Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      ProFrac Holding Corp. Reports 2022 Third Quarter Financial and Operational Results


      News provided by

      ProFrac Holding Corp.

      Nov 10, 2022, 16:30 ET

      Share this article

      Share this article


      WILLOW PARK, Texas, Nov. 10, 2022 /PRNewswire/ -- ProFrac Holding Corp. (NASDAQ: ACDC) ("ProFrac", "ACDC," or the "Company") today announced financial and operational results for its third quarter ended September 30, 2022.

      Third Quarter 2022 Results and Recent Highlights

      • Total revenue grew approximately 18% sequentially to $696.7 million over 2022 second quarter revenue,  
      • Net income rose approximately 105% sequentially to $143.4 million
      • Adjusted EBITDA(1) excluding Flotek increased approximately 23% sequentially to $267.2 million
      • Annualized Adjusted EBITDA per fleet(2) excluding Flotek was $34.5 million on 31 average active fleets during the quarter
      • Third quarter results include the consolidation of Flotek results which contributed $46.9 million in revenue and ($11.1) million in Adjusted EBITDA
      • Subsequent to the third quarter, the Company closed on its acquisition of U.S. Well Services ("USWS") on November 1, 2022

      Matt Wilks, ProFrac's Executive Chairman, stated, "We are proud to report that we grew sequential revenue by 18% and drove sequential Adjusted EBITDA up 23% in the third quarter.  Our annualized Adjusted EBITDA per fleet continued to grow, supporting the ongoing investment in our equipment and developing next generation equipment.  These third quarter results demonstrate our Company's commitment and hard work that have produced strong operational efficiencies and financial growth as we continue to scale the business.  We are bullish on the future of our industry and even more so, on ProFrac, as we continue to execute our Acquire-Retire-Replace(TM) and vertical integration strategies."    

      Ladd Wilks, Chief Executive Officer, added, "I am excited to welcome the U.S. Well Services team onboard as ProFrac continues to lead our industry in reducing emissions and reducing our customers' carbon footprints in support of their ESG initiatives.  We believe our employees and assets are the best in the industry, and we are laser-focused on three critical factors that are driving our industry leading results: pricing, utilization, and our ability to control the supply chain.  Constructive market dynamics are supporting pricing and utilization.  In addition, our unique ability to manage the complicated supply chain as a single provider represents the greatest opportunity for us to enhance profitability through more efficiently providing sand, chemicals, storage and logistics for our customers. During the third quarter, we made great progress expanding the number of fleets that are bundling materials."

      Third Quarter 2022 Financial Results

      For the third quarter of 2022, consolidated revenues totaled $696.7 million, or approximately $90 million per fleet on an annualized basis.  The increase was driven by higher average pricing, higher material sales, and higher activity levels achieved with our fleets.

      Selling, general, and administrative costs were $70.3 million, including $12.9 million of stock-based compensation, $9.7 million related to Flotek, and $5.8 million in transaction related expenses.

      Net income for the third quarter totaled $143.4 million, or $1.09 per Class A share. Excluding the operating results attributable to Flotek, Net income totaled $155.9 million.

      Adjusted EBITDA totaled $256.1 million in the third quarter, or $33.0 million per fleet on an annualized basis.  Excluding the operating results attributable to Flotek, Adjusted EBITDA totaled $267.2 million, or $34.5 million per fleet on an annualized basis.

      Operating cash flow was $172.2 million, which included approximately $57.0 million in working capital build during the quarter from the increased activity and profitability levels.

      The Company's average active fleet count for the second quarter was 31 fleets. 

      Outlook

      The Company fully deployed its first electric fleet during the fourth quarter and added 7 active fleets from the USWS acquisition.  The Company expects to finish the year with approximately 39 active fleets, with additional fleets under construction expected to be activated in early 2023.

      Adjusted EBITDA per fleet is likely to fluctuate while we work to improve profitability on the newly acquired fleets, however the Company expects improvement in revenue for the fourth quarter as compared to the third quarter, driven by the USWS acquisition.

      Business Segment Information

      The Stimulation Services segment generated revenues in the third quarter of 2022 of $668.6 million, which resulted in $249.6 million of Adjusted EBITDA.

      The Manufacturing segment generated revenues of $48.7 million in the third quarter of 2022, which resulted in $8.4 million of Adjusted EBITDA.  Approximately 95% of the Manufacturing segment's revenue was intercompany.

