Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Purple Innovation Reports Fourth Quarter and Full Year 2021 Results; Board Names Robert DeMartini as Chief Executive Officer

      Purple (PRNewsfoto/Purple Innovation, LLC)

      News provided by

      Purple Innovation, Inc.

      Mar 01, 2022, 16:05 ET

      Share this article

      Share this article


      LEHI, Utah, March 1, 2022 /PRNewswire/ -- Purple Innovation, Inc. (NASDAQ: PRPL) ("Purple"), a comfort innovation company known for creating the "World's First No Pressure® Mattress," today announced results for the fourth quarter and year ended December 31, 2021. The Company also announced that its Board of Directors has appointed Robert DeMartini Chief Executive Officer, effective upon finalization of an amended and restated employment agreement. DeMartini was appointed Acting Chief Executive Officer in December 2021.

      Fourth Quarter Financial Summary (Comparisons versus Fourth Quarter 2020 and 2019)1

      • Net revenue increased 7.2% to $186.4 million, compared to 2020 and increased 50.0% compared to 2019.
        • Wholesale revenue increased 35.9% over 2020 and 48.7% over 2019; Direct-to-Consumer (DTC) revenue decreased 4.0% compared to 2020 and increased 50.7% over 2019.
      • Gross margin was 34.7% compared to 47.2% in 2020 and 47.7% in 2019.
      • Operating expenses as a percent of net revenue were 51.4% compared to 42.9% in 2020 and 45.4% in 2019.
      • Operating loss was $(31.1) million compared to operating income of $7.5 million in 2020 and operating income of $2.8 million 2019.
      • Net loss was $(21.8) million compared to a net loss of $(73.5) million in 2020 and a net loss of $(26.2) million in 2019. Adjusted net loss was $(23.9) million, or $(0.35) per diluted share, as compared to adjusted net income of $5.0 million, or $0.07 per diluted share, in 2020 and adjusted net income of $1.2 million, or $0.02 per diluted share, in 2019.
      • EBITDA was $(20.0) million compared to $(79.1) million in 2020 and $(22.8) million in 2019, reflecting primarily the impact from the change in fair value of warrant liabilities. Adjusted EBITDA was $(23.4) million compared to $12.2 million in 2020 and $5.8 million in 2019.

      Full Year 2021 Financial Summary (Comparisons versus Full Year 2020 and 2019)1

      • Net revenue increased 12.0% to $726.2 million, compared to 2020 and increased 69.5% compared to 2019.
        • Wholesale revenue increased 54.5% over 2020 and 2019; Direct-to-Consumer (DTC) revenue decreased 2.3% compared to 2020 and increased 78.8% over 2019.
      • Gross margin was 40.6% compared to 47.0% in 2020 and 44.1% in 2019.
      • Operating expenses as a percent of net revenue were 43.8% compared to 36.1% in 2020 and 40.3% in 2019.
      • Operating loss was $(23.4) million compared to operating income of $71.2 million in 2020 and operating income of $16.2 million 2019.
      • Net income was $3.9 million compared to a net loss of $(229.8) million in 2020 and a net loss of ($30.9) million in 2019. Adjusted net loss was $(13.1) million, or $(0.19) per diluted share, as compared to adjusted net income of $49.5 million, or $0.78 per diluted share, in 2020 and adjusted net income of $15.9 million, or $0.29 per diluted share, in 2019.
      • EBITDA was $14.2 million compared to $(260.9) million in 2020 and $(21.6) million in 2019, reflecting primarily the impact from the change in fair value of warrant liabilities. Adjusted EBITDA was $11.0 million compared to $88.1 million in 2020 and $33.4 million in 2019.

      The Company views comparison to the 2019 period to be more meaningful than the comparable 2020 period given the exceptional COVID-19 related consumer demand changes experienced in the same period in 2020.

      "I am very excited to be leading Purple during this important period in the Company's history," said Chief Executive Officer Rob DeMartini. "Purple has established itself as a differentiated premium mattress brand through proprietary comfort technologies that provide consumers with a superior sleeping experience.  Following several years of hyper growth and increased investments to support current and future expansion, we are now focusing on right-sizing our operations, improving our execution and refining our strategies to drive profitable growth in the current market environment. This work is already underway and we are making good progress but we are still in the early stages of building the framework for strong operational maturity and accountability. Since joining Purple, I have been continually impressed by the passion and commitment exhibited throughout the organization and the wealth of experience across our teams particularly in research and development. The foundation that is in place is adding to my conviction in this business and my confidence in our ability to achieve our near- and long-term objectives."

      Chief Executive Officer Appointment

      Paul Zepf, Chairman of the Purple Board of Directors, said, "We are very pleased to have Rob as our permanent CEO. Our search process was exhaustive, and Rob's experience, leadership, and focus on execution made him the obvious choice to lead Purple to its next phase of success. His demonstrated leadership in developing our go forward execution-oriented strategy over the past couple of months allows the Company to move forward quickly."

      Rob DeMartini is an experienced leader with a long history of strong growth and execution during his 37-year career.  Mr. DeMartini served as President and Chief Executive Officer of New Balance from 2007 to 2019. During his twelve-year tenure, New Balance increased its annual sales to over $4 billion and achieved one of the highest growth rates in the athletic footwear and apparel industry, driven by successful product development, marketing, omni-channel and supply chain strategies. Prior to joining New Balance, Mr. DeMartini worked at Procter & Gamble for 20 years, beginning in its Food & Beverage Division and including management roles with the Gillette Company, North American Snacks, and Millstone Coffee. He most recently served as President and Chief Executive Officer of USA Cycling.

