Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Reports Diluted Earnings per Share from Continuing Operations of $0.31 for the Fourth Quarter of 2021

      Declares Quarterly Cash Dividend of $0.10 Per Share

      (PRNewsfoto/Primis Financial Corporation)

      News provided by

      Primis Financial Corp.

      Jan 27, 2022, 17:00 ET

      Share this article

      Share this article


      MCLEAN, Va., Jan. 27, 2022 /PRNewswire/ -- Primis Financial Corp. (NASDAQ: FRST) ("Primis" or the "Company"), and its wholly-owned subsidiary, Primis Bank (the "Bank"), today reported net income of $7.7 million for the quarter ended December 31, 2021, compared to $3.9 million for the quarter ended September 30, 2021.  Earnings per share for the three months ended December 31, 2021 were $0.31 on a basic and diluted basis, compared to $0.16 basic and diluted for the three months ended September 30, 2021.  

      Earnings for the twelve months ended December 31, 2021 were $31.2 million compared to $23.3 million for the twelve months ended December 31, 2020, an increase of 34.2%. Earnings per share for the twelve months ended December 31, 2021 were $1.28 basic and $1.27 diluted, compared to $0.96 basic and diluted for the twelve months ended December 31, 2020.

      As disclosed in the third quarter, Primis Bank entered into an agreement with Southern Trust Mortgage ("STM"), whereby STM agreed to purchase all of the Bank's common membership interests and a portion of the Bank's preferred interests in STM for a combination of cash and a promissory note. The transaction closed in the fourth quarter of 2021.  After closing, STM continues to be a borrower of the Bank, but the Bank is no longer a minority owner of STM.  As previously disclosed, the Company recorded a pre-tax charge of approximately $2.9 million related to the transaction in the third quarter of 2021 and the historical investment in STM will be presented as a discontinued operation in prior period financial information.

      In the fourth quarter, Primis Bank successfully launched its new digital bank offering to friends and family of the Bank.  The platform includes an all-new mobile banking application that provides for a quick and seamless account opening process all from within the app.  Final build out of the digital banking feature set is in testing and the Bank anticipates a full launch to the public in March.

      Also in the fourth quarter, Primis Bank launched its new V1BE service – the first mobile application for on-demand ordering of branch services delivered straight to the customer.  Services provided include cash deposits and withdrawals, change orders, cashier checks, and instant issue of replacement debit cards.  The Bank has been testing the service on a limited basis in the Richmond market since the fall.  Customer feedback has been consistently positive with the heaviest users of the service reducing their utilization of branch services by 49% on average.  Based on the positive results in Richmond, the Bank is currently expanding availability of the service to Northern Virginia.  With V1BE, Primis is able to support any market and grow customer relationships without the need for a large branch presence.

      The Board of Directors also announced and declared a dividend of $0.10 per share payable on February 25, 2022 to shareholders of record on February 11, 2022.  This is Primis' forty-first consecutive quarterly dividend.  

      Highlights for the three months ended December 31, 2021

      • Net income from continuing operations totaled $7.7 million, or $0.31 per basic and diluted share, compared to $6.2 million, or $0.25 per basic and diluted share in the third quarter of 2021.
      • Total assets at the end of the fourth quarter of 2021 were $3.40 billion, an increase of 10.2% versus the year ago period.
      • Gross loans, excluding PPP balances, grew an annualized 16% during the fourth quarter of 2021. Total loans, excluding PPP balances, ended the year at $2.26 billion, an increase of $211 million or 10.3% from their lows at June 30, 2021.
      • Total deposits were $2.76 billion at December 31, 2021, an increase of 13.6% compared to the same period in 2020.
      • Non-time deposits increased to $2.40 billion at December 31, 2021, an increase of $1.1 billion over the past two years for a compounded annual growth rate of 33.8%. 
      • Non-interest bearing demand deposits increased to $530 million or 19.2% of total deposits while time deposits decreased to 13.0% of total deposits at December 31, 2021.
      • Cost of deposits declined to 0.39% for the fourth quarter of 2021 compared to 0.45% for the third quarter of 2021 and 0.71% for the fourth quarter of 2020.
      • Pre-tax pre-provision earnings from continuing operations(1) and pre-tax pre-provision operating earnings from continuing operations(1) were $8.5 million and $7.9 million, respectively, for the fourth quarter of 2021, versus $8.5 million and $8.5 million, respectively, for the third quarter of 2021.
      • Return on average assets from continuing operations totaled 0.88% for the quarter ended December 31, 2021 versus 0.72% for the quarter ended September 30, 2021.
      • Operating return on average assets from continuing operations (1) totaled 0.83% for the quarter ended December 31, 2021 versus 0.72% for the quarter ended September 30, 2021.
      • Pre-tax, pre-provision return on average assets from continuing operations(1) and pre-tax, pre-provision operating return on average assets from continuing operations (1) totaled 0.91% for the fourth quarter of 2021, compared to 0.98% for the third quarter of 2021.
      • Recovery of credit losses were $1.3 million for the fourth quarter of 2021 versus provision for credit losses of $1.1 million for the third quarter of 2021.
      • Allowance for credit losses to total loans (excluding PPP balances) were 1.29% at December 31, 2021 versus 1.40% at September 30, 2021 and 1.71% at December 31, 2020.
      • Book value per share of $16.76 and tangible book value per share(1) was $12.43 at December 31, 2021, representing an increase of $0.73 and $0.83, respectively, from December 31, 2020 and after $0.40 in dividends paid over the last twelve months.
      • Panacea loan growth of $29.9 million in the fourth quarter.
      • Officially launched our new Life Premium Finance Division.
      • Initial Friends and Family launch of Primis' new digital bank offering.
      • Successfully launched and tested the new V1BE fulfillment service.

      Dennis J. Zember, Jr., President and Chief Executive Officer of the Company commented, "Our efforts for a couple years now have been centered on building momentum in certain strategies that can grow both sides of our balance sheet with a noticeable bent towards quality customers and asset classes.  Our current position with our core lending teams and our lines of business give us substantial confidence in future growth of earning assets.  Our digital bank and its unique offerings will augment the deposit side of our balance sheet and the combination of these strategies should produce industry-oriented spreads with faster growth rates.  Ending the year with two quarters of outsized growth in loans and a successful "friends and family" launch of the digital bank gives us confidence that our vision is taking shape and close to producing the results we expected."

      Net Interest Income

      Net interest income increased 4.5% to $24.2 million for the three months ended December 31, 2021 from $23.2 million for the three months ended September 30, 2021.  The Company's reported net interest margin for the fourth quarter was 3.00% compared to 2.87% in the third quarter of 2021.  Net PPP fee income recognized was $2.2 million for the three months ended December 31, 2021 versus $2.7 million for the prior quarter.  Excluding net PPP fees, net interest income was $22.0 million for the fourth quarter of 2021 versus $20.5 million in the third quarter of 2021, an increase of 7.0%.  Net interest margin excluding the effects of PPP loans(1) was 2.79% in the fourth quarter of 2021, up 13 basis points from 2.66% linked-quarter.  Net interest margin, excluding the effects of PPP loans, continues to be negatively impacted by unusually high cash balances at the Bank.  Average balances of cash and equivalents were $619.3 million in the fourth quarter of 2021, down from $675.6 million in the third quarter of 2021. 