      The Proppant Production segment generated revenues of $24.6 million in the third quarter of 2022, which resulted in $9.2 million of Adjusted EBITDA.  Approximately  56% of the Proppant Production segment's revenue was intercompany.

      Our other business activities generated revenues of $46.9 million in the third quarter of 2022, which resulted in $(11.1) million of Adjusted EBITDA. The other business activities solely relate to the results of Flotek Industries, Inc. ("Flotek").

      Capital Expenditures and Capital Allocation

      Capital expenditures were $123.4 million for the third quarter excluding acquisition related expenditures.  Approximately 75% of the third quarter capital expenditures related to growth initiatives. 

      The Company expects full year capex to range between $330 million to $350 million, of which approximately 30% is considered maintenance.  The increase to our capital budget primarily represents an acceleration of a number of growth-related initiatives to improve our pumping hours and our profit generating potential. We continued accelerating our engine upgrade program as the year progressed converting more Tier 2 engines to Tier 4 DGB engines and expect the full year cost for this initiative to be approximately $50 million. We expect the construction of our three electric fleets to cost approximately $75 million and the construction of our Lamesa sand plant to cost approximately $45 million.  We are also investing approximately $30 million in reducing the number of fleets waiting for maintenance and establishing a robust swing program to allow for equipment to be returned to service quicker and ensure our equipment continues to pump more hours per month.

      Balance Sheet and Liquidity

      Total gross debt outstanding as of September 30, 2022 was $568.0 million, $18.6 million of which was attributable to Flotek. Gross debt outstanding excluding amounts attributable to Flotek was $549.4 million, compared to $477.5 million as of June 30, 2022.

      Total cash and cash equivalents as of September 30, 2022, was $64.7 million, $8.5 million of which was attributable to Flotek. Cash and cash equivalents excluding amounts attributable to Flotek was $56.2 million, compared to $40.6 million as of June 30, 2022.

      As of September 30, 2022, and excluding amounts attributable to Flotek, the Company had $245.7 million of liquidity, including $56.2 million in cash and cash equivalents and net availability of $189.5 million under its asset-based credit facility.

      In connection with the USWS acquisition, we issued 12.9 million shares of Class A common stock and used approximately $210 million of cash (net of cash acquired) for the retirement of $170 million in USWS debt and other transaction related fees. This cash was primarily funded through our previously undrawn ABL facility, which had an outstanding balance of $163 million on October 31, 2022.

      Footnotes

      (1) Adjusted EBITDA is a financial measure not presented in accordance with generally accepted accounting principles ("GAAP") (a "Non-GAAP Financial Measure").  Please see "Non-GAAP Financial Measures" at the end of this news release.


      (2) Adjusted EBITDA per fleet is a Non-GAAP Financial Measure.  Please see "Non-GAAP Financial Measures" at the end of this news release.

      Conference Call

      ProFrac has scheduled a conference call on Friday, November 11, 2022 at 11:00 a.m. Eastern time / 10:00 a.m. Central time.  Please dial 412-902-0030 and ask for the ProFrac Holding Corp. call at least 10 minutes prior to the start time of the call, or listen to the call live over the Internet by logging on to the website at the address https://ir.pfholdingscorp.com/news-events/ir-calendar.  A telephonic replay of the conference call will be available through November 18, 2022 and may be accessed by calling 201-612-7415 using passcode 13733023#.  A webcast archive will also be available at the link above shortly after the call and will be accessible for approximately 90 days. 

      About ProFrac Holding Corp.

      ProFrac Holding Corp. is a growth-oriented, vertically integrated and innovation-driven energy services company providing hydraulic fracturing, completion services and other complementary products and services to leading upstream oil and gas companies engaged in the exploration and production ("E&P") of North American unconventional oil and natural gas resources. Founded in 2016, The Company was built to be the go-to service provider for E&P companies' most demanding hydraulic fracturing needs. ProFrac is focused on employing new technologies to significantly reduce "greenhouse gas" emissions and increase efficiency in what has historically been an emissions-intensive component of the unconventional E&P development process. For more information, please visit the Company's website, https://www.pfholdingscorp.com.

