Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Primis Financial Corp. Reports Diluted Earnings per Share of $0.38 for the First Quarter of 2021

      Announces Fourth Quarter Launch of Digital Bank

      Declares Quarterly Cash Dividend of $0.10 Per Share

      (PRNewsfoto/Primis Financial Corporation)

      News provided by

      Primis Financial Corp.

      Apr 29, 2021, 17:00 ET

      Share this article

      Share this article


      MCLEAN, Va., April 29, 2021 /PRNewswire/ -- Primis Financial Corp. (NASDAQ: FRST) ("Primis" or the "Company"), and its wholly-owned subsidiary Primis Bank (the "Bank"), today reported net income of $9.4 million for the quarter ended March 31, 2021, compared to $27 thousand for the quarter ended March 31, 2020.  Earnings per share for the three months ended March 31, 2021 were $0.39 on a basic and $0.38 on a diluted basis compared to $0.00 basic and diluted for the three months ended March 31, 2020.  

      The Company also announced its new digital banking initiative expected to launch in the fourth quarter of this year.  As detailed below, the new digital bank will have unique technology-driven products and services and will initially be focused on consumer and small-business customers.

      The Board of Directors also announced and declared a dividend of $0.10 per share payable on May 24, 2021 to shareholders of record on May 14, 2021.  This is Primis' thirty-eighth consecutive quarterly dividend.  

      Highlights for the three months ended March 31, 2021 versus three months ended March 31, 2020

      • Rebranding of the Corporation and the Bank from Southern National Bancorp of Virginia, Inc. and Sonabank, respectively, effective March 31, 2021.
      • Return on average assets of 1.19% versus 0.0% in the year-ago period.
      • Operating return on average assets(1) of 1.21% versus 0.63% in the year-ago period.
      • Net income was $9.4 million, pre-tax pre-provision earnings were $11.3 million and pre-tax pre-provision operating earnings(1) were $11.5 million for the first quarter of 2021, versus $27 thousand, $3.5 million and $8.9 million, respectively for the first quarter of 2020.
      • Pre-tax pre-provision return on average assets(1) of 1.43% and pre-tax pre-provision operating return on average assets(1) of 1.45% for the first quarter of 2021, compared to 0.52% and 1.30%, respectively, in the first quarter of 2020.
      • Total assets at the end of first quarter of 2021 were $3.33 billion, an increase of 20.6%.
      • Gross loans were $2.39 billion at the end of the first quarter of 2021, up 8.1% from the year ago period.  Excluding PPP balances, gross loans declined 7.1% over the same period.
      • Loans on deferral were $112.8 million or 5.5% of gross loans excluding PPP balances. Approximately 59% of total deferrals were from the hotel portfolio while restaurant deferrals were approximately 1%.
      • Total deposits increased $613 million year-over-year despite a $288 million decline in time deposits over the same time frame.  Non-time deposits comprised 83.7% of total deposits at March 31, 2021 versus 65.0% at March 31, 2020.
      • Cost of deposits declined to 0.60% for the first quarter of 2021 compared to 1.25% for the first quarter of 2020.
      • Mortgage income was $1.3 million for the first quarter of 2021 versus $231 thousand for the first quarter of 2020.
      • Allowance for credit losses to total loans (excluding PPP balances) of 1.70% at March 31, 2021 versus 0.57% at March 31, 2020.
      • Book value per share of $16.22 and tangible book value per share(1) of $11.84 at March 31, 2021, an increase of $0.63 and $0.73, respectively, from a year ago despite a significant build in the allowance for credit losses and $0.40 in dividends paid over the last twelve months.

      Commenting on the quarter, President and CEO Dennis J. Zember, Jr. stated, "I am proud of the accomplishments our bank has made over this past quarter, including a wildly successful rebranding effort.  Launching a new brand and working to change perception in the marketplace is no easy task.  Our employees have embraced the challenge of making Primis stand for superior customer service enhanced by technology.  The feedback from customers has been tremendous so far.  As we detail below, our new digital banking effort is the next exciting step of the Primis evolution."

      Added Matthew A. Switzer, Executive Vice President and CFO, "Our liquidity continued to build in the quarter as cash and equivalents ended March at $480 million.  Part of this liquidity build was due to a deposit relationship with a mortgage company that has generated more funds than anticipated.  We anticipate normalization of this account in the second quarter which should reduce cash balances by approximately $100 million.  We continue to focus on building core deposits while anticipating a more robust lending environment in the latter half of 2021 as the economy continues to open." 

      Announcement of New Digital Banking Initiative

      As noted above, the Company announced plans for a new digital bank offering with a launch date during the fourth quarter of 2021.  This venture will utilize a modern, cloud-based core platform provided by Finxact.  The Company has also partnered with nearly a dozen technology firms to provide the most robust and unique banking experience including Apiture (for digital customer-facing and mobile applications), Savana (customer and product management and servicing) and Levvel (third-party lead for development and implementation).  Key features enabled by this new technology include real-time processing and fully self-contained mobile applications, including in-app account opening, while utilizing the latest security protocols and robust consumer data protection.

      The Company believes that this modern banking architecture is critical.  First, this architecture greatly compresses the time for creative thoughts and ideas to become a reality in the customer's mobile application.  Today's mobile applications are not functional or unique and severely limit the ability to incorporate banks' new ideas to address customer needs.  Second, the Company's creative abilities and unique features will remain the property of Primis alone.  The developers that breathe life into these new ideas will either be employed by or contracted to the Company and any distinguishing features will not be for sale or distribution by our core provider.  This drastically lengthens the period of time in which the Company can differentiate itself and invites substantial collaboration from industry experts, consumers and fintech partners who previously had no avenue or platform to roll out exclusive solutions.

      The initial rollout will center on deposit solutions for retail and small business customers and will incorporate a variety of unique and proprietary features that the Company believes will be very attractive for customers.  Additionally, the Company's products and services in the digital bank will feature rates, fee schedules and customer incentives that recognize the substantially lower infrastructure costs borne by the bank to provide services.  Management estimates that the capital outlay of developing a fully functional, modern core with unique and distinguishing characteristics will approximate the capital investment of two to three traditional branches in metropolitan-type markets.