      Fourth Quarter 2021 Review

      Fourth quarter 2021 net revenue increased 7.2% to $186.4 million, compared to $173.9 million in the fourth quarter of 2020.  By channel, wholesale revenue increased 35.9% and DTC revenue decreased 4.0%, as our wholesale business was favorably impacted by wholesale partner expansion combined with a reopening of wholesale partner doors. DTC net revenues declined due to lower e-commerce revenue partially offset by growth in Purple retail showroom revenue driven by the addition of 19 showrooms in 2021. Compared with the more normalized fourth quarter of 2019, fourth quarter 2021 net revenue increased 50.0% with wholesale revenue up 48.7% and DTC revenue up 50.7%. 

      Gross margin for the fourth quarter 2021 was 34.7% compared to 47.2% in the prior year period and 47.7% in the same period of 2019. The decrease in gross profit from the prior year was primarily attributable to higher material, labor and freight costs, and a higher proportion of wholesale channel revenue, which carries a lower gross margin than revenue from the DTC channel. We anticipate that shipping, raw material and labor costs will remain at elevated levels. Wholesale net revenue comprised approximately 36% of total net revenue for the quarter, compared with approximately 28% in the prior year period and 36% in the fourth quarter of 2019.

      Operating expenses were 51.4% of net revenue for the fourth quarter of 2021 compared to 42.9% in the prior year period and 45.4% in the fourth quarter of 2019.  The increase in operating expenses as a percent of net revenue compared with the prior year period was driven primarily by higher advertising costs due in part of higher advertising rates, an increase in showroom-related operating expenses associated with our continued showroom expansion, an increase in legal and professional fees and an increase in personnel costs related to planned growth of our workforce.

      Operating loss was $(31.1) million for the fourth quarter 2021 compared to operating income of $7.5 million in the prior year period and an operating income of $2.8 million in the fourth quarter of 2019.

      Net loss was $(21.8) million for the fourth quarter 2021 compared to a net loss of $(73.5) million in the prior year period and net loss of $(26.2) million for the fourth quarter 2019. As previously disclosed, the Company recently determined that its outstanding warrants should be accounted for as liabilities and recorded at fair value on the date of the transaction and subsequently re-measured to fair value at each reporting date. For the three months ended December 31, 2021, 2020 and 2019, the Company recognized a non-cash gain of $4.7 million and a non-cash expenses of $87.5 million and $26.9 million, respectively, associated with the change in fair value of warrant liabilities.

      Adjusted net loss was $(23.9) million, or $(0.35) per diluted share, compared to adjusted net income of $5.0 million, or $0.07 per diluted share, in the prior year period and $1.2 million, or $0.02 per diluted share, for the fourth quarter of 2019. Adjusted net income also reflects an estimated effective income tax rate of 25.4% for the current year period and 25.6% for the comparable prior year periods and 25.6% for the fourth quarter of 2019. (See below for a reconciliation of GAAP financial measures to non-GAAP financial measures.)

      EBITDA for the fourth quarter 2021 was $(20.0) million compared to $(79.1) million in the fourth quarter 2020 and $(22.8) million in the fourth quarter 2019. Adjusted EBITDA, which excludes the adjustment for certain non-cash gains and losses and certain other items (please see table below for detail of such items) was $(23.4) million, compared to $12.2 million in the prior year period and $5.8 million in the fourth quarter of 2019.

      Full Year 2021 Review

      Full year 2021 net revenue increased 12.0% to $726.2 million, compared to $648.5 million in 2020. Net revenue for 2021 was adversely affected by the production issues we experienced in the second and third quarters of 2021, as our ability to manufacture and deliver our products to both DTC and wholesale customers was interrupted.  By channel, wholesale revenue increased 54.5% and DTC revenue decreased 2.3% compared to 2020. Our wholesale business was favorably impacted by wholesale partner expansion coupled with wholesale partner doors being open all of 2021 while the prior year was negatively impacted by the pandemic and the temporary shutdown of wholesale partner operations during 2020. DTC net revenues declined due to lower e-commerce demand, partially offset by growth in Purple retail showroom revenue driven by the addition of 19 showrooms in 2021. Compared to 2019, wholesale revenue increased 54.5% and DTC revenue increased 78.8%.

      Gross margin for the full year 2021 was 40.6% compared to 47.0% in the prior year and 44.1% in 2019.  The decrease in gross profit from the prior year was primarily attributable to higher material, labor and freight costs, the unfavorable impact of inefficiencies realized as the result of the production issues, and a higher proportion of wholesale channel revenue, which carries a lower gross margin than revenue from the e-commerce channel. Wholesale net revenues comprised approximately 35% of total net revenue for 2021, compared with approximately 25% in 2020 and 38% in 2019.

      Operating expenses were 43.8% of net revenue for 2021 compared to 36.1% in 2020 and 40.3% in 2019. The increase in operating expenses as a percent of net revenue compared with the prior year period was driven primarily by higher advertising costs due in part of higher advertising rates, an increase in showroom-related expenses associated with our continued showroom expansion, an increase in legal and professional fees and an increase in personnel costs related to planned growth of our workforce. The increase in legal and professional fees includes underwriting commissions we paid related to shares sold by Coliseum Capital Partners in the second quarter of 2021.