      Cautionary Statement Regarding Forward-Looking Statements

      Certain statements in this press release may be considered "forward-looking statements" within the meaning of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995. In some cases, the reader can identify forward-looking statements by words such as "may," "should," "expect," "intend," "will," "estimate," "anticipate," "believe," "predict," or similar words. Forward-looking statements relate to future events or the Company's future financial or operating performance. These forward-looking statements include, among other things, statements regarding: the Company's strategies and plans for growth; the Company's positioning, resources, capabilities, and expectations for future performance; market and industry expectations; the anticipated benefits of the Company's July 2022 acquisition of SPS Monahans and November 2022 acquisition of U.S. Well Services, Inc.; the Company's estimates with respect to the profitability and utilization of its electric, conventional and dual fleets; the Company's currently expected guidance regarding its fourth quarter 2022 results of operations; the Company's currently expected guidance regarding its full year 2022 capital expenditures and capital allocation; statements regarding the availability of funds under the Company's credit facilities; the Company's anticipated timing for operationalizing its new electric fleets and its West Munger sand plant; the amount of capital available to the Company in future periods; any financial or other information based upon or otherwise incorporating judgments or estimates relating to future performance, events or expectations; any estimates and forecasts of financial and other performance metrics; and the Company's outlook and financial and other guidance. Such forward-looking statements are based upon assumptions made by the Company as of the date hereof and are subject to risks, uncertainties, and other factors that could cause actual results to differ materially from those expressed or implied by such forward-looking statements. Factors that may cause actual results to differ materially from current expectations include, but are not limited to: the ability to achieve the anticipated benefits of the acquisitions of U.S. Well Services, Inc. and SPS Monahans, including risks relating to integrating acquired companies and personnel; the failure to operationalize the Company's new electric fleets and West Munger sand plant in a timely manner or at all; the Company's ability to deploy capital in a manner that furthers the Company's growth strategy, as well as the Company's general ability to execute its business plans; industry conditions, including fluctuations in supply, demand and prices for the Company's products and services; global and regional economic and financial conditions; the effectiveness of the Company's risk management strategies; the transition to becoming a public company; and other risks and uncertainties set forth in the sections entitled "Risk Factors" and "Cautionary Note Regarding Forward-Looking Statements" in the Company's filings with the Securities and Exchange Commission ("SEC"), which are available on the SEC's website at www.sec.gov.

      Forward-looking statements are also subject to the risks and other issues described below under "Non-GAAP Financial Measures," which could cause actual results to differ materially from current expectations included in the Company's forward-looking statements included in this press release. Nothing in this press release should be regarded as a representation by any person that the forward-looking statements set forth herein will be achieved or that any of the contemplated results of such forward looking statements will be achieved, including without limitation any expectations about the Company's operational and financial performance or achievements through and including 2022. There may be additional risks about which the Company is presently unaware or that the Company currently believes are immaterial that could also cause actual results to differ from those contained in the forward-looking statements. The reader should not place undue reliance on forward-looking statements, which speak only as of the date they are made. The Company anticipates that subsequent events and developments will cause its assessments to change. However, while the Company may elect to update these forward-looking statements at some point in the future, it expressly disclaims any duty to update these forward-looking statements, except as otherwise required by law.

      Non-GAAP Financial Measures

      Adjusted EBITDA and Adjusted EBITDA per fleet are non-GAAP financial measures and should not be considered as substitutes for net income (loss) or any other performance measure derived in accordance with GAAP or as an alternative to net cash provided by operating activities as a measure of our profitability or liquidity. Adjusted EBITDA and Adjusted EBITDA per fleet are supplemental measures utilized by our management and other users of our financial statements such as investors, commercial banks, research analysts and others, to assess our financial performance because they allow us to compare our operating performance on a consistent basis across periods by removing the effects of our capital structure (such as varying levels of interest expense), asset base (such as depreciation and amortization) and items outside the control of our management team (such as income tax rates).

      We view Adjusted EBITDA and Adjusted EBITDA per fleet as important indicators of performance. We define Adjusted EBITDA as our net income (loss), before (i) interest expense, net, (ii) income tax provision, (iii) depreciation, depletion and amortization, (iv) loss on disposal of assets and (v) other unusual or non-recurring charges, such as costs and stock compensation expense related to our initial public offering, non-recurring supply commitment charges, certain bad debt expense and gain on extinguishment of debt. We define Adjusted EBITDA per fleet for a particular period as Adjusted EBITDA calculated as a daily average of active fleets during period.