      The digital bank will operate in parallel with the Bank's existing infrastructure currently powered by solutions from Fiserv.  Fiserv remains an important partner for the Company, and the Fiserv platform will continue to support the Bank's growth for the foreseeable future.

      Mr. Zember noted, "Our branches and employees are passionate about providing the highest quality service and leadership in our local communities. This high-touch model is important but at the same time, we are cognizant of how customer behavior and demands for more technology have changed over the last year. We launched a new brand with a vision of being unique in this industry, wanting to use technology to improve the customer experience. Our efforts here should create a competitive advantage and something noticeably unique in our communities."

      Panacea Financial Division Update

      The Bank's Panacea Division ("Panacea"), which launched in November of 2020, has seen strong early success with physician household growth.  Panacea continues to actively pursue partnerships to support the physician community such as the recently announced partnership with the Student Osteopathic Medical Association, the largest independent organization of osteopathic medical students.  Additionally, Panacea closed its first medical school debt refinance loan in April which represents a new and potentially significant avenue for further loan growth. Lastly, the Panacea Financial Foundation closed its first round of grants to underrepresented ethnic and racial minority residents and fellow physicians in March and remains driven to help improve the minority representation within medicine.

      Net Interest Income

      Net interest income increased to $25.0 million for the three months ended March 31, 2021 from $20.5 million for the three months ended March 31, 2020.  PPP fee income was $4.95 million for the current quarter and was the primary factor contributing to the increase. The Company's reported net interest margin for the first quarter was 3.41% compared to 3.58% in the fourth quarter of 2020 and 3.32% in the first quarter of 2020.  Net interest margin excluding the effects of PPP loans(1) was 2.99% in the first quarter of 2021, down 24 bps from 3.23% linked-quarter due to significantly higher cash balances.  Unrecognized net deferred fees related to PPP loans totaled $5.21 million versus $4.45 million at December 31, 2020.

      Yield on loans for the first quarter was 4.82%, or 4.47%(1) excluding the effect of PPP loans, compared to 4.89% in the first quarter of 2020.  While lower rates also lowered funding costs, the Company aggressively pursued core deposits during the year to replace brokered time deposits and other sources of wholesale funding.  Despite actively pursuing core deposits and positively shifting the Company's deposit mix, the cost of total deposits still declined to 0.60% in the first quarter of 2021 from 1.25% in the year-ago quarter.  The Company also paid off $20.0 million of subordinated debt with a floating-rate cost of three-month LIBOR plus 502 basis points in February of this year.

      Noninterest Income

      During the three months ended March 31, 2021, Primis had non-interest income of $3.8 million compared to $2.8 million for the three months ended March 31, 2020.  Income on account maintenance and deposit service fees increased $119 thousand from the year-ago period primarily in account service charges and non-sufficient fund fees. Gains on our investment in Southern Trust Mortgage ("STM") increased to $1.3 million compared to $231 thousand in the same quarter in 2020, driven by higher margins on closed loans combined with a higher volume of mortgage activity. The gain on investment in STM was negatively impacted this quarter by an expense of approximately $1.2 million due to management restructuring at STM.

      Noninterest Expense

      Noninterest expense was $18.2 million for the three months ended March 31, 2021, compared to $19.9 million for the three months ended March 31, 2020.  As previously disclosed, the year ago period included $4.9 million of charges related to management restructuring.  Excluding these charges, total noninterest expense increased $3.22 million, largely driven by an increase of $1.96 million in employee compensation and benefits year-over-year.  In addition to generally higher staffing and compensation levels, employee compensation in the first quarter of 2021 was impacted by $200 thousand in recruitment payments as well as $454 thousand in employee incentive payments tied to core deposit generation in the fourth quarter of 2020.  Other expenses also increased in the first quarter versus the year ago period, largely driven by a $711 thousand increase in the reserve for unfunded commitments.

      Loan Portfolio and Asset Quality

      Loans outstanding grew to $2.39 billion at March 31, 2021, compared to $2.21 billion at March 31, 2020.  Excluding PPP loans, loans outstanding have decreased $156.2 million since March 31, 2020, largely driven by a $109.3 million decrease in 1-4 family residential balances. The Company ended the first quarter of 2021 with $112.8 million of loans on deferral, or 5.5% of total loans excluding PPP loans. Hotels account for 59% of all deferrals with approximately 25% of the hotel portfolio deferred at March 31, 2021.  Of the hotel deferrals, 55% are paying interest with the remainder deferring both interest and principal.

      Nonperforming assets, excluding portions guaranteed by the SBA, were 0.41% of total assets at March 31, 2021, compared to 0.43% at March 31, 2020.  Loans rated substandard remained flat in the first quarter of 2021 from linked-quarter.

      The allowance for credit losses was $34.9 million at March 31, 2021, up 174% from $12.7 million at March 31, 2020, due to pandemic-related provisioning and the adoption of the Current Expected Credit Loss ("CECL") accounting standard.  The Company released $1.37 million of the allowance as economic outlook related to the pandemic improved in the quarter and unguaranteed loan balances declined.  As a percentage of loans (excluding PPP), the allowance was 1.70% at the end of the first quarter of 2021.  Annualized net charge-offs to average loans remained low at 1 basis points for the first quarter of 2021 versus 18 basis points in the year-ago period.

      Deposits

      Total deposits increased to $2.69 billion at March 31, 2021, compared to $2.43 billion at December 31, 2020 and $2.08 billion at March 31, 2020.  During the quarter, CDs declined by $51.3 million while core deposits (demand, NOW, money market and savings) increased $307.3 million linked-quarter. Time deposits represented approximately 16% of total deposits at March 31, 2021. The Company is aggressively building sales and incentive cultures focused on growing and managing core deposits, with the primary attention on commercial and consumer checking accounts.  Management expects continued improvement in the funding mix over the next several quarters with further reductions in total funding costs to occur in the last several quarters of 2021.

      Stockholders' Equity

      Book value per share as of March 31, 2021 was $16.22, an increase of $0.63 since March 31, 2020.  Tangible book value per share(1) at the end of the first quarter of 2021 was $11.84, an increase of $0.73 since March 31, 2020.  Shareholder's equity was $398.0 million, or 11.95% of total assets at March 31, 2021.  Tangible common equity(1) at March 31, 2021 was $290.5 million, or 9.01% of tangible assets(1).  