      Operating loss was $(23.4) million for 2021 compared to operating income of $71.2 million in 2020 and an operating income of $16.2 million in 2019.

      Net income for 2021 was $3.9 million compared to a net loss of $(229.8) million for 2020 and a net loss of $(30.9) million for 2019. Net income in 2021 included a $24.1 million non-cash gain associated with the change in fair value of warrant liabilities. Net income in 2020 and 2019 included a $(300.1) million non-cash expense and a $(35.3) million non-cash expense associated with the change in fair value of warrant liabilities, respectively.

      Adjusted net loss was $(13.1) million, or $(0.19) per diluted share, compared to adjusted net income of $49.5 million, or $0.78 per diluted share, in the prior year period and $15.9 million, or $0.29 per diluted share, for 2019. Adjusted net income also reflects an estimated effective income tax rate of 25.4% for the current year period and 25.6% for the prior year period and 25.6% for 2019. (See below for a reconciliation of GAAP financial measures to non-GAAP financial measures.)

      EBITDA for 2021 was $14.2 million compared to $(260.9) million in 2020 and $(21.6) million in 2019. Adjusted EBITDA, which excludes the adjustment for certain non-cash gains and losses and certain other items (please see table below for detail of such items) was $11.0 million, compared to $88.1 million in 2020 and $33.4 million in 2019.

      Balance Sheet

      As of December 31, 2021, the Company had cash and cash equivalents of $91.6 million compared to $123.0 million as of December 31, 2020. The decrease was driven largely by capital expenditures related to our new manufacturing facility in Georgia that became fully operational in 2021, enhancing our manufacturing and safety capabilities at our manufacturing facility in Utah and continued opening of new Purple retail showrooms during 2021. Additionally, inventories as of December 31, 2021 totaled $98.7 million compared with $65.7 million as of December 31, 2020.

      Outlook

      For 2022, the Company currently expects full year revenue to be in the range of $790 to $830 million, an increase of 8% to 14% over 2021 results.  Adjusted EBITDA for 2022 is expected to be between $26 million and $33 million, compared with 2021 adjusted EBITDA of $11.0 million. The Company expects its performance to improve as it progresses through the year with sequential improvements each quarter as it benefits from the strategies currently being implemented aimed at improving execution and strengthening margins, elevating the Purple brand, further developing and expanding distribution channels and accelerating product innovation.

      For the first quarter of 2022, the Company currently expects revenue to be in the range of $125 to $135 million and adjusted EBITDA between $(26) million and $(20) million.  First quarter 2022 adjusted EBITDA is projected to be similar to the fourth quarter 2021 on much lower sales volumes, reflecting the early progress on reducing expenses and the shift in consumer traffic back more heavily to brick and mortar retail where the Company's presence and capabilities to capture demand are currently less developed.

      Based on its current outlook and planned uses of cash, the Company expects its liquidity at the end of the first quarter to be between $15 million to $22 million.

      Conference Call and Webcast Information

      Purple Innovation, Inc. will host a live conference call to discuss financial results on March 1, 2022 at 4:30 p.m. Eastern Time.  To access the call dial (877) 425-9470 (domestic) or (201) 389-0878 (international) and provide the Conference ID: 13727213. The call is also being webcast and can be accessed on the investor relations section of the Company's website, investors.purple.com. After the conference call, a webcast replay will remain available on the investor relations section of the Company's website for 30 days.

      About Purple

      Purple is a digitally-native vertical brand with a mission to help people feel and live better through innovative comfort solutions. We design and manufacture a variety of innovative, premium, branded comfort products, including mattresses, pillows, cushions, frames, sheets and more. Our products are the result of over 30 years of innovation and investment in proprietary and patented comfort technologies and the development of our own manufacturing processes. Our proprietary gel technology, Hyper-Elastic Polymer®, underpins many of our comfort products and provides a range of benefits that differentiate our offerings from other competitors' products. We market and sell our products through our direct-to-consumer online channels, traditional retail partners, third-party online retailers and our owned retail showrooms. For more information on Purple, visit purple.com.

      Forward Looking Statements

      Certain statements made in this release that are not historical facts are "forward looking statements" within the meaning of the "safe harbor" provisions of the United States Private Securities Litigation Reform Act of 1995. Such forward-looking statements include but are not limited to statements relating to the timing and extent of expected future growth of revenue and earnings and anticipated growth rates; the impact on our business of our efforts to right-size our operations, improve execution, and drive profitable growth; demand for our products; expectations regarding consumer behavior; the impact of our marketing efforts on our business; our ability to gain market share; our ability to expand our physical presence through partner and owned retail stores; expected improvements in our operations and financial results and the timing of such improvements; expectations regarding sequential improvements in our performance; and expected financial and operating results, including liquidity, for the first quarter of 2022 and full year 2022. Statements based on historical data are not intended and should not be understood to indicate the Company's expectations regarding future events. Forward-looking statements provide current expectations or forecasts of future events or determinations. These forward-looking statements are not guarantees of future performance, conditions or results, and involve a number of known and unknown risks, uncertainties, assumptions and other important factors, many of which are outside the Company's control, that could cause actual results or outcomes to differ materially from those discussed in the forward-looking statements. Factors that could influence the realization of forward-looking statements include, among others: uncertainties regarding the extent and duration of the impact of the COVID-19 pandemic and supply chain issues on many aspects of our business, operations and financial performance; disruptions to our manufacturing processes; changes in economic, financial and end-market conditions in the markets in which we operate; fluctuations in shipping, raw material and labor prices; demand in our wholesale and DTC channels being lower than anticipated; our inability to execute on strategies to expand our wholesale channel; material changes in our relationships with wholesale partners; the financial condition of our customers and suppliers; competitive pressures, including the need for technology improvement, successful new product development and introduction; and the risk factors outlined in the "Risk Factors" section of our Annual Report on Form 10-K filed with the Securities and Exchange Commission (the "SEC") on March 1, 2022. The Company does not undertake any obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

