Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Providence Service Corporation Reports 2013 Results

      2013 Highlights:

      - Net income rose to $19.4 million

      - Diluted EPS increased to $1.41

      - Adjusted EBITDA increased 27% to $55.3 million

      - Net cash provided by operations totaled $55.2 million


      News provided by

      The Providence Service Corporation

      Mar 12, 2014, 04:15 ET

      Share this article

      Share this article


      TUCSON, Ariz., March 12, 2014 /PRNewswire/ -- The Providence Service Corporation (Nasdaq: PRSC) today announced its financial results for the fourth quarter and year ended December 31, 2013.   

      Fourth Quarter 2013 Results
      For the fourth quarter of 2013, the Company reported revenue of $276.8 million, a decrease of 3% from $286.5 million in the comparable period of 2012.  Revenue from Providence's Non-emergency Transportation (NET) services segment decreased 7% to $187.2 million in the fourth quarter from $200.8 million in the prior year period.  The decrease was due primarily to the transition of the Connecticut contract from "at risk" to "administrative services only", and the voluntary termination of the Wisconsin contracts effective July 31, 2013.  This decrease was partially offset by increased revenue related to membership growth in the New York City administrative contracts. Revenue from the Human Services segment increased 5% to $89.6 million from $85.7 million in the fourth quarter of 2012, primarily related to the impact of a new workforce development contract in Wisconsin and a new foster care contract in Texas.

      Net income increased 17% to $3.4 million, or $0.24 per diluted share, in the fourth quarter of 2013 compared to net income of $2.9 million, or $0.22 per diluted share, in the prior year period.  The fourth quarters of 2013 and 2012 each included expenses of approximately $1.3 million (net of benefit of forfeiture of stock based compensation) related to the separation of certain former executive officers.  The Company's effective tax rate declined in the fourth quarter of 2013 to 25.8%.  The decrease in the tax rate was primarily related to the favorable tax treatment of certain equity compensation expenses in 2013.  EBITDA (non-GAAP) for the fourth quarter of 2013 was $9.8 million compared to $12.0 million in the same period last year.  Adjusted EBITDA (non-GAAP) for the fourth quarter of 2013 was $11.1 million compared to $13.3 million in the same period last year.  A reconciliation of net income to EBITDA and Adjusted EBITDA is presented below.  

      The Company had approximately 15.8 million individuals eligible to receive services under its NET Services contracts at December 31, 2013, an increase of 5% from approximately 15.1 million at December 31, 2012.  Providence's direct Human Service client census at December 31, 2013 was approximately 56,300, up 9% from 51,600 at December 31, 2012. 

      Full-Year 2013 Results
      For the full year of 2013, the Company reported revenue of $1,122.7 million, an increase of 2% from $1,105.9 million in 2012.  Revenue from Providence's NET Services segment grew 3% to $770.2 million in 2013 from $750.7 million in the prior year, primarily due to contracts that began or were expanded in 2012 and 2013 and favorable rate adjustments.  This increase was partially offset by the transition of the Connecticut contract from "at risk" to "administrative services only", and the voluntary termination of the Wisconsin contracts effective July 31, 2013.  Revenue from the Human Services segment decreased 1% to $352.4 million in 2013 from $355.2 million in 2012, primarily due to the termination of and changes to certain management service agreements, 2012 contract terminations related to the workforce development business in Canada, and the expiration of contracts related to Providence's home based educational tutoring.  This decrease was partially offset by revenue growth related to new contracts awarded in 2013.    

      Net income was $19.4 million, or $1.41 per diluted share, in 2013, a 129% and 120% increase, respectively, from $8.5 million, or $0.64 per diluted share, in 2012.  EBITDA (non-GAAP) for 2013 was $53.0 million, a 35% increase from $39.2 million last year.  Adjusted EBITDA (non-GAAP) for 2013 was $55.3 million, an increase of 27% from $43.6 million last year.  A reconciliation of net income to EBITDA and Adjusted EBITDA is presented below.  

      During 2013, the Company generated a total of $55.2 million in cash from operations.  At December 31, 2013, the Company had unrestricted cash and cash equivalents of $99.0 million as well as approximately $142.3 million available for borrowing under the 2013 amended and restated senior secured credit facility.  Long-term obligations at December 31, 2013 were $123.5 million.