      Yield on loans for the fourth quarter of 2021 was 4.57% compared to 4.53% in the third quarter of 2021.  Excluding the effect of PPP loans, yield on loans was 4.33%(1) in the fourth quarter of 2021 compared to 4.35% in the third quarter of 2021.  Efforts to improve the momentum on loan production and core loan growth has resulted in better results with very little impact to overall loan yields.  Management believes it can continue to achieve its robust loan growth goals without substantial dilution to overall portfolio yields and without subjecting the Company to increased interest rate risk.

      The Company's efforts on deposit sales and growth continue to focus on growth in lower cost deposit types.  Management has continued to adjust deposit rates lower throughout the current interest rate environment and believes some small additional savings can be achieved.  Management believes additional savings can be achieved in the overall cost of funds but wants to remain marginally ahead of its peers and continue driving outsized increases in total deposits, believing that the momentum on loan growth and lending strategies will use the liquidity in short order.

      Noninterest Income

      During the three months ended December 31, 2021, Primis had noninterest income of $3.33 million, compared to $2.69 million for the three months ended September 30, 2021.  Excluding a gain on debt extinguishment of $573 thousand, non-interest income for the fourth quarter would have been $2.76 million.  For the year-to-date period, the Company recorded total noninterest income of $11.1 million or $10.6 million excluding the gain on debt extinguishment.  Noninterest income no longer includes the contribution of Southern Trust Mortgage which is included in discontinued operations.  Inclusive of the loss on disposition, noninterest income contribution from STM would have been $0.3 million in 2021 versus $10.8 million in 2020. 

      Addressing the decision to exit the minority investment in STM, Mr. Zember said, "It is very important for our Company to have a more material presence in the residential mortgage market and to capitalize on the Company's in-house knowledge and expertise in this industry.  The STM relationship has been fruitful but, long-term, the scalability and profit contribution as a minority shareholder was not sufficient to drive us meaningfully toward our goals on ROA or compel us to invest as heavily in teams and new markets as we wished.  We expect to find a wholly-owned solution shortly and believe that as little as $1 billion in mortgage production would be sufficient to add between 20 and 25 basis points to our ROA and over 200 basis points to our ROTCE."

      Service charges on deposit accounts stayed mostly flat each quarter of 2021 at approximately $1.8 million while deposit balances continued to increase.  The Company's current banking offerings have noticeably lower fee schedules relative to our peers that recognize the industry's current trends and posture on fees.  These early decisions by the Bank should position the Company to have the outsized growth in core deposits and transaction accounts that management believes will be necessary to fund expected growth in loans in the future. 

      Noninterest Expense

      Noninterest expense was $18.9 million for the three months ended December 31, 2021, compared to $16.9 million for the three months ended September 30, 2021.  Included in noninterest expense is unfunded commitment reserve recovery in the fourth quarter of 2021 of $152 thousand and $470 thousand in the third quarter of 2021.  Excluding these items, noninterest expense for the three months ended December 31, 2021 was $19.1 million, an increase of $1.7 million from the third quarter of 2021.

      Noninterest expense was up in the quarter largely due to increased employee compensation and benefits, professional fees and other expenses.  Employee compensation and benefits increased $495 thousand linked-quarter partially due to higher staffing levels across the bank, including our Panacea and Life Premium Finance Divisions.  Also included in this increase was $273 thousand in signing bonuses for new hires at Panacea and Life Premium Finance.  Professional fees increased $475 thousand linked-quarter and included approximately $200 thousand in expenses related to the V1BE service described above.  Increased consulting fees and increased legal expenses each contributed $90 thousand to the increase in professional fees for the quarter, largely related to the STM transaction and build out of the Life Premium Finance Division.  Total professional fees included $241 thousand in recruiter fees for management and Life Premium Finance hires in the fourth quarter.  Excluding unfunded commitment reserve recoveries, other expenses increased $764 thousand in the fourth quarter.  The largest contributor to this increase was an increase of $486 thousand in marketing and advertising expense related to general promotional activities as well as marketing tied to the new V1BE service. 

      As the Company progresses into 2022, management believes there will be much less build in leadership roles and administration leading to a lower level of recruiter payments and signing bonuses as experienced in the fourth quarter of 2021.  In addition, now that the V1BE service and Life Premium Finance Division are launched, legal expenses and excess marketing-related expenses should moderate from fourth quarter levels.  On a combined basis, direct expenses attributed to Panacea, Life Premium Finance and V1BE should increase approximately $700 thousand per quarter in 2022 from fourth quarter 2021 levels.  Primis will also have higher software amortization expense related to internally developed software and incur increased processing costs in 2022, both related to the build out of the digital bank in 2021 that entered service late in the year.  These costs are expected to increase approximately $525 thousand per quarter in 2022 over fourth quarter 2021 levels.

      The investments outlined above, particularly the capabilities associated with the new digital offering and new V1BE service, will allow Primis to consolidate branches in 2022 without a reduction in service levels to customers.  The Company anticipates branch consolidation throughout 2022 and estimates $3.0 million of run-rate expense reductions as a result with approximately $1.5 million of expense reductions realized in 2022, excluding branch consolidation costs.

      As discussed above, repositioning some existing positions, consolidating branch infrastructure and several other strategies are anticipated to offset some of the known increases in noninterest expense and hold the overall increase to a mid-single digits growth rate over 2021 levels, excluding branch consolidation costs, in 2022. 

      Loan Portfolio and Asset Quality

      Loans outstanding increased to $2.34 billion at December 31, 2021, compared to $2.31 billion at September 30, 2021 and decreased from $2.44 billion at December 31, 2020.  Excluding PPP loans, loans outstanding increased $89 million from September 30, 2021, a growth rate of 4.1% or approximately 16.3% annualized.  An intense focus on building credit relationships, increased traction with new loan officers that joined early this year and increasing momentum from our Panacea Division and Life Premium Finance Division all contributed to growth this quarter.  The Company believes these factors will continue to drive loan growth at mid-teens or higher rates through the end of 2022.

      The Company ended the fourth quarter of 2021 with no loans on deferral down from $7.0 million of loans on deferral at September 30, 2021.  Nonperforming assets, excluding portions guaranteed by the SBA, were 0.44% of total assets at December 31, 2021, compared to 0.47% of total assets at September 30, 2021.  Loans rated substandard or doubtful decreased $4.9 million linked-quarter.    

      The allowance for credit losses was $29.1 million at December 31, 2021, down $1.3 million from $30.4 million at September 30, 2021 and down $7.2 million from $36.3 million at December 31, 2020.  The Company recorded a recovery of credit loss expense of $1.3 million in the fourth quarter, primarily as a result of an improving economic outlook.  As a percentage of loans, excluding PPP balances, the allowance declined to 1.29% at the end of the fourth quarter of 2021 versus 1.40% as of September 30, 2021.  The Company recorded $18 thousand in net recoveries in the fourth quarter of 2021, or 0.0% of average loans, versus annualized net charge-offs as a percentage of average loans of 34 basis points in the prior quarter.   