      Non-GAAP Financial Measures

      EBITDA, adjusted EBITDA, adjusted net income, and adjusted net income per diluted share are non-GAAP financial measures that remove the impact of certain non-cash and non-recurring costs. Management believes that the use of such non-GAAP financial measures provides investors with additional useful information with respect to the impact of various adjustments, which we view as a better measure of our operating performance. Refer to the attached table for the reconciliation of such non-GAAP financial measures to the most comparable GAAP financial measure.

      With respect to the Company's Adjusted EBITDA outlook for the first quarter and full year 2022, a quantitative reconciliation to the corresponding GAAP information cannot be provided without unreasonable effort because of the inherent difficulty of accurately forecasting the occurrence and financial impact of the various adjusting items necessary for such reconciliation that have not yet occurred, are out of our control, or cannot be reasonably predicted, including but not limited to warrant liabilities and stock based compensation. For the same reasons, the Company is unable to assess the probable significance of the unavailable information, which could have a material impact on its future GAAP financial results.

      Investor Contact:
      Brendon Frey, ICR
      [email protected] 
      203-682-8200

      Purple Innovation, Inc.
      Misty Bond
      Director of Purple Communications
      [email protected] 
      385-498-1851

      1 Reconciliations for non-GAAP financial measures to the most directly comparable GAAP financial measures are included in the "RECONCILIATION OF GAAP TO NON-GAAP MEASURES" tables at the end of this press release.

      PURPLE INNOVATION, INC.

      Condensed Consolidated Balance Sheets

      (unaudited – in thousands, except par value)




      December 31,
      2021



      December 31,
      2020


      Assets







      Current assets:







      Cash and cash equivalents


      $

      91,616



      $

      122,955


      Accounts receivable, net



      25,430




      29,111


      Inventories, net



      98,690




      65,726


      Prepaid inventory



      8,064




      826


      Other current assets



      5,702




      10,453


      Total current assets



      229,502




      229,071


      Property and equipment, net



      112,614




      61,486


      Operating lease right-of-use assets



      68,037




      41,408


      Intangible assets, net



      13,204




      9,945


      Deferred income taxes



      217,791




      211,244


      Other long-term assets



      1,322




      1,578


      Total assets


      $

      642,470



      $

      554,732











      Liabilities and Stockholders' Equity









      Current liabilities:









      Accounts payable


      $

      79,752



      $

      69,594


      Accrued sales returns



      7,116




      8,428


      Accrued compensation



      8,928




      14,209


      Customer prepayments



      10,854




      6,253


      Accrued sales tax



      4,672




      6,015


      Accrued rebates and allowances



      10,169




      10,891


      Operating lease obligations – current portion



      7,053




      3,235


      Other current liabilities



      13,470




      13,583


      Total current liabilities



      142,014




      132,208


      Debt, net of current portion



      94,113




      41,410


      Operating lease obligations, net of current portion



      81,159




      48,936


      Warrant liabilities



      4,343




      92,708


      Tax receivable agreement liability, net of current portion



      162,239




      165,426


      Other long-term liabilities, net of current portion



      12,061




      6,503


      Total liabilities



      495,929




      487,191











      Commitments and contingencies (Note 12)


















      Stockholders' equity:









      Class A common stock; $0.0001 par value, 210,000 shares authorized; 66,493
      issued and outstanding at December 31, 2021 and 63,914 issued and
      outstanding at December 31, 2020



      7




      6


      Class B common stock; $0.0001 par value, 90,000 shares authorized; 448 issued
      and outstanding at December 31, 2021 and 536 issued and outstanding at
      December 31, 2020



      —




      —


      Additional paid-in capital



      407,591




      333,047


      Accumulated deficit



      (261,825)




      (265,856)


      Total stockholders' equity



      145,773




      67,197


      Noncontrolling interest



      768




      344


      Total stockholders' equity



      146,541




      67,541


      Total liabilities and stockholders' equity


      $

      642,470



      $

      554,732


      PURPLE INNOVATION, INC.

