Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Renasant Corporation Announces Earnings For The Second Quarter Of 2020

      Renasant Corporation logo. (PRNewsFoto/Renasant Corporation) (PRNewsFoto/) (PRNewsfoto/Renasant Corporation)

      News provided by

      Renasant Corporation

      Jul 27, 2020, 17:15 ET

      Share this article

      Share this article


      TUPELO, Miss., July 27, 2020 /PRNewswire/ -- Renasant Corporation (NASDAQ: RNST) (the "Company") today announced earnings results for the second quarter of 2020. Net income for the second quarter of 2020 was $20.1 million, as compared to $46.6 million for the second quarter of 2019. Basic and diluted earnings per share ("EPS") were $0.36 for the second quarter of 2020, as compared to basic and diluted EPS of $0.80 for the second quarter of 2019.

      Net income for the six months ending June 30, 2020, was $22.1 million, as compared to net income of $91.7 million for the same time period in 2019. Basic and diluted EPS were $0.39 for the first six months of 2020, as compared to basic and diluted EPS of $1.57 and $1.56, respectively, for the first six months of 2019.

      "Our second quarter results reflect a rebound in core earnings when compared to the first quarter and truly highlight our team's continued commitment to the core operations of the bank," commented C. Mitchell Waycaster, Renasant President and Chief Executive Officer. "Our team members are continuing to execute our long-term strategy throughout our footprint while providing extraordinary service to our customers. During the quarter, our team closed over 10,500 PPP loans and worked through our internal deferral programs with both commercial and consumer customers. While there are still many economic uncertainties, we remain committed to meeting the needs of our clients and prudently managing our balance sheet while focusing on profitable growth without sacrificing credit quality."

      "There are several bright spots in our results that highlight the strong underlying fundamentals of our core business," commented Kevin D. Chapman, Renasant Chief Operating and Financial Officer. "Our mortgage division had another tremendous quarter, with over $1.67 billion of production, continuing to provide an excellent source of diversity in our revenue streams, and our core expenses are trending in the right direction. Our credit quality remains sound and is top-of-mind as we've continued the enhanced monitoring of our loan portfolio implemented in the first quarter of this year, especially the segments we believe are most likely to be adversely impacted by changes in economic activity as a result of the pandemic. Still, in response to the continued economic uncertainty stemming from the pandemic, during the second quarter, we prudently increased our reserves and recorded a $29.5 million provision for loan losses and unfunded commitments. We continue to monitor the impact the pandemic is having on every aspect of our operations, but even during these uncertain times, our commitment to serve the needs of each of our stakeholders remains unchanged."

      Paycheck Protection Program and COVID-19 Response Update
      Through June 30, 2020, the Company has closed over 10,500 Paycheck Protection Program ("PPP") loans in the aggregate amount of approximately $1.3 billion.  The Company made PPP loans to both new and existing customers, and generated over $44.7 million in gross fees. Based on trends thus far, the Company does not anticipate the amount of these fees will be materially impacted by payments required to be made to agents of PPP borrowers.

      The Company's branch lobbies remain accessible by appointment only (and appointments are generally limited to services that require access inside a branch, such as access to a safe-deposit box to address a pressing need), while protocols designed to minimize Company employees' exposure to COVID-19, such as working remotely, reconfiguring work spaces to promote social distancing and adjusting staff levels, remain in place. As discussed in more detail below, the Company continued to incur expenses, primarily related to employee overtime and other employee benefit accruals, in its response to the COVID-19 pandemic and expects that it will continue to incur elevated expenses even while conditions presenting significant challenges to growth persist. At this time, it remains difficult to accurately predict the duration of this new operating reality. Management's decision on when to return to pre-pandemic operating procedures will take into account the best interests of all of the Company's stakeholders.

      Impact of Certain Expenses and Charges
      From time to time, the Company incurs expenses and charges in connection with certain transactions with respect to which management is unable to accurately predict when these expenses or charges will be incurred or, when incurred, the amount of such expenses or charges. The following table presents the impact of these expenses and charges on reported EPS for the second quarter of 2020. There were no such expenses and charges that had a material impact during the second quarter of 2019 or the first six months of 2019. The "COVID-19 related expenses" line item in the table below primarily consists of (a) employee overtime and employee benefit accruals directly related to the Company's response to both the COVID-19 pandemic itself and federal legislation enacted to address the pandemic, such as the CARES Act, and (b) expenses associated with supplying branches with protective equipment and sanitation supplies (such as floor markings and cautionary signage for branches, face coverings and hand sanitizer) as well as more frequent and rigorous branch cleaning.

      (in thousands, except per share data)

      Three Months Ended


      Six Months Ended


      June 30, 2020


      June 30, 2020


      Pre-tax

      After-tax

      Impact to
      Diluted
      EPS


      Pre-tax

      After-tax

      Impact to
      Diluted
      EPS

      Earnings, as reported

      $

      24,767


      $

      20,130


      $

      0.36



      $

      27,548


      $

      22,138


      $

      0.39


      MSR valuation adjustment

      4,951


      4,045


      0.07



      14,522


      11,835


      0.21


      COVID-19 related expenses

      6,257


      5,113


      0.09



      9,160


      7,465


      0.13


      Earnings, with exclusions (Non-GAAP)

      $

      35,975


      $

      29,288


      $

      0.52



      $

      51,230


      $

      41,438


      $

      0.73


      A reconciliation of all non-GAAP financial measures disclosed in this release from GAAP to non-GAAP is included in the tables at the end of this release. The information below under the heading "Non-GAAP Financial Measures" explains why the Company believes the non-GAAP financial measures in this release provide useful information and describes the other purposes for which the Company uses non-GAAP financial measures.

      Profitability Metrics
      The following tables present the Company's profitability metrics, including and excluding the impact of the mortgage servicing rights (MSR) valuation adjustment, debt prepayment penalties, merger and conversion expenses and COVID-19 related expenses, as applicable, for the dates presented:


      As Reported

      With Exclusions
      (Non-GAAP)


      Three Months Ended

      Three Months Ended


      June 30,
      2020

      March 31,
      2020

      June 30,
      2019

      June 30,
      2020

      March 31,
      2020

      June 30,
      2019

      Return on average assets

      0.55

      %

      0.06

      %

      1.47

      %

      0.80

      %

      0.33

      %

      1.47

      %

      Return on average tangible assets (Non-GAAP)

      0.63

      %

      0.11

      %

      1.64

      %

      0.90

      %

      0.40

      %

      1.64

      %

      Return on average equity

      3.85

      %

      0.38

      %

      8.90

      %

      5.62

      %

      2.10

      %

      8.92

      %

      Return on average tangible equity (Non-GAAP)

      7.72

      %

      1.20

      %

      17.15

      %

      11.01

      %

      4.41

      %

      17.20

      %


      As Reported

      With Exclusions
      (Non-GAAP)


      Six Months Ended

      Six Months Ended


      June 30,
      2020


      June 30,
      2019

      June 30,
      2020


      June 30,
      2019

      Return on average assets

      0.32

      %


      1.45

      %

      0.59

      %


      1.45

      %

      Return on average tangible assets (Non-GAAP)

      0.39

      %


      1.63

      %

      0.68

      %


      1.63

      %

      Return on average equity

      2.12

      %


      8.88

      %

      3.97

      %


      8.89

      %

      Return on average tangible equity (Non-GAAP)

      4.49

      %


      17.28

      %

      7.94

      %


      17.30

      %

      Financial Condition
      Total assets were $14.90 billion at June 30, 2020, as compared to $13.40 billion at December 31, 2019. Total loans held for investment were $11.00 billion at June 30, 2020, as compared to $9.69 billion at December 31, 2019. Loans held for investment at June 30, 2020 included $1.28 billion in PPP loans.

      Total deposits increased to $11.85 billion at June 30, 2020, from $10.21 billion at December 31, 2019. Non-interest bearing deposits increased $1.19 billion to $3.74 billion, or 31.57% of total deposits, at June 30, 2020, as compared to $2.55 billion, or 24.99% of total deposits, at December 31, 2019. The growth in non-interest bearing deposits during the quarter was primarily driven by the Company's PPP lending (as loan proceeds are held as Company deposits until the borrower utilizes the funds), Economic Impact Payments provided for in the government stimulus package and core growth.

      Continued Focus on Prudent Capital Management
      The Company remains committed to maintaining a strong capital and liquidity position, while also serving the needs of its stakeholders during these uncertain times. As previously announced, the Company suspended its stock repurchase program during the first quarter of 2020 in response to the COVID-19 pandemic. There is $5.5 million of repurchase availability remaining under the $50.0 million stock repurchase program, which will remain in effect until the earlier of October 2020 or the repurchase of the entire amount of common stock authorized to be repurchased by the Board of Directors.

      At June 30, 2020, Tier 1 leverage capital was 9.12%, Common Equity Tier 1 ratio was 10.69%, Tier 1 risk-based capital ratio was 11.69%, and total risk-based capital ratio was 13.72%. All regulatory ratios exceed the minimums required to be "well-capitalized."

      The Company's ratio of shareholders' equity to assets was 13.98% at June 30, 2020, as compared to 15.86% at December 31, 2019. Its tangible capital ratio (non-GAAP) was 7.97% at June 30, 2020, as compared to 9.25% at December 31, 2019.

