investors, with the Partnership's share amounting to $2.7 million.  

      Real Estate:

      The operating loss of $582,000 posted by our Real Estate segment for the third quarter of 2013 reflects the fact that we had no new land closings in this period, although we recognized $446,000 of deferred profit in connection with a 2012 property sale.  In contrast, we reported operating income of $3.0 million for the third quarter of 2012 based on $4.9 million of property sales.      

      For the first nine months of 2013, the Real Estate segment earned operating income of $1.9 million compared to an operating loss of $10.7 million for the first nine months of 2012, the latter of which included a $12.5 million increase in the accrual for environmental liabilities at Port Gamble.

      General & Administrative (G&A):

      G&A expenses for Q3 2013 were $1.0 million which is higher than the $832,000 reported for Q3 2012.  For the first nine months of 2013, G&A expenses were $3.5 million compared to $3.0 million for the first nine months of 2012.  The increase between 2012 and 2013 in G&A expenses for both the quarterly and year-to-date periods was due to the combination of higher non-cash equity compensation expense related to a strong unit price and professional fees incurred for non-recurring projects.   

      Outlook

      We expect total annual harvest volume of between 88 and 90 MMBF, depending on log market conditions in 2013. This harvest volume total for 2013 includes the aforementioned 1.8 MMBF timber deed sale.   

      Further, we anticipate that a number of land sales that are currently in the pipeline to close in the fourth quarter of 2013 will increase net income for 2013 significantly above 2012 levels. 

      The financial schedules attached to this earnings release provide detail on individual segment results and operating statistics.

      About Pope Resources

      Pope Resources, a publicly traded limited partnership and its subsidiaries Olympic Resource Management and Olympic Property Group, own or manage 193,000 acres of timberland and development property in Washington, Oregon, and California. We also manage, co-invest in, and consolidate three private equity timber funds, for which we earn management fees. These funds provide an efficient means of investing our own capital in Pacific Northwest timberland while earning fees from managing the funds for third-party investors. The company and its predecessor companies have owned and managed timberlands and development properties for 160 years. Additional information on the company can be found at www.poperesources.com. The contents of our website are not incorporated into this release or into our filings with the Securities and Exchange Commission.

      Forward Looking Statements

      This press release contains a number of projections and statements about our expected financial condition, operating results, business plans and objectives. These statements reflect management's estimates based on current goals and its expectations about future developments. Because these statements describe our goals, objectives, and anticipated performance, they are inherently uncertain, and some or all of these statements may not come to pass. Accordingly, they should not be interpreted as promises of future management actions or financial performance. Our future actions and actual performance will vary from current expectations and under various circumstances the results of these variations may be material and adverse. Among those forward-looking statements contained in this report are statements about management's expectations for future log prices and markets, and statements about our expectations for the timing and effect of the completion of sales in our Real Estate segment.  However, readers should note that all statements other than expressions of historical fact are forward-looking in nature.  Some of the factors that may cause actual operating results and financial condition to fall short of expectations include our ability to accurately estimate the cost of ongoing and changing environmental remediation obligations; our ability to consummate various real estate transactions currently under contract or in negotiation on the terms management expects; conditions in the housing construction and wood-products markets, both domestically and globally, that affect demand for our products; factors that affect our ability to anticipate and respond adequately to fluctuations in the market prices for our products; environmental and land use regulations that limit our ability to harvest timber and develop property, including changes in those regulations; conditions affecting credit markets as they affect the availability of capital and costs of borrowing; labor, equipment and transportation costs that affect our net income; the impacts of natural disasters on our timberlands and on surrounding areas; and our ability to discover and to accurately estimate liabilities associated with our properties. Other factors are set forth in that part of our Annual Report on Form 10-K entitled "Risk Factors."

      Other issues that may have an adverse and material impact on our business, operating results, and financial condition include those risks and uncertainties discussed in our other filings with the Securities and Exchange Commission. Forward-looking statements in this release are made only as of the date shown above, and we cannot undertake to update these statements.

      Pope Resources, A Delaware Limited Partnership

      Unaudited














      CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS)



      (all amounts in $000's, except per unit amounts)




















      Three months ended September 30,


      Nine months ended September 30,







      2013


      2012


      2013


      2012
















      Revenue



      $11,724


      $14,595


      $51,639


      $41,189



      Costs and expenses:













      Cost of sales



      (7,769)


      (7,037)


      (28,718)


      (22,157)




      Operating expenses



      (4,485)


      (4,146)


      (12,834)


      (11,200)




      Real estate environmental remediation



      -


      -


      -


      (12,500)



      Operating income 



      ($530)


      $3,412


      $10,087


      ($4,668)




      Interest expense, net



      (385)


      (352)


      (1,083)


      (1,120)



      Income (loss) before income taxes 



      (915)


      3,060


      9,004


      (5,788)



      Income tax benefit (expense)



      202


      (201)


      218


      (335)



      Net income (loss)



