Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Providence Service Corporation Reports Q2 2014 Results

      Second Quarter Highlights:

      -- Completed purchase of Ingeus Limited effective May 30, 2014

      -- Expanded borrowing capacity by $75 million and repaid balance of convertible notes

      -- Net income increased 13.5% to $6.7 million and included $2.5 million of acquisition costs

      -- Diluted EPS of $0.46 compared to $0.43 in the second quarter of 2013

      -- Adjusted EBITDA increased 35.2% to $21.2 million

      Providence Service Corporation logo. (PRNewsFoto/The Providence Service Corporation) (PRNewsFoto/THE PROVIDENCE SERVICE CORP.)

      News provided by

      The Providence Service Corporation

      Aug 06, 2014, 04:07 ET

      Share this article

      Share this article


      TUCSON, Ariz., Aug. 6, 2014 /PRNewswire/ -- The Providence Service Corporation (Nasdaq: PRSC) today announced its financial results for the second quarter ended June 30, 2014.   

      Second Quarter 2014 Results
      For the second quarter of 2014, the Company reported revenue of $344.0 million, an increase of 19.6% from $287.6 million in the second quarter of 2013.  Non-emergency transportation services (NET) revenue grew 9.3% to $216.3 million in the second quarter of 2014, from $197.9 million in the second quarter of 2013.  The increase was due primarily to overall membership increases, expansion in certain markets and new contracts in Maine, Utah and Rhode Island.  The increase in revenue was partially offset by the termination of contracts in Wisconsin in 2013.  Human services revenue increased 10.1% to $98.8 million, from $89.8 million in the second quarter of 2013.  With the completed acquisition of Ingeus Limited, a global workforce development company, on May 30, 2014, the Company created a third reportable segment: Workforce Development Services. Workforce development services revenue was $28.8 million for the second quarter of 2014, which represents Ingeus' contribution for the month of June.

      Net income was $6.7 million, or $0.46 per diluted share, in the second quarter of 2014 compared to net income of $5.9 million, or $0.43 per diluted share, in the second quarter of 2013.  Net income in the second quarter of 2014 included approximately $2.5 million in acquisition related costs primarily associated with the acquisition of Ingeus Limited.  EBITDA (non-GAAP) for the second quarter of 2014 was $18.6 million compared to $15.2 million in the second quarter of 2013.  Adjusted EBITDA (non-GAAP) for the second quarter of 2014 increased 35.2% to $21.2 million compared to $15.7 million in the second quarter of 2013.  A reconciliation of net income to EBITDA and Adjusted EBITDA is presented below. 

      The Company had approximately 19.5 million individuals eligible to receive services under its NET Services contracts at June 30, 2014, an increase of 13.4% from approximately 17.2 million at June 30, 2013.  Providence's direct Human Services client census at June 30, 2014 was approximately 59,900, up 12.8% from 53,100 at June 30, 2013.  Workforce Development client census at June 30, 2014 was approximately 250,500.

      Year to Date 2014 Results
      For the first six months of 2014, the Company reported revenue of $633.4 million, an increase of 11.3%, compared to $569.1 million in the first six months of 2013.  NET services revenue grew 6.0% to $414.4 million in the first half of 2014 from $391.0 million in the prior year period.  Human services revenue increased 6.8% to $190.1 million, up from $178.1 million in the first half of 2013.  Workforce development services revenue was $28.8 million, which entirely related to the inclusion of Ingeus for June.

      Net income was $13.0 million, or $0.91 per diluted share, in the first half of 2014.  This compares to net income of $12.6 million, or $0.91 per diluted share, in the first half of 2013.  Net income in the first six months of 2014 included approximately $4.3 million in acquisition related costs primarily associated with the Ingeus Limited transaction.  EBITDA (non-GAAP) for the first six months of 2014 was $34.4 million compared to $32.0 million in in the same period last year.  Adjusted EBITDA (non-GAAP) for the first six months of 2014 was $39.4 million, representing an increase of 21.0% from $32.5 million in the same period last year. A reconciliation of net income to EBITDA and Adjusted EBITDA is presented below. 

      During the first half of 2014, the Company generated a total of $18.3 million in cash from operations.  At June 30, 2014, the Company had unrestricted cash and cash equivalents of $123.0 million as well as approximately $102.3 million available for borrowing under the recently amended and restated senior secured credit facility.  Long-term obligations at June 30, 2014 were $191.6 million.