      About Primis Financial Corp.

      As of March 31, 2021, Primis had $3.33 billion in total assets, $2.39 billion in total loans and $2.69 billion in total deposits. Primis Bank, the Company's banking subsidiary, provides a range of financial services to individuals and small- and medium-sized businesses through forty-one full-service branches in Virginia and Maryland and through certain internet and mobile applications.

      Contacts:

      Address:

      Dennis J. Zember, Jr., President and CEO

      Primis Financial Corp.

      Matthew A. Switzer, EVP and CFO

      6830 Old Dominion Drive

      Phone: (703) 893-7400

      McLean, VA 22101

      Primis Financial Corp., NASDAQ Symbol FRST

      Website: www.primisbank.com

      Non-GAAP Measures

      Statements included in this press release include non-GAAP financial measures and should be read along with the accompanying tables. Primis uses non-GAAP financial measures to analyze its performance. The measures entitled net income adjusted for nonrecurring income and expenses; pre-tax pre-provision operating earnings; operating return on average assets; pre-tax pre-provision operating return on average assets; operating return on average equity; operating return on average tangible equity; operating efficiency ratio; tangible book value per share; tangible common equity; tangible common equity to tangible assets; and net interest margin excluding PPP loans are not measures recognized under GAAP and therefore are considered non-GAAP financial measures. A reconciliation of these non-GAAP financial measures to the most comparable GAAP measures is provided in the Reconciliation of Non-GAAP items table.

      Management believes that these non-GAAP financial measures provide additional useful information about Primis that allows management and investors to evaluate the ongoing operating results, financial strength and performance of Primis and provide meaningful comparison to its peers. Non-GAAP financial measures should not be considered as an alternative to any measure of performance or financial condition as promulgated under GAAP, and investors should consider Primis' performance and financial condition as reported under GAAP and all other relevant information when assessing the performance or financial condition of Primis.  Non-GAAP financial measures are not standardized and, therefore, it may not be possible to compare these measures with other companies that present measures having the same or similar names.

      Non-GAAP financial measures have limitations as analytical tools, and investors should not consider them in isolation or as a substitute for analysis of the results or financial condition as reported under GAAP.

      Forward-Looking Statements

      This press release and certain of our other filings with the Securities and Exchange Commission contain statements that constitute "forward-looking statements" within the meaning of, and subject to the protections of, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements other than statements of historical fact are forward-looking statements. Such statements can generally be identified by such words as "may," "plan," "contemplate," "anticipate," "believe," "intend," "continue," "expect," "project," "predict," "estimate," "could," "should," "would," "will," and other similar words or expressions of the future or otherwise regarding the outlook for the Company's future business and financial performance and/or the performance of the banking industry and economy in general. These forward-looking statements include, but are not limited to, our expectations regarding our future operating and financial performance, including our outlook and long-term goals for future growth; our expectations regarding net interest margin; expectations on our growth strategy, expense management, capital management and future profitability; expectations on credit quality and performance; statements regarding the potential effects of the COVID-19 pandemic on our business and financial results and conditions; and the assumptions underlying our expectations.

      Prospective investors are cautioned that any such forward-looking statements are not guarantees of future performance and involve known and unknown risks and uncertainties which may cause the actual results, performance or achievements of the Company to be materially different from the future results, performance or achievements expressed or implied by such forward-looking statements. Forward-looking statements are based on the information known to, and current beliefs and expectations of, the Company's management and are subject to significant risks and uncertainties. Actual results may differ materially from those contemplated by such forward-looking statements. Factors that might cause such differences include, but are not limited to: the Company's ability to implement its various strategic and growth initiatives, including its announced new digital bank; competitive pressures among financial institutions increasing significantly; changes in economic or political conditions, either nationally or locally, particularly in areas in which the Company conducts operations; interest rate risk; changes in applicable laws, rules, or regulations, including changes to statutes, regulations or regulatory policies or practices as a result of, or in response to the COVID-19 pandemic; changes in management's plans for the future; credit risk associated with our lending activities; changes in interest rates, loan demand, real estate values, or competition; changes in accounting principles, policies, or guidelines; adverse results from current or future litigation, regulatory examinations or other legal and/or regulatory actions, including as a result of the Company's participation in and execution of government programs related to the COVID-19 pandemic; the impact of the COVID-19 pandemic on the Company's assets, business, cash flows, financial condition, liquidity, prospects and results of operations; potential increases in the provision for loan losses resulting from the COVID-19 pandemic; and other general competitive, economic, political, and market factors, including those affecting our business, operations, pricing, products, or services.

      Forward-looking statements speak only as of the date on which such statements are made. These forward-looking statements are based upon information presently known to the Company's management and are inherently subjective, uncertain and subject to change due to any number of risks and uncertainties, including, without limitation, the risks and other factors set forth in the Company's filings with the Securities and Exchange Commission, the Company's Annual Report on Form 10-K for the year ended December 31, 2020, under the captions "Cautionary Note Regarding Forward-Looking Statements" and "Risk Factors," and in the Company's Quarterly Reports on Form 10-Q and Current Reports on Form 8-K. The Company undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made, or to reflect the occurrence of unanticipated events. Readers are cautioned not to place undue reliance on these forward-looking statements.

      (1) Non-GAAP financial measure.  Please see "Reconciliation of Non-GAAP Items"in the financial tables.

      Primis Financial Corp.   


      Financial Highlights (unaudited)


      (Dollars in thousands, except per share data)

      For Three Months Ended:


      Variance - 1Q 2021 vs.