      Condensed Consolidated Statements of Operations

      (unaudited – in thousands, except per share amounts)




      Three Months Ended
      December 31,



      Year Ended
      December 31,




      2021



      2020



      2019



      2021



      2020



      2019


      Revenues, net


      $

      186,431



      $

      173,889



      $

      124,300



      $

      726,227



      $

      648,471



      $

      428,358


      Cost of revenues



      121,748




      91,859




      65,064




      431,253




      343,374




      239,387


      Gross profit



      64,683




      82,030




      59,236




      294,974




      305,097




      188,971


      Operating expenses:

























      Marketing and sales



      76,237




      60,678




      47,936




      239,290




      187,991




      141,975


      General and administrative



      18,071




      12,613




      7,675




      72,095




      39,925




      26,918


      Research and development



      1,509




      1,243




      860




      6,939




      5,955




      3,864


      Total operating expenses



      95,817




      74,534




      56,471




      318,324




      233,871




      172,757


      Operating income (loss)



      (31,134)




      7,496




      2,765




      (23,350)




      71,226




      16,214


      Other income (expense):

























      Interest expense



      (743)




      (609)




      (1,379)




      (1,872)




      (4,654)




      (5,180)


      Other income (expense), net



      (164)




      (200)




      172




      (194)




      (91)




      545


      Loss on extinguishment of debt



      —




      —




      —




      —




      (5,782)




      (6,299)


      Change in fair value – warrant liabilities



      4,685




      (87,480)




      (26,889)




      24,054




      (300,073)




      (35,304)


      Tax receivable agreement income (expense)



      3,377




      (643)




      (501)




      4,016




      (34,155)




      (501)


      Total other income (expense), net



      7,155




      (88,932)




      (28,597)




      26,004




      (344,755)




      (46,739)


      Net income (loss) before income taxes



      (23,979)




      (81,436)




      (25,832)




      2,654




      (273,529)




      (30,525)


      Income tax benefit (expense)



      2,222




      7,931




      (400)




      1,217




      43,749




      (400)


      Net income (loss)



      (21,757)




      (73,505)




      (26,232)




      3,871




      (229,780)




      (30,925)


      Net income (loss) attributable
      to noncontrolling interest



      (215)




      (91)




      (8,576)




      (160)




      7,087




      (8,352)


      Net income (loss) attributable to
      Purple Innovation, Inc.


      $

      (21,542)



      $

      (73,414)




      (17,656)



      $

      4,031



      $

      (236,867)




      (22,573)



























      Net income (loss) per share:

























      Basic


      $

      (0.32)



      $

      (1.22)



      $

      (1.24)



      $

      0.06



      $

      (6.04)



      $

      (2.26)


      Diluted


      $

      (0.39)



      $

      (1.22)



      $

      (1.24)



      $

      (0.30)



      $

      (6.04)



      $

      (2.26)



























      Weighted average common
      shares outstanding:

























      Basic



      66,483




      60,372




      14,242




      65,928




      39,219




      10,006


      Diluted



      67,302




      60,372




      14,242




      67,302




      39,219




      10,006


      PURPLE INNOVATION, INC.

      Condensed Consolidated Statements of Cash Flows

      (unaudited – in thousands)




      Three Months Ended December 31,



      Year Ended

      December 31,




      2021



      2020



      2019



      2021



      2020



      2019


      Cash flows from operating activities:

























      Net income (loss)


      $

      (21,757)



      $

      (73,505)



      $

      (26,232)



      $

      3,871



      $

      (229,780)



      $

      (30,925)


      Adjustments to reconcile net
      loss to net cash provided by
      (used in) operating activities:

























      Depreciation and amortization



      3,118




      1,533




      1,816




      9,473




      7,899




      4,308


      Non-cash interest



      129




      132




      874




      517




      3,105




      3,313


      Paid-in-kind interest



      —




      —




      —




      —




      (6,616)




      —


      Loss on extinguishment of debt



      —




      —




      —




      —




      5,782




      6,299


      Change in fair value – warrant liabilities



      (4,685)




      87,480




      26,889




      (24,054)




      300,073




      35,304


      Tax receivable agreement (income) expense



      (3,377)




      643




      501




      (4,016)




      34,155




      501


      Stock-based compensation



      1,009




      626




      323




      3,366




      2,185




      10,063


      Non-cash lease expense



      1,577




      918




      —




      4,938




      3,128




      —


      Deferred income taxes



      (1,871)




      (9,994)




      —




      (3,608)




      (45,812)




      —


      Changes in operating assets and liabilities:

























      Accounts receivable



      2,140




      (7,217)




      (2,005)




      3,681




      (419)




      (18,451)


      Inventories



      (14,645)




      (14,951)




      (12,810)




      (32,964)




      (18,098)




      (24,688)


      Prepaid expenses and other assets



      (633)




      693




      378




      1,536




      (5,047)




      (2,557)


      Accounts payable



      8,995




      6,371




      14,030




      6,796




      16,049




      25,132


      Accrued sales returns



      213




      (1,857)




      1,977




      (1,312)




      1,157




      1,814


      Accrued compensation



      (4,665)




      1,694




      2,433




      (5,482)




      6,255




      5,263


      Customer prepayments



      1,571




      46




      (1,434)




      4,601




      (5)




      (1,264)


      Accrued rebates and allowances



      2,098




      (1,921)




      —




      (722)




      5,580




      4,881


      Operating lease obligations



      (955)




      (458)




      —




      (2,779)




      (1,732)




      —


      Other accrued liabilities



      703




      3,624




      296




      5,255




      3,398




      3,887


      Net cash provided by (used in) operating activities



      (31,035)




      (6,143)




      7,036




      (30,903)




      81,257




      22,880



























      Cash flows from investing activities:

























