Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Purple Innovation Reports Record Second Quarter 2020 Results

      Second Quarter Net Revenue Increased 60.3% to $165.1 Million

      Second Quarter Operating Income Improved to $32.0 Million

      Cash and Cash Equivalents at June 30, 2020 Increased to $95.4 Million

      Purple (PRNewsfoto/Purple Innovation, Inc.)

      News provided by

      Purple Innovation, Inc.

      Aug 13, 2020, 16:05 ET

      Share this article

      Share this article


      LEHI, Utah, Aug. 13, 2020 /PRNewswire/ -- Purple Innovation, Inc. (NASDAQ: PRPL) ("Purple"), a comfort innovation company known for creating the "World's First No Pressure ™ Mattress," today announced results for the second quarter ended June 30, 2020.

      Second Quarter Financial Summary (Comparisons versus Second Quarter 2019)1

      • Net revenue increased 60.3% to $165.1 million, compared to $103.0 million.
        • Direct-to-Consumer (DTC) revenue increased 127.9%; Wholesale revenue decreased 49.3%
      • Gross margin improved to 49.4% compared to 41.5%.
      • Operating expenses as a percent of net revenue were 30.1% compared to 43.8%.
      • Operating income was $32.0 million compared to operating loss of $(2.4) million.
      • Net loss was $(5.8) million compared to a net loss of $(7.3) million. Adjusted net income was $30.6 million compared to $2.6 million.
      • EBITDA was $(37.8) million compared to $(5.2) million. Adjusted EBITDA was $35.2 million compared to $6.2 million.

      "It was a record breaking quarter from both a revenue and operating income standpoint as our organization successfully capitalized on the strengths of our business model and the changes in consumer buying  behavior brought on by COVID-19," said Joe Megibow, Chief Executive Officer. "Following a brief scale back in our operations early in the pandemic, we quickly ramped production and fulfillment capabilities and pivoted back to our digital roots, shifting our efforts into a mostly direct-to-consumer business to capture the growing online demand. In addition to driving an increase in online purchasing, shelter-at-home directives also fueled higher demand for many categories tied to the home. This was certainly true for Purple as our direct-to-consumer mattress business grew triple digits as did several of our other categories led by seat cushions, pillows and sheets. Our exceptional digital performance more than offset the decline in wholesale revenue, which was down due to significant store closures and reduced traffic, particularly during the first half of the quarter."

      Megibow continued, "Looking ahead, we remain optimistic.  The positive momentum in our business has carried over into the third quarter and our strong cash position is allowing us to further invest in our key growth initiatives. This includes a new 520,000 square foot facility in Georgia opening later this year that will significantly expand our domestic manufacturing capacity over time. In terms of channel performance, we have seen a resurgence in wholesale sales as partner doors continue to reopen and resume more normalized store operations.  We are encouraged with the improvement in this channel, as brick and mortar retail – both third party and Company-owned – is an important part of our omni-channel strategy.  While we still have much work to be done, we are pleased with how our team is navigating through these unprecedented times and are confident that the long-term growth prospects for our Company are stronger than ever."

      1 Reconciliations for non-GAAP financial measures to the most directly comparable GAAP financial measures are included in the "RECONCILIATION OF GAAP TO NON-GAAP MEASURES" tables at the end of this press release.

      Second Quarter 2020 Review

      Second quarter 2020 net revenue increased 60.3% to $165.1 million, compared to $103.0 million in the second quarter of 2019. The increase in net revenue was driven by strong growth in mattress sales in the DTC channel along with higher demand for pillows, sheets and seat cushions, partially offset by lower wholesale revenue due to the disruption in partner store operations including temporary closures in response to COVID-19.   Net revenue, compared to order totals announced during the quarter, include the impact of customer returns and cancellations as well as timing of deliveries that drive revenue recognition. With order totals exceeding capacity for a portion of the quarter, some orders placed in the quarter will not be fulfilled and recognized as revenue until the third quarter.

      Gross margin for the second quarter 2020 improved to 49.4% compared to 41.5% in the year ago period. The 790 basis point increase in gross margin year-over-year was primarily attributable to the higher proportion of DTC channel revenue, which carries higher gross margins than the wholesale channel as well as other cash preservation efforts early in the quarter. In addition, given constraints imposed by COVID-19, we have temporarily suspended white glove delivery to the home, passing along the cost savings to our consumer and thereby maintaining gross margin dollars, while showing an increase in gross margin percentage. DTC revenues comprised approximately 88% of net revenue for the quarter, compared with approximately 62% in the same quarter last year, and 66% in the first quarter of 2020. With partner doors continuing to reopen and resuming more normalized store operations, the Company expects wholesale revenue to increase as a percentage of overall revenue during the second half of 2020 compared with the second quarter.