      "We are pleased to report our initial quarter after consummation of the Ingeus acquisition, which comprises our new Workforce Development Services segment," said Warren Rustand, Chief Executive Officer.  "We believe that Ingeus is well positioned to enable us to successfully pursue growth opportunities on a global basis.

      "We also reported solid financial results in our legacy businesses in the quarter.  Our NET Services segment continues to grow through market expansion as well as new contracts and has maintained its recent margin improvements.  While we experienced revenue growth in our Human Services segment due primarily to the Texas foster care contract that began in 2013, costs related to this contract are still higher than anticipated.  We have worked hard with the state to evaluate options to continue forward, and have concluded it is in the best interest of our stakeholders, including the communities and children we serve and our shareholders, to exit this contract through an orderly transition.  We also continue to focus significant resources on rapid performance improvement in certain other key markets.  We are pleased with the progress we have made, and expect to make over the balance of 2014.

      "During the second quarter of 2014 we were also able to pay off the balance owed on our convertible debt and, additionally, expanded the capacity of our revolving line of credit by $75.0 million.  We continue to pursue financially compelling service expansion opportunities to extend our mission of creating healthier communities."

      Conference Call
      Providence will hold a conference call at 11:00 a.m. EDT (8:00 a.m. PDT/MST) Thursday, August 7, 2014 to discuss its financial results and corporate developments.  Interested parties are invited to listen to the call live over the Internet at http://investor.provcorp.com.  The call is also available by dialing (866) 515-2907, or for international callers (617) 399-5121, and by using the passcode 32309413.  A replay of the teleconference will be available on http://investor.provcorp.com.  A replay will also be available until August 14, 2014 by dialing (888) 286-8010 or (617) 801-6888 and using passcode 66142782.

      About Providence
      Providence is a Tucson, Arizona-based company that provides and manages government sponsored human services, innovative global employment services and non-emergency transportation services. It offers: (1) non-emergency transportation management services to state Medicaid programs, local government agencies, hospital systems, health maintenance organizations, private managed care organizations and commercial insurers, as well as to individuals with limited mobility, people with limited means of transportation, people with disabilities and Medicaid members (2) home- and community-based counseling services, which include home-based and intensive home-based counseling, workforce development, substance abuse treatment services, school support services and correctional services; (3) foster care and therapeutic foster care services; (4) case management, referral and monitoring services; and (5) social improvement, employment and welfare services to various international government bodies and corporations.  Providence is unique in that it provides and manages its human services primarily in the client's own home or in community based settings, rather than in hospitals or treatment facilities and provides its non-emergency transportation services through local transportation providers rather than an owned fleet of vehicles.  The Company provides a range of services through its direct entities to approximately 59,900 and 250,500 human services and workforce development services clients, respectively, with approximately 19.5 million individuals eligible to receive the Company's non-emergency transportation services.  Its workforce development services include 160 delivery sites spanning 10 countries.

      Non-GAAP Presentation

      In addition to the financial results prepared in accordance with US generally accepted accounting principles (GAAP) provided throughout this press release, the Company has provided EBITDA and Adjusted EBITDA, non-GAAP measurements. Providence's management utilizes these non-GAAP measurements as a means to measure overall operating performance and to better compare current operating results with other companies within its industry.  Details of the excluded items and a reconciliation of the non-GAAP financial measures to the most comparable GAAP financial measure are presented in the table below. The non-GAAP measures do not replace the presentation of our GAAP financial results. The Company has provided this supplemental non-GAAP information because the Company believes it provides meaningful comparisons of the results of Providence's operations for the periods presented in this press release. The non-GAAP measures are not in accordance with, or an alternative for, GAAP and may be different from non-GAAP measures used by some other companies.