      Lines of Business

      The Company's efforts to develop or incubate new lines of business have started to produce early-stage results.  Long –term the Bank believes these lines of business and the outsized growth associated with them are key to delivering higher levels of earnings per share growth than its peers or the industry as a whole.

      Panacea finished the year with approximately $50.2 million in outstanding loans, the majority of which were originated in the second half of 2021.  The division has successfully built a nationally-recognized brand and finished 2021 with a growing team of industry-leading commercial bankers experienced in providing financial services to the medical community across the United States.  The Company believes that the momentum that the organization has built along with its brand, its partner associations and its experienced team leads will result in continued and substantial growth in 2022.

      The Company launched a division in the fourth quarter of 2021 aimed at financing life insurance premiums for high net worth individuals across the nation.  The Life Premium Finance Division originated and closed five loans in just 45 days of operation before the end of 2021 with committed balances totaling $69.4 million and outstanding balances, net of deferred fees, of $12.9 million at year-end.  Outstanding balances on these loans grow over three to five years so the Company is expecting a sustainable growth rate in the division with each new loan originated.  Notably, the Company's focus on technology and speed of underwriting and closing has brought the average time to close a loan for an agency or broker down to less than 30 days compared to the industry standard of 120 days or more.

      Deposits

      Total deposits decreased to $2.76 billion at December 31, 2021, compared to $2.81 billion at September 30, 2021 and $2.43 billion at December 31, 2020.  The Company continues to aggressively pursue improvement in the funding mix with an emphasis on core deposits.  During the quarter, time deposits declined by $14.4 million while core deposits (demand, NOW, money market and savings) decreased $29.5 million linked-quarter.  The decrease in non-time deposits was driven by an approximately $125 million seasonal reduction in deposits tied to mortgage escrows.  Absent this seasonal reduction, non-time deposits would have continued to show strong growth in the quarter.  Time deposits represented approximately 13.0% of total deposits at December 31, 2021, down from 13.4% at September 30, 2021 and 20.1% at December 31, 2020.

      Shareholders' Equity

      Book value per share as of December 31, 2021 was $16.76, an increase of $0.13 since September 30, 2021 and $0.73 since December 31, 2020.  Tangible book value per share(1) at the end of the fourth quarter of 2021 was $12.43, an increase of $0.15 since September 30, 2021 and $0.83 since December 31, 2020.  Shareholder's equity was $411.9 million, or 12.1% of total assets, at December 31, 2021.  Tangible common equity(1) at December 31, 2021 was $305.5 million, or 9.3% of tangible assets(1).  

      About Primis Financial Corp.

      As of December 31, 2021, Primis had $3.40 billion in total assets, $2.34 billion in total loans and $2.76 billion in total deposits. Primis Bank, the Company's banking subsidiary, provides a range of financial services to individuals and small- and medium-sized businesses through forty full-service branches in Virginia and Maryland and through certain internet and mobile applications.

      Contacts:               

      Address:

      Dennis J. Zember, Jr., President and CEO  

      Primis Financial Corp.

      Matthew A. Switzer, EVP and CFO   

      6830 Old Dominion Drive

      Phone: (703) 893-7400       

      McLean, VA 22101



      Primis Financial Corp., NASDAQ Symbol FRST


      Website: www.primisbank.com


      Conference Call

      The Company's management will host a conference call to discuss its fourth quarter results Friday, January 28, 2022 at 10:00 a.m. (ET). A live Webcast of the conference call is available at the following website: https://www.webcaster4.com/Webcast/Page/2742/44220.  Participants may also call 1-888-346-2613 and ask for the Primis Financial Corp. call.  A replay of the teleconference will be available through February 4, 2022 by calling 1-877-344-7529 and providing Replay Access Code 6050089.

      Non-GAAP Measures

      Statements included in this press release include non-GAAP financial measures and should be read along with the accompanying tables. Primis uses non-GAAP financial measures to analyze its performance. The measures entitled net income from continuing operations adjusted for nonrecurring income and expenses; pre-tax pre-provision operating earnings from continuing operations; operating return on average assets from continuing operations; pre-tax pre-provision operating return on average assets from continuing operations; operating return on average equity from continuing operations; operating return on average tangible equity from continuing operations; operating efficiency ratio from continuing operations; tangible book value per share; tangible common equity; tangible common equity to tangible assets; and net interest margin excluding PPP loans are not measures recognized under GAAP and therefore are considered non-GAAP financial measures. We use the term "operating" to describe a financial measure that excludes income or expense considered to be non-recurring in nature.  Items identified as non-operating are those that, when excluded from a reported financial measure, provide management or the reader with a measure that may be more indicative of forward-looking trends in our business.  A reconciliation of these non-GAAP financial measures to the most comparable GAAP measures is provided in the Reconciliation of Non-GAAP items table.

      Management believes that these non-GAAP financial measures provide additional useful information about Primis that allows management and investors to evaluate the ongoing operating results, financial strength and performance of Primis and provide meaningful comparison to its peers. Non-GAAP financial measures should not be considered as an alternative to any measure of performance or financial condition as promulgated under GAAP, and investors should consider Primis' performance and financial condition as reported under GAAP and all other relevant information when assessing the performance or financial condition of Primis.  Non-GAAP financial measures are not standardized and, therefore, it may not be possible to compare these measures with other companies that present measures having the same or similar names.

      Non-GAAP financial measures have limitations as analytical tools, and investors should not consider them in isolation or as a substitute for analysis of the results or financial condition as reported under GAAP.

      Forward-Looking Statements

      This press release and certain of our other filings with the Securities and Exchange Commission contain statements that constitute "forward-looking statements" within the meaning of, and subject to the protections of, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements other than statements of historical fact are forward-looking statements. Such statements can generally be identified by such words as "may," "plan," "contemplate," "anticipate," "believe," "intend," "continue," "expect," "project," "predict," "estimate," "could," "should," "would," "will," and other similar words or expressions of the future or otherwise regarding the outlook for the Company's future business and financial performance and/or the performance of the banking industry and economy in general. These forward-looking statements include, but are not limited to, our expectations regarding our future operating and financial performance, including our outlook and long-term goals for future growth and new offerings and services; our expectations regarding net interest margin; expectations on our growth strategy, expense management, capital management and future profitability; expectations on credit quality and performance; statements regarding the effects of the COVID-19 pandemic and related variants on our business and financial results and conditions; and the assumptions underlying our expectations.