      We believe that our presentation of Adjusted EBITDA and Adjusted EBITDA per fleet will provide useful information to investors in assessing our financial condition and results of operations. In particular, we believe Adjusted EBITDA per fleet allows investors to compare the performance of our fleets across comparable periods and against the fleets of our competitors who may have different capital structures, which may make a fleet-for-fleet comparison more difficult. Net income (loss) is the GAAP measure most directly comparable to Adjusted EBITDA, and net income (loss) per fleet is the GAAP measure most directly comparable to Adjusted EBITDA per fleet. Adjusted EBITDA should not be considered as an alternative to net income (loss), and Adjusted EBITDA per fleet should not be considered as an alternative to net income (loss) per fleet. Adjusted EBITDA and Adjusted EBITDA per fleet have important limitations as analytical tools because they exclude some but not all items that affect the most directly comparable GAAP financial measure. Because Adjusted EBITDA and Adjusted EBITDA per fleet may be defined differently by other companies in our industry, our definition of these non-GAAP financial measures may not be comparable to similarly titled measures of other companies, thereby diminishing their utility.

      The presentation of non-GAAP financial measures is not intended to be a substitute for, and should not be considered in isolation from, the financial measures reported in accordance with GAAP. The following tables present a reconciliation of the non-GAAP financial measures of Adjusted EBITDA and Adjusted EBITDA per fleet to the most directly comparable GAAP financial measure for the periods indicated.

      -Tables to Follow-

      ProFrac Holding Corp. (NasdaqGS: ACDC)


















      Consolidated Statements of Operations








































      Three Months Ended


      Nine Months Ended




      Sep. 30


      Jun. 30


      Sep. 30


      Jun. 30


      Sep. 30


      Sep. 30



      (In thousands)

      2022


      2022


      2021


      2021


      2022


      2021























      Revenues

      $

      696,730


      $

      589,844


      $

      195,931


      $

      174,819


      $

      1,631,554


      $

      520,336























      Operating costs and expenses:




















      Costs of revenues, exclusive of depreciation, depletion  and amortization


      388,068



      340,600



      144,163



      126,708



      961,267



      389,177



      Depreciation, depletion and amortization


      68,758



      64,064



      35,241



      34,904



      177,038



      105,606



      Loss on disposal of assets, net


      667



      2,143



      3,397



      1,868



      2,656



      7,472



      Selling, general and administrative


      70,287



      87,548



      20,047



      14,094



      191,962



      47,919



      Total operating costs and expenses


      527,780



      494,355



      202,848



      177,574



      1,332,923



      550,174























      Operating income (loss)


      168,950



      95,489



      (6,917)



      (2,755)



      298,631



      (29,838)























      Other (expense) income: 




















      Interest expense, net


      (16,261)



      (13,451)



      (6,896)



      (6,187)



      (38,984)



      (19,118)



      Loss on extinguishment of debt


      (242)



      (8,822)



      -



      -



      (17,337)



      -



      Other expense (income), net


      (928)



      989



      (92)



      53



      8,292



      148



      Total other expense


      (17,431)



      (21,284)



      (6,988)



      (6,134)



      (48,029)



      (18,970)























      Income (loss) before income tax provision


      151,519



      74,205



      (13,905)



      (8,889)



      250,602



      (48,808)



      Income tax (provision) benefit


      (8,157)



      (4,112)



      (170)



      283



      (13,021)



      138























      Net income (loss)

      $

      143,362


      $

      70,093


      $

      (14,075)


      $

      (8,606)


      $

      237,581


      $

      (48,670)























      Less: net (income) loss attributable to ProFrac Predecessor


      -



      (56,157)



      14,033



      8,478



      (79,867)



      48,509



      Less: net loss attributable to noncontrolling interests


      11,751



      8,704



      42



      128



      20,039



      161



      Less: net income attributable to redeemable noncontrolling interests


      (110,183)



      (16,082)



      -



      -



      (126,265)



      -























      Net income attributable to ProFrac Holding Corp.