      The PPP loans originated during the quarter and held on the Company's balance sheet at June 30, 2020, negatively impacted  the Company's tangible capital ratio by 81 basis points and its leverage ratio by 61 basis points.

      Results of Operations
      Net interest income was $105.8 million for the second quarter of 2020, as compared to $106.6 million for the first quarter of 2020 and $112.8 million for the second quarter of 2019. Net interest income was $212.4 million for the first half of 2020, as compared to $225.9 million for the first half of 2019.

      The Company has continued to experience margin pressure during the second quarter of 2020 as a result of the Federal Reserve's decision to cut interest rates as well as changes in the mix of earning assets during the quarter due to the excess liquidity on the balance sheet. The Company has continued to focus on lowering the cost of funding by growing noninterest-bearing deposits and aggressively lowering interest rates on interest-bearing deposits, while also continuing to be opportunistic when rates offered on wholesale borrowings are advantageous. The following tables present the percentage of total average earning assets, by type and yield, for the periods presented:


      Percentage of Total Average Earning
      Assets

      Yield


      Three Months Ended

      Three Months Ended


      June 30,

      March 31,

      June 30,

      June 30,

      March 31,

      June 30,


      2020

      2020

      2019

      2020

      2020

      2019

      Loans held for investment excl. PPP loans

      76.31

      %

      83.44

      %

      82.65

      %

      4.45

      %

      4.93

      %

      5.44

      %

      PPP loans

      6.78


      —


      —


      2.73


      —


      —


      Loans held for sale

      2.67


      2.90


      3.23


      3.51


      3.57


      5.90


      Securities

      10.14


      11.14


      11.54


      2.71


      2.91


      3.04


      Other

      4.10


      2.52


      2.58


      0.15


      1.12


      2.59


      Total earning assets

      100.00

      %

      100.00

      %

      100.00

      %

      3.95

      %

      4.57

      %

      5.11

      %


      Percentage of Total Average
      Earning Assets

      Yield


      Six Months Ended

      Six Months Ended


      June 30,

      June 30,

      June 30,

      June 30,


      2020

      2019

      2020

      2019

      Loans held for investment excl. PPP loans

      79.71

      %

      82.90

      %

      4.69

      %

      5.44

      %

      PPP loans

      3.55


      —


      2.73


      —


      Loans held for sale

      2.78


      3.20


      3.54


      6.37


      Securities

      10.61


      11.52


      2.81


      3.12


      Other

      3.35


      2.38


      0.50


      2.55


      Total earning assets

      100.00

      %

      100.00

      %

      4.25

      %

      5.13

      %

      The following tables present reported taxable equivalent net interest margin and yield on loans, including loans held for sale, for the periods presented (in thousands).


      Three Months Ended


      June 30,

      March 31,

      June 30,


      2020

      2020

      2019

      Taxable equivalent net interest income

      $

      107,457


      $

      108,316


      $

      114,223


      Average earning assets

      $

      12,776,644


      $

      11,609,477


      $

      10,942,492


      Net interest margin

      3.38

      %

      3.75

      %

      4.19

      %





      Taxable equivalent interest income on loans

      $

      116,703


      $

      121,729


      $

      127,896


      Average loans, including loans held for sale

      $

      10,956,729


      $

      10,024,114


      $

      9,396,891


      Loan yield

      4.28

      %

      4.88

      %

      5.46

      %


      Six Months Ended


      June 30,

      June 30,


      2020

      2019

      Taxable equivalent net interest income

      $

      215,773


      $

      228,854


      Average earning assets

      $

      12,193,061


      $

      10,918,979


      Net interest margin

      3.56

      %

      4.23

      %




      Taxable equivalent interest income on loans

      $

      238,432


      $

      255,102


      Average loans, including loans held for sale

      $

      10,490,422


      $

      9,400,956


      Loan yield

      4.57

      %

      5.47

      %

      PPP loans reduced margin and loan yield by 5 basis points and 14 basis points, respectively, in the second quarter of 2020 and 3 basis points and 8 basis points, respectively, in the first half of 2020. In addition to the impact of PPP loans on the margin as disclosed above, excess cash carried on the Company's balance sheet reduced margin by 15 basis points and 9 basis points in the second quarter and first half of 2020, respectively.

      The impact from interest income collected on problem loans and purchase accounting adjustments on loans to total interest income on loans, including loans held for sale, loan yield and net interest margin is shown in the following tables for the periods presented (in thousands).


      Three Months Ended


      June 30,

      March 31,

      June 30,


      2020

      2020

      2019

      Net interest income collected on problem loans

      $

      384


      $

      218


      $

      2,173


      Accretable yield recognized on purchased loans(1)

      4,700


      5,469


      7,513


      Total impact to interest income

      $

      5,084


      $

      5,687


      $

      9,686






      Impact to total loan yield

      0.19

      %

      0.23

      %

      0.41

      %





      Impact to net interest margin

      0.16

      %

      0.20

      %

      0.36

      %



      (1)

      Includes additional interest income recognized in connection with the acceleration of paydowns and payoffs from purchased loans of $1,731, $2,187 and $4,197 for the three months ended June 30, 2020, March 31, 2020, and June 30, 2019, respectively. This additional interest income increased total loan yield by 6 basis points, 9 basis points and 18 basis points for the same periods, respectively, while increasing net interest margin by 5 basis points, 8 basis points and 15 basis points for the same periods, respectively.


      Six Months Ended


      June 30,

      June 30,


      2020

      2019

      Net interest income collected on problem loans

      $

      602


      $

      2,985


      Accretable yield recognized on purchased loans(1)

      10,169


      15,056


      Total impact to interest income

      $

      10,771


      $

      18,041





      Impact to total loan yield

      0.21

      %

      0.39

      %




      Impact to net interest margin

      0.18

      %

      0.33

      %



      (1)

      Includes additional interest income recognized in connection with the acceleration of paydowns and payoffs from purchased loans of $3,919 and $8,030 for the six months ended June 30, 2020 and 2019, respectively. This additional interest income increased total loan yield by 8 basis points and 17 basis points for the same periods, respectively, while increasing net interest margin by 6 basis points and 15 basis points for the same periods, respectively.

      For the second quarter of 2020, the cost of total deposits was 49 basis points, as compared to 72 basis points for the first quarter of 2020 and 83 basis points for the second quarter of 2019. The cost of total deposits was 60 basis points for the first six months of 2020, as compared to 81 basis points for the same period in 2019. The tables below present, by type, our funding sources and the total cost of each funding source for the periods presented:


      Percentage of Total Average Deposits and
      Borrowed Funds


      Cost of Funds


      Three Months Ending


      Three Months Ending


      June 30,


      March 31,


      June 30,


      June 30,


      March 31,


      June 30,


      2020


      2020


      2019


      2020


      2020


      2019

      Noninterest-bearing demand

      27.80

      %


      23.19

      %


      22.82

      %


      —

      %


      —

      %


      —

      %

      Interest-bearing demand

      41.64



      44.29



      45.12



      0.43



      0.75



      0.89


      Savings

      6.04



      6.11



      6.14



      0.09



      0.15



      0.20


      Time deposits

      16.44



      18.98



      22.56



      1.62



      1.71



      1.72


      Borrowed funds

      8.08



      7.43



      3.36



      1.73



      2.46



      4.61


      Total deposits and borrowed funds

      100.00

      %


      100.00

      %


      100.00

      %


      0.59

      %


      0.85

      %


      0.96

      %


      Percentage of Total Average
      Deposits and Borrowed Funds


      Cost of Funds


      Six Months Ending


      Six Months Ending


      June 30,


      June 30,


      June 30,


      June 30,


      2020


      2019


      2020


      2019

      Noninterest-bearing demand

      25.62

      %


      22.56

      %


      —

      %


      —

      %

      Interest-bearing demand

      42.89



      45.36



      0.59



      0.87


      Savings

      6.07



      6.07



      0.12



      0.20


      Time deposits

      17.64



      22.60



      1.66



      1.66


      Borrowed funds

      7.78



      3.41



      2.06



      4.64


      Total deposits and borrowed funds

      100.00

      %


      100.00

      %


      0.71

      %


      0.94

      %

      Noninterest income for the second quarter of 2020 was $64.2 million, as compared to $37.6 million for the first quarter of 2020 and $42.0 million for the second quarter of 2019. Noninterest income for the first six months of 2020 was $101.7 million, as compared to $77.8 million for the same period in 2019. Service charges on deposit accounts decreased quarter over quarter due to a decrease in overdraft fees as a result of increased customer liquidity and a decrease in consumer spending due to shutdowns throughout the Company's footprint. Effective July 1, 2019, the Company became subject to the limitations on interchange fees imposed by the Durbin Amendment under the Dodd-Frank Act, which is reflected in the reduction in fees and commissions on loans and deposits in the first six months of 2020 as compared to the first six months of 2019. Mortgage banking income continued to be a strong source of noninterest income for the Company with mortgage production during the second quarter of 2020 of approximately $1.67 billion and year-to-date production of $3.57 billion. Mortgage banking income was offset by a negative MSR valuation adjustment in both the first and second quarter of 2020. The following tables present the components of mortgage banking income for the periods presented (in thousands):