      Prospective investors are cautioned that any such forward-looking statements are not guarantees of future performance and involve known and unknown risks and uncertainties which may cause the actual results, performance or achievements of the Company to be materially different from the future results, performance or achievements expressed or implied by such forward-looking statements. Forward-looking statements are based on the information known to, and current beliefs and expectations of, the Company's management and are subject to significant risks and uncertainties. Actual results may differ materially from those contemplated by such forward-looking statements. Factors that might cause such differences include, but are not limited to: the Company's ability to implement its various strategic and growth initiatives, including its recently established Panacea Financial and Life Premium Finance Divisions, new digital bank and V1BE fulfillment service; competitive pressures among financial institutions increasing significantly; changes in applicable laws, rules, or regulations, including changes to statutes, regulations or regulatory policies or practices as a result of, or in response to the COVID-19 pandemic; changes in management's plans for the future; credit risk associated with our lending activities; changes in interest rates, inflation, loan demand, real estate values, or competition; changes in accounting principles, policies, or guidelines; adverse results from current or future litigation, regulatory examinations or other legal and/or regulatory actions, including as a result of the Company's participation in and execution of government programs related to the COVID-19 pandemic; the impact of the COVID-19 pandemic on the Company's assets, business, cash flows, financial condition, liquidity, prospects and results of operations; potential increases in the provision for credit losses resulting from the economic impact of the COVID-19 pandemic; and other general competitive, economic, political, and market factors, including those affecting our business, operations, pricing, products, or services.

      Forward-looking statements speak only as of the date on which such statements are made. These forward-looking statements are based upon information presently known to the Company's management and are inherently subjective, uncertain and subject to change due to any number of risks and uncertainties, including, without limitation, the risks and other factors set forth in the Company's filings with the Securities and Exchange Commission, the Company's Annual Report on Form 10-K for the year ended December 31, 2020, under the captions "Cautionary Note Regarding Forward-Looking Statements" and "Risk Factors," and in the Company's Quarterly Reports on Form 10-Q and Current Reports on Form 8-K. The Company undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made, or to reflect the occurrence of unanticipated events. Readers are cautioned not to place undue reliance on these forward-looking statements.

      Primis Financial Corp.   












      Financial Highlights (unaudited)

















      (Dollars in thousands, except per share data)

      For Three Months Ended:


      Variance - 4Q 2021 vs.



      For Twelve Months Ended:


      Variance





















      Selected Performance Ratios:

      4Q 2021

      3Q 2021

      2Q 2021

      1Q 2021

      4Q 2020


      3Q 2021


      4Q 2020



      4Q 2021

      4Q 2020


      YTD


      Return on average assets from continuing operations

      0.88%

      0.72%

      1.05%

      1.06%

      0.91%


      17

      bps

      (2)

      bps


      0.92%

      0.50%


      42

      bps

      Operating return on average assets from continuing operations(1)

      0.83%

      0.72%

      1.05%

      1.08%

      0.58%


      11


      26



      0.92%

      0.56%


      36


      Pre-tax pre-provision operating return on average assets from continuing operations(1)

      0.91%

      0.98%

      0.86%

      1.30%

      1.23%


      (7)


      (32)



      1.00%

      1.37%


      (37)


      Return on average equity from continuing operations

      7.37%

      6.01%

      8.81%

      8.60%

      7.19%


      136


      18



      7.67%

      3.87%


      380


      Operating return on average equity from continuing operations(1)

      6.94%

      6.01%

      8.81%

      8.76%

      4.57%


      93


      237



      7.59%

      4.32%


      328


      Operating return on average tangible equity from continuing operations(1)

      9.36%

      8.12%

      12.03%

      12.00%

      6.32%


      123


      304



      10.33%

      6.02%


      431


      Cost of funds


      0.56%

      0.57%

      0.66%

      0.78%

      0.93%


      (1)


      (37)



      0.65%

      1.01%


      (36)


      Net interest margin

      3.00%

      2.87%

      2.80%

      3.41%

      3.58%


      13


      (58)



      3.01%

      3.35%


      (34)


      Gross loans to deposits

      84.68%

      82.46%

      83.11%

      88.95%

      100.32%


      2

      pts

      (16)

      pts


      84.68%

      100.32%


      (16)

      pts

      Efficiency ratio from continuing operations

      68.68%

      65.25%

      71.24%

      66.20%

      59.75%


      3


      893



      67.78%

      63.72%


      406


      Operating efficiency ratio from continuing operations(1)

      70.14%

      65.25%

      71.24%

      65.47%

      64.50%


      5


      564



      67.96%

      59.82%


      814





















      Per Share Data:

















      Earnings per share from continuing operations - Basic

      $             0.31

      $             0.25

      $             0.36

      $             0.35

      $             0.29


      24.00

      %

      6.92

      %


      $           1.27

      $          0.61


      108.20

      %

      Earnings per share from discontinued operations - Basic 

      $                   -

      $            (0.09)

      $             0.06

      $             0.04

      $             0.08


      (100.00)

      %

      (100.00)



      $           0.01

      $          0.35


      (97.14)


      Earnings per share - Basic

      $             0.31

      $             0.16

      $             0.42

      $             0.40

      $             0.37


      93.75

      %

      (16.05)



      $           1.28

      $          0.96


      33.33


      Earnings per share from continuing operations - Diluted

      $             0.31

      $             0.25

      $             0.36

      $             0.34

      $             0.29


      24.00


      7.49



      $           1.26

      $          0.61


      106.56


      Earnings per share from discontinued operations - Diluted 

      $                   -

      $            (0.09)

      $             0.06

      $             0.04

      $             0.08


      (100.00)


      (100.00)



      $           0.01

      $          0.35


      (97.14)


      Earnings per share - Diluted

      $             0.31

      $             0.16

      $             0.42

      $             0.38

      $             0.37


      93.75

      %

      (15.61)



      $           1.27

      $          0.96


      32.29


      Book value per share

      $           16.76

      $           16.63

      $           16.59

      $           16.22

      $           16.03


      0.78


      4.55



      $         16.76

      $        16.03


      4.55


      Tangible book value per share(1)

      $           12.43

      $           12.28

      $           12.22

      $           11.84

      $           11.60


      1.22


      7.16



      $         12.43

      $        11.60


      7.16


      Cash dividend per share

      $             0.10

      $             0.10

      $             0.10

      $             0.10

      $             0.10


      -


      -



      $           0.40

      $          0.40


      -


      Weighted average shares outstanding - Basic

      24,476,569

      24,474,104

      24,450,916

      24,349,884

      24,272,312


      0.01


      0.84



      24,438,309

      24,239,481


      0.82


      Weighted average shares outstanding - Diluted

      24,653,363

      24,634,384

      24,616,824

      24,509,052

      24,401,037


      0.08


      1.03



      24,600,555

      24,362,665


      0.98


      Shares outstanding at end of period

      24,574,619

      24,574,619

      24,537,269

      24,532,795

      24,368,612


      -

      %

      0.85

      %


      24,574,619

      24,368,612


      0.85

      %




















      Asset Quality Ratios:

















      Non-performing assets as a percent of total assets, excluding SBA guarantees

      0.44%

      0.47%

      0.43%

      0.41%

      0.47%


      (3)

      bps

      (3)

      bps


      0.44%

      0.47%


      (3)

      bps

      Net charge-offs (recoveries) as a percent of average loans (annualized)

      (0.00%)

      0.34%

      (0.10%)