      Purchase of property and equipment



      (13,792)




      (13,684)




      (4,802)




      (53,938)




      (27,878)




      (10,459)


      Investment in intangible assets



      (1,769)




      (371)




      (74)




      (3,121)




      (11,261)




      (320)


      Net cash used in investing activities



      (15,561)




      (14,055)




      (4,876)




      (57,059)




      (39,139)




      (10,779)



























      Cash flows from financing activities:

























      Proceeds from related-party loan



      —




      —




      —




      —




      —




      10,000


      Proceeds from term loan



      —




      —




      —




      —




      45,000




      —


      Payments on related-party loan



      —




      —




      —




      —




      (37,497)




      —


      Payments on term loan



      (562)




      (563)




      —




      (2,250)




      (563)




      —


      Proceeds from revolving line of credit



      55,000




      —




      —




      55,000




      —




      —


      Proceeds from exercise of warrants



      —




      45,653




      —




      116




      46,359




      —


      Proceeds from exercise of stock options



      376




      589








      1,418




      2,007




      —


      Repurchase of stock options



      —




      —




      —




      —




      —




      (97)


      Payments for debt issuance costs



      —




      —




      —




      —




      (2,460)




      (758)


      Tax receivable agreement payments



      —




      —




      —




      (628)




      —




      —


      Proceeds from InnoHold indemnification payment



      —




      —




      —




      4,142




      —




      —


      Principal payments on capital lease obligations











      25














      Distributions to members



      (218)




      (481)








      (1,175)




      (5,487)




      —


      Net cash provided by financing activities



      54,596




      45,198




      25




      56,623




      47,359




      9,145



























      Net increase (decrease) in cash



      8,000




      25,000




      2,185




      (31,339)




      89,477




      21,246


      Cash and cash equivalents, beginning of the year



      83,616




      97,955




      31,293




      122,955




      33,478




      12,232


      Cash and cash equivalents, end of the year


      $

      91,616



      $

      122,955




      33,478



      $

      91,616



      $

      122,955



      $

      33,478



























      Supplemental disclosures of cash flow information:

























      Cash paid during the year for interest,
      net of amounts capitalized


      $

      610



      $

      8,167




      505



      $

      999



      $

      8,167



      $

      1,869


      Cash paid during the year for income taxes


      $

      60



      $

      2,060




      122



      $

      4,555



      $

      2,060



      $

      122



























      Supplemental schedule of non-cash investing
      and financing activities:

























      Property and equipment included in
      accounts payable


      $

      736



      $

      3,305




      588



      $

      6,443



      $

      3,305



      $

      743


      Issuance of liability warrants



      —




      —




      —




      —



      $

      —



      $

      4,864


      Non-cash leasehold improvements


      $

      —



      $

      5,147




      1,938



      $

      3,238



      $

      5,147



      $

      1,938


      Accrued tax distributions


      $

      97



      $

      —




      —



      $

      401



      $

      668



      $

      308


      Tax receivable agreement liability


      $

      —



      $

      137,314




      —



      $

      776



      $

      137,314



      $

      —


      Deferred income taxes


      $

      1,984



      $

      165,676




      —



      $

      2,953



      $

      165,676



      $

      —


      Exercise of liability warrants


      $

      (10)



      $

      252,796




      —



      $

      64,311



      $

      252,796



      $

      —




























      PURPLE INNOVATION, INC.
      RECONCILIATION OF GAAP TO NON-GAAP MEASURES
      (In thousands)

      Management believes that the use of the following non-GAAP financial measures provides investors with additional useful information with respect to the impact of various adjustments, which we view as a better measure of our operating performance. These non-GAAP financial measures are EBITDA, adjusted EBITDA, adjusted net income, and adjusted net income per diluted share. Other companies may calculate these non-GAAP measures differently than we do. These non-GAAP measures have limitations as analytical tools, and you should not consider them in isolation or as a substitute for our financial results prepared in accordance with GAAP.

      Reconciliation of GAAP Net Income (Loss) to Non-GAAP EBITDA and Adjusted EBITDA

      A reconciliation of GAAP net income (loss) to the non-GAAP measures of EBITDA and adjusted EBITDA is provided below. EBITDA represents net income (loss) before interest expense, income tax (benefit) expense, other (income) expense, net, and depreciation and amortization. Adjusted EBITDA represents EBITDA excluding costs incurred due to stock-based compensation expense, product reserve, debt extinguishment, changes in the fair value of the warrant liability, nonrecurring legal fees, executive interim and search costs, severance costs, vendor impairment, intangible asset adjustment, showroom opening costs, new production facility start-up costs, previous period sales tax liability and COVID-19 related expenses. We believe EBITDA and Adjusted EBITDA provide additional useful information with respect to the impact of various adjustments and provide meaningful measures of our operating performance.