      Three Months Ended


      June 30, 2020

      March 31, 2020

      June 30, 2019

      Gain on sales of loans, net

      $

      46,560


      $

      21,782


      $

      12,901


      Fees, net

      5,309


      2,919


      2,945


      Mortgage servicing income, net

      (1,428)


      405


      774


      MSR valuation adjustment

      (4,951)


      (9,571)


      —


      Mortgage banking income, net

      $

      45,490


      $

      15,535


      $

      16,620



      Six Months Ended


      June 30, 2020

      June 30, 2019

      Gain on sales of loans, net

      $

      68,342


      $

      20,789


      Fees, net

      8,228


      4,638


      Mortgage servicing income, net

      (1,023)


      1,594


      MSR valuation adjustment

      (14,522)


      —


      Mortgage banking income, net

      $

      61,025


      $

      27,021


      Noninterest expense was $118.3 million for the second quarter of 2020, as compared to $115.0 million for the first quarter of 2020 and $93.3 million for the second quarter of 2019. Noninterest expense was $233.3 million for the first six months of 2020, as compared to $182.1 million for the same period in 2019. Salaries and benefits expense was $79.4 million for the second quarter of 2020, which represents an increase of $6.2 million from the previous quarter. Compensation related to the continued elevated mortgage production during the quarter increased $3.2 million dollars on a linked quarter basis. In addition, during the quarter the Company recognized approximately $5.8 million in expense related to elevated overtime and other accruals for employee benefits provided in response to the COVID-19 pandemic. The Company recorded $2.6 million provision for unfunded commitments in other noninterest expense in the second quarter of 2020, as compared to a $3.4 million provision for unfunded commitments in the first quarter of 2020.

      Asset Quality Metrics
      At June 30, 2020, the Company's credit quality metrics remained strong.  During the first quarter of 2020, in response to the potential economic impact of COVID-19 the Company proactively identified customers in potentially high-risk industries. The Company placed heightened attention on borrowers in the hospitality (such as hotel/motel), restaurant, entertainment and retail trade (the Company does not have material exposure to the energy industry). The Company is continuing to monitor all asset categories given that any category or borrower could be negatively impacted by the pandemic. To provide necessary relief to the Company's borrowers – both consumer and commercial clients – the Company established loan deferral programs allowing qualified clients to defer principal and interest payments for up to 90 days. As of June 30, 2020, approximately 21.5% of the Company's loan portfolio excluding PPP loans was in deferral. The deferral percentage decreased to approximately 13.5% as of July 24, 2020.

      The Company's credit quality in future quarters will potentially be impacted by both external and internal factors.  External factors outside the Company's control could include items such as federal, state and local government measures, "shelter-in-place" orders, economic impact of government programs and future spread of COVID-19.  Internal factors that will potentially impact credit quality include items such as the Company's loan deferral programs, involvement in government offered programs and the related financial impact of these programs. The impact of each of these items are unknown at this time and could materially and adversely impact future credit quality.

      The table below shows nonperforming assets, which includes nonperforming loans (loans 90 days or more past due and nonaccrual loans) and other real estate owned, as well as early stage delinquencies (loans 30-89 days past due) for the periods presented (in thousands). 


      June 30, 2020

      December 31, 2019


      Non
      Purchased

      Purchased

      Total

      Non
      Purchased

      Purchased

      Total

      Nonaccrual loans

      $

      16,591


      $

      21,361


      $

      37,952


      $

      21,509


      $

      7,038


      $

      28,547


      Loans 90 days past due or more

      3,993


      2,158


      6,151


      3,458


      4,317


      7,775


      Nonperforming loans

      $

      20,584


      $

      23,519


      $

      44,103


      $

      24,967


      $

      11,355


      $

      36,322


      Other real estate owned

      4,694


      4,431


      9,125


      2,762


      5,248


      8,010


      Nonperforming assets

      $

      25,278


      $

      27,950


      $

      53,228


      $

      27,729


      $

      16,603


      $

      44,332


      Nonperforming loans/total loans



      0.40

      %



      0.37

      %

      Nonperforming loans/total loans excluding PPP loans



      0.45

      %



      —


      Nonperforming assets/total assets



      0.36

      %



      0.33

      %

      Nonperforming assets/total assets excluding PPP loans



      0.39

      %



      —


      Loans 30-89 days past due

      $

      6,586


      $

      3,089


      $

      9,675


      $

      22,781


      $

      14,887


      $

      37,668


      Loans 30-89 days past due/total loans



      0.09

      %



      0.39

      %

      The implementation of CECL on January 1, 2020, which required purchased credit deteriorated loans to be classified as nonaccrual based on performance, contributed approximately $5.3 million as of June 30, 2020 to the increase in purchased nonaccrual loans.

      The table below shows the allowance transition from the former incurred loss allowance model at December 31, 2019 through the day one transition to CECL on January 1, 2020 and the subsequent reserve build-up through the first half of 2020 and the ending allowance under the CECL model at June 30, 2020 (in thousands).


      December 31, 2019

      January 1, 2020

      March 31, 2020

      June 30, 2020


      Incurred Loss
      Model

      CECL Model 
      Day 1

      CECL Model

      Allowance for credit losses

      $

      52,162


      $

      94,647


      $

      120,185


      $

      145,387


      Reserve for unfunded commitments

      946


      11,336


      14,735


      17,335


      Total reserves

      $

      53,108


      $

      105,983


      $

      134,920


      $

      162,722


      Allowance for credit losses/total loans

      0.54

      %

      0.98

      %

      1.23

      %

      1.32

      %

      Allowance for credit losses/total loans excluding PPP loans

      —


      —


      —


      1.50

      %

      Reserve for unfunded commitments/total unfunded commitments

      0.04

      %

      0.47

      %

      0.60

      %

      0.66

      %

      The Company recorded a provision for credit losses of $26.9 million and a reserve for unfunded commitments, which is recorded in other noninterest expense, of $2.6 million for the second quarter of 2020. Net loan charge-offs were $1.7 million, or 0.06% of average loans held for investment on an annualized basis. The continued elevated provision is driven by qualitative factors related to the uncertainty concerning the COVID-19 pandemic, with forecasted negative GDP growth and high unemployment rates throughout 2020 and into 2021, and a potential prolonged economic recovery period.

      The provision for credit losses recorded during the second quarter of 2019 was $900 thousand with net charge-offs of $676 thousand, or 0.03% of average loans held for sale on an annualized basis. The Company's coverage ratio, or the allowance for credit losses to nonperforming loans, was 329.65% as of June 30, 2020, as compared to 240.19% as of March 31, 2020 and 143.61% as of December 31, 2019.

      CONFERENCE CALL INFORMATION:
      A live audio webcast of a conference call with analysts will be available beginning at 10:00 AM Eastern Time on Tuesday, July 28, 2020.

      The webcast can be accessed through Renasant's investor relations website at www.renasant.com or https://services.choruscall.com/links/rnst200722.html. To access the conference via telephone, dial 1-877-513-1143 in the United States and request the Renasant Corporation 2020 Second Quarter and Year-end Earnings Webcast and Conference Call. International participants should dial 1-412-902-4145 to access the conference call.

      The webcast will be archived on www.renasant.com beginning one hour after the call and will remain accessible for one year. Replays can also be accessed via telephone by dialing 1-877-344-7529 in the United States and entering conference number 10146378 or by dialing 1-412-317-0088 internationally and entering the same conference number. Telephone replay access is available until August 5, 2020.

      ABOUT RENASANT CORPORATION:
      Renasant Corporation is the parent of Renasant Bank, a 116-year-old financial services institution. Renasant has assets of approximately $14.9 billion and operates more than 200 banking, mortgage, wealth management and insurance offices in Mississippi, Tennessee, Alabama, Florida and Georgia.

      CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS:

      This press release may contain, or incorporate by reference, statements about Renasant Corporation that constitute "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.  Statements preceded by, followed by or that otherwise include the words "believes," "expects," "projects," "anticipates," "intends," "estimates," "plans," "potential," "possible," "may increase," "may fluctuate," "will likely result," and similar expressions, or future or conditional verbs such as "will," "should," "would" and "could," are generally forward-looking in nature and not historical facts. Forward-looking statements include information about the Company's future financial performance, business strategy, projected plans and objectives and are based on the current beliefs and expectations of management.  The Company's management believes these forward-looking statements are reasonable, but they are all inherently subject to significant business, economic and competitive risks and uncertainties, many of which are beyond the Company's control.  In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change.  Actual results may differ from those indicated or implied in the forward-looking statements, and such differences may be material.  Prospective investors are cautioned that any forward-looking statements are not guarantees of future performance and involve risks and uncertainties and, accordingly, investors should not place undue reliance on these forward-looking statements, which speak only as of the date they are made.  