      0.01%

      0.13%


      (35)


      (14)



      0.06%

      0.07%


      (1)


      Allowance for credit losses to total loans

      1.24%

      1.31%

      1.37%

      1.46%

      1.49%


      (7)


      (25)



      1.24%

      1.49%


      (25)


      Allowance for credit losses to total loans  (excluding PPP loans)

      1.29%

      1.40%

      1.52%

      1.70%

      1.71%


      (11)


      (43)



      1.29%

      1.71%


      (42)





















      Capital Ratios:


















      Tangible common equity to tangible assets(1)

      9.26%

      9.02%

      9.12%

      9.01%

      9.49%


      24

      bps

      (22)

      bps







      Leverage ratio (2)


      9.44%

      9.15%

      9.38%

      9.61%

      9.69%


      29


      (25)








      Common equity tier 1 capital ratio (2)

      13.89%

      13.85%

      13.77%

      13.64%

      13.05%


      4


      84








      Tier 1 risk-based capital ratio (2)

      14.35%

      14.31%

      14.23%

      14.11%

      13.52%


      4


      83








      Total risk-based capital ratio(2)

      19.57%

      19.60%

      19.52%

      19.48%

      19.58%


      (3)


      (1)














































      (1) See Reconciliation of Non-GAAP financial measures.








      (2)December 31, 2021 ratios are estimated and may be subject to change pending the final filing of the FR Y-9C.







      Primis Financial Corp.   











      (Dollars in thousands)

      As Of :


      Variance - 4Q 2021 vs.















      Condensed Consolidated Balance Sheets (unaudited)

      4Q 2021

      3Q 2021

      2Q 2021

      1Q 2021

      4Q 2020


      3Q 2021


      4Q 2020


      Assets 












      Cash and cash equivalents

      $       530,167

      $       650,746

      $       620,839

      $       480,280

      $       196,185


      (18.53)

      %

      170.24

      %

      Investment securities-available for sale

      271,332

      206,821

      201,977

      170,216

      153,233


      31.19


      77.07


      Investment securities-held to maturity

      22,940

      26,412

      28,669

      33,180

      40,721


      (13.15)


      (43.67)


      Loans receivable, net of deferred fees

      2,339,986

      2,314,584

      2,286,355

      2,391,529

      2,440,496


      1.10


      (4.12)


      Allowance for credit losses

      (29,105)

      (30,386)

      (31,265)

      (34,893)

      (36,345)


      (4.22)


      (19.92)


                Net loans


      2,310,881

      2,284,198

      2,255,090

      2,356,636

      2,404,151


      1.17


      (3.88)


      Stock in Federal Reserve Bank and Federal Home Loan Bank

      15,521

      15,521

      15,521

      15,521

      16,927


      -


      (8.31)


      Investments in mortgage affiliate - held for sale

      -

      10,050

      12,949

      14,212

      12,952


      (100.00)


      (100.00)


      Preferred investment in mortgage affiliate 

      3,005

      3,005

      3,005

      3,005

      3,005


      -


      -


      Bank premises and equipment, net

      36,166

      30,686

      30,099

      30,076

      30,306


      17.86


      19.34


      Operating lease right-of-use assets

      5,866

      6,331

      6,386

      6,947

      7,511


      (7.34)


      (21.90)


      Intangible assets


      106,416

      106,757

      107,098

      107,439

      107,780


      (0.32)


      (1.27)


      Bank-owned life insurance

      66,724

      66,336

      65,949

      65,569

      65,409


      0.58


      2.01


      Other real estate owned

      1,163

      1,312

      1,274

      2,255

      3,078


      (11.36)


      (62.22)


      Deferred tax assets, net

      9,571

      13,571

      14,442

      14,702

      14,646


      (29.47)


      (34.65)


      Accrued interest receivable

      11,882

      13,643

      13,028

      18,197

      19,998


      (12.91)


      (40.58)


      Other assets


      13,071

      17,028

      18,825

      12,235

      12,771


      (23.24)


      2.35


                Total assets

      $    3,404,705

      $    3,452,417

      $    3,395,151

      $    3,330,470

      $    3,088,673


      (1.38)

      %

      10.23

      %














      Liabilities and stockholders' equity











      Demand deposits

      $       530,282

      $       535,706

      $       525,244

      $       511,611

      $       440,674


      (1.01)

      %

      20.33

      %

      NOW accounts


      849,738

      921,667

      912,666

      821,746

      714,752


      (7.80)


      18.89


      Money market accounts

      799,759

      758,259

      714,759

      713,968

      603,318


      5.47


      32.56


      Savings accounts

      222,862

      216,470

      209,441

      202,488

      183,814


      2.95


      21.24


      Time deposits


      360,575

      374,965

      388,954

      438,773

      490,048


      (3.84)


      (26.42)


               Total deposits


      2,763,216

      2,807,067

      2,751,064

      2,688,586

      2,432,606


      (1.56)


      13.59


      Securities sold under agreements to repurchase - short term

      9,962

      13,348

      12,521

      16,445

      16,065


      (25.37)


      (37.99)


      Federal Home Loan Bank advances

      100,000

      100,000

      100,000

      100,000

      100,000


      -


      -


      Subordinated notes

      95,028

      95,442

      95,404

      95,367

      115,329


      (0.43)


      (17.60)


      Operating lease liabilities

      6,498

      7,000

      7,014

      7,629

      8,238


      (7.17)


      (21.12)


      Other liabilities


      18,120

      20,931

      22,208

      24,457

      25,881


      (13.43)


      (29.99)


           Total liabilities

      2,992,824

      3,043,788

      2,988,211

      2,932,484

      2,698,119


      (1.67)


      10.92


      Stockholders' equity

      411,881

      408,629

      406,940

      397,986

      390,554


      0.80


      5.46


                Total liabilities and stockholders' equity

      $    3,404,705

      $    3,452,417

      $    3,395,151

      $    3,330,470

      $    3,088,673


      (1.38)

      %

      10.23

      %














      Tangible common equity(1)

      $       305,465

      $       301,872

      $       299,842

      $       290,547

      $       282,774


      1.19

      %

      8.02

      %

      Primis Financial Corp.   

















      (Dollars in thousands)

      For Three Months Ended:


      Variance - 4Q 2021 vs.