      Selected Performance Ratios:

      1Q 2021

      4Q 2020

      3Q 2020

      2Q 2020

      1Q 2020


      4Q 2020


      1Q 2020


      Return on average assets

      1.19%

      1.15%

      1.19%

      0.61%

      0.00%


      4

      bps

      119

      bps

      Operating return on average assets (1)

      1.21%

      0.82%

      1.19%

      0.61%

      0.63%


      39


      58


      Pre-tax pre-provision operating return on average assets(1)

      1.45%

      1.56%

      1.78%

      2.28%

      1.30%


      (10)


      15


      Return on average equity

      9.63%

      9.16%

      9.87%

      4.92%

      0.03%


      47


      960


      Operating return on average equity (1)

      9.79%

      6.53%

      9.87%

      4.92%

      4.57%


      326


      522


      Operating return on average tangible equity (1)

      13.45%

      9.04%

      13.72%

      6.86%

      0.04%


      441


      1,341


      Cost of funds


      0.78%

      0.93%

      0.83%

      0.97%

      1.60%


      (15)


      (82)


      Net interest margin

      3.41%

      3.58%

      3.18%

      3.33%

      3.32%


      (17)


      9


      Gross loans to deposits

      89.0%

      100.3%

      113.9%

      116.7%

      106.6%


      (11)

      pts

      (18)

      pts

      Efficiency ratio


      63.2%

      55.2%

      52.2%

      45.6%

      84.9%


      8


      (2,170)


      Operating efficiency ratio(1)

      62.5%

      43.1%

      52.2%

      45.6%

      61.9%


      19


      60















      Per Share Data:











      Earnings per share - Basic

      $            0.39

      $             0.37

      $             0.40

      $             0.19

      $                   -


      4.15

      %

      -

      %

      Earnings per share - Diluted

      $            0.38

      $             0.37

      $             0.39

      $             0.19

      $                   -


      3.47


      -


      Book value per share

      $          16.22

      $           16.03

      $           15.96

      $           15.67

      $           15.59


      1.20


      4.06


      Tangible book value per share(1)

      $          11.84

      $           11.60

      $           11.53

      $           11.21

      $           11.11


      2.10


      6.60


      Cash dividend per share

      $            0.10

      $             0.10

      $             0.10

      $             0.10

      $             0.10


      0.21


      0.21


      Weighted average shares outstanding - Basic

      24,349,884

      24,272,312

      24,270,455

      24,246,355

      24,168,359


      0.32


      0.75


      Weighted average shares outstanding - Diluted

      24,509,052

      24,401,037

      24,375,383

      24,352,708

      24,388,085


      0.44


      0.50


      Shares outstanding at end of period

      24,532,795

      24,368,612

      24,368,853

      24,361,603

      24,297,703


      0.67

      %

      0.97

      %














      Asset Quality Ratios:











      Non-performing assets as a percent of total assets, excluding SBA guarantees

      0.41%

      0.47%

      0.53%

      0.57%

      0.43%


      (6)

      bps

      (3)

      bps

      Net charge-offs as a percent of average loans (annualized)

      0.01%

      0.13%

      (0.02%)

      0.00%

      0.18%


      (12)


      (17)


      Allowance for credit losses to total loans

      1.46%

      1.49%

      1.02%

      0.94%

      0.57%


      (3)


      88


      Allowance for credit losses to total loans  (excluding PPP loans)

      1.70%

      1.71%

      1.18%

      1.09%

      0.57%


      (2)


      112















      Capital Ratios:












      Tangible common equity to tangible assets(1)

      9.01%

      9.49%

      9.22%

      9.22%

      10.17%


      (47)

      bps

      (116)

      bps

      Leverage ratio (2)


      9.35%

      9.69%

      9.28%

      9.35%

      10.46%


      (34)


      (111)


      Common equity tier 1 capital ratio (2)

      12.65%

      13.05%

      12.58%

      11.23%

      12.42%


      (40)


      23


      Tier 1 risk-based capital ratio (2)

      13.09%

      13.52%

      13.03%

      11.65%

      12.89%


      (43)


      20


      Total risk-based capital ratio(2)

      18.16%

      19.58%

      18.87%

      14.59%

      15.67%


      (142)


      249






      (1) See Reconciliation of Non-GAAP financial measures.

      (2)March 31, 2021 ratios are estimated and may be subject to change pending the final filing of the FR Y-9C.












      Primis Financial Corp.

      As Of :


      Variance - 1Q 2021 vs.


      (Dollars in thousands)












      Condensed Consolidated Balance Sheets (unaudited)

      1Q 2021

      4Q 2020

      3Q 2020

      2Q 2020

      1Q 2020


      4Q 2020


      1Q 2020


      Assets 












      Cash and cash equivalents

      $       480,280

      $       196,185

      $       149,272

      $         82,586

      $         55,865


      144.81

      %

       NM 

      %

      Investment securities-available for sale

      170,216

      153,233

      157,896

      160,979

      168,520


      11.08


      1.01


      Investment securities-held to maturity

      33,180

      40,721

      49,323

      53,958

      59,234


      (18.52)


      (43.98)


      Loans receivable, net of deferred fees

      2,391,529

      2,440,496

      2,523,709

      2,511,504

      2,212,538


      (2.01)


      8.09


      Allowance for credit losses

      (34,893)

      (36,345)

      (25,779)

      (23,627)

      (12,722)


      (4.00)


      174.27



      Net loans


      2,356,636

      2,404,151

      2,497,930

      2,487,877

      2,199,816


      (1.98)


      7.13


      Stock in Federal Reserve Bank and Federal Home Loan Bank

      15,521

      16,927

      16,927

      16,927

      21,396


      (8.31)


      (27.46)


      Equity method investment in mortgage affiliate

      13,912

      12,652

      13,238

      9,412

      5,251


      9.96


      164.94


      Preferred investment in mortgage affiliate

      3,305

      3,305

      3,305

      3,305

      3,305


      -


      -


      Bank premises and equipment, net

      30,076

      30,306

      30,679

      31,087

      31,079


      (0.76)


      (3.23)


      Operating lease right-of-use assets

      6,947

      7,511

      7,033

      7,111

      7,664


      (7.51)


      (9.36)


      Intangible assets


      107,439

      107,780

      108,122

      108,463

      108,804


      (0.32)


      (1.25)


      Bank-owned life insurance

      65,569

      65,409

      65,015

      64,622

      64,236


      0.24


      2.08


      Other real estate owned

      2,255

      3,078

      5,388

      6,006

      5,876


      (26.74)


      (61.62)


      Deferred tax assets, net

      14,702

      14,646

      14,477

      11,087

      11,154


      0.38


      31.81


      Accrued interest receivable

      18,197

      19,998

      21,076

      15,074

      8,548


      (9.01)