      Operating expenses were $49.7 million in the second quarter 2020 compared to $45.1 million in the prior year period. As a percent of net revenue, operating expenses were 30.1% compared with 43.8% in the year ago period. The increase in operating expenses was primarily attributable to a modest increase in marketing spend aimed at driving demand and increased brand awareness as well as the addition of company-owned retail showrooms in the fourth quarter 2019.  For the second quarter 2020, marketing and sales expense as a percent of net revenue decreased to 23.9% compared with 34.9% last year due to creative efforts to improve efficiency in marketing spend as well as several non-recurring factors including lower market rates near the onset of COVID-19 and intentional reductions in ad spend early in the quarter in an effort to preserve cash. The Company expects marketing and sales expense as a percent of net revenue to return to historical levels during the second half of 2020 driven in part by higher market rates due to increased advertising ahead of the November elections.  

      Operating income increased to $32.0 million for the second quarter 2020 compared to an operating loss of $(2.4) million in the prior year period.

      Net loss was $(5.8) million for the second quarter 2020 compared to a net loss of $(7.3) million in the year ago period. Adjusted net income, which excludes adjustments for non-cash expenses associated with the change in fair value of warrant liabilities, the Tax Receivable Agreement, non-recurring stock-based compensation, and release of deferred tax asset reserves, was $30.6 million, compared to $3.1 million in the prior year period. The second quarter 2020 included a $39.0 million non-cash expense associated with the change in fair value of warrant liabilities, a $32.8 million non-cash expense associated with our Tax Receivable Agreement and a $35.4 million income tax benefit. The income tax benefit was primarily related to the release of a reserve for deferred tax assets created when Paired Class B shareholders exchanged their shares for Class A shares creating an amortizable tax basis difference. The second quarter 2019 included a $3.7 million non-cash expense associated with the change in fair value of warrant liabilities and a $6.2 million non-cash compensation expense related to InnoHold's distribution of Paired Class B securities to then current Purple employees.

      EBITDA for the second quarter 2020 was $(37.8) million compared to $(5.2) million in the second quarter 2019. Adjusted EBITDA, which excludes the adjustment for non-cash expense associated with the change in fair value of warrant liabilities, non-cash expense associated with the loss on extinguishment of debt, Tax Receivable Agreement expense, non-cash stock based compensation, legal fees, interim CFO & consulting costs, severance and COVID-19 related expenses, was $35.2 million, compared to Adjusted EBITDA of $6.2 million in the prior year period.

      Balance Sheet

      As of June 30, 2020, the Company had cash and cash equivalents of $95.4 million compared to $33.5 million as of December 31, 2019, an increase of 184.8%. Compared with March 31, 2020, cash and cash equivalents at June 30, 2020 increased 261.7%. The Company expects to invest a portion of these resources into capital expansion and company-owned store expansion and may be impacted by a channel shift back to wholesale.

      Inventories as of June 30, 2020 totaled $39.8 million compared with $47.6 million as of December 31, 2019 and compared with $42.1 million as of March 31, 2020.

      Outlook

      For the year ending December 31, 2020, the Company previously withdrew guidance as a result of uncertainty due to the COVID-19 pandemic. Due to the continued uncertainty in the overall economy, the Company is not providing an update at this time.

      Webcast and Conference Call Information

      Purple Innovation, Inc. will host a live conference call to discuss financial results today, August 13, 2020 at 4:30 p.m. Eastern Time.  To access the call dial (877)425-9470 (domestic) or (201) 389-0878 (international) at 4:25 p.m. ET and provide the Conference ID: 13708191. The call is also being webcast and can be accessed on the investor relations section of the Company's website, investors.purple.com. After the conference call, a webcast replay will remain available on the investor relations section of the Company's website for 30 days.