      For Twelve Months Ended:


      Variance





















      Condensed Consolidated Statement of Operations (unaudited)

      4Q 2021

      3Q 2021

      2Q 2021

      1Q 2021

      4Q 2020


      3Q 2021


      4Q 2020



      4Q 2021

      4Q 2020


      YTD


      Interest and dividend income

      $         28,503

      $         27,801

      $         26,631

      $         30,308

      $         31,919


      2.53

      %

      (10.70)

      %


      $    113,243

      $    117,779


      (3.85)

      %

      Interest expense


      4,262

      4,594

      4,831

      5,353

      6,265


      (7.23)


      (31.97)



      19,040

      26,139


      (27.16)


                Net interest income

      24,241

      23,207

      21,800

      24,955

      25,654


      4.46


      (5.51)



      94,203

      91,640


      2.80


      Provision for (recovery of) credit losses

      (1,299)

      1,085

      (4,215)

      (1,372)

      3,101


      (219.72)


      (141.89)



      (5,801)

      19,450


      (129.83)


                Net interest income after provision for (recovery of) credit losses

      25,540

      22,122

      26,015

      26,327

      22,553


      15.45


      13.24



      100,004

      72,190


      38.53


      Account maintenance and deposit service fees

      1,865

      1,843

      1,784

      1,817

      1,700


      1.19


      9.71



      7,309

      6,520


      12.10


      Income from bank-owned life insurance

      535

      387

      379

      386

      394


      38.24


      35.79



      1,687

      1,559


      8.21


      Gain on debt extinguishment

      573

      -

      -

      -

      -


      -


      -



      573

      -


      -


      Realized losses on sales of investment securities

      -

      -

      -

      -

      (620)


      -


      (100.00)



      -

      (620)


      (100.00)


      Recoveries on loans and securities charged-off prior to acquisition

      52

      481

      224

      79

      3,793


      (89.19)


      (98.63)



      836

      6,500


      (87.14)


      Other 


      307

      (26)

      229

      220

      129


       NM 


      137.98



      730

      703


      3.84


                Noninterest income

      3,332

      2,685

      2,616

      2,502

      5,396


      24.10


      (38.25)



      11,135

      14,662


      (24.06)


      Employee compensation and benefits

      9,527

      9,032

      8,810

      9,372

      9,211


      5.48


      3.43



      36,741

      36,675


      0.18


      Occupancy and equipment expenses

      2,487

      2,523

      2,311

      2,355

      2,114


      (1.43)


      17.64



      9,676

      8,867


      9.12


      Amortization of core deposit intangible

      342

      341

      341

      341

      341


      0.29


      0.29



      1,365

      1,364


      0.07


      Virginia franchise tax expense

      733

      732

      759

      675

      613


      0.14


      19.58



      2,899

      2,457


      17.99


      Data processing expense

      934

      1,003

      1,016

      799

      814


      (6.88)


      14.74



      3,752

      3,178


      18.06


      Telecommunication and communication expense

      439

      415

      414

      522

      378


      5.78


      16.14



      1,790

      1,497


      19.57


      Net (gain) loss on other real estate owned

      70

      -

      77

      (60)

      905


      -


      (92.27)



      87

      960


      (90.94)


      Professional fees


      1,683

      1,208

      1,289

      1,287

      1,166


      39.32


      44.34



      5,467

      4,726


      15.68


      Other expenses


      2,722

      1,640

      2,376

      2,885

      3,012


      65.98


      (9.63)



      9,623

      8,016


      20.05


                Noninterest expense

      18,937

      16,894

      17,393

      18,176

      18,554


      12.09


      2.06



      71,400

      67,740


      5.40


      Income from continuing operations before income taxes

      9,935

      7,913

      11,238

      10,653

      9,395


      25.55


      5.75



      39,739

      19,112


      107.93


      Income tax expense 

      2,284

      1,702

      2,434

      2,301

      2,358


      34.20


      (3.13)



      8,721

      4,228


      106.27


                Income from continuing operations

      7,651

      6,211

      8,804

      8,352

      7,037


      23.18


      8.72



      31,018

      14,884


      108.40


      Income (loss) from discontinued operations before income taxes

      -

      (2,899)

      1,878

      1,315

      2,571


      (100.00)


      (100.00)



      294

      10,789


      (97.28)


      Income tax expense (benefit)

      -

      (627)

      407

      284

      645


      (100.00)


      (100.00)



      64

      2,386


      (97.32)


                Income (loss) from discontinued operations

      -

      (2,272)

      1,471

      1,031

      1,926


      (100.00)


      (100.00)



      230

      8,403


      (97.26)


                Net income 

      $           7,651

      $           3,939

      $         10,275

      $           9,383

      $           8,963


      94.24

      %

      (14.64)

      %


      $      31,248

      $      23,287


      34.19

      %




















      (1) See Reconciliation of Non-GAAP financial measures.

















       The company defines "NM" as not meaningful for increases or decreases greater than 300 percent.











      Primis Financial Corp.   











      (Dollars in thousands)

      As Of:


      Variance - 4Q 2021 vs.















      Loan Portfolio Composition

      4Q 2021

      3Q 2021

      2Q 2021

      1Q 2021

      4Q 2020


      3Q 2021


      4Q 2020


      Loans secured by real estate:












      Commercial real estate - owner occupied

      $       389,109

      $       421,940

      $       417,489

      $       421,666

      $       436,338


      (7.78)

      %

      (10.82)

      %


      Commercial real estate - non-owner occupied

      590,523

      631,423

      563,114

      567,945

      602,191


      (6.48)


      (1.94)



      Secured by farmland

      10,003

      10,721

      11,861

      12,351

      13,136


      (6.70)


      (23.85)



      Construction and land development

      121,520

      109,763

      109,719

      104,661

      103,401


      10.71


      17.52



      Residential 1-4 family

      548,830

      531,556

      516,475

      515,518

      559,299


      3.25


      (1.87)



      Multi-family residential

      164,071

      153,310

      130,221

      136,914

      107,130


      7.02


      53.15



      Home equity lines of credit

      73,877

      75,775

      80,262

      85,160

      91,857


      (2.50)


      (19.57)



           Total real estate loans

      1,897,933

      1,934,488

      1,829,141

      1,844,215

      1,913,352


      (1.89)


      (0.81)















      Commercial loans

      303,697

      203,243

      194,610

      188,050

      189,622


      49.43


      60.16


      Paycheck Protection Program loans

      77,319

      140,465

      234,315

      335,210

      314,982


      (44.95)


      (75.45)


      Consumer loans


      61,037

      36,388

      28,289

      24,054

      22,540


      67.74


      170.79



      Loans receivable, net of deferred fees

      $    2,339,986

      $    2,314,584

      $    2,286,355

      $    2,391,529

      $    2,440,496


      1.10

      %

      (4.12)

      %














      Loans by Risk Grade:











        Pass, not graded

      $                  -

      $                  -

      $                  -

      $                  -

      $       533,287


      -

      %

      (100.00)

      %

        Pass Grade 1 - Highest Quality

      641

      789

      1,054

      955

      778


      (18.76)


      (17.61)


        Pass Grade 2 - Good Quality

      103,496

      153,834

      247,664

      348,836

      332,251


      (32.72)


      (68.85)


        Pass Grade 3 - Satisfactory Quality

      1,327,718

      1,248,233

      1,142,784

      1,110,453

      627,270


      6.37


      111.67


        Pass Grade 4 - Pass

      836,610

      841,451

      823,866

      853,234

      872,604


      (0.58)


      (4.12)


        Pass Grade 5 - Special Mention

      31,112

      25,008

      29,844

      33,661

      29,809


      24.41


      4.37


        Grade 6 - Substandard

      40,409

      45,269

      39,613

      44,390

      44,497


      (10.74)


      (9.19)