      112.88


      Other assets


      12,235

      12,771

      14,892

      13,677

      11,815


      (4.20)


      3.55



      Total assets

      $    3,330,470

      $    3,088,673

      $    3,154,573

      $    3,072,171

      $    2,762,563


      7.83

      %

      20.56

      %














      Liabilities and stockholders' equity











      Demand deposits

      $       511,611

      $       440,674

      $       467,581

      $       447,605

      $       338,095


      16.10

      %

      51.32

      %

      NOW accounts


      821,746

      714,752

      472,553

      424,096

      380,977


      14.97


      115.69


      Money market accounts

      713,968

      603,318

      534,899

      488,229

      477,660


      18.34


      49.47


      Savings accounts

      202,488

      183,814

      179,756

      171,681

      151,406


      10.16


      33.74


      Time deposits


      438,773

      490,048

      561,685

      619,918

      727,216


      (10.46)


      (39.66)


          Total deposits


      2,688,586

      2,432,606

      2,216,474

      2,151,529

      2,075,354


      10.52


      29.55


      Securities sold under agreements to repurchase - short term

      16,445

      16,065

      16,181

      16,412

      13,179


      2.37


      24.78


      Federal Home Loan Bank advances

      100,000

      100,000

      100,000

      100,000

      205,140


      -


      (51.25)


      PPPLF Advances

      -

      -

      283,906

      333,574

      -


      -


      -


      Subordinated notes

      95,367

      115,329

      115,378

      56,689

      56,686


      (17.31)


      68.24


      Operating lease liabilities

      7,629

      8,238

      7,800

      7,896

      8,509


      (7.39)


      (10.34)


      Other liabilities


      24,457

      25,881

      25,851

      24,402

      24,873


      (5.50)


      (1.67)



      Total liabilities

      2,932,484

      2,698,119

      2,765,590

      2,690,502

      2,383,741


      8.69


      23.02


      Stockholders' equity

      397,986

      390,554

      388,983

      381,669

      378,822


      1.90


      5.06



      Total liabilities and stockholders' equity

      $    3,330,470

      $    3,088,673

      $    3,154,573

      $    3,072,171

      $    2,762,563


      7.83

      %

      20.56

      %














      Tangible common equity(1)

      $       290,547

      $       282,774

      $       280,861

      $       273,206

      $       270,018


      2.75

      %

      7.60

      %

















































      Primis Financial Corp.   

      For Three Months Ended:


      Variance - 1Q 2021 vs.



      (Dollars in thousands)













      Condensed Consolidated Statement of Operations (unaudited)

      1Q 2021

      4Q 2020

      3Q 2020

      2Q 2020

      1Q 2020


      4Q 2020


      1Q 2020



      Interest and dividend income

      $         30,308

      $         31,919

      $         28,707

      $         28,672

      $         28,481


      (5.05)

      %

      6.41

      %


      Interest expense


      5,353

      6,265

      5,709

      6,199

      7,966


      (14.56)


      (32.80)




      Net interest income

      24,955

      25,654

      22,998

      22,473

      20,515


      (2.72)


      21.64



      Provision for credit losses

      (1,372)

      3,101

      2,000

      10,899

      3,450


      (144.24)


      (139.77)




      Net interest income after provision for credit losses

      26,327

      22,553

      20,998

      11,574

      17,065


      16.73


      54.27



      Account maintenance and deposit service fees

      1,817

      1,700

      1,633

      1,489

      1,698


      6.88


      7.01



      Income from bank-owned life insurance

      386

      394

      394

      385

      386


      (2.03)


      -



      Equity gain from mortgage affiliate

      1,315

      2,571

      3,826

      4,161

      231


      (48.85)


       NM 



      Realized losses on sales of investment securities

      -

      (620)

      -

      -

      -


      (100.00)


      -



      Recoveries on loans and securities charged-off prior to acquisition

      79

      3,793

      288

      2,235

      184


      (97.92)


      (57.07)



      Other 


      220

      129

      130

      123

      321


       NM 


      (31.46)




      Noninterest income

      3,817

      7,967

      6,271

      8,393

      2,820


      (52.09)


      35.35



      Employee compensation and benefits

      9,372

      9,211

      7,817

      7,338

      12,309


      1.75


      (23.86)



      Occupancy and equipment expenses

      2,355

      2,114

      2,151

      2,044

      2,558


      11.40


      (7.94)



      Amortization of core deposit intangible

      341

      341

      341

      341

      341


      -


      -



      Virginia franchise tax expense

      675

      613

      615

      659

      570


      10.11


      18.42



      Data processing expense

      799

      814

      701

      956

      707


      (1.84)


      13.01



      Telecommunication and communication expense

      522

      378

      382

      369

      368


      38.10


      41.85



      Net (gain) loss on other real estate owned

      (60)

      905

      (16)

      -

      71


       NM 


      (184.51)



      Professional fees


      1,287

      1,166

      1,494

      873

      1,193


      10.38


      7.88



      Other expenses


      2,885

      3,012

      1,779

      1,490

      1,735


      (4.22)


      66.28




      Noninterest expense

      18,176

      18,554

      15,264

      14,070

      19,852


      (2.04)


      (8.44)




      Income before income taxes

      11,968

      11,966

      12,005

      5,897

      33


      0.02


       NM 



      Income tax expense 

      2,585

      3,003

      2,417

      1,188

      6


      (13.92)


       NM 




      Net income 

      $           9,383

      $           8,963

      $           9,588

      $           4,709

      $               27


      4.69

      %

       NM 

      %


















      (1) See Reconciliation of Non-GAAP financial measures.

      The company defines "NM" as not meaningful for increases or decreases greater than 300 percent.












      Primis Financial Corp.

      As Of:


      Variance - 1Q 2021 vs.