      "We finished 2013 with favorable financial results," said Warren Rustand, Chief Executive Officer. "Our NET Services segment benefitted from 2012 start-up efforts, expanded business, negotiated rate adjustments and the exit from some of its less profitable markets. However, the NET Services segment margins in the fourth quarter were negatively impacted by a revenue reserve for certain potential overpayments made to the Company that resulted from errors in the eligibility files provided by the payer."

      "Our Human Services segment continued to experience revenue growth in the fourth quarter due primarily to new workforce development and foster care contracts that began in 2013.  This growth was offset by margin declines in the fourth quarter related to weather disruptions and the continued transition in Texas related to our new foster care contract.  We expect the Texas foster care implementation to be completed by the end of the first quarter in 2014.  In addition, the continued transition of certain states to the managed care environment has contributed to the margin pressure we have experienced in the Human Services segment in the past year."

      "During 2014 we will direct our attention to expanding our operating segments through both organic and acquisitive growth, with a specific focus on growing our home and community-based services and foster care services, while reducing our involvement in management fee service arrangements in our Human Services segment." 

      "Overall, looking out to 2014 and beyond, we believe we are positioned to benefit from current health care trends, including the Affordable Care Act, increased Medicaid enrollment, the trend toward home and community-based care and the industry-wide focus on the reduction in health care delivery costs.  In order to position ourselves to take full advantage of these opportunities, we have continued to strengthen our management team and further improve our operational efficiency.  Additionally, our consistently positive cash flow, strong cash position and substantial borrowing capacity will continue to support our company-wide growth initiatives."

      Conference Call
      Providence will hold a conference call at 11:00 a.m. EDT (8:00 a.m. PDT/MST) Thursday, March 13, 2014 to discuss its financial results and corporate developments. Interested parties are invited to listen to the call live over the Internet at http://investor.provcorp.com.  The call is also available by dialing (800) 706-7745, or for international callers (617) 614-3472, and by using the passcode 47132627. A replay of the teleconference will be available on http://investor.provcorp.com. A replay will also be available until March 20, 2014 by dialing (888) 286-8010 or (617) 801-6888 and using passcode 53482011.

      About Providence
      The Providence Service Corporation provides or manages the delivery of home and community based human services and NET management services to primarily government sponsored clients under programs such as welfare, juvenile justice, Medicaid and corrections.  Providence is unique in that it provides or manages its human services primarily in the client's own home or in community based settings rather than in hospitals or other treatment facilities and provides its NET management services through local transportation providers rather than an owned fleet of vehicles.  The Company provides a range of services through its direct entities to approximately 56,300 clients at December 31, 2013, with approximately 15.8 million individuals eligible to receive the Company's non-emergency transportation services.  The Company had over $1.1 billion in revenues in 2013.

      Non-GAAP Presentation
      In addition to the financial results prepared in accordance with US generally accepted accounting principles (GAAP) provided throughout this press release, the Company has provided EBITDA and Adjusted EBITDA, non-GAAP measurements. Providence's management utilizes these non-GAAP measurements as a means to measure overall operating performance and to better compare current operating results with other companies within its industry.  Details of the excluded items and a reconciliation of the non-GAAP financial measures to the most comparable GAAP financial measure are presented in the table below. The non-GAAP measures do not replace the presentation of our GAAP financial results. The Company has provided this supplemental non-GAAP information because the Company believes it provides meaningful comparisons of the results of Providence's operations for the periods presented in this press release. The non-GAAP measures are not in accordance with, or an alternative for, GAAP and may be different from non-GAAP measures used by some other companies.

      Forward-Looking Statements
      This press release contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as "believe," "demonstrate," "expect," "estimate," "forecast," "anticipate," "should" and "likely" and similar expressions identify forward-looking statements. In addition, statements that are not historical should also be considered forward-looking statements. Readers are cautioned not to place undue reliance on those forward-looking statements, which speak only as of the date the statement was made. Such forward-looking statements are based on current expectations that involve a number of known and unknown risks, uncertainties and other factors which may cause actual events to be materially different from those expressed or implied by such forward-looking statements. These factors include, but are not limited to, the global credit crisis, capital market conditions, the implementation of the healthcare reform law, state budget changes and legislation and other risks detailed in Providence's filings with the Securities and Exchange Commission, including its Annual Report on Form 10-K for the fiscal year ended December 31, 2012. Providence is under no obligation to (and expressly disclaims any such obligation to) update any of the information in this press release if any forward-looking statement later turns out to be inaccurate whether as a result of new information, future events or otherwise.