        Grade 7 - Doubtful

      -

      -

      1,530

      -

      -


      -


      -


        Grade 8 - Loss


      -

      -

      -

      -

      -


      -


      -


      Total loans


      $    2,339,986

      $    2,314,584

      $    2,286,355

      $    2,391,529

      $    2,440,496


      1.10

      %

      (4.12)

      %

      (Dollars in thousands)

      As Of or For Three Months Ended:









      Asset Quality Information

      4Q 2021

      3Q 2021

      2Q 2021

      1Q 2021

      4Q 2020

      Allowance for Credit Losses: 



      Balance at beginning of period

      $        (30,386)

      $        (31,265)

      $        (34,893)

      $        (36,345)

      $        (25,779)

      Adoption of CECL

      -

      -

      -

      -

      (8,292)

      (Provision for) / recovery of allowance for credit losses

      1,299

      (1,085)

      4,215

      1,372

      (3,101)

      Net charge-offs


      (18)

      1,964

      (587)

      80

      827

      Ending balance


      $        (29,105)

      $        (30,386)

      $        (31,265)

      $        (34,893)

      $        (36,345)









      Reserve for Unfunded Commitments:



      Balance at beginning of period

      $          (1,129)

      $          (1,599)

      $          (1,450)

      $            (740)

      $              (55)

      Adoption of CECL

      -

      -

      -

      -

      (305)

      (Expense for) / recovery of unfunded loan commitment reserve

      152

      470

      (149)

      (710)

      (380)

      Total Reserve for Unfunded Commitments

      $            (977)

      $          (1,129)

      $          (1,599)

      $          (1,450)

      $            (740)




      As Of:


      Variance - 4Q 2021 vs.















      Non-Performing Assets:

      4Q 2021

      3Q 2021

      2Q 2021

      1Q 2021

      4Q 2020


      3Q 2021


      4Q 2020


      Nonaccrual loans

      $         15,029

      $         18,352

      $         14,604

      $         14,251

      $         14,462


      (18.11)

      %

      3.92

      %

      Accruing loans delinquent 90 days or more

      283

      -

      -

      -

      -


      -


      -


      Total non-performing loans

      15,312

      18,352

      14,604

      14,251

      14,462


      (16.56)


      5.88


      Other real estate owned

      1,163

      1,312

      1,274

      2,255

      3,078


      (11.36)


      (62.22)


      Total non-performing assets

      $         16,475

      $         19,664

      $         15,878

      $         16,506

      $         17,540


      (16.22)


      (6.07)


      SBA guaranteed portion of non-performing loans

      $           1,388

      $           3,361

      $           1,380

      $           2,960

      $           3,076


      (58.70)


      (54.88)















      Troubled debt restructuring

      $           3,401

      $           3,710

      $           2,766

      $           2,804

      $              987


      (8.33)


      244.6


      Loans deferred under COVID-19 modifications

      $                   -

      $           6,985

      $         25,977

      $       112,834

      $       122,010


      (100.00)

      %

      (100.00)

      %

      Primis Financial Corp.   

















      (Dollars in thousands)

      For Three Months Ended:


      Variance - 2Q 2021 vs.



      For Twelve Months Ended:


      Variance





















      Average Balance Sheet

      4Q 2021

      3Q 2021

      2Q 2021

      1Q 2021

      4Q 2020


      3Q 2021


      4Q 2020



      4Q 2021

      4Q 2020


      YTD


      Assets


















      Loans, net of deferred fees 

      $    2,317,260

      $    2,291,945

      $    2,327,162

      $    2,436,713

      $    2,497,259


      1.10

      %

      (7.21)

      %


      $  2,342,802

      $  2,400,896


      (2.42)

      %

      Investment securities

      258,265

      229,906

      215,713

      193,364

      204,968


      12.34


      26.00



      224,505

      217,932


      3.02


      Other earning assets

      632,841

      689,084

      577,939

      339,480

      147,014


      (8.16)


       NM 



      560,994

      114,275


       NM 


      Total earning assets

      3,208,366

      3,210,935

      3,120,814

      2,969,557

      2,849,241


      (0.08)


      12.60



      3,128,301

      2,733,103


      14.46


      Investment in STM - Held for sale

      9,941

      12,621

      12,728

      12,629

      12,168







      11,974

      12,168




      Other assets


      229,718

      230,116

      226,836

      228,108

      240,063


      (0.17)


      (4.31)



      228,703

      240,867


      (5.05)


      Total assets


      $    3,448,025

      $    3,453,672

      $    3,360,378

      $    3,210,294

      $    3,101,472


      (0.16)

      %

      11.17

      %


      $  3,368,978

      $  2,986,138


      12.82

      %




















      Liabilities and stockholders' equity

















      Demand deposits

      $       547,504

      $       547,500

      $       516,877

      $       477,812

      $       459,830


      0.00

      %

      19.07

      %


      $    522,683

      $    416,249


      25.57

      %

      Interest-bearing liabilities:

















      NOW and other demand accounts

      878,652

      920,203

      867,499

      773,768

      688,125


      (4.52)


      27.69



      860,482

      481,470


      78.72


      Money market accounts

      784,942

      744,280

      719,925

      653,443

      569,223


      5.46


      37.90



      726,059

      508,260


      42.85


      Savings accounts

      219,823

      213,859

      206,507

      192,252

      182,434


      2.79


      20.49



      208,202

      167,567


      24.25


      Time deposits 


      368,603

      380,233

      409,247

      465,945

      525,607


      (3.06)


      (29.87)



      405,670

      645,123


      (37.12)


         Total Deposits

      2,799,524

      2,806,075

      2,720,055

      2,563,219

      2,425,219


      (0.23)


      15.43



      2,723,096

      2,218,669


      22.74


      Borrowings


      216,010

      215,670

      217,890

      226,398

      260,493


      0.16


      (17.08)



      218,955

      358,087


      (38.85)


        Total Funding


      3,015,534

      3,021,745

      2,937,945

      2,789,617

      2,685,712


      (0.21)


      12.28



      2,942,051

      2,576,756


      14.18


      Other Liabilities


      20,612

      21,718

      21,628

      25,539

      26,588


      (5.09)


      (22.48)



      22,358

      24,693


      (9.46)


      Stockholders' equity

      411,879

      410,209

      400,805

      395,138

      389,172


      0.41


      5.83



      404,569

      384,689


      5.17


      Total liabilities and stockholders' equity

      $    3,448,025

      $    3,453,672

      $    3,360,378

      $    3,210,294

      $    3,101,472


      (0.16)

      %

      11.17

      %


      $  3,368,978

      $  2,986,138


      12.82

      %




















      Memo:  Average PPP loans

      $       102,078

      $       191,504

      $       294,019

      $       333,145

      $       332,080


      (46.70)

      %

      (69.26)

      %


      $     229,447

      $     215,770


      6.34

      %




















      Net Interest Income

















      Loans



      $         26,701

      $         26,181

      $         25,182

      $         28,957

      $         30,596


      1.99

      %

      (12.73)

      %


      $     107,021

      $     111,647


      (4.14)