      Currently, the most important factor that could cause the Company's actual results to differ materially from those in forward-looking statements is the continued impact of the COVID-19 pandemic and related governmental measures to respond to the pandemic on the United States economy and the economies of the markets in which the Company operates.  In this press release, the Company has addressed the historical impact of the pandemic on the operations of the Company and set forth certain expectations regarding the COVID-19 pandemic's future impact on the Company's business, financial condition, results of operations, liquidity, asset quality, cash flows and prospects.  The Company believes that its statements regarding future events and conditions in light of the COVID-19 pandemic are reasonable, but these statements are based on assumptions regarding, among other things, how long the pandemic will continue, the duration and extent of the governmental measures implemented to contain the pandemic and ameliorate its impact on businesses and individuals throughout the United States, and the impact of the pandemic and the government's virus containment measures on national and local economies, all of which are out of the Company's control.  If the Company's assumptions underlying its statements about future events prove to be incorrect, the Company's business, financial condition, results of operations, liquidity, asset quality, cash flows and prospects may be materially different from what is presented in the Company's forward-looking statements.

      Important factors other than the COVID-19 pandemic currently known to management that could cause actual results to differ materially from those in forward-looking statements include the following: (i) the Company's ability to efficiently integrate acquisitions into its operations, retain the customers of these businesses, grow the acquired operations and realize the cost savings expected from an acquisition to the extent and in the timeframe anticipated by management; (ii) the effect of economic conditions and interest rates on a national, regional or international basis; (iii) timing and success of the implementation of changes in operations to achieve enhanced earnings or effect cost savings; (iv) competitive pressures in the consumer finance, commercial finance, insurance, financial services, asset management, retail banking, mortgage lending and auto lending industries; (v) the financial resources of, and products available from, competitors; (vi) changes in laws and regulations as well as changes in accounting standards, such as the adoption of the CECL model as of January 1, 2020; (vii) changes in policy by regulatory agencies; (viii) changes in the securities and foreign exchange markets; (ix) the Company's potential growth, including its entrance or expansion into new markets, and the need for sufficient capital to support that growth; (x) changes in the quality or composition of the Company's loan or investment portfolios, including adverse developments in borrower industries or in the repayment ability of individual borrowers; (xi) an insufficient allowance for credit losses as a result of inaccurate assumptions; (xii) general economic, market or business conditions, including the impact of inflation; (xiii) changes in demand for loan products and financial services; (xiv) concentration of credit exposure; (xv) changes or the lack of changes in interest rates, yield curves and interest rate spread relationships; (xvi) increased cybersecurity risk, including potential network breaches, business disruptions or financial losses; (xvii) natural disasters, epidemics and other catastrophic events in the Company's geographic area; (xviii) the impact, extent and timing of technological changes; and (xix) other circumstances, many of which are beyond management's control.  The COVID-19 pandemic has exacerbated, and is likely to continue to exacerbate, the impact of any of these factors on the Company.  Management believes that the assumptions underlying the Company's forward-looking statements are reasonable, but any of the assumptions could prove to be inaccurate. Investors are urged to carefully consider the risks described in the Company's filings with the Securities and Exchange Commission (the "SEC") from time to time, including its most recent Annual Report on Form 10-K and subsequent Quarterly Reports on Form 10-Q, which are available at www.renasant.com and the SEC's website at www.sec.gov.

      The Company undertakes no obligation, and specifically disclaims any obligation, to update or revise forward-looking statements, whether as a result of new information or to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time, except as required by federal securities laws.

      NON-GAAP FINANCIAL MEASURES:

      In addition to results presented in accordance with generally accepted accounting principles in the United States of America (GAAP), this press release contains non-GAAP financial measures, namely, return on average tangible shareholders' equity, return on average tangible assets, the ratio of tangible equity to tangible assets (commonly referred to as the "tangible capital ratio"), tangible book value per share and the adjusted efficiency ratio. These non-GAAP financial measures adjust GAAP financial measures to exclude intangible assets and/or certain charges (such as, when applicable, COVID-19 related expenses, merger and conversion expenses, debt prepayment penalties and asset valuation adjustments) with respect to which the Company is unable to accurately predict when these charges will be incurred or, when incurred, the amount thereof. With respect to COVID-19 related expenses in particular, management added these expenses as a charge to exclude when calculating non-GAAP financial measures because the expenses included within this line item (as discussed earlier in this release) were readily quantifiable and possess the same characteristics with respect to management's inability to accurately predict the timing or amount thereof as the other charges excluded when calculating non-GAAP financial measures. Management uses these non-GAAP financial measures when evaluating capital utilization and adequacy. In addition, the Company believes that these non-GAAP financial measures facilitate the making of period-to-period comparisons and are meaningful indicators of its operating performance, particularly because these measures are widely used by industry analysts for companies with merger and acquisition activities. Also, because intangible assets such as goodwill and the core deposit intangible and charges such as merger and conversion expenses and COVID-19 related charges can vary extensively from company to company and, as to intangible assets, are excluded from the calculation of a financial institution's regulatory capital, the Company believes that the presentation of this non-GAAP financial information allows readers to more easily compare the Company's results to information provided in other regulatory reports and the results of other companies. Reconciliations of these other non-GAAP financial measures to the most directly comparable GAAP financial measures are included in the table at the end of this release under the caption "Reconciliation of GAAP to Non-GAAP."

      None of the non-GAAP financial information that the Company has included in this release is intended to be considered in isolation or as a substitute for any measure prepared in accordance with GAAP. Investors should note that, because there are no standardized definitions for the calculations as well as the results, the Company's calculations may not be comparable to similarly titled measures presented by other companies. Also, there may be limits in the usefulness of these measures to investors. As a result, the Company encourages readers to consider its consolidated financial statements in their entirety and not to rely on any single financial measure.

      Contacts:

      For Media:


      For Financials:


      John Oxford


      Kevin Chapman


      Senior Vice President


      Executive Vice President


      Director of Marketing and Public Relations


      Chief Operating and Financial Officer


      (662) 680-1219


      (662) 680-1450


      [email protected]


      [email protected]

      RENASANT CORPORATION











      (Unaudited)











      (Dollars in thousands, except per share data)




























      Q2 2020- 


      For The Six Months Ending





      2020


      2019


      Q2 2019


      June 30,






      Second


      First


      Fourth


      Third


      Second


      First


      Percent






      Percent



      Quarter


      Quarter


      Quarter


      Quarter


      Quarter


      Quarter


      Variance


      2020


      2019


      Variance

      Statement of earnings





















      Interest income - taxable equivalent basis


      $

      125,630



      $

      131,887



      $

      135,119



      $

      135,927



      $

      139,285



      $

      138,578



      (9.80)

      %


      $

      257,517



      $

      277,863



      (7.32)

      %

      Interest income


      $

      123,955



      $

      130,173



      $

      133,148



      $

      134,476



      $

      137,862



      $

      137,094



      (10.09)



      $

      254,128



      $

      274,956



      (7.58)


      Interest expense


      18,173



      23,571



      24,263



      25,651



      25,062



      23,947



      (27.49)



      41,744



      49,009



      (14.82)



      Net interest income


      105,782



      106,602



      108,885



      108,825



      112,800



      113,147



      (6.22)



      212,384



      225,947



      (6.00)


      Provision for loan losses


      26,900



      26,350



      2,950



      1,700



      900



      1,500



      2,888.89



      53,250



      2,400



      2,118.75



      Net interest income after provision


      78,882



      80,252



      105,935



      107,125



      111,900



      111,647



      (29.51)



      159,134



      223,547



      (28.81)


      Service charges on deposit accounts


      6,832



      9,070



      9,273



      8,992



      8,605



      9,102



      (20.60)



      15,902



      17,707



      (10.19)


      Fees and commissions on loans and deposits


      2,971



      3,054



      2,822



      3,090



      7,047



      6,471



      (57.84)



      6,025



      13,518



      (55.43)


      Insurance commissions and fees


      2,125



      1,991



      2,105



      2,508



      2,190



      2,116



      (2.97)



      4,116



      4,306



      (4.41)


      Wealth management revenue


      3,824



      4,002



      3,920



      3,588



      3,601



      3,324



      6.19



      7,826



      6,925



      13.01


      Securities gains (losses)


      31



      —



      —



      343



      -8



      13



      (487.50)



      31



      5



      520.00


      Mortgage banking income


      45,490



      15,535



      15,165



      15,710



      16,620



      10,401



      173.71



      61,025



      27,021



      125.84


      Other


      2,897



      3,918



      4,171



      3,722



      3,905



      4,458



      (25.81)



      6,815



      8,363



      (18.51)



      Total noninterest income


      64,170



      37,570



      37,456



      37,953



      41,960



      35,885



      52.93



      101,740



      77,845



      30.70


      Salaries and employee benefits


      79,361



      73,189



      67,684



      65,425



      60,325



      57,350



      31.56



      152,550



      117,675



      29.64


      Data processing


      5,047



      5,006



      5,095



      4,980



      4,698



      4,906



      7.43



      10,053



      9,604



      4.68


      Occupancy and equipment


      13,511



      14,120



      13,231



      12,943



      11,544



      11,835



      17.04



      27,631



      23,379



      18.19


      Other real estate


      620



      418



      339



      418



      252



      1,004



      146.03



      1,038



      1,256



      (17.36)


      Amortization of intangibles


      1,834



      1,895



      1,946



      1,996



      2,053



      2,110



      (10.67)



      3,729



      4,163



      (10.43)


      Merger and conversion related expenses


      —



      —



      76



      24



      179



      —



      (100.00)