      --financial tables to follow--

      The Providence Service Corporation

      Consolidated Statements of Income

      (in thousands except share and per share data)

      (UNAUDITED)












      Three months ended


      Year ended



      December 31,


      December 31,



      2013


      2012


      2013


      2012

      Revenues:









        Non-emergency transportation services


      $      187,218


      $      200,814


      $       770,246


      $        750,658

        Human services


      89,627


      85,705


      352,436


      355,231

      Total revenues


      276,845


      286,519


      1,122,682


      1,105,889










      Operating expenses:









        Cost of non-emergency transportation services


      173,765


      185,826


      710,428


      706,692

        Client service expense


      80,929


      73,884


      309,623


      304,084

        General and administrative expense


      12,368


      14,784


      48,633


      53,383

        Depreciation and amortization


      3,683


      3,769


      14,872


      15,023

        Asset impairment charge


      -


      -


      492


      2,506










      Total operating expenses


      270,745


      278,263


      1,084,048


      1,081,688










      Operating income 


      6,100


      8,256


      38,634


      24,201










      Other (income) expense:









        Interest expense


      1,627


      1,834


      7,035


      7,640

        Loss on extinguishment of debt


      -


      -


      525


      -

        Interest income


      (49)


      (23)


      (141)


      (132)










      Income before income taxes


      4,522


      6,445


      31,215


      16,693










      Provision for income taxes


      1,165


      3,580


      11,777


      8,211










      Net  income 


      $          3,357


      $          2,865


      $         19,438


      $            8,482










      Earnings per share:









        Basic


      $            0.24


      $            0.22


      $             1.44


      $              0.64

        Diluted


      $            0.24


      $            0.22


      $             1.41


      $              0.64










      Weighted-average number of common shares outstanding:

















        Basic


      13,763,037


      13,071,342


      13,499,885


      13,225,448

        Diluted


      14,121,956


      13,254,509


      13,809,874


      13,354,613

      The Providence Service Corporation

      Consolidated Balance Sheets

      (in thousands except share and per share data)

      (UNAUDITED)



      December 31,



      2013


      2012

      Assets





      Current assets:





          Cash and cash equivalents


      $    98,995


      $     55,863

          Accounts receivable, net of allowance of 





            $4.2 million in 2013 and $3.7 million in 2012


      88,315


      98,628

          Management fee receivable


      1,821


      2,662

          Other receivables


      4,786


      4,105

          Prepaid expenses and other


      11,831


      12,622

          Restricted cash


      3,772


      1,787

          Deferred tax assets


      2,152


      532

      Total current assets


      211,672


      176,199

      Property and equipment, net


      32,709


      30,380

      Goodwill


      113,263


      113,915

      Intangible assets, net


      43,476


      49,651

      Other assets


      11,681


      10,639

      Restricted cash, less current portion


      11,957


      10,953

      Total assets


      $  424,758


      $   391,737

      Liabilities and stockholders' equity 





      Current liabilities:





          Current portion of long-term obligations


      $    48,250


      $     14,000

          Accounts payable


      3,904


      4,569

          Accrued expenses


      52,484


      32,976

          Accrued transportation costs


      54,962


      61,316

          Deferred revenue


      3,687


      7,055

          Reinsurance liability reserve


      10,778


      12,713

      Total current liabilities


      174,065


      132,629

      Long-term obligations, less current portion


      75,250


      116,000

      Other long-term liabilities


      15,359


      13,527

      Deferred tax liabilities


      9,447


      10,894

      Total liabilities


      274,121


      273,050

      Commitments and contingencies 





      Stockholders' equity





          Common stock: authorized 40,000,000 shares; $0.001 par





             value; 14,477,312 and 13,785,947 issued and outstanding 





             (including treasury shares) 