      (Dollars in thousands)











      Loan Portfolio Composition

      1Q 2021

      4Q 2020

      3Q 2020

      2Q 2020

      1Q 2020


      4Q 2020


      1Q 2020


      Loans secured by real estate:












      Commercial real estate - owner occupied

      $       421,666

      $       436,338

      $       416,446

      $       412,607

      $       409,443


      (3.36)

      %

      2.99

      %


      Commercial real estate - non-owner occupied

      567,945

      602,191

      603,891

      590,054

      598,769


      (5.69)


      (5.15)



      Secured by farmland

      12,351

      13,136

      16,640

      16,876

      16,633


      (5.98)


      (25.74)



      Construction and land development

      104,661

      103,401

      120,108

      122,105

      115,090


      1.22


      (9.06)



      Residential 1-4 family

      515,518

      559,299

      581,949

      612,941

      624,818


      (7.83)


      (17.49)



      Multi-family residential

      136,914

      107,130

      107,529

      100,567

      90,551


      27.80


      51.20



      Home equity lines of credit

      85,160

      91,857

      97,870

      101,355

      106,957


      (7.29)


      (20.38)



           Total real estate loans

      1,844,215

      1,913,352

      1,944,433

      1,956,505

      1,962,261


      (3.61)


      (6.02)















      Commercial loans

      188,050

      189,622

      217,511

      205,009

      224,308


      (0.83)


      (16.16)


      Paycheck Protection Program loans

      335,210

      314,982

      338,473

      325,014

      -


      6.42


      -


      Consumer loans


      24,054

      22,540

      23,292

      24,976

      25,969


      6.72


      (7.37)



      Loans receivable, net of deferred fees

      $    2,391,529

      $    2,440,496

      $    2,523,709

      $    2,511,504

      $    2,212,538


      (2.01)

      %

      8.09

      %














      Loans by Risk Grade:











        Pass, not graded

      $                  -

      $       533,287

      $       574,954

      $       653,943

      $       630,827


      (100.00)

      %

      (100.00)

      %

        Pass Grade 1 - Highest Quality

      955

      778

      891

      306

      538


      22.75


      77.51


        Pass Grade 2 - Good Quality

      348,836

      332,251

      375,861

      323,512

      28,583


      4.99


       NM 


        Pass Grade 3 - Satisfactory Quality

      1,110,453

      627,270

      878,031

      837,606

      866,316


      77.03


      28.18


        Pass Grade 4 - Pass

      853,234

      872,604

      660,630

      662,534

      664,124


      (2.22)


      28.48


        Pass Grade 5 - Special Mention

      33,661

      29,809

      14,132

      14,006

      11,622


      12.92


      189.63


        Grade 6 - Substandard

      44,390

      44,497

      19,210

      19,597

      10,528


      (0.24)


       NM 


        Grade 7 - Doubtful

      -

      -

      -

      -

      -


      -


      -


        Grade 8 - Loss


      -

      -

      -

      -

      -


      -


      -


      Total loans


      $    2,391,529

      $    2,440,496

      $    2,523,709

      $    2,511,504

      $    2,212,538


      (2.01)

      %

      8.09

      %









































      As Of or For Three Months Ended:






      (Dollars in thousands)












      Asset Quality Information

      1Q 2021

      4Q 2020

      3Q 2020

      2Q 2020

      1Q 2020






      Allowance for Credit Losses: 

      Allowance for Credit Losses

      Allowance for Loan losses






      Balance at beginning of period

      $        (36,345)

      $        (25,779)

      $        (23,627)

      $        (12,722)

      $        (10,261)






      Adoption of CECL

      -

      (8,292)

      -

      -

      -






      Provision for loan losses

      1,372

      (3,101)

      (2,000)

      (10,899)

      (3,450)






      Net charge-offs


      80

      827

      (152)

      (6)

      989






      Ending balance


      $        (34,893)

      $        (36,345)

      $        (25,779)

      $        (23,627)

      $        (12,722)



















      Reserve for Unfunded Commitments:

      Allowance for Credit Losses

      Allowance for Loan losses






      Balance at beginning of period

      $            (740)

      $              (55)

      $              (55)

      $              (55)

      $              (55)






      Adoption of CECL

      -

      (305)

      -

      -

      -






      Unfunded loan commitment expense

      (711)

      (380)

      -

      -

      -






      Total Reserve for Unfunded Commitments

      $          (1,450)

      $            (740)

      $              (55)

      $              (55)

      $              (55)



































      As Of:


      Variance - 1Q 2021 vs.















      Non-Performing Assets:

      1Q 2021

      4Q 2020

      3Q 2020

      2Q 2020

      1Q 2020


      4Q 2020


      1Q 2020


      Nonaccrual loans

      $         14,251

      $         14,462

      $         15,270

      $         14,930

      $           8,941


      (1.46)

      %

      59.39

      %

      Accruing loans delinquent 90 days or more

      -

      -

      -

      -

      -


      -


      -


      Total non-performing loans

      14,251

      14,462

      15,270

      14,930

      8,941


      (1.46)


      59.39


      Other real estate owned

      2,255

      3,078

      5,388

      6,006

      5,876


      (26.74)


      (61.62)


      Total non-performing assets

      $         16,506

      $         17,540

      $         20,658

      $         20,936

      $         14,817


      (5.90)


      11.40


      SBA guaranteed portion of non-performing loans

      $           2,960

      $           3,076

      $           4,076

      $           3,513

      $           2,889


      (3.77)


      2.46















      Troubled debt restructuring

      $           2,804

      $             987

      $           1,629

      $           1,667

      $             694


      184.09


       NM 


      Loans deferred under COVID-19 modifications

      $       112,834

      $       122,010

      $       436,591

      $       707,841

      $         24,308


      (7.52)

      %

      364.18

      %



























       The company defines "NM" as not meaningful for increases or decreases greater than 300 percent.






















      Primis Financial Corp.   











      (Dollars in thousands)

      For Three Months Ended:


      Variance - 1Q 2021 vs.