      Forward-Looking Statements
      This press release contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as "believe," "demonstrate," "expect," "estimate," "forecast," "anticipate," "should" and "likely" and similar expressions identify forward-looking statements. In addition, statements that are not historical should also be considered forward-looking statements. Readers are cautioned not to place undue reliance on those forward-looking statements, which speak only as of the date the statement was made. Such forward-looking statements are based on current expectations that involve a number of known and unknown risks, uncertainties and other factors which may cause actual events to be materially different from those expressed or implied by such forward-looking statements. These factors include, but are not limited to, the global credit crisis, capital market conditions, the implementation of the healthcare reform law, state budget changes and legislation and other risks detailed in Providence's filings with the Securities and Exchange Commission, including its Annual Report on Form 10-K for the fiscal year ended December 31, 2013 and Quarterly Report on Form 10-Q for the quarter ended March 31, 2014. Providence is under no obligation to (and expressly disclaims any such obligation to) update any of the information in this press release if any forward-looking statement later turns out to be inaccurate whether as a result of new information, future events or otherwise.

      --financial tables to follow--

      The Providence Service Corporation

      Consolidated Statements of Income

      (in thousands except share and per share data)

      (UNAUDITED)












      Three months ended


      Six months ended



      June 30,


      June 30,



      2014


      2013


      2014


      2013

      Revenues:









        Non-emergency transportation services


      $         216,296


      $         197,883


      $                414,373


      $      391,016

        Human services


      98,822


      89,754


      190,148


      178,108

        Workforce development services


      28,835


      -


      28,835


      -

      Total revenues


      343,953


      287,637


      633,356


      569,124










      Operating expenses:









        Cost of non-emergency transportation services

      196,397


      182,931


      371,627


      359,615

        Client service expense


      88,364


      76,296


      173,112


      151,813

        Workforce development service expense


      24,423


      -


      24,423


      -

        General and administrative expense


      16,163


      12,731


      29,780


      25,183

        Depreciation and amortization


      5,143


      3,734


      8,871


      7,464

        Asset impairment charge


      -


      492


      -


      492

      Total operating expenses


      330,490


      276,184


      607,813


      544,567

      Operating income 


      13,463


      11,453


      25,543


      24,557










      Other expense:









        Interest expense, net


      1,261


      1,689


      2,846


      3,439

      Income before income taxes


      12,202


      9,764


      22,697


      21,118

      Provision for income taxes


      5,530


      3,888


      9,738


      8,564

      Net  income 


      $             6,672


      $             5,876


      $                  12,959


      $        12,554










      Earnings per share:









        Basic


      $               0.47


      $               0.44


      $                      0.93


      $            0.95

        Diluted


      $               0.46


      $               0.43


      $                      0.91


      $            0.91










      Weighted-average number of common shares









        outstanding:









        Basic


      14,171,013


      13,403,985


      14,006,944


      13,277,285

        Diluted


      14,453,964


      13,680,911


      14,306,898


      14,912,861


      The Providence Service Corporation


      Consolidated Balance Sheets


      (in thousands except share and per share data)


      (UNAUDITED)




      June 30,


      December 31,




      2014


      2013


      Assets






      Current assets:






          Cash and cash equivalents


      $               123,000


      $                 98,995


          Accounts receivable, net of allowance of 






            $5.4 million in 2014 and $4.2 million in 2013


      134,973


      88,315


          Other receivables


      6,120


      6,607


          Prepaid expenses and other


      29,737


      11,831


          Restricted cash


      4,609


      3,772


          Deferred tax assets


      460


      2,152


      Total current assets


      298,899


      211,672


      Property and equipment, net


      45,582


      32,709


      Goodwill


      175,521


      113,263


      Intangible assets, net


      112,304


      43,476


      Other assets


      15,025


      11,681


      Restricted cash, less current portion


      15,658


      11,957


      Total assets


      $               662,989


      $               424,758


      Liabilities and stockholders' equity 






      Current liabilities:






          Current portion of long-term obligations


      $                   2,250


      $                 48,250


          Accounts payable


      39,120


      3,904


          Accrued expenses


      81,376


      52,484


          Accrued transportation costs


      68,516


      54,962


          Deferred revenue


      14,239


      3,687


          Reinsurance liability reserve


      14,592


      10,778


      Total current liabilities


      220,093


      174,065


      Long-term obligations, less current portion


      189,350


      75,250


      Other long-term liabilities


      66,351


      15,359


      Deferred tax liabilities


      10,404


      9,447


      Total liabilities


      486,198


      274,121


      Commitments and contingencies 






      Stockholders' equity






          Common stock: authorized 40,000,000 shares; $0.001 par






             value; 15,838,742 and 14,477,312 issued and outstanding 






             (including treasury shares) 