      —



      179



      —


      Debt extinguishment penalty


      90



      —



      —



      54



      —



      —



      100.00



      90



      —



      100.00


      Other


      17,822



      20,413



      7,181



      10,660



      14,239



      11,627



      25.16



      38,235



      25,866



      47.82



      Total noninterest expense


      118,285



      115,041



      95,552



      96,500



      93,290



      88,832



      26.79



      233,326



      182,122



      28.12


      Income before income taxes


      24,767



      2,781



      47,839



      48,578



      60,570



      58,700



      (59.11)



      27,548



      119,270



      (53.07)


      Income taxes


      4,637



      773



      9,424



      11,132



      13,945



      13,590



      (66.75)



      5,410



      27,535



      (80.35)



      Net income


      $

      20,130



      $

      2,008



      $

      38,415



      $

      37,446



      $

      46,625



      $

      45,110



      (56.83)



      $

      22,138



      $

      91,735



      (28.97)


      Basic earnings per share


      $

      0.36



      $

      0.04



      $

      0.67



      $

      0.65



      $

      0.80



      $

      0.77



      (55.00)



      $

      0.39



      $

      1.57



      (75.16)


      Diluted earnings per share


      0.36



      0.04



      0.67



      0.64



      0.80



      0.77



      (55.00)



      0.39



      1.56



      (75.00)


      Average basic shares outstanding


      56,165,452



      56,534,816



      57,153,160



      58,003,215



      58,461,024



      58,585,517



      (3.93)



      56,350,134



      58,523,007



      (3.71)


      Average diluted shares outstanding


      56,325,476



      56,706,289



      57,391,876



      58,192,419



      58,618,976



      58,730,535



      (3.91)



      56,514,599



      58,669,056



      (3.67)


      Common shares outstanding


      56,181,962



      56,141,018



      56,855,002



      57,455,306



      58,297,670



      58,633,630



      (3.63)



      56,181,962



      58,297,670



      (3.63)


      Cash dividend per common share


      $

      0.22



      $

      0.22



      $

      0.22



      $

      0.22



      $

      0.22



      $

      0.21



      —



      $

      0.44



      $

      0.43



      2.33


      Performance ratios





















      Return on avg shareholders' equity


      3.85

      %


      0.38

      %


      7.15

      %


      6.97

      %


      8.90

      %


      8.86

      %




      2.12

      %


      8.88

      %



      Return on avg tangible s/h's equity (non-GAAP) (1)


      7.72

      %


      1.20

      %


      13.75

      %


      13.38

      %


      17.15

      %


      17.41

      %




      4.49

      %


      17.28

      %



      Return on avg assets


      0.55

      %


      0.06

      %


      1.16

      %


      1.16

      %


      1.47

      %


      1.44

      %




      0.32

      %


      1.45

      %



      Return on avg tangible assets (non-GAAP)(2)


      0.63

      %


      0.11

      %


      1.30

      %


      1.30

      %


      1.64

      %


      1.61

      %




      0.39

      %


      1.63

      %



      Net interest margin (FTE)


      3.38

      %


      3.75

      %


      3.90

      %


      3.98

      %


      4.19

      %


      4.27

      %




      3.56

      %


      4.23

      %



      Yield on earning assets (FTE)


      3.95

      %


      4.57

      %


      4.75

      %


      4.91

      %


      5.11

      %


      5.16

      %




      4.25

      %


      5.13

      %



      Cost of funding


      0.59

      %


      0.85

      %


      0.89

      %


      0.97

      %


      0.96

      %


      0.92

      %




      0.71

      %


      0.94

      %



      Average earning assets to average assets


      86.88

      %


      86.17

      %


      85.71

      %


      85.58

      %


      85.72

      %


      85.58

      %




      86.54

      %


      85.65

      %



      Average loans to average deposits


      93.35

      %


      93.83

      %


      92.43

      %


      89.13

      %


      89.13

      %


      89.33

      %




      93.58

      %


      89.23

      %



      Noninterest income (less securities gains/






















      losses) to average assets


      1.75

      %


      1.12

      %


      1.13

      %


      1.16

      %


      1.32

      %


      1.14

      %




      1.45

      %


      1.23

      %



      Noninterest expense (less debt prepayment penalties/






















      penalties/merger-related expenses) to






















      average assets


      3.23

      %


      3.43

      %


      2.88

      %


      2.98

      %


      2.93

      %


      2.83

      %




      3.33

      %


      2.88

      %



      Net overhead ratio


      1.48

      %


      2.31

      %


      1.75

      %


      1.82

      %


      1.61

      %


      1.69

      %




      1.88

      %


      1.65

      %



      Efficiency ratio (FTE)


      68.92

      %


      78.86

      %


      64.43

      %


      65.10

      %


      59.73

      %


      59.02

      %




      73.49

      %


      59.38

      %



      Adjusted efficiency ratio (FTE) (non-GAAP) (4)


      60.89

      %


      68.73

      %


      63.62

      %


      62.53

      %


      58.30

      %


      57.62

      %




      64.56

      %


      57.97

      %
















      RENASANT CORPORATION













      (Unaudited)














      (Dollars in thousands, except per share data)






























      Q2 2020 -


      As of





      2020


      2019


      Q2 2019


      June 30,






      Second


      First


      Fourth


      Third


      Second


      First


      Percent






      Percent



      Quarter


      Quarter


      Quarter


      Quarter


      Quarter


      Quarter


      Variance


      2020


      2019


      Variance

      Average Balances





















      Total assets


      $

      14,706,027



      $

      13,472,550



      $

      13,157,843



      $

      12,846,131



      $

      12,764,669



      $

      12,730,939



      15.21

      %


      $

      14,089,289



      $

      12,747,897



      10.52

      %

      Earning assets


      12,776,643



      11,609,477



      11,277,000



      10,993,645



      10,942,492



      10,895,205



      16.76



      12,193,058



      10,918,979



      11.67


      Securities


      1,295,539



      1,292,875



      1,234,718



      1,227,678



      1,262,271



      1,253,224



      2.64



      1,294,207



      1,257,772



      2.90


      Loans held for sale


      340,582



      336,829



      350,783



      385,437



      353,103



      345,264



      (3.55)



      338,706



      349,205



      (3.01)


      Loans, net of unearned


      10,616,147



      9,687,285



      9,457,658



      9,109,252



      9,043,788



      9,059,802



      17.39



      10,151,716



      9,051,751



      12.15


      Intangibles


      974,237



      975,933



      977,506



      975,306



      974,628



      976,820



      (0.04)



      975,085



      975,718



      (0.06)


      Noninterest-bearing deposits


      3,439,634



      2,586,963



      2,611,265



      2,500,810



      2,395,899



      2,342,406



      43.56



      3,013,298



      2,369,300



      27.18


      Interest-bearing deposits


      7,933,035



      7,737,615



      7,620,602



      7,719,510



      7,750,986



      7,799,892



      2.35



      7,835,324



      7,775,304



      0.77


      Total deposits


      11,372,669



      10,324,578



      10,231,867



      10,220,320



      10,146,885



      10,142,298



      12.08



      10,848,622



      10,144,604



      6.94


      Borrowed funds


      1,000,789



      829,320



      596,101



      308,931



      354,234



      363,140



      182.52



      915,054



      358,662



      155.13


      Shareholders' equity


      2,101,092



      2,105,143



      2,131,342



      2,131,537



      2,102,093



      2,065,370



      (0.05)



      2,103,118



      2,083,833



      0.93



































      Q2 2020 -


      As of


      2020


      2019


      Q4 2019


      June 30,



      Second


      First


      Fourth


      Third


      Second


      First


      Percent






      Percent



      Quarter


      Quarter


      Quarter


      Quarter


      Quarter


      Quarter


      Variance


      2020


      2019


      Variance

      Balances at period end





















      Total assets


      $

      14,897,207



      $

      13,890,550



      $

      13,400,618



      $

      13,039,674



      $

      12,892,653



      $

      12,862,395



      11.17

      %


      $

      14,897,207



      $

      12,892,653



      15.55

      %

      Earning assets


      13,041,846



      11,970,492



      11,522,388



      11,145,052



      11,064,957



      11,015,535



      13.19



      13,041,846



      11,064,957



      17.87


      Securities


      1,303,494



      1,359,129



      1,290,613



      1,238,577



      1,268,280



      1,255,353



      1.00



      1,303,494



      1,268,280



      2.78


      Loans held for sale


      339,747



      448,797



      318,272



      392,448



      461,681



      318,563



      6.75



      339,747



      461,681



      (26.41)


      Non purchased loans


      9,206,101



      7,802,404



      7,587,974



      7,031,818



      6,704,288



      6,565,599



      21.32



      9,206,101



      6,704,288



      37.32


      Purchased loans


      1,791,203



      1,966,973



      2,101,664



      2,281,966



      2,350,366



      2,522,694



      (14.77)



      1,791,203



      2,350,366



      (23.79)



      Total loans


      10,997,304



      9,769,377



      9,689,638



      9,313,784



      9,054,654



      9,088,293



      13.50



      10,997,304



      9,054,654



      21.45


      Intangibles


      973,214



      975,048



      976,943



      978,390



      973,673



      975,726



      (0.38)



      973,214



      973,673



      (0.05)