      Average Balance Sheet

      1Q 2021

      4Q 2020

      3Q 2020

      2Q 2020

      1Q 2020


      4Q 2020


      1Q 2020


      Assets












      Loans, net of deferred fees 

      $    2,436,713

      $    2,497,259

      $    2,501,614

      $    2,401,620

      $    2,200,926


      (2.42)

      %

      10.71

      %

      Investment securities

      193,364

      204,968

      213,039

      222,124

      231,794


      (5.66)


      (16.58)


      Other earning assets

      339,480

      147,014

      163,159

      91,230

      54,800


      130.92


       NM 


      Total earning assets

      2,969,557

      2,849,241

      2,877,812

      2,714,974

      2,487,520


      4.22


      19.38


      Other assets


      240,737

      252,231

      256,284

      250,897

      252,700


      (4.56)


      (4.73)


      Total assets


      $    3,210,294

      $    3,101,472

      $    3,134,096

      $    2,965,871

      $    2,740,220


      3.51

      %

      17.15

      %














      Liabilities and stockholders' equity











      Demand deposits

      $       477,812

      $       459,830

      $       452,500

      $       418,382

      $       333,408


      3.91

      %

      43.31

      %

      Interest-bearing liabilities:











      NOW and other demand accounts

      773,768

      688,125

      451,583

      404,700

      379,531


      12.45


      103.87


      Money market accounts

      653,443

      569,223

      504,887

      488,648

      469,651


      14.80


      39.13


      Savings accounts

      192,252

      182,434

      176,305

      163,574

      147,697


      5.38


      30.17


      Time deposits 


      465,945

      525,607

      590,263

      710,483

      756,055


      (11.35)


      (38.37)


         Total Deposits

      2,563,219

      2,425,219

      2,175,538

      2,185,787

      2,086,342


      5.69


      22.86


      Borrowings


      226,398

      260,493

      547,182

      371,836

      251,830


      (13.09)


      (10.10)


        Total Funding


      2,789,617

      2,685,712

      2,722,720

      2,557,623

      2,338,172


      3.87


      19.31


      Other Liabilities


      25,539

      26,588

      25,869

      24,495

      21,781


      (3.95)


      17.25


      Stockholders' equity

      395,138

      389,172

      385,507

      383,753

      380,267


      1.53


      3.91


      Total liabilities and stockholders' equity

      $    3,210,294

      $    3,101,472

      $    3,134,096

      $    2,965,871

      $    2,740,220


      3.51

      %

      17.15

      %














      Memo:  Average PPP loans

      $       333,145

      $       332,080

      $       335,653

      $       192,751

      $                  -


      0.32

      %

      -

      %














      Net Interest Income











      Loans



      $         28,957

      $         30,596

      $         27,266

      $         27,044

      $         26,741


      (5.36)

      %

      8.29

      %

      Investment securities

      1,042

      993

      1,129

      1,247

      1,361


      4.93


      (23.44)


      Other earning assets

      309

      330

      312

      381

      379


      (6.36)


      (18.47)


         Total Earning Assets

      30,308

      31,919

      28,707

      28,672

      28,481


      (5.05)


      6.41















      Non-interest bearing DDA

      -

      -

      -

      -

      -


      -


      -


      NOW and other interest-bearing demand accounts

      1,093

      1,167

      807

      745

      786


      (6.34)


      39.06


      Money market accounts

      1,085

      984

      800

      830

      1,575


      10.26


      (31.11)


      Savings accounts

      142

      137

      130

      107

      116


      3.65


      22.41


      Time deposits 


      1,496

      2,038

      2,620

      3,464

      4,026


      (26.59)


      (62.84)


        Total Deposit Costs

      3,816

      4,326

      4,357

      5,146

      6,503


      (11.79)


      (41.32)















      Other Borrowings

      1,537

      1,939

      1,352

      1,053

      1,463


      (20.73)


      5.06


        Total Funding Costs

      5,353

      6,265

      5,709

      6,199

      7,966


      (14.56)


      (32.80)















      Net Interest Income

      $         24,955

      $         25,654

      $         22,998

      $         22,473

      $         20,515


      (2.72)

      %

      21.64

      %














      Memo:  SBA PPP loan interest and fee income

      $           5,778

      $           5,725

      $           2,233

      $             512

      $                  -


      0.93

      %

      -

      %

      Memo:  SBA PPP loan funding costs

      $             288

      $             498

      $             174

      $               82

      $                  -


      -

      %

       NM 

      %








































      Net Interest Margin











      Loans



      4.82%

      4.87%

      4.34%

      4.53%

      4.89%


      (5)

      bps

      (7)

      bps

      Investments


      2.19%

      1.93%

      2.11%

      2.26%

      2.36%


      26


      (17)


      Other Earning Assets

      0.37%

      0.89%

      0.76%

      1.68%

      2.78%


      (52)


      (241)


        Total Earning Assets

      4.14%

      4.46%

      3.97%

      4.25%

      4.60%


      (32)


      (46)















      NOW



      0.57%

      0.67%

      0.71%

      0.74%

      0.83%


      (10)


      (26)


      MMDA


      0.67%

      0.69%

      0.63%

      0.68%

      1.35%


      (2)


      (68)


      Savings


      0.30%

      0.30%

      0.29%

      0.26%

      0.32%


      -


      (2)


      CDs 



      1.30%

      1.54%

      1.77%

      1.96%

      2.14%


      (24)


      (84)


        Cost of Interest Bearing Deposits

      0.74%

      0.88%

      1.01%

      1.17%

      1.49%


      (14)


      (75)


        Cost of Deposits

      0.60%

      0.71%

      0.80%

      0.95%

      1.25%


      (11)


      (65)















      Other Funding


      2.75%

      2.96%

      0.98%

      1.14%

      2.34%


      (21)


      41


        Total Cost of Funds

      0.78%

      0.93%

      0.83%

      0.97%

      1.37%


      (15)


      (59)















      Net Interest Margin

      3.41%

      3.58%

      3.18%

      3.33%

      3.32%


      (17)


      9


      Net Interest Spread

      3.36%

      3.53%

      3.14%

      3.27%

      3.24%


      (17)


      12















      Memo:  Excluding SBA PPP loans












      Loans


      4.47%

      4.57%

      4.60%

      4.83%

      4.89%


      (10)

      bps

      (42)

      bps


      Total Earning Assets

      3.77%

      4.14%

      4.14%

      4.49%

      4.60%


      (37)


      (83)



      Net Interest Margin*

      2.99%

      3.23%

      3.28%

      3.51%

      3.32%


      (23)


      (32)




      *Net interest margin excluding the effect of SBA PPP loans assumes a funding cost of 35bps on average PPP balances in all applicable periods

      The company defines "NM" as not meaningful for increases or decreases greater than 300 percent.