      $

      44,930


      $

      6,558


      $

      -


      $

      -


      $

      51,488


      $

      -


      ProFrac Holding Corp. (NasdaqGS: ACDC)







      Consolidated Balance Sheet


















      Sep. 30


      Dec. 31


      (In thousands)


      2022


      2021










      Assets








      Current assets:








      Cash and cash equivalents


      $

      64,678


      $

      5,376


      Accounts receivable, net



      501,337



      161,632


      Accounts receivable - related party



      4,510



      4,515


      Prepaid expenses, and other current assets



      25,065



      6,213


      Assets held for sale



      1,805



      -


      Inventories



      238,794



      73,942


      Total current assets



      836,189



      251,678










      Property, plant, and equipment



      1,454,010



      827,865


      Accumulated depreciation and depletion



      (632,801)



      (464,178)


      Property, plant, and equipment, net



      821,209



      363,687


      Operating lease right-of-use assets



      78,569



      -


      Deferred tax assets



      2,033



      -


      Investments



      56,753



      4,244


      Intangible assets, net



      34,930



      27,816


      Goodwill



      97,573



      -


      Other assets



      52,028



      17,145


      Total assets



      1,979,284



      664,570










      Liabilities, redeemable noncontrolling interest, and stockholders' and members' equity (deficit)








      Current liabilities:








      Accounts payable



      209,537



      121,070


      Accounts payable - related party



      34,911



      21,275


      Current portion of operating lease liabilities



      9,532



      -


      Accrued expenses



      194,321



      38,149


      Other current liabilities



      36,446



      34,400


      Current portion of long-term debt



      60,541



      31,793


      Total current liabilities



      545,288



      246,687










      Long-term debt



      484,228



      235,128


      Long-term debt - related party



      -



      34,645


      Operating lease liabilities



      73,180



      -


      Other liabilities



      17,320



      -


      Total liabilities



      1,120,016



      516,460










      Redeemable noncontrolling interest



      1,644,426



      -










      Stockholders' and members' equity



      -



      147,015


      Preferred stock



      -



      -


      Class A common stock



      412



      -


      Class B common stock



      1,011



      -


      Additional paid-in capital



      -



      -


      Accumulated deficit



      (868,409)



      -


      Accumulated other comprehensive (loss) income



      9



      56


      Total stockholders' and members' (deficit) equity attributable to ProFrac Holding Corp.



      (866,977)



      147,071


      Noncontrolling interests



      81,819



      1,039


      Total stockholders' and members' (deficit) equity 



      (785,158)



      148,110


      Total liabilities, redeemable noncontrolling interest, and stockholders' and members' (deficit) equity 

      $

      1,979,284


      $

      664,570

      ProFrac Holding Corp. (NasdaqGS: ACDC)












      Consolidated Statements of Cash Flow



























      Three Months Ended


      Nine Months Ended



      Sep. 30


      Jun. 30


      Sep. 30


      Sep. 30


      (In thousands)

      2022


      2022


      2022


      2021















      Cash flows from operating activities:













      Net income (loss)

      $

      143,362


      $

      70,093


      $

      237,581


      $

      (48,670)















      Adjustments to reconcile net income to net (loss) cash provided by operating activities:













      Depreciation, depletion and amortization


      68,758



      64,064



      177,038



      105,606


      Stock-based compensation


      12,926



      40,304



      53,230



      -


      Loss on disposal of assets, net


      667



      2,143



      2,656



      7,472


      Non-cash loss on extinguishment of debt


      242



      5,946



      10,472



      -


      Amortization of debt issuance costs


      1,954



      1,358



      4,683



      1,847


      Bad debt expense, net of recoveries


      -



      -



      5



      2,562


      Deferred tax expense


      1,333



      1,024



      2,357



      -


      Unrealized gain on investments, net


      -



      (426)



      (8,526)



      -


      Changes in operating assets and liabilities:













      Accounts receivable 


      (46,096)



      (127,515)



      (220,467)



      (31,396)


      Inventories


      (43,269)



      (41,024)



      (107,150)



      (14,525)


      Prepaid expenses and other assets


      (11,443)



      1,545



      (18,551)



      (1,223)


      Accounts payable


      19,082



      (42,574)



      6,332



      4,823


      Accrued expenses


      28,604



      60,007



      111,233



      11,511


      Deferred revenues and other liabilities


      (3,921)



      4,545



      5,770



      (317)


      Net cash provided by operating activities


      172,199



      39,490



      256,663



      37,690















      Cash flows from investing activities:













      Investment in property, plant & equipment


      (123,408)



      (74,577)



      (239,477)



      (70,585)


      Proceeds from sale of assets


      586



      479



      46,687



      17,487


      Acquisitions, net of cash acquired


      (97,660)