      Three Months Ended

      December 31,



      Year Ended

      December 31,




      2021



      2020(1)



      2019(1)



      2021



      2020(1)



      2019(1)





















      GAAP net income (loss)


      $

      (21,757)



      $

      (73,505)



      $

      (26,232)



      $

      3,871



      $

      (229,780)



      $

      (30,925)


      Interest (income) expense



      743




      609




      1,379




      1,872




      4,654




      5,180


      Income tax (benefit) expense



      (2,222)




      (7,931)




      400




      (1,217)




      (43,749)




      400


      Other income (expense), net



      164




      200




      (172)




      194




      91




      (545)


      Depreciation and amortization



      3,118




      1,533




      1,816




      9,473




      7,899




      4,308


      EBITDA



      (19,955)




      (79,094)




      (22,809)




      14,193




      (260,885)




      (21,582)


      Adjustments:

























      Debt extinguishment and
      change in fair value –
      warrant liability



      (4,685)




      87,480




      26,889




      (24,054)




      305,855




      41,603


      Stock-based compensation expense



      1,009




      626




      323




      3,366




      2,185




      10,063


      Product reserve



      —




      —




      —




      —




      500




      —


      Tax receivable agreement
      (income) expense



      (3,377)




      643




      501




      (4,016)




      34,155




      501


      Nonrecurring legal fees



      163




      488




      390




      10,044




      1,544




      809


      Executive interim and search costs



      980




      126




      30




      3,146




      126




      706


      Severance costs



      1,304




      70




      30




      1,897




      203




      730


      Vendor impairment



      —




      —




      —




      —




      1,660




      —


      Intangible asset adjustment



      —




      —




      404




      —




      —




      404


      Showroom opening costs



      763




      222




      —




      1,945




      222




      —


      New production facility start-up costs



      275




      1,237




      —




      3,131




      1,237




      —


      Previous period sales tax liability



      —




      322




      —




      1,049




      1,011




      200


      COVID-19 related expenses



      122




      104




      —




      263




      311




      —


      Adjusted EBITDA


      $

      (23,400)



      $

      12,224



      $

      5,758



      $

      10,964



      $

      88,124



      $

      33,434




      (1)

      Reflects the effect of the previously disclosed restatement due to the outstanding warrants being accounted for as liabilities and recorded at fair value.

      Reconciliation of GAAP Net Income to non-GAAP Adjusted Net Income and Adjusted Net Income per Diluted Share

      Our presentation of adjusted net income assumes that all net income is attributable to Purple Innovation, Inc. (i.e. there is no allocation of net income or loss to noncontrolling interests), which assumes the full exchange at the beginning of the period of all outstanding Paired Securities for shares of Class A common stock of Purple Innovation, Inc., adjusted for certain nonrecurring items that we do not believe directly reflect our core operations. Adjusted net income per share, diluted, is calculated by dividing adjusted net income by the total shares of Class A common stock outstanding plus any dilutive warrants, options and restricted stock as calculated in accordance with GAAP and assuming the full exchange of all outstanding Paired Securities as of the beginning of each period presented. Adjusted net income and adjusted net income per diluted share, are supplemental measures of operating performance that do not represent, and should not be considered, alternatives to net income and earnings per share, as calculated in accordance with GAAP. We believe adjusted net income and adjusted net income per diluted share, supplement GAAP measures and enable us to more effectively evaluate our performance period-over-period. A reconciliation of net income (loss), the most directly comparable GAAP measure, to adjusted net income and the computation of adjusted net income per diluted share, are set forth below:

      (in thousands, except per share amounts)


      Three Months Ended
      December 31,



      Year Ended
      December 31,





      2021



      2020(1)



      2019(1)



      2021



      2020(1)



      2019(1)



      Net income (loss)


      $

      (21,757)



      $

      (73,505)



      $

      (26,232)




      $3,871




      $(229,780)




      $(30,925)


      Income tax (benefit) expense, as reported



      (2,222)




      (7,931)




      400




      (1,217)




      (43,749)




      400


      Tax receivable agreement (income) expense



      (3,377)




      643




      501




      (4,016)




      34,155




      501


      Change in fair value – warrant liabilities



      (4,685)




      87,480




      26,889




      (24,054)




      300,073




      35,304


      Stock-based compensation(2)



      —




      —




      —




      —




      —




      9,740


      Loss on extinguishment of debt



      —




      —




      —




      —




      5,782




      6,299


      Secondary offering expenses



      —




      —




      —




      7,858




      —




      —


      Adjusted net income (loss) before income taxes



      (32,041)




      6,687




      1,558




      (17,558)




      66,481




      21,319


      Adjusted income taxes(3)



      8,138




      (1,712)




      (399)




      4,460




      (17,019)




      (5,458)


      Adjusted net income (loss)


      $

      (23,903)




      4,975




      1,159




      (13,098)




      49,462




      15,861



























      Adjusted net income (loss) per share, diluted


      $

      (0.35)



      $

      0.07



      $

      0.02



      $

      (0.19)



      $

      0.78



      $

      0.29



























      Adjusted weighted-average shares
      outstanding, diluted(4)



      67,454




      68,582




      55,451




      67,302




      63,572




      54,977
































      (1)

      Reflects the effect of the previously disclosed restatement due to the outstanding warrants being accounted for as liabilities and recorded at fair value.



      (2)

      Reflects the stock-based compensation related to the InnoHold Incentive Units issued in 2019.



      (3)

      Represents the estimated effective tax rate of 25.4% for the three and twelve months ended December 31, 2021 and 25.6% for the three and twelve months ended December 31, 2020 and 2019, applied to adjusted net income before income taxes. The estimated effective tax rates are what the Company would be subject to and consist of the combined federal statutory tax rate and the Company's blended state tax rates.