      15


      14


          Additional paid-in capital


      214,195


      194,363


          Accumulated deficit


      (20,682)


      (33,641)


          Accumulated other comprehensive income (loss), net of tax


      959


      (1,419)


          Treasury shares, at cost, 1,013,519 and 956,442 shares


      (17,663)


      (15,641)


        Total Providence stockholders' equity


      176,824


      143,676


           Non-controlling interest


      (33)


      6,961


      Total stockholders' equity 


      176,791


      150,637


      Total liabilities and stockholders' equity


      $               662,989


      $               424,758








      The Providence Service Corporation



      Consolidated Statements of Cash Flows



      (in thousands)



      (Unaudited)





      Six months ended





      June 30,





      2014


      2013



      Operating activities







      Net income


      $        12,959


      $     12,554



      Adjustments to reconcile net income to net cash 







        provided by operating activities:







        Depreciation 


      4,908


      3,873



        Amortization


      3,963


      3,591



        Provision for doubtful accounts


      1,089


      1,608



        Stock based compensation


      1,400


      1,745



        Deferred income taxes


      207


      2,194



        Amortization of deferred financing costs 


      410


      523



        Excess tax benefit upon exercise of stock options


      (2,346)


      (640)



        Asset impairment charge


      -


      492



        Other non-cash charges


      (40)


      85



        Changes in operating assets and liabilities, net of effects







          of acquisitions:







          Accounts receivable


      (21,736)


      1,856



          Other receivables


      487


      (5)



          Restricted cash


      205


      (102)



          Prepaid expenses and other


      (4,544)


      (10,864)



          Reinsurance liability reserve


      4,648


      4,718



          Accounts payable and accrued expenses


      7,172


      15,718



          Accrued transportation costs


      13,554


      (5,575)



          Deferred revenue


      (52)


      (1,661)



          Other long-term liabilities


      (4,009)


      (33)



      Net cash provided by operating activities


      18,275


      30,077



      Investing activities







      Acquisitions, net of cash acquired


      (59,666)


      -



      Purchase of property and equipment


      (8,267)


      (3,494)



      Net increase in short-term investments


      (9)


      (16)



      Restricted cash for reinsured claims losses


      (4,744)


      (8,550)



      Net cash used in investing activities


      (72,686)


      (12,060)



      Financing activities







      Repurchase of common stock, for treasury


      (501)


      (454)



      Proceeds from common stock issued pursuant to stock 







        option exercise


      9,150


      6,649



      Excess tax benefit upon exercise of stock options


      2,346


      640



      Proceeds from long-term debt


      115,000


      -



      Repayment of long-term debt


      (47,500)


      (6,500)



      Debt financing costs


      (700)


      -



      Capital lease payments and other


      (8)


      (5)



      Net cash provided by financing activities


      77,787


      330



      Effect of exchange rate changes on cash


      629


      (236)



      Net change in cash


      24,005


      18,111



      Cash at beginning of period


      98,995


      55,863



      Cash at end of period


      $      123,000


      $     73,974



      The Providence Service Corporation


      Reconciliation of Non-GAAP Financial Measures


      Adjusted EBITDA


      (in thousands)


      (Unaudited)














      Three months ended 


      Six months ended 




      June 30,


      June 30,




      2014


      2013


      2014


      2013












      Net income

      $          6,672


      $          5,876


      $        12,959


      $        12,554












      Interest expense, net

      1,261


      1,689


      2,846


      3,439


      Provision for income taxes

      5,530


      3,888


      9,738


      8,564


      Depreciation and amortization

      5,143


      3,734


      8,871


      7,464












      EBITDA

      18,606


      15,187


      34,414


      32,021












      Acquisition related costs

      2,496


      -


      4,325


      -


      Integration and restructuring costs

      101




      101




      Asset impairment charge

      -


      492


      -


      492


      Payments related to termination of









        executive officers, net (a)

      -


      -


      511


      -












      Adjusted EBITDA 

      $        21,203


      $        15,679


      $        39,351


      $        32,513

      (a)

       Net of benefit of forfeiture of stock based compensation.

      Logo - http://photos.prnewswire.com/prnh/20140331/LA92965LOGO

      SOURCE The Providence Service Corporation

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.