      14


      14

          Additional paid-in capital


      194,363


      180,778

          Accumulated deficit


      (33,641)


      (53,079)

          Accumulated other comprehensive loss, net of tax


      (1,419)


      (893)

          Treasury shares, at cost, 956,442 and 928,478 shares


      (15,641)


      (15,094)

        Total Providence stockholders' equity


      143,676


      111,726

           Non-controlling interest


      6,961


      6,961

      Total stockholders' equity 


      150,637


      118,687

      Total liabilities and stockholders' equity


      $  424,758


      $   391,737

      The Providence Service Corporation

      Consolidated Statements of Cash Flows

      (in thousands)

      (Unaudited)



      Year ended



      December 31, 



      2013


      2012

      Operating activities





      Net income


      $   19,438


      $     8,482

      Adjustments to reconcile net income to net cash 





        provided by operating activities:





        Depreciation 


      7,738


      7,537

        Amortization


      7,134


      7,486

        Provision for doubtful accounts


      3,245


      2,305

        Stock based compensation


      3,079


      3,873

        Deferred income taxes


      (3,282)


      (816)

        Amortization of deferred financing costs 


      960


      1,138

        Loss on extinguishment of debt 


      525


      -

        Excess tax benefit upon exercise of stock options


      (1,120)


      (91)

        Asset impairment charge


      492


      2,506

        Other non-cash charges


      364


      158

        Changes in operating assets and liabilities, net of effects





          of acquisitions:





          Accounts receivable


      7,186


      (16,589)

          Management fee receivable


      659


      875

          Other receivables


      540


      (319)

          Restricted cash


      (141)


      163

          Prepaid expenses and other


      (856)


      256

          Reinsurance liability reserve


      (19)


      1,034

          Accounts payable and accrued expenses


      18,863


      2,412

          Accrued transportation costs


      (6,354)


      13,660

          Deferred revenue


      (3,366)


      4,862

          Other long-term liabilities


      152


      3,556

      Net cash provided by operating activities


      55,237


      42,488

      Investing activities





      Purchase of property and equipment


      (10,183)


      (9,522)

      Net increase in short-term investments


      177


      444

      Acquisitions, net of cash acquired


      (989)


      (190)

      Restricted cash for reinsured claims losses


      (2,848)


      2,633

      Net cash used in investing activities


      (13,843)


      (6,635)

      Financing activities





      Repurchase of common stock, for treasury


      (547)


      (3,658)

      Proceeds from common stock issued pursuant to stock 





        option exercise


      10,069


      949

      Excess tax benefit upon exercise of stock options


      1,120


      91

      Proceeds from long-term debt


      76,000


      -

      Repayment of long-term debt


      (82,500)


      (20,493)

      Debt financing costs


      (2,082)


      (65)

      Capital lease payments


      (9)


      (23)

      Net cash provided by (used in) financing activities


      2,051


      (23,199)

      Effect of exchange rate changes on cash


      (313)


      25

      Net change in cash


      43,132


      12,679

      Cash at beginning of period


      55,863


      43,184

      Cash at end of period


      $   98,995


      $   55,863

      The Providence Service Corporation

      Reconciliation of Non-GAAP Financial Measures

      Adjusted EBITDA

      (in thousands)

      (Unaudited)










      Three months ended 


      Year ended 


      December 31,


      December 31,


      2013


      2012


      2013


      2012









      Net income

      $     3,357


      $     2,865


      $   19,438


      $     8,482









      Interest expense, net

      1,578


      1,811


      6,894


      7,508

      Provision for income taxes

      1,165


      3,580


      11,777


      8,211

      Depreciation and amortization

      3,683


      3,769


      14,872


      15,023









      EBITDA

      9,783


      12,025


      52,981


      39,224









      Asset impairment charge

      -


      -


      492


      2,506

      Payments related to retirement and 








        termination of executive officers

      1,277


      1,293


      1,277


      1,293

      Loss on extinguishment of debt

      -


      -


      525


      -

      Strategic alternatives costs

      -


      -


      -


      593









      Adjusted EBITDA 

      $   11,060


      $   13,318


      $   55,275


      $   43,616

      SOURCE The Providence Service Corporation

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.