      About Purple

      Purple is a digitally-native vertical brand with a mission to help people feel and live better through innovative comfort solutions. We design and manufacture a variety of innovative, premium, branded comfort products, including mattresses, pillows, cushions, frames, sheets and more. Our products are the result of over 30 years of innovation and investment in proprietary and patented comfort technologies and the development of our own manufacturing processes. Our proprietary gel technology, Hyper-Elastic Polymer®, underpins many of our comfort products and provides a range of benefits that differentiate our offerings from other competitors' products. We market and sell our products through our direct-to-consumer online channels, traditional retail partners, third-party online retailers and our owned retail showrooms. For more information on Purple, visit purple.com.

      Forward Looking Statements

      Certain statements made in this release that are not historical facts are "forward looking statements" within the meaning of the "safe harbor" provisions of the United States Private Securities Litigation Reform Act of 1995. Such forward-looking statements include but are not limited to statements previewing our third quarter and second half revenue, gross margin, channel mix, and marketing expenses. Statements based on historical data are not intended and should not be understood to indicate the Company's expectations regarding future events. Forward-looking statements provide current expectations or forecasts of future events or determinations. These forward-looking statements are not guarantees of future performance, conditions or results, and involve a number of known and unknown risks, uncertainties, assumptions and other important factors, many of which are outside the Company's control, that could cause actual results or outcomes to differ materially from those discussed in the forward-looking statements. Factors that could influence the realization of forward-looking statements include the risk factors outlined in the "Risk Factors" section of our Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 9, 2020 and our Form 10-Q filed with the Securities and Exchange Commission on May 11, 2020 and August 13, 2020. The Company does not undertake any obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

      Non-GAAP Financial Measures

      EBITDA, and Adjusted EBITDA are non-GAAP financial measures that remove the impact of certain non-cash and non-recurring costs. Management believes that the use of such non-GAAP financial measures provides investors with additional useful information with respect to the impact of various adjustments, which we view as a better measure of our operating performance. Refer to the attached table for the reconciliation of such non-GAAP financial measures to the most comparable GAAP financial measure.

      Investor Contact:
      Brendon Frey, ICR
      [email protected]
      203-682-8200

      Media Contact:
      Alecia Pulman, ICR
      [email protected] 
      646-277-1200

      Purple Innovation, Inc.
      Misty Bond
      Director of Purple Communications
      [email protected] 
      385-498-1851

      PURPLE INNOVATION, INC.

      Condensed Consolidated Balance Sheets

      (In thousands, except par value)

      (Unaudited)










      June 30,



      December 31,




      2020



      2019









      Assets







      Current assets:







      Cash and cash equivalents


      $

      95,402



      $

      33,478


      Accounts receivable, net



      19,029




      28,692


      Inventories, net



      39,821




      47,628


      Prepaid inventory



      2,175




      879


      Other current assets



      5,195




      3,442


      Total current assets



      161,622




      114,119


      Property and equipment, net



      38,285




      31,979


      Intangible assets, net



      2,320




      1,101


      Deferred income taxes



      100,643




      —


      Other long-term assets



      525




      525


      Total assets


      $

      303,395



      $

      147,724











      Liabilities and Stockholders' Equity (Deficit)









      Current liabilities:









      Accounts payable


      $

      51,424



      $

      50,240


      Accrued sales returns



      11,949




      7,271


      Accrued compensation



      10,328




      7,954


      Customer prepayments



      8,338




      6,258


      Accrued sales tax



      6,741




      5,602


      Income tax payable



      8,498




      274


      Accrued rebates and allowances



      4,420




      5,311


      Other current liabilities



      9,520




      3,955


      Total current liabilities



      111,218




      86,865


      Long-term debt, related-party



      38,190




      35,399


      Warrant liabilities



      46,958




      21,622


      Tax receivable agreement liability, net of current portion



      78,076




      —


      Other long-term liabilities, net of current portion



      11,484




      8,570


      Total liabilities



      285,926




      152,456


      Commitments and contingencies (Note 11)









      Stockholders' equity (deficit):









      Class A common stock; $0.0001 par value, 210,000 shares authorized; 36,468 issued and outstanding at June 30, 2020 and 22,494 issued and outstanding at December 31, 2019



      4




      2


      Class B common stock; $0.0001 par value, 90,000 shares authorized; 17,510 issued and outstanding at June 30, 2020 and 31,394 issued and outstanding at December 31, 2019



      2




      3


      Additional paid-in capital



      20,584




      5,990


      Accumulated earnings (deficit)



      (1,495)




      (8,349)


      Total stockholders' equity (deficit)



      19,095




      (2,354)


      Noncontrolling interest



      (1,626)




      (2,378)


      Total equity (deficit)



      17,469




      (4,732)


      Total liabilities and stockholders' equity (deficit)


      $

      303,395



      $

      147,724


      PURPLE INNOVATION, INC.