      Noninterest-bearing deposits


      3,740,296



      2,642,059



      2,551,770



      2,607,056



      2,408,984



      2,366,223



      46.58



      3,740,296



      2,408,984



      55.26


      Interest-bearing deposits


      8,106,062



      7,770,367



      7,661,398



      7,678,980



      7,781,077



      7,902,689



      5.80



      8,106,062



      7,781,077



      4.18



      Total deposits


      11,846,358



      10,412,426



      10,213,168



      10,286,036



      10,190,061



      10,268,912



      15.99



      11,846,358



      10,190,061



      16.25


      Borrowed funds


      718,490



      1,169,631



      865,598



      433,705



      401,934



      350,859



      (16.99)



      718,490



      401,934



      78.76


      Shareholders' equity


      2,082,946



      2,070,512



      2,125,689



      2,119,659



      2,119,696



      2,088,877



      (2.01)



      2,082,946



      2,119,696



      (1.73)


      Market value per common share


      24.90



      21.84



      35.42



      35.01



      35.94



      33.85



      (29.70)



      24.90



      35.94



      (30.72)


      Book value per common share


      37.07



      36.88



      37.39



      36.89



      36.36



      35.63



      (0.85)



      37.07



      36.36



      1.95


      Tangible book value per common share


      19.75



      19.51



      20.20



      19.86



      19.66



      18.98



      (2.25)



      19.75



      19.66



      0.46


      Shareholders' equity to assets (actual)


      13.98

      %


      14.91

      %


      15.86

      %


      16.26

      %


      16.44

      %


      16.24

      %




      13.98

      %


      16.44

      %



      Tangible capital ratio (non-GAAP)(3)


      7.97

      %


      8.48

      %


      9.25

      %


      9.46

      %


      9.62

      %


      9.36

      %




      7.97

      %


      9.62

      %



      Leverage ratio


      9.12

      %


      9.90

      %


      10.37

      %


      10.56

      %


      10.65

      %


      10.44

      %




      9.12

      %


      10.65

      %



      Common equity tier 1 capital ratio


      10.69

      %


      10.63

      %


      11.12

      %


      11.36

      %


      11.64

      %


      11.49

      %




      10.69

      %


      11.64

      %



      Tier 1 risk-based capital ratio


      11.69

      %


      11.63

      %


      12.14

      %


      12.40

      %


      12.69

      %


      12.55

      %




      11.69

      %


      12.69

      %



      Total risk-based capital ratio


      13.72

      %


      13.44

      %


      13.78

      %


      14.07

      %


      14.62

      %


      14.57

      %




      13.72

      %


      14.62

      %























      RENASANT CORPORATION













      (Unaudited)














      (Dollars in thousands, except per share data)






























      Q2 2020 -


      As of





      2020


      2019


      Q4 2019


      June 30,






      Second


      First


      Fourth


      Third


      Second


      First


      Percent






      Percent



      Quarter


      Quarter


      Quarter


      Quarter


      Quarter


      Quarter


      Variance


      2020


      2019


      Variance

      Non purchased loans





















      Commercial, financial, agricultural


      $

      1,134,965



      $

      1,144,004


      $

      1,052,353



      $

      988,867



      $

      930,598



      $

      921,081



      7.85

      %


      $

      1,134,965



      $

      930,598



      21.96

      %

      SBA Paycheck  Protection Program


      1,281,278



      —



      —



      —



      —



      —



      100.00



      1,281,278



      —



      100.00


      Lease financing


      80,779



      84,679


      81,875



      69,953



      59,158



      58,651



      (1.34)



      80,779



      59,158



      36.55


      Real estate- construction


      756,872



      745,066


      774,901



      764,589



      716,129



      651,119



      (2.33)



      756,872



      716,129



      5.69


      Real estate - 1-4 family mortgages


      2,342,987



      2,356,627


      2,350,126



      2,235,908



      2,160,617



      2,114,908



      (0.30)



      2,342,987



      2,160,617



      8.44


      Real estate - commercial mortgages


      3,400,718



      3,242,172


      3,128,876



      2,809,470



      2,741,402



      2,726,186



      8.69



      3,400,718



      2,741,402



      24.05


      Installment loans to individuals


      208,502



      229,856


      199,843



      163,031



      96,384



      93,654



      4.33



      208,502



      96,384



      116.32


      Loans, net of unearned


      $

      9,206,101



      $

      7,802,404


      $

      7,587,974



      $

      7,031,818



      $

      6,704,288



      $

      6,565,599



      21.32



      $

      9,206,101



      $

      6,704,288



      37.32


      Purchased loans




















      Commercial, financial, agricultural


      $

      225,355



      $

      280,572


      $

      315,619



      $

      339,693



      $

      374,478



      $

      387,376



      (28.60)



      $

      225,355



      $

      374,478



      (39.82)


      Real estate- construction


      34,236



      42,829


      51,582



      52,106



      65,402



      89,954



      (33.63)



      34,236



      65,402



      (47.65)


      Real estate - 1-4 family mortgages


      445,526



      489,674


      516,487



      561,725



      604,855



      654,265



      (13.74)



      445,526



      604,855



      (26.34)


      Real estate - commercial mortgages


      1,010,035



      1,066,536


      1,115,389



      1,212,905



      1,276,567



      1,357,446



      (9.45)



      1,010,035



      1,276,567



      (20.88)


      Installment loans to individuals


      76,051



      87,362


      102,587



      115,537



      29,064



      33,653



      (25.87)



      76,051



      29,064



      161.67


      Loans, net of unearned


      $

      1,791,203



      $

      1,966,973


      $

      2,101,664



      $

      2,281,966



      $

      2,350,366



      $

      2,522,694



      (14.77)



      $

      1,791,203



      $

      2,350,366



      (23.79)


      Asset quality data




















      Non purchased assets




















      Nonaccrual loans


      $

      16,591



      $

      21,384


      $

      21,509



      $

      15,733



      $

      14,268



      $

      12,507



      (22.86)



      $

      16,591



      $

      14,268



      16.28


      Loans 90 past due or more


      3,993



      4,459


      3,458



      7,325



      4,175



      1,192



      15.47



      3,993



      4,175



      (4.36)


      Nonperforming loans


      20,584



      25,843


      24,967



      23,058



      18,443



      13,699



      (17.56)



      20,584



      18,443



      11.61


      Other real estate owned


      4,694



      3,241


      2,762



      1,975



      3,475



      4,223



      69.95



      4,694



      3,475



      35.08


      Nonperforming assets


      $

      25,278



      $

      29,084


      $

      27,729



      $

      25,033



      $

      21,918



      $

      17,922



      (8.84)



      $

      25,278



      $

      21,918



      15.33


      Purchased assets




















      Nonaccrual loans


      $

      21,361



      $

      19,090


      $

      7,038



      $

      6,123



      $

      7,250



      $

      7,828



      203.51



      $

      21,361



      $

      7,250



      194.63


      Loans 90 past due or more


      2,158



      5,104


      4,317



      7,034



      7,687



      5,436



      (50.01)



      2,158



      7,687



      (71.93)


      Nonperforming loans


      23,519



      24,194


      11,355



      13,157



      14,937



      13,264



      107.12



      23,519



      14,937



      57.45


      Other real estate owned


      4,431



      5,430


      5,248



      6,216



      5,258



      5,932



      (15.57)



      4,431



      5,258



      (15.73)


      Nonperforming assets


      $

      27,950



      $

      29,624


      $

      16,603



      $

      19,373



      $

      20,195



      $

      19,196



      68.34



      $

      27,950



      $

      20,195



      38.40


      Net loan charge-offs (recoveries)


      $

      1,698



      $

      811


      $

      1,602



      $

      945



      $

      676



      $

      691



      5.99



      $

      2,509



      $

      1,367



      83.54


      Allowance for loan losses


      $

      145,387



      $

      120,185


      $

      52,162



      $

      50,814



      $

      50,059



      $

      49,835



      178.72



      $

      145,387



      $

      50,059



      190.43


      Annualized net loan charge-offs / average loans


      0.06

      %


      0.03

      %

      0.07

      %


      0.04

      %


      0.03

      %


      0.03

      %




      0.05

      %


      0.03

      %



      Nonperforming loans / total loans*


      0.40

      %


      0.51

      %

      0.37

      %


      0.39

      %


      0.37

      %


      0.30

      %




      0.40

      %


      0.37

      %



      Nonperforming assets / total assets*


      0.36

      %


      0.42

      %

      0.33

      %


      0.34

      %


      0.33

      %


      0.29

      %




      0.36

      %


      0.33

      %



      Allowance for loan losses / total loans*


      1.32

      %


      1.23

      %

      0.54

      %


      0.55

      %


      0.55

      %


      0.55

      %




      1.32

      %


      0.55

      %



      Allowance for loan losses / nonperforming loans*


      329.65

      %


      240.19

      %

      143.61

      %


      140.31

      %


      149.97

      %


      184.83

      %




      329.65

      %


      149.97

      %



      Nonperforming loans / total loans**


      0.22

      %


      0.33

      %

      0.33

      %


      0.33

      %


      0.28

      %


      0.21

      %




      0.22

      %


      0.28

      %



      Nonperforming assets / total assets**


      0.17

      %


      0.21

      %

      0.21

      %


      0.19

      %


      0.17

      %


      0.14

      %




      0.17

      %


      0.17

      %




      *Based on all assets (includes purchased assets)