      (713)


      2,859


      9,222


      (6,123)




      Net loss attributable to noncontrolling interests



      638


      816


      315


      1,709



      Net income (loss) attributable to Pope Resources' unitholders



      ($75)


      $3,675


      $9,537


      ($4,414)
















      Basic and diluted weighted average units outstanding



      4,371


      4,354


      4,369


      4,350
















      Basic and diluted net income (loss) per unit



      ($0.03)


      $0.81


      $2.09


      ($1.03)
















      CONDENSED CONSOLIDATING BALANCE SHEETS

      (all amounts in $000's)


















      September 30, 2013


      December 31, 2012














      Assets:



      Pope


      ORM
      Timber Funds


      Consolidating Entries


       Consolidated 




      Cash and cash equivalents



      $5,932


      $1,128


      $-


      $7,060


      $3,779


      Other current assets



      12,338


      1,061


      (538)


      12,861


      3,475


        Total current assets



      18,270


      2,189


      (538)


      19,921


      7,254


      Timber and roads, net



      31,819


      143,402


      -


      175,221


      183,287


      Timberlands



      14,414


      26,312


      -


      40,726


      41,201


      Buildings and equipment, net



      5,907


      -


      -


      5,907


      6,154


      Land held for development



      27,321


      -


      -


      27,321


      29,039


      Investment in ORM Timber Funds



      24,132


      -


      (24,132)


      -


      -


      Other assets



      356


      100


      -


      456


      564


          Total



      $122,219


      $172,003


      ($24,670)


      $269,552


      $267,499

      Liabilities and equity:













      Current liabilities



      $6,393


      $1,697


      ($538)


      $7,552


      $6,847


      Current portion of long-term debt



      105


      11


      -


      116


      125


      Current portion of environmental remediation



      455


      -


      -


      455


      750


        Total current liabilities



      6,953


      1,708


      (538)


      8,123


      7,722


      Long-term debt



      32,628


      25,000


      -


      57,628


      43,710


      Environmental remediation



      13,046


      -


      -


      13,046


      13,193


      Other long-term liabilities



      203


      -


      -


      203


      233


        Total liabilities



      52,830


      26,708


      (538)


      79,000


      64,858


      Partners' capital



      69,389


      145,295


      (146,620)


      68,064


      64,223


      Noncontrolling interests



      -


      -


      122,488


      122,488


      138,418


          Total



      $122,219


      $172,003


      ($24,670)


      $269,552


      $267,499















       


      RECONCILIATION BETWEEN NET INCOME (LOSS) ATTRIBUTABLE TO UNITHOLDERS AND 

      ADJUSTED NET INCOME (LOSS) ATTRIBUTABLE TO UNITHOLDERS, INCLUDING PER UNIT AMOUNTS

      (all amounts in $000's)
















      Three months ended September 30,


      Nine months ended September 30,





      2013


      2012


      2013


      2012












      Reported GAAP net income (loss) attributable to unitholders



      ($75)


      $3,675


      $9,537


      ($4,414)

      Added back:











      Environmental remediation



      -


      -


      -


      12,500


      Adjusted net income (loss) attributable to unitholders*



      ($75)


      $3,675


      $9,537


      $8,086












      Per unit amounts:










      Reported GAAP basic and diluted net income (loss) per unit



      ($0.03)


      $0.81


      $2.09


      ($1.03)

      Added back:











      Environmental remediation



      -


      -


      -


      2.81


      Adjusted basic and diluted net income (loss) per unit*



      ($0.03)


      $0.81


      $2.09


      $1.78












      *Pursuant to Regulation G, we are providing disclosure of the reconciliation of reported non-GAAP financial measures to their most directly comparable financial measures reported on a GAAP basis. We believe that consideration of these non-GAAP financial measures may be important to investors to understand operating results excluding environmental charges.



       

      RECONCILIATION BETWEEN NET INCOME (LOSS) AND CASH FLOWS FROM OPERATIONS

      (all amounts in $000's)
















      Three months ended September 30,


      Nine months ended September 30,





      2013


      2012


      2013


      2012












      Net income (loss)



      ($713)


      $2,859


      $9,222


      ($6,123)

      Added back:











      Depletion



      2,254


      2,081


      8,996


      7,214


      Depreciation and amortization



      180


      488


      525


      825


      Equity-based compensation



      225


      110


      988


      629


      Real estate project expenditures



      (5,368)


      (834)


      (6,859)


      (1,316)


      Deferred taxes



      (165)


      (107)


      (262)


      (124)


      Cost of land sold



      589


      348


      1,529


      348


      (Gain) on sale of building and fixed assets



      -


      (2,752)


      -


      (2,752)


      Disposal of capital assets



      -


      -


      57


      -


      Change in environmental remediation liability



      (188)


      (255)


      (441)


      11,998


      Change in operating accounts



      (549)


      1,316


      (480)


      1,231


      Cash provided by (used in) operations



      ($3,735)