      Condensed Consolidated Statements of Operations

      (In thousands, except per share amounts)

      (Unaudited)




      Three Months Ended
      June 30,



      Six Months Ended
      June 30,




      2020



      2019



      2020



      2019















      Revenues, net


      $

      165,096



      $

      103,004



      $

      287,471



      $

      186,652


      Cost of revenues



      83,465




      60,221




      152,658




      109,800


      Gross profit



      81,631




      42,783




      134,813




      76,852


      Operating expenses:

















      Marketing and sales



      39,423




      35,967




      76,107




      59,984


      General and administrative



      8,677




      7,933




      16,225




      12,498


      Research and development



      1,580




      1,244




      3,025




      1,934


      Total operating expenses



      49,680




      45,144




      95,357




      74,416


      Operating income (loss)



      31,951




      (2,361)




      39,456




      2,436


      Other income (expense):

















      Interest expense



      (1,424)




      (1,301)




      (2,813)




      (2,445)


      Other income, net



      16




      6




      106




      235


      Loss on extinguishment of debt



      —




      —




      —




      (6,299)


      Change in fair value – warrant liabilities



      (38,970)




      (3,685)




      (25,337)




      (1,988)


      Tax receivable agreement expense



      (32,823)




      —




      (32,945)




      —


      Total other income (expense), net



      (73,201)




      (4,980)




      (60,989)




      (10,497)


      Net loss before income taxes



      (41,250)




      (7,341)




      (21,533)




      (8,061)


      Income tax benefit



      35,428




      —




      35,712




      —


      Net income (loss)



      (5,822)




      (7,341)




      14,179




      (8,061)


      Net income (loss) attributable to noncontrolling interest



      (3,841)




      (6,003)




      7,325




      (6,593)


      Net income (loss) attributable to Purple Innovation, Inc.


      $

      (1,981)



      $

      (1,338)



      $

      6,854



      $

      (1,468)


      Net income (loss) per share:

















      Basic


      $

      (0.07)



      $

      (0.16)



      $

      0.26



      $

      (0.17)


      Diluted


      $

      (0.11)



      $

      (0.16)



      $

      0.26



      $

      (0.17)


      Weighted average common shares outstanding:

















      Basic



      29,277




      8,457




      25,976




      8,447


      Diluted



      53,997




      8,457




      55,021




      8,447


      PURPLE INNOVATION, INC.

       Condensed Consolidated Statements of Cash Flows

      (In thousands)

      (Unaudited)










      Three Months Ended
      June 30,



      Six Months Ended
      June 30,




      2020



      2019



      2020



      2019


      Cash flows from operating activities:

















      Net income (loss)


      $

      (5,822)



      $

      (7,341)



      $

      14,179



      $

      (8,061)


      Adjustments to reconcile net income (loss) to net cash provided in operating activities:

















      Depreciation and amortization



      2,038




      852




      3,816




      1,574


      Non-cash interest



      1,416




      833




      2,791




      1,565


      Loss on extinguishment of debt



      —




      —




      —




      6,299


      Loss on change in fair value - warrant liabilities



      38,970




      3,685




      25,337




      1,988


      Tax receivable agreement expense



      32,823




      —




      32,945




      —


      Stock-based compensation



      962




      6,733




      1,212




      6,806


      Deferred income taxes



      (44,007)




      —




      (44,007)




      —


      Changes in operating assets and liabilities:

















      Decrease (increase) in accounts receivable



      4,241




      (5,156)




      9,663




      (14,604)


      Decrease (increase) in inventories



      2,291




      284




      7,807




      (2,117)


      Increase in prepaid inventory and other assets



      (650)




      (548)




      (3,049)




      (1,231)


      Increase in accounts payable



      14,120




      3,431




      903




      4,610


      Increase in accrued sales returns



      5,212




      812




      4,678




      544


      Increase in accrued compensation



      3,175




      1,606




      2,374




      2,069


      Increase (decrease) in customer prepayments



      4,800




      739




      2,080




      (2,448)


      Increase in income tax payable



      8,244




      —




      8,224




      —


      Increase in other accrued liabilities



      4,820




      4,509




      3,399




      5,155


      Net cash provided by operating activities



      72,613




      10,439




      72,352




      2,149



















      Cash flows from investing activities:

