      Primis Financial Corp.   






      (Dollars in thousands, except per share data)

      For Three Months Ended:









      Reconciliation of Non-GAAP items:

      1Q 2021

      4Q 2020

      3Q 2020

      2Q 2020

      1Q 2020

      Net income


      $           9,383

      $           8,963

      $           9,588

      $           4,709

      $               27

      Non-GAAP adjustments to Net Income:







      Management Restructure / Recruiting

      200

      843

      -

      -

      4,899


      Branch Closures

      -

      -

      -

      -

      479


      (Gain or recovery) / loss on securities

      -

      (2,964)

      -

      -

      -


      Brand Initiative / Renaming

      -

      1,000

      -

      -

      -


      Extraordinary PPP income and expense

      -

      (2,177)

      -

      -

      -


      Other loss and related legal expenses

      -

      -

      -

      -

      -


      Income tax effect

      (43)

      729

      -

      -

      (1,076)


       Net Income adjusted for nonrecurring income and expenses

      $           9,540

      $           6,394

      $           9,588

      $           4,709

      $           4,329









      Net income


      $           9,383

      $           8,963

      $           9,588

      $           4,709

      $               27


      Income tax expense

      2,585

      3,003

      2,417

      1,188

      6


      Provision for credit losses (incl. unfunded commitment expense)

      (661)

      3,481

      2,000

      10,899

      3,450

      Pre-tax pre-provision earnings

      $         11,307

      $         15,447

      $         14,005

      $         16,796

      $           3,483


      Effect of adjustment for nonrecurring income and expenses

      200

      (3,298)

      -

      -

      5,378

      Pre-tax pre-provision operating earnings

      $         11,507

      $         12,149

      $         14,005

      $         16,796

      $           8,861









      Return on average assets

      1.19%

      1.15%

      1.19%

      0.61%

      0.00%


      Effect of adjustment for nonrecurring income and expenses

      0.02%

      (0.33%)

      0.00%

      0.00%

      0.63%

      Operating return on average assets

      1.21%

      0.82%

      1.19%

      0.61%

      0.63%









      Return on average assets

      1.19%

      1.15%

      1.19%

      0.61%

      0.00%


      Effect of tax expense

      0.33%

      0.39%

      0.33%

      0.18%

      0.00%


      Effect of provision for credit losses

      (0.08%)

      0.45%

      0.26%

      1.49%

      0.52%

      Pre-tax pre-provision return on average assets

      1.43%

      1.98%

      1.78%

      2.28%

      0.52%


      Effect of adjustment for nonrecurring income and expenses

      0.03%

      (0.42%)

      0.00%

      0.00%

      0.78%

      Pre-tax pre-provision operating return on average assets

      1.45%

      1.56%

      1.78%

      2.28%

      1.30%









      Return on average equity

      9.63%

      9.16%

      9.87%

      4.92%

      0.03%


      Effect of adjustment for nonrecurring income and expenses

      0.16%

      (2.63%)

      0.00%

      0.00%

      4.54%

      Operating return on average equity

      9.79%

      6.53%

      9.87%

      4.92%

      4.57%


      Effect of goodwill and other intangible assets

      3.66%

      2.51%

      3.85%

      1.94%

      (4.53%)

      Operating return on average tangible equity

      13.45%

      9.04%

      13.72%

      6.86%

      0.04%









      Efficiency ratio


      63.17%

      55.19%

      52.22%

      45.61%

      84.87%


      Effect of adjustment for nonrecurring income and expenses

      (0.70%)

      (12.07%)

      0.00%

      0.00%

      (22.99%)

      Operating efficiency ratio

      62.48%

      43.11%

      52.22%

      45.61%

      61.88%









      Book value per share

      $           16.22

      $           16.03

      $           15.96

      $           15.67

      $           15.59


      Effect of goodwill and other intangible assets

      (4.38)

      (4.43)

      (4.43)

      (4.46)

      (4.48)

      Tangible book value per share

      $           11.84

      $           11.60

      $           11.53

      $           11.21

      $           11.11









      Stockholders' equity

      $       397,986

      $       390,554

      $       388,983

      $       381,669

      $       378,822


      Less goodwill and other intangible assets

      (107,439)

      (107,780)

      (108,122)

      (108,463)

      (108,804)

      Tangible common equity

      $       290,547

      $       282,774

      $       280,861

      $       273,206

      $       270,018









      Equity to assets


      11.95%

      12.64%

      12.33%

      12.42%

      13.71%


      Effect of goodwill and other intangible assets

      (2.94%)

      (3.16%)

      (3.11%)

      (3.21%)

      (3.54%)

      Tangible common equity to tangible assets

      9.01%

      9.49%

      9.22%

      9.22%

      10.17%









      Net interest margin

      3.41%

      3.58%

      3.18%

      3.33%

      3.32%


      Effect of adjustment for PPP associated balances*

      (0.42%)

      (0.35%)

      0.10%

      0.18%

      0.00%

      Net interest margin excluding PPP

      2.99%

      3.23%

      3.28%

      3.51%

      3.32%


      *Net interest margin excluding the effect of PPP loans assumes a funding cost of 35bps on average PPP balances in all applicable periods

      SOURCE Primis Financial Corp.

      Modal title

      Also from this source

      Primis Financial Corp. Reports Strong Results for the Third Quarter of 2026

      Primis Financial Corp. Reports Strong Results for the Third Quarter of 2026

      Primis Financial Corp. (NASDAQ: FRST) ("Primis" or the "Company"), and its wholly-owned subsidiary, Primis Bank (the "Bank"), today reported net...

      Primis Financial Corp. Announces Date for Third Quarter 2026 Earnings Release and Conference Call

      Primis Financial Corp. Announces Date for Third Quarter 2026 Earnings Release and Conference Call

      Primis Financial Corp. (NASDAQ: FRST) (the "Company") today announced that it will release third quarter 2026 results after the market closes on...

      More Releases From This Source

      Explore

      Banking & Financial Services

      Banking & Financial Services

      Earnings

      Earnings

      Earnings Forecasts & Projections

      Earnings Forecasts & Projections

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.