      $3,254


      $13,275


      $11,930























      SEGMENT INFORMATION





      (all amounts in $000's)




















      Three months ended September 30,


      Nine months ended September 30,





      2013


      2012


      2013


      2012












      Revenue:











      Partnership Fee Timber



      $4,999


      $5,866


      $24,475


      $24,466


      Funds Fee Timber



      5,300


      3,499


      19,378


      10,854


          Total Fee Timber



      10,299


      9,365


      43,853


      35,320


      Timberland Management & Consulting (TM&C)



      -


      -


      -


      -


      Real Estate



      1,425


      5,230


      7,786


      5,869


          Total



      11,724


      14,595


      51,639


      41,189

      Operating income (loss):











      Fee Timber



      1,529


      1,655


      13,091


      10,239


      TM&C



      (475)


      (372)


      (1,484)


      (1,179)


      Real Estate



      (582)


      2,961


      1,913


      (10,728)


      General & administrative



      (1,002)


      (832)


      (3,433)


      (3,000)


          Total



      ($530)


      $3,412


      $10,087


      ($4,668)













      SELECTED STATISTICS
















      Three months ended September 30,


      Nine months ended September 30,





      2013


      2012


      2013


      2012

      Log sale volumes by species (million board feet):










       Sawlogs











      Douglas-fir



      8.1


      10.1


      42.0


      40.5


      Whitewood



      4.4


      4.2


      14.1


      10.9


      Cedar



      0.5


      0.2


      1.3


      0.6


      Hardwood



      0.6


      0.4


      2.0


      1.9

       Pulpwood











      All species



      2.5


      2.2


      10.0


      7.9

      Total



      16.1


      17.1


      69.4


      61.8












      Log sale volumes by destination (million board feet):











      Export



      7.2


      2.3


      23.1


      14.3


      Domestic



      5.7


      12.2


      34.3


      37.7


      Hardwood



      0.7


      0.4


      2.0


      1.9


      Pulpwood



      2.5


      2.2


      10.0


      7.9

      Subtotal log sale volumes



      16.1


      17.1


      69.4


      61.8


      Timber deed sale



      1.2


      -


      1.8


      4.4

      Total



      17.3


      17.1


      71.2


      66.2












      Average price realizations by species (per thousand board feet):










      Sawlogs











      Douglas-fir



      657


      577


      678


      577


      Whitewood



      615


      486


      610


      494


      Cedar



      1,087


      1,087


      1,152


      1,044


      Hardwood



      555


      592


      531


      594

      Pulpwood











      All species



      252


      273


      269


      334

      Overall



      591


      525


      609


      537












      Average price realizations by destination (per thousand board feet):










      Export 



      684


      570


      696


      588


      Domestic



      624


      559


      655


      557


      Hardwood



      555


      592


      531


      594


      Pulpwood



      252


      273


      269


      334

      Overall log sales



      591


      525


      609


      537

      Timber deed sale



      211


      -


      211


      231












      Owned timber acres



      111,000


      113,000


      111,000


      113,000

      Acres owned by Funds



      80,000


      61,000


      80,000


      61,000

      Depletion per MBF -Partnership Tree Farms



      56


      59


      56


      59

      Depletion per MBF -Fund Tree Farms



      189


      211


      196


      214

      Capital and development expenditures ($000's)



      5,935


      1,301


      8,463


      2,559












      QUARTER TO QUARTER COMPARISONS

      (Amounts in $000's except per unit data)
















      Q3 2013 vs.




      YTD Q3 2013 vs.







      Q3 2012




      YTD Q3 2012



      Net income (loss) attributable to Pope Resources' unitholders:











      3rd Quarter 2013



      ($75)




      $9,537




      3rd Quarter 2012



      3,675




      (4,414)




         Variance



      ($3,750)




      $13,951














      Detail of earnings variance:










      Fee Timber











      Log volumes (A)



      ($552)




      $4,075




      Log price realizations (B)



      1,061




      4,998




      Timber deed sale



      253




      (655)




      Production costs



      (619)




      (3,592)




      Depletion



      (174)




      (1,486)




      Other Fee Timber



      (95)




      (488)



      Timberland Management & Consulting











      Other Timberland Mgmt. & Consulting



      (103)




      (305)



      Real Estate











      Land sales



      (2,795)




      1,835




      Conservation easement sales



      (985)




      (985)




      Timber depletion on land sale



      22




      (354)




      Other Real Estate



      215




      (355)




      Environmental remediation costs



      -




      12,500



      General & administrative costs



      (170)




      (433)



      Net interest expense



      (33)




      37



      Taxes



      403




      553



      Noncontrolling interest



      (178)




      (1,394)



      Total variance



      ($3,750)




      $13,951















      (A) Volume variance calculated by extending change in sales volume by the average log sales price for the comparison period.


      (B) Price variance calculated by extending the change in average realized price by current period volume.

      SOURCE Pope Resources

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.