      **Excludes all purchased assets

      RENASANT CORPORATION
































      (Unaudited)

































      (Dollars in thousands, except per share data)








































































      Three Months Ending


      For The Six Months Ending




      June 30, 2020


      March 31, 2020


      June 30, 2019


      June 30, 2020




      June 30, 2019




      Average


      Interest


      Yield/  


      Average


      Interest


      Yield/  


      Average


      Interest


      Yield/  



      Average




      Interest


      Yield/  




      Average




      Interest


      Yield/  


      Balance

      Income/

       Rate

      Balance

      Income/

       Rate

      Balance

      Income/

       Rate



      Balance




      Income/

       Rate




      Balance




      Income/


       Rate



      Expense



      Expense



      Expense








      Expense









      Expense




      Assets







































      Interest-earning assets:







































      Loans







































      Non purchased


      $

      7,872,371



      $

      81,836



      4.18

      %


      $

      7,654,662



      $

      88,554



      4.65

      %


      $

      6,622,202



      $

      83,922



      5.08

      %


      $

      7,763,516



      $

      170,390


      4.41

      %


      $

      6,538,998



      $

      165,106


      5.09

      %

      Purchased


      1,877,698



      26,005



      5.57

      %


      2,032,623



      30,187



      5.97

      %


      2,421,586



      38,783



      6.42

      %


      1,955,161



      56,192


      5.78

      %


      2,512,753



      78,968


      6.34

      %

      SBA Paycheck Protection Program


      866,078



      5,886



      2.73

      %


      —



      —



      —

      %


      —



      —



      —

      %


      433,039



      5,886


      2.73

      %


      —



      —


      —

      %

      Total loans


      10,616,147



      113,727



      4.31

      %


      9,687,285



      118,741



      4.93

      %


      9,043,788



      122,705



      5.44

      %


      10,151,716



      232,468


      4.61

      %


      9,051,751



      244,074


      5.44

      %

      Loans held for sale


      340,582



      2,976



      3.51

      %


      336,829



      2,988



      3.57

      %


      353,103



      5,191



      5.90

      %


      338,706



      5,964


      3.54

      %


      349,205



      11,028


      6.37

      %

      Securities:





























      Taxable(1)


      1,031,740



      6,386



      2.49

      %


      1,067,274



      7,289



      2.75

      %


      1,084,736



      7,699



      2.85

      %


      1,049,507



      13,675


      2.62

      %


      1,073,422



      15,591


      2.93

      %

      Tax-exempt


      263,799



      2,346



      3.58

      %


      225,601



      2,058



      3.67

      %


      177,535



      1,860



      4.20

      %


      244,700



      4,404


      3.62

      %


      184,350



      3,882


      4.25

      %

      Total securities


      1,295,539



      8,732



      2.71

      %


      1,292,875



      9,347



      2.91

      %


      1,262,271



      9,559



      3.04

      %


      1,294,207



      18,079


      2.81

      %


      1,257,772



      19,473


      3.12

      %

      Interest-bearing balances with banks


      524,376



      195



      0.15

      %


      292,488



      811



      1.12

      %


      283,330



      1,830



      2.59

      %


      408,432



      1,006


      0.50

      %


      260,251



      3,288


      2.55

      %

      Total interest-earning assets


      12,776,644



      125,630



      3.95

      %


      11,609,477



      131,887



      4.57

      %


      10,942,492



      139,285



      5.11

      %


      12,193,061



      257,517


      4.25

      %


      10,918,979



      277,863


      5.13

      %

      Cash and due from banks


      214,079







      186,317







      178,606







      200,198






      185,198





      Intangible assets


      974,237







      975,933







      974,628







      975,085






      975,718





      Other assets


      741,067







      700,823







      668,943







      720,945






      668,002





      Total assets


      $

      14,706,027







      $

      13,472,550







      $

      12,764,669







      $

      14,089,289






      $

      12,747,897





      Liabilities and shareholders' equity





























      Interest-bearing liabilities:





























      Deposits:





























      Interest-bearing demand(2)


      $

      5,151,713



      $

      5,524



      0.43

      %


      $

      4,939,757



      $

      9,253



      0.75

      %


      $

      4,737,780



      $

      10,495



      0.89

      %


      $

      5,045,735



      $

      14,777


      0.59

      %


      $

      4,763,837



      $

      20,569


      0.87

      %

      Savings deposits


      747,173



      173



      0.09

      %


      681,182



      252



      0.15

      %


      644,540



      329



      0.20

      %


      714,177



      426


      0.12

      %


      637,644



      621


      0.20

      %

      Time deposits


      2,034,149



      8,174



      1.62

      %


      2,116,676



      8,989



      1.71

      %


      2,368,666



      10,167



      1.72

      %


      2,075,412



      17,163


      1.66

      %


      2,373,823



      19,573


      1.66

      %

      Total interest-bearing deposits


      7,933,035



      13,871



      0.70

      %


      7,737,615



      18,494



      0.96

      %


      7,750,986



      20,991



      1.09

      %


      7,835,324



      32,366


      0.83

      %


      7,775,304



      40,763


      1.06

      %

      Borrowed funds


      1,000,789



      4,302



      1.73

      %


      829,320



      5,077



      2.46

      %


      354,234



      4,071



      4.61

      %


      915,054



      9,378


      2.06

      %


      358,662



      8,246


      4.64

      %

      Total interest-bearing liabilities


      8,933,824



      18,173



      0.82

      %


      8,566,935



      23,571



      1.11

      %


      8,105,220



      25,062



      1.24

      %


      8,750,378



      41,744


      0.96

      %


      8,133,966



      49,009


      1.22

      %

      Noninterest-bearing deposits


      3,439,634







      2,586,963







      2,395,899







      3,013,298






      2,369,300





      Other liabilities


      231,477







      213,509







      161,457







      222,495






      160,798





      Shareholders' equity


      2,101,092







      2,105,143







      2,102,093







      2,103,118






      2,083,833





      Total liabilities and shareholders' equity


      $

      14,706,027







      $

      13,472,550







      $

      12,764,669







      $

      14,089,289






      $

      12,747,897





      Net interest income/ net interest margin




      $

      107,457



      3.38

      %




      $

      108,316



      3.75

      %




      $

      114,223



      4.19

      %




      $

      215,773


      3.56

      %




      $

      228,854


      4.23

      %

      Cost of funding






      0.59

      %






      0.85

      %






      0.96

      %





      0.71

      %





      0.94

      %

      Cost of total deposits






      0.49

      %






      0.72

      %






      0.83

      %





      0.60

      %





      0.81

      %


      (1)U.S. Government and some U.S. Government Agency securities are tax-exempt in the states in which we operate.

      (2)Interest-bearing demand deposits include interest-bearing transactional accounts and money market deposits.

      RENASANT CORPORATION




















      (Unaudited)




















      (Dollars in thousands, except per share data)



















      RECONCILIATION OF GAAP TO NON-GAAP




















      Six Months Ended





      2020


      2019




      June 30,






      Second


      First


      Fourth


      Third


      Second


      First









      Quarter


      Quarter


      Quarter


      Quarter


      Quarter


      Quarter




      2020


      2019

      Net income (GAAP)


      $

      20,130



      $

      2,008



      $

      38,415



      $

      37,446



      $

      46,625



      $

      45,110





      $

      22,138



      $

      91,735



      Amortization of intangibles


      1,834



      1,895



      1,946



      1,996



      2,053



      2,110





      3,729



      4,163



      Tax effect of adjustment noted above (A)


      (335)



      (527)



      (383)



      (457)



      (473)



      (488)





      (690)



      (961)


      Tangible net income (non-GAAP)


      $

      21,629



      $

      3,376



      $

      39,978



      $

      38,985



      $

      48,205



      $

      46,732





      $

      25,177



      $

      94,937
























      Net income (GAAP)


      $

      20,130



      $

      2,008



      $

      38,415



      $

      37,446



      $

      46,625



      $

      45,110





      $

      22,138



      $

      91,735



      Merger & conversion expenses


      —



      —



      76



      24



      179



      —





      —



      179



      Debt prepayment penalties


      90



      —



      —



      54



      —



      —





      90



      —



      MSR valuation adjustment


      4,951



      9,571



      (1,296)



      3,132



      —



      —





      14,522



      —



      COVID-19 related expenses


      6,257



      2,903



      —



      —



      —



      —





      9,160



      —



      Tax effect of adjustment noted above (A)


      (2,065)



      (3,467)



      241



      (736)



      (41)



      —





      (4,398)



      (41)


      Net income with exclusions (non-GAAP)


      $

      29,363



      $

      11,015



      $

      37,436



      $

      39,920



      $

      46,763



      $

      45,110





      $

      41,512



      $

      91,873
























      Average shareholders' equity (GAAP)


      $

      2,101,092



      $

      2,105,143



      $

      2,131,342



      $

      2,131,537



      $

      2,102,093



      $

      2,065,370





      $

      2,103,118



      $

      2,083,833



      Intangibles


      974,237



      975,933



      977,506



      975,306



      974,628



      976,820





      975,085



      975,718


      Average tangible s/h's equity (non-GAAP)