      21,723



      (354,927)



      (2,430)


      Investment in preferred shares of BPC


      -



      -



      (47,202)



      -


      Initial investment in Flotek


      -



      -



      (10,000)



      -


      Other Investments


      (20,946)



      -



      (24,839)



      -


      Net cash used in investing activities


      (241,428)



      (52,375)



      (629,758)



      (55,528)















      Cash flows from financing activities:













      Proceeds from issuance of long-term debt


      231,198



      27,214



      818,758



      160,230


      Repayments of long-term debt


      (17,955)



      (270,005)



      (515,780)



      (138,887)


      Borrowings from revolving credit agreements


      56,450



      99,313



      253,683



      29,500


      Repayments to revolving credit agreements


      (199,800)



      (26,669)



      (322,683)



      (18,500)


      Payment of debt issuance costs


      (9,676)



      (671)



      (33,260)



      (1,090)


      Member contribution


      -



      -



      5,000



      -


      Proceeds from issuance of common stock


      -



      329,118



      329,118



      -


      Payment of THRC related equity


      -



      (72,931)



      (72,931)



      -


      Payment of common stock issuance costs


      -



      (27,444)



      (27,444)



      -


      Net cash provided by financing activities


      60,217



      57,925



      434,461



      31,253















      Net increase in cash, cash equivalents, and restricted cash

      $

      (9,012)


      $

      45,040


      $

      61,366


      $

      13,415


      Cash, cash equivalents, and restricted cash beginning of period


      75,754



      30,714



      5,376



      2,952


      Cash, cash equivalents, and restricted cash end of period

      $

      66,742


      $

      75,754


      $

      66,742


      $

      16,367

      ProFrac Holding Corp. (NasdaqGS: ACDC)



















      Reconciliation of Net Income (Loss) to Adjusted Net Income









































      Three Months Ended


      Nine Months Ended





      Sep. 30


      Jun. 30


      Sep. 30


      Jun. 30


      Sep. 30


      Sep. 30



      (In thousands)


      2022


      2022


      2021


      2021


      2022


      2021
























      Net income (loss)


      $

      143,362


      $

      70,093


      $

      (14,075)


      $

      (8,606)


      $

      237,581


      $

      (48,670)
























      Loss on disposal of assets, net



      667



      2,143



      3,397



      1,868



      2,656



      7,472



      Loss on extinguishment of debt



      242



      8,822



      -



      -



      17,337



      -



      Litigation



      -



      4,000



      -



      -



      4,000



      -



      Stock-based compensation related to deemed contributions



      10,207



      38,849



      -



      -



      49,056



      -



      Bad debt expense, net of recoveries



      -



      -



      2,562



      -



      5



      2,562



      (Gain) loss on foreign currency transactions



      (80)



      (58)



      116



      -



      (126)



      116



      Reorganization costs



      -



      -



      211



      -



      55



      211



      Acquisition related expenses



      5,806



      4,063



      -



      -



      22,888



      -



      Unrealized gain on investments, net



      -



      (426)



      -



      -



      (8,526)



      -



      Adjusted Net Income (loss)


      $

      160,204


      $

      127,486


      $

      (7,789)


      $

      (6,738)


      $

      324,926


      $

      (38,309)


      ProFrac Holding Corp. (NasdaqGS: ACDC)



















      Reconciliation of Net Income (Loss) to Adjusted Net Income excluding Flotek











































      Three Months Ended


      Nine Months Ended





      Sep. 30


      Jun. 30


      Sep. 30


      Jun. 30


      Sep. 30


      Sep. 30



      (In thousands)


      2022


      2022


      2021


      2021


      2022


      2021
























      Net income (loss)


      $

      143,362


      $

      70,093


      $

      (14,075)


      $

      (8,606)


      $

      237,581


      $

      (48,670)
























      Loss on disposal of assets, net



      667



      2,143



      3,397



      1,868



      2,656



      7,472



      Loss on extinguishment of debt



      242



      8,822



      -



      -



      17,337



      -



      Litigation



      -



      4,000



      -



      -



      4,000



      -



      Stock-based compensation related to deemed contributions



      10,207



      38,849



      -



      -



      49,056



      -



      Bad debt expense, net of recoveries



      -



      -



      2,562



      -



      5



      2,562



      (Gain) loss on foreign currency transactions



      (80)