      Purchase of property and equipment



      (3,490)




      (2,204)




      (8,010)




      (3,136)


      Investment in intangible assets



      (107)




      (57)




      (2,435)




      (121)


      Net cash used in investing activities



      (3,597)




      (2,261)




      (10,445)




      (3,257)



















      Cash flows from financing activities:

















      Proceeds from related-party debt



      —




      —




      —




      10,000


      Proceeds from exercise of warrants



      11




      —




      23




      —


      Repurchase of stock options



      —




      (97)




      —




      (97)


      Payments for debt issuance costs



      —




      —




      —




      (758)


      Principal payments on capital lease obligations



      (3)




      (8)




      (6)




      (14)


      Net cash provided by (used in) financing activities



      8




      (105)




      17




      9,131



















      Net increase in cash



      69,024




      8,073




      61,924




      8,023


      Cash, beginning of the period



      26,378




      12,182




      33,478




      12,232


      Cash, end of the period


      $

      95,402



      $

      20,255



      $

      95,402



      $

      20,255



















      Supplemental disclosures of cash flow information:

















      Cash paid during the period for interest


      $

      8



      $

      464



      $

      22



      $

      913


      Cash paid during the period for income taxes


      $

      9



      $

      —



      $

      72



      $

      —



















      Supplemental schedule of non-cash investing and financing activities:

















      Property and equipment included in accounts payable


      $

      142



      $

      44



      $

      1,025



      $

      482


      Equipment acquired through capital lease


      $

      —



      $

      —



      $

      —



      $

      350


      Non-cash leasehold improvements


      $

      —



      $

      —



      $

      615



      $

      —


      Accrued distributions


      $

      4,403



      $

      —



      $

      4,523



      $

      —


      Tax Receivable Agreement liability


      $

      45,266



      $

      —



      $

      45,266



      $

      —


      Deferred income taxes


      $

      56,636



      $

      —



      $

      56,636



      $

      —


      PURPLE INNOVATION, INC.
      RECONCILIATION OF GAAP TO NON-GAAP MEASURES
      (In thousands)

      Management believes that the use of the following non-GAAP financial measures provides investors with additional useful information with respect to the impact of various adjustments, which we view as a better measure of our operating performance. These non-GAAP financial measures are EBITDA, adjusted EBITDA and adjusted operating loss. Other companies may calculate these non-GAAP measures differently than we do. These non-GAAP measures have limitations as analytical tools, and you should not consider them in isolation or as a substitute for our financial results prepared in accordance with GAAP.

      Reconciliation of GAAP Net Income (Loss) to Non-GAAP EBITDA and Adjusted EBITDA

      A reconciliation of GAAP net income (loss) to the non-GAAP measures of EBITDA and adjusted EBITDA is provided below. EBITDA represents net income (loss) income before interest expense, other (income) expense, net, and depreciation and amortization. Adjusted EBITDA represents EBITDA excluding costs incurred due to stock-based compensation expense, debt extinguishment, warrant liability, nonrecurring legal fees, interim CFO and consulting fees and severance and CEO search costs.
















      Three Months Ended

      June 30,



      Six Months Ended
      June 30,




      2020



      2019



      2020



      2019















      GAAP net income (loss)


      $

      (5,822)



      $

      (7,341)



      $

      14,179



      $

      (8,061)


      Interest expense



      1,424




      1,301




      2,813




      2,445


      Income tax benefit



      (35,428)




      —




      (35,712)




      —


      Other income, net



      (16)




      (6)




      (106)




      (235)


      Depreciation and amortization



      2,038




      852




      3,816




      1,574


      EBITDA



      (37,804)




      (5,194)




      (15,010)




      (4,277)


      Adjustments:

















      Debt extinguishment and warrant liability



      38,970




      3,685




      25,337




      8,287


      Stock-based compensation expense



      962




      6,733




      1,212




      6,806


      Product reserve



      (308)




      —




      500




      —


      Tax Receivable Agreement expense



      32,823




      —




      32,945




      —


      Legal fees



      377




      262




      608




      403


      Interim CFO and consulting



      —




      307




      —




      494


      Severance and CEO search costs



      62




      389




      105




      411


      COVID-19 related expenses



      117




      —




      117




      —


      Adjusted EBITDA


      $

      35,199



      $

      6,182



      $

      45,814



      $

      12,124



      SOURCE Purple Innovation, Inc.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.