      $

      1,126,855



      $

      1,129,210



      $

      1,153,836



      $

      1,156,231



      $

      1,127,465



      $

      1,088,550





      $

      1,128,033



      $

      1,108,115
























      Average total assets (GAAP)


      $

      14,706,027



      $

      13,472,550



      $

      13,157,843



      $

      12,846,131



      $

      12,764,669



      $

      12,730,939





      $

      14,089,289



      $

      12,747,897



      Intangibles


      974,237



      975,933



      977,506



      975,306



      974,628



      976,820





      975,085



      975,718


      Average tangible assets (non-GAAP)


      $

      13,731,790



      $

      12,496,617



      $

      12,180,337



      $

      11,870,825



      $

      11,790,041



      $

      11,754,119





      $

      13,114,204



      $

      11,772,179
























      Actual shareholders' equity (GAAP)


      $

      2,082,946



      $

      2,070,512



      $

      2,125,689



      $

      2,119,659



      $

      2,119,696



      $

      2,088,877





      $

      2,082,946



      $

      2,119,696



      Intangibles


      973,214



      975,048



      976,943



      978,390



      973,673



      975,726





      973,214



      973,673


      Actual tangible s/h's equity (non-GAAP)


      $

      1,109,732



      $

      1,095,464



      $

      1,148,746



      $

      1,141,269



      $

      1,146,023



      $

      1,113,151





      $

      1,109,732



      $

      1,146,023
























      Actual total assets (GAAP)


      $

      14,897,207



      $

      13,890,550



      $

      13,400,618



      $

      13,039,674



      $

      12,892,653



      $

      12,862,395





      $

      14,897,207



      $

      12,892,653



      Intangibles


      973,214



      975,048



      976,943



      978,390



      973,673



      975,726





      973,214



      973,673


      Actual tangible assets (non-GAAP)


      $

      13,923,993



      $

      12,915,502



      $

      12,423,675



      $

      12,061,284



      $

      11,918,980



      $

      11,886,669





      $

      13,923,993



      $

      11,918,980



      (A) Tax effect is calculated based on respective periods effective tax rate. 

      RENASANT CORPORATION

      (Unaudited)

      (Dollars in thousands, except per share data)





      RECONCILIATION OF GAAP TO NON-GAAP




















      Six Months Ended





      2020


      2019




      June 30,






      Second


      First


      Fourth


      Third


      Second


      First









      Quarter


      Quarter


      Quarter


      Quarter


      Quarter


      Quarter




      2020


      2019

      (1) Return on Average Equity



















      Return on avg s/h's equity (GAAP)


      3.85

      %


      0.38

      %


      7.15

      %


      6.97

      %


      8.90

      %


      8.86

      %




      2.12

      %


      8.88

      %


      Effect of adjustment for intangible assets


      3.87

      %


      0.82

      %


      6.60

      %


      6.41

      %


      8.25

      %


      8.55

      %




      2.37

      %


      8.40

      %

      Return on avg tangible s/h's equity (non-GAAP)


      7.72

      %


      1.20

      %


      13.75

      %


      13.38

      %


      17.15

      %


      17.41

      %




      4.49

      %


      17.28

      %























      Return on avg s/h's equity (GAAP)


      3.85

      %


      0.38

      %


      7.15

      %


      6.97

      %


      8.90

      %


      8.86

      %




      2.12

      %


      8.88

      %


      Effect of exclusions from net income


      1.77

      %


      1.72

      %


      -0.18

      %


      0.46

      %


      0.02

      %


      —

      %




      1.85

      %


      0.01

      %

      Return on avg s/h's equity with excl. (non-GAAP)


      5.62

      %


      2.10

      %


      6.97

      %


      7.43

      %


      8.92

      %


      8.86

      %




      3.97

      %


      8.89

      %


      Effect of adjustment for intangible assets


      5.40

      %


      2.31

      %


      6.44

      %


      6.80

      %


      8.28

      %


      8.55

      %




      3.97

      %


      8.41

      %

      Return on avg tangible s/h's equity with exclusions (non-GAAP)


      11.02

      %


      4.41

      %


      13.41

      %


      14.23

      %


      17.20

      %


      17.41

      %




      7.94

      %


      17.30

      %























      (2) Return on Average Assets



















      Return on avg assets (GAAP)


      0.55

      %


      0.06

      %


      1.16

      %


      1.16

      %


      1.47

      %


      1.44

      %




      0.32

      %


      1.45

      %


      Effect of adjustment for intangible assets


      0.08

      %


      0.05

      %


      0.14

      %


      0.14

      %


      0.17

      %


      0.17

      %




      0.07

      %


      0.18

      %

      Return on avg tangible assets (non-GAAP)


      0.63

      %


      0.11

      %


      1.30

      %


      1.30

      %


      1.64

      %


      1.61

      %




      0.39

      %


      1.63

      %























      Return on avg assets (GAAP)


      0.55

      %


      0.06

      %


      1.16

      %


      1.16

      %


      1.47

      %


      1.44

      %




      0.32

      %


      1.45

      %


      Effect of exclusions from net income


      0.25

      %


      0.27

      %


      -0.03

      %


      0.07

      %


      —

      %


      —

      %




      0.27

      %


      —

      %

      Return on avg assets with exclusions (non-GAAP)


      0.80

      %


      0.33

      %


      1.13

      %


      1.23

      %


      1.47

      %


      1.44

      %




      0.59

      %


      1.45

      %


      Effect of adjustment for intangible assets


      0.10

      %


      0.07

      %


      0.14

      %


      0.16

      %


      0.17

      %


      0.17

      %




      0.09

      %


      0.18

      %

      Return on avg tangible assets with exclusions (non-GAAP)


      0.90

      %


      0.40

      %


      1.27

      %


      1.39

      %


      1.64

      %


      1.61

      %




      0.68

      %


      1.63

      %























      (3) Shareholder Equity Ratio 



















      Shareholders' equity to actual assets (GAAP)


      13.98

      %


      14.91

      %


      15.86

      %


      16.26

      %


      16.44

      %


      16.24

      %




      13.98

      %


      16.44

      %


      Effect of adjustment for intangible assets


      6.01

      %


      6.43

      %


      6.61

      %


      6.80

      %


      6.82

      %


      6.88

      %




      6.01

      %


      6.82

      %

      Tangible capital ratio (non-GAAP)


      7.97

      %


      8.48

      %


      9.25

      %


      9.46

      %


      9.62

      %


      9.36

      %




      7.97

      %


      9.62

      %

      RENASANT CORPORATION

      (Unaudited)

      (Dollars in thousands, except per share data)





























































      Six Months Ended




      2020


      2019




      June 30,





      Second


      First


      Fourth


      Third


      Second


      First











      Quarter


      Quarter


      Quarter


      Quarter


      Quarter


      Quarter




      2020


      2019

      Interest income (FTE)


      $

      125,630



      $

      131,887



      $

      135,119



      $

      135,927



      $

      139,285



      $

      138,578





      $

      257,517



      $

      277,863



      Interest expense


      18,173



      23,571



      24,263



      25,651



      25,062



      23,947





      41,744



      49,009


      Net Interest income (FTE)


      $

      107,457



      $

      108,316



      $

      110,856



      $

      110,276



      $

      114,223



      $

      114,631





      $

      215,773



      $

      228,854























      Total noninterest income 


      $

      64,170



      $

      37,570



      $

      37,456



      $

      37,953



      $

      41,960



      $

      35,885





      $

      101,740



      $

      77,845



      Securities gains (losses) 


      31



      —



      —



      343



      (8)



      13





      31



      5



      MSR valuation adjustment


      (4,951)



      (9,571)



      1,296



      (3,132)



      —



      —





      (14,522)



      —


      Total adjusted noninterest income 


      $

      69,090



      $

      47,141



      $

      36,160



      $

      40,742



      $

      41,968



      $

      35,872





      $

      116,231



      $

      77,840























      Total noninterest expense


      $

      118,285



      $

      115,041



      $

      95,552



      $

      96,500



      $

      93,290



      $

      88,832





      $

      233,326



      $

      182,122



      Amortization of intangibles


      1,834



      1,895



      1,946



      1,996



      2,053



      2,110





      3,729



      4,163



      Merger-related expenses


      —



      —



      76



      24



      179



      —





      —



      179



      Debt extinguishment penalty


      90



      —



      —



      54



      —



      —





      90



      —



      COVID-19 related expenses


      6,257



      2,903



      —



      —



      —



      —





      9,160



      —



      Provision for unfunded commitments


      2,600



      3,400



      —



      —



      —



      —





      6,000



      —


      Total adjusted noninterest expense 


      $

      107,504



      $

      106,843



      $

      93,530



      $

      94,426



      $

      91,058



      $

      86,722





      $

      214,347



      $

      177,780























      Efficiency Ratio (GAAP)


      68.92

      %


      78.86

      %


      64.43

      %


      65.10

      %


      59.73

      %


      59.02

      %




      73.49

      %


      59.38

      %

      (4) Adjusted Efficiency Ratio (non-GAAP)


      60.89

      %


      68.73

      %


      63.62

      %


      62.53

      %


      58.30

      %


      57.62

      %




      64.56

      %


      57.97

      %

      SOURCE Renasant Corporation

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.