      (58)



      116



      -



      (126)



      116



      Reorganization costs



      -



      -



      211



      -



      55



      211



      Acquisition related expenses



      5,806



      4,063



      -



      -



      22,888



      -



      Unrealized gain on investments, net



      -



      (426)



      -



      -



      (8,526)



      -



      Adjusted Net Income (loss)


      $

      160,204


      $

      127,486


      $

      (7,789)


      $

      (6,738)


      $

      324,926


      $

      (38,309)



      Less: net (income) loss from other business activities



      12,497



      8,604



      -



      -



      21,101



      -



      Adjusted Net Income (loss) excluding other business activities



      172,701



      136,090



      (7,789)



      (6,738)



      346,027



      (38,309)


      ProFrac Holding Corp. (NasdaqGS: ACDC)



















      Reconciliation of Net Income (Loss) to Adjusted EBITDA










































      Three Months Ended


      Nine Months Ended




      Sep. 30


      Jun. 30


      Sep. 30


      Jun. 30


      Sep. 30


      Sep. 30


      (In thousands)


      2022


      2022


      2021


      2021


      2022


      2021






















      Net income (loss)


      $

      143,362


      $

      70,093


      $

      (14,075)


      $

      (8,606)


      $

      237,581


      $

      (48,670)






















      Interest expense, net



      16,261



      13,451



      6,896



      6,187



      38,984



      19,118


      Depreciation, depletion and amortization



      68,758



      64,064



      35,241



      34,904



      177,038



      105,606


      Income tax provision (benefit)



      8,157



      4,112



      170



      (283)



      13,021



      (138)


      Loss on disposal of assets, net



      667



      2,143



      3,397



      1,868



      2,656



      7,472


      Loss on extinguishment of debt



      242



      8,822



      -



      -



      17,337



      -


      Litigation



      -



      4,000



      -



      -



      4,000



      -


      Stock-based compensation



      2,719



      1,455



      -



      -



      4,174



      -


      Stock-based compensation related to deemed contributions



      10,207



      38,849



      -



      -



      49,056



      -


      Bad debt expense, net of recoveries



      -



      -



      2,562



      -



      5



      2,562


      (Gain) loss on foreign currency transactions



      (80)



      (58)



      116



      -



      (126)



      116


      Reorganization costs



      -



      -



      211



      -



      55



      211


      Acquisition related expenses



      5,806



      4,063



      -



      -



      22,888



      -


      Unrealized gain on investments, net



      -



      (426)



      -



      -



      (8,526)



      -


      Adjusted EBITDA


      $

      256,099


      $

      210,568


      $

      34,518


      $

      34,070


      $

      558,143


      $

      86,277

      ProFrac Holding Corp. (NasdaqGS: ACDC)



















      Reconciliation of Net Income (Loss) to Pro Forma Adjusted EBITDA excluding Flotek










































      Three Months Ended


      Nine Months Ended




      Sep. 30


      Jun. 30


      Sep. 30


      Jun. 30


      Sep. 30


      Sep. 30


      (In thousands except average active fleets and annualization factor)


      2022


      2022


      2021


      2021


      2022


      2021






















      Net income (loss)


      $

      143,362


      $

      70,093


      $

      (14,075)


      $

      (8,606)


      $

      237,581


      $

      (48,670)






















      Interest expense, net



      16,261



      13,451



      6,896



      6,187



      38,984



      19,118


      Depreciation, depletion and amortization



      68,758



      64,064



      35,241



      34,904



      177,038



      105,606


      Income tax provision



      8,157



      4,112



      170



      (283)



      13,021



      (138)


      Loss on disposal of assets, net



      667



      2,143



      3,397



      1,868



      2,656



      7,472


      Loss on extinguishment of debt



      242



      8,822



      -



      -



      17,337



      -


      Litigation



      -



      4,000



      -



      -



      4,000



      -


      Stock-based compensation



      2,719



      1,455



      -



      -



      4,174



      -


      Stock-based compensation related to deemed contributions



      10,207



      38,849



      -



      -



      49,056



      -


      Bad debt expense, net of recoveries



      -



      -



      2,562



      -



      5



      2,562


      (Gain) loss on foreign currency transactions



      (80)



      (58)



      116



      -



      (126)