      (4)

      Assumes dilutive warrants, options and restricted stock calculated in accordance with GAAP and the full exchange of all outstanding Paired Securities for shares of Class A common stock as of the beginning of the period.

      A reconciliation of net income (loss) per share, diluted, to adjusted net income per diluted share is set forth below for the three and nine months ended September 30, 2021, 2020 and 2019:








































      For the Three Months Ended




      December 31, 2021



      December 31, 2020(1)



      December 31, 2019(1)




      Net
      Income



      Weighted
      Average
       Shares,
       Diluted



      Net
      Income
      per
      Share,
      Diluted



      Net
      Income



      Weighted
      Average
      Shares,
      Diluted



      Net
      Income
      per
      Share,
      Diluted



      Net
      Income



      Weighted
      Average
       Shares,
       Diluted



      Net
      Income
      per
      Share,
      Diluted


      Net income (loss) attributable to
      Purple Innovation Inc.(2)


      $

      (21,542)




      66,483



      $

      (0.32)



      $

      (73,414)




      60,372



      $

      (1.22)



      $

      (17,656)




      14,242



      $

      (1.24)


      Assumed exchange of shares(3)



      (215)




      448








      (91)




      574








      (8,576)




      38,263






      Net income (loss)



      (21,757)












      (73,505)












      (26,232)










      Adjustments to arrive at adjusted
      net income before taxes(4)



      (10,284)




      523








      80,192




      7,636








      27,790




      2,946






      Adjusted net income (loss) before taxes



      (32,041)












      6,687












      1,159










      Adjusted income taxes(5)



      8,138












      (1,712)












      (399)










      Adjusted net income (loss)


      $

      (23,903)




      67,454



      $

      (0.35)



      $

      4,975




      68,582



      $

      0.07



      $

      1,159




      55,451



      $

      0.02




      (1)

      Reflects the effect of the previously disclosed restatement due to the outstanding warrants being accounted for as liabilities and recorded at fair value.



      (2)

      Represents net income attributable to Purple Innovation, Inc. and the associated weighted average diluted shares, of Class A common stock outstanding.



      (3)

      Assumes the full exchange of all outstanding Paired Securities for shares of Class A common stock as of the beginning of the period. Also assumes the addition of net income attributable to noncontrolling interests corresponding with the assumed exchange of the Paired Securities for shares of Class A common stock.



      (4)

      Represents the total impact of all adjustments identified in the adjusted net income table above to arrive at adjusted income before income taxes. Also assumes the dilutive warrants, options and restricted stock as calculated in accordance with GAAP.



      (5)

      Represents the estimated effective tax rate of 25.4%, 25.6% and 25.6% for the three months ended December 31, 2021, 2020 and 2019, respectively, applied to adjusted net income before income taxes. The estimated effective tax rates are what the Company would be subject to and consist of the combined federal statutory tax rate and the Company's blended state tax rates.



      For the Year Ended




      December 31, 2021



      December 31, 2020(1)



      December 31, 2019(1)




      Net
      Income



      Weighted
      Average
       Shares,
       Diluted



      Net
      Income
      per
      Share,
      Diluted



      Net
      Income



      Weighted
      Average
      Shares,
      Diluted



      Net
      Income
      per
      Share,
      Diluted



      Net
      Income



      Weighted
      Average
       Shares,
       Diluted



      Net
      Income
      per
      Share,
      Diluted


      Net income (loss) attributable to
      Purple Innovation Inc.(2)


      $

      4,031




      65,928



      $

      (0.06)



      $

      (236,867)




      39,219



      $

      (6.04)


      $

      (22,573)





      10,006



      $

      (2.26)


      Assumed exchange of shares(3)



      (160)




      454








      7,087




      21,740







      (8,352)





      42,512






      Net income (loss)



      3,871












      (229,780)











      (30,925)











      Adjustments to arrive at adjusted
      net income before taxes(4)



      (21,429)




      920








      296,261




      2,613







      52,244





      2,459






      Adjusted net income before taxes



      (17,558)












      66,481











      21,319











      Adjusted income taxes(5)



      4,460












      (17,019)











      (5,458)











      Adjusted net income


      $

      (13,098)




      67,302




      (0.19)



      $

      49,462




      63,572



      $

      0.78


      $

      15,861





      54,977



      $

      0.29




      (1)

      Reflects the effect of the previously disclosed restatement due to the outstanding warrants being accounted for as liabilities and recorded at fair value.



      (2)

      Represents net income attributable to Purple Innovation, Inc. and the associated weighted average diluted shares, of Class A common stock outstanding.



      (3)

      Assumes the full exchange of all outstanding Paired Securities for shares of Class A common stock as of the beginning of the period. Also assumes the addition of net income attributable to noncontrolling interests corresponding with the assumed exchange of the Paired Securities for shares of Class A common stock.



      (4)

      Represents the total impact of all adjustments identified in the adjusted net income table above to arrive at adjusted income before income taxes. Also assumes the dilutive warrants, options and restricted stock as calculated in accordance with GAAP.



      (5)

      Represents the estimated effective tax rate of 25.4%, 25.6% and 25.6% for the twelve months ended December 31, 2021, 2020 and 2019, respectively, applied to adjusted net income before income taxes. The estimated effective tax rates are what the Company would be subject to and consist of the combined federal statutory tax rate and the Company's blended state tax rates

      SOURCE Purple Innovation, Inc.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.