      116


      Reorganization costs



      -



      -



      211



      -



      55



      211


      Acquisition related expenses



      5,806



      4,063



      -



      -



      22,888



      -


      Unrealized gain on investments, net



      -



      (426)



      -



      -



      (8,526)



      -


      Total adjusted EBITDA for reportable segments


      $

      256,099


      $

      210,568


      $

      34,518


      $

      34,070


      $

      558,143


      $

      86,277


      Less: other business activities operating results



      11,072



      7,454



      -



      -



      18,526



      -


      Adjusted EBITDA excluding other business activities



      267,171



      218,022



      34,518



      34,070



      576,669



      86,277


      Average active fleets



      31.0



      31.0



      14.7



      20.0



      27.9



      14.9


      Adjusted EBITDA excluding other business activities per average active fleet



      8,618



      7,033



      2,348



      1,704



      20,669



      5,790


      Annualization factor



      4.0



      4.0



      4.0



      4.0



      1.3



      1.3


      Annualized adjusted EBITDA excluding other business activities per average active fleet


      $

      34,474


      $

      28,132


      $

      9,393


      $

      6,814


      $

      27,559


      $

      7,721

      ProFrac Holding Corp. (NasdaqGS: ACDC)





















      Segment Information

















































      Three Months Ended


      Nine Months Ended






      Sep. 30


      Jun. 30



      Sep. 30


      Jun. 30



      Sep. 30


      Sep. 30




      (In thousands)


      2022


      2022



      2021


      2021



      2022


      2021




























      Revenues
























      Stimulation services


      $

      668,578


      $

      576,556



      $

      190,723


      $

      168,506



      $

      1,581,289


      $

      502,932




      Manufacturing



      48,742



      34,854




      19,861



      16,223




      115,602



      50,741




      Proppant production



      24,642



      17,531




      6,399



      7,781




      54,581



      19,769




      Other



      46,872



      15,359




      -



      -




      62,231



      -




      Total segments



      788,834



      644,300




      216,983



      192,510




      1,813,703



      573,442




      Eliminations



      (92,104)



      (54,456)




      (21,052)



      (17,691)




      (182,149)



      (53,106)




      Total revenues


      $

      696,730


      $

      589,844



      $

      195,931


      $

      174,819



      $

      1,631,554


      $

      520,336




























      Adjusted EBITDA
























      Stimulation services


      $

      249,557


      $

      196,088



      $

      31,599


      $

      30,475



      $

      519,214


      $

      75,027




      Manufacturing



      8,416



      9,360




      502



      349




      27,798



      3,181




      Proppant production



      9,198



      12,574




      2,417



      3,246




      29,657



      8,069




      Other



      (11,072)



      (7,454)




      -



      -




      (18,526)



      -




      Adjusted EBITDA for reportable segments


      $

      256,099


      $

      210,568



      $

      34,518


      $

      34,070



      $

      558,143


      $

      86,277



      ProFrac Holding Corp. (NasdaqGS: ACDC)




      Net Debt


















      Sep. 30


      Jun. 30


      (In thousands)


      2022


      2022










      Current portion of long-term debt


      $

      60,541


      $

      51,329


      Long-term debt



      484,228



      427,961


      Long-term debt - related party



      -



      -


      Total debt



      544,769



      479,290










      Plus: Unamortized debt issuance costs



      23,235



      15,755


      Total gross debt



      568,004



      495,045










      Less: Cash and cash equivalents



      (64,678)



      (73,653)


      Net debt


      $

      503,326


      $

      421,392

      ProFrac Holding Corp. (NasdaqGS: ACDC)




      Net Debt excluding Other Business Activities

















      Sep. 30


      Jun. 30


      (In thousands)


      2022


      2022










      Current portion of long-term debt


      $

      44,917


      $

      36,938


      Long-term debt



      481,265



      424,825


      Long-term debt - related party



      -



      -


      Total debt



      526,182



      461,763










      Plus: Unamortized debt issuance costs



      23,235



      15,755


      Total gross debt



      549,417



      477,518










      Less: Cash and cash equivalents



      (56,170)



      (40,569)


      Net debt


      $

      493,247


      $

      436,949

      Contacts:

      ProFrac Holding Corp.


      Lance Turner – Chief Financial Officer


      [email protected]  




      Dennard Lascar Investor Relations


      Ken Dennard / Rick Black


      [email protected]

      SOURCE ProFrac Holding Corp.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.