      %

      Investment securities

      1,242

      1,083

      1,073

      1,042

      993


      14.68


      25.08



      4,440

      4,730


      (6.13)


      Other earning assets

      560

      537

      376

      309

      330


      4.28


      69.70



      1,782

      1,402


      27.10


         Total Earning Assets

      28,503

      27,801

      26,631

      30,308

      31,919


      2.53


      (10.70)



      113,243

      117,779


      (3.85)





















      Non-interest bearing DDA

      -

      -

      -

      -

      -


      -


      -



      -

      -


      -


      NOW and other interest-bearing demand accounts

      832

      1,062

      1,022

      1,093

      1,167


      (21.66)


      (28.71)



      4,010

      3,505


      14.41


      Money market accounts

      952

      1,056

      1,153

      1,085

      984


      (9.85)


      (3.25)



      4,246

      4,188


      1.38


      Savings accounts

      154

      165

      157

      142

      137


      (6.67)


      12.41



      618

      490


      26.12


      Time deposits 


      809

      877

      1,057

      1,496

      2,038


      (7.75)


      (60.30)



      4,238

      12,149


      (65.12)


        Total Deposit Costs

      2,747

      3,160

      3,389

      3,816

      4,326


      (13.07)


      (36.50)



      13,112

      20,332


      (35.51)





















      Other Borrowings

      1,515

      1,434

      1,442

      1,537

      1,939


      5.65


      (21.87)



      5,928

      5,807


      2.08


        Total Funding Costs

      4,262

      4,594

      4,831

      5,353

      6,265


      (7.23)


      (31.97)



      19,040

      26,139


      (27.16)





















      Net Interest Income

      $         24,241

      $         23,207

      $         21,800

      $         24,955

      $         25,654


      4.46

      %

      (5.51)

      %


      $      94,203

      $      91,640


      2.80

      %




















      Memo:  SBA PPP loan interest and fee income

      $           2,503

      $           3,146

      $           2,559

      $           5,778

      $           5,725


      (20.44)

      %

      (56.28)

      %


      $      13,985

      $        8,470


      65.11

      %

      Memo:  SBA PPP loan funding costs

      $                90

      $              169

      $              257

      $              288

      $              498


      (46.75)

      %

      (81.93)

      %


      $           803

      $           756


      6.22

      %


























































      Net Interest Margin

















      Loans



      4.57%

      4.53%

      4.34%

      4.82%

      4.87%


      4

      bps

      (30)

      bps


      4.57%

      4.65%


      (8)

      bps

      Investments


      1.91%

      1.87%

      2.00%

      2.19%

      1.93%


      4


      (2)



      1.98%

      2.17%


      (19)


      Other Earning Assets

      0.35%

      0.31%

      0.26%

      0.37%

      0.89%


      4


      (54)



      0.32%

      1.23%


      (91)


        Total Earning Assets

      3.52%

      3.44%

      3.42%

      4.14%

      4.46%


      8


      (94)



      3.62%

      4.31%


      (69)



















      -


      NOW



      0.38%

      0.46%

      0.47%

      0.57%

      0.67%


      (8)


      (29)



      0.47%

      0.73%


      (26)


      MMDA


      0.48%

      0.56%

      0.64%

      0.67%

      0.69%


      (8)


      (21)



      0.58%

      0.82%


      (24)


      Savings


      0.28%

      0.31%

      0.30%

      0.30%

      0.30%


      (3)


      (2)



      0.30%

      0.29%


      1


      CDs 



      0.87%

      0.92%

      1.04%

      1.30%

      1.54%


      (5)


      (67)



      1.04%

      1.88%


      (84)


        Cost of Interest Bearing Deposits

      0.48%

      0.56%

      0.62%

      0.74%

      0.88%


      (8)


      (40)



      0.60%

      1.13%


      (53)


        Cost of Deposits

      0.39%

      0.45%

      0.50%

      0.60%

      0.71%


      (6)


      (32)



      0.48%

      0.92%


      (44)



















      -


      Other Funding


      2.78%

      2.64%

      2.65%

      2.75%

      2.96%


      14


      (18)



      2.71%

      1.62%


      109


        Total Cost of Funds

      0.56%

      0.57%

      0.66%

      0.78%

      0.93%


      (1)


      (37)



      0.65%

      1.01%


      (36)





















      Net Interest Margin

      3.00%

      2.87%

      2.80%

      3.41%

      3.58%


      13


      (58)



      3.01%

      3.35%


      (34)


      Net Interest Spread

      2.96%

      2.83%

      2.76%

      3.36%

      3.53%


      13


      (57)



      2.97%

      3.29%


      (32)





















      Memo:  Excluding SBA PPP loans

















                Loans


      4.33%

      4.35%

      4.46%

      4.47%

      4.57%


      (2)

      bps

      (24)

      bps


      4.40%

      4.72%


      (32)

      bps

                Total Earning Assets

      3.32%

      3.24%

      3.42%

      3.77%

      4.14%


      8


      (82)



      3.42%

      4.34%


      (92)


                Net Interest Margin*

      2.79%

      2.66%

      2.77%

      2.99%

      3.23%


      13


      (44)



      2.79%

      3.33%


      (54)








































      *Net interest margin excluding the effect of SBA PPP loans assumes a funding cost of 35bps on average PPP balances in all applicable periods

       The company defines "NM" as not meaningful for increases or decreases greater than 300 percent.







      Primis Financial Corp.   










      (Dollars in thousands, except per share data)

      For Three Months Ended:


      For Twelve Months Ended:













      Reconciliation of Non-GAAP items:

      4Q 2021

      3Q 2021

      2Q 2021

      1Q 2021

      4Q 2020


      4Q 2021


      4Q 2020

      Net income from continuing operations

      $           7,651

      $           6,211

      $           8,804

      $           8,352

      $           7,037


      $   31,018


      $   14,884

      Non-GAAP adjustments to Net Income from continuing operations:











      Management Restructure / Recruiting

      -

      -

      -

      200

      843


      200


      5,742


      Branch Closures

      -

      -

      -

      -

      -


      -


      479


      (Gain or recovery) / loss on securities

      -

      -

      -

      -

      (2,964)


      -


      (2,964)


      Brand Initative / Renaming

      -

      -

      -

      -

      1,000


      -


      1,000


      Extraordinary PPP income and expense

      -

      -

      -

      -

      (2,177)


      -


      (2,177)


      (Gain) on debt extinguishment

      (573)

      -

      -

      -

      -


      (573)


      -


      Income tax effect

      124

      -

      -

      (43)

      729


      81


      (347)


      Net Income from continuing operations adjusted for nonrecurring income and expenses

      $           7,202

      $           6,211

      $           8,804

      $           8,509

      $           4,468


      $   30,726


      $   16,617













      Net income from continuing operations

      $           7,651

      $           6,211

      $           8,804

      $           8,352

      $           7,037


      $   31,018


      $   14,884


      Income tax expense

      2,284

      1,702

      2,434

      2,301

      2,358


      8,721


      4,228


      Provision for credit losses (incl. unfunded commitment expense)

      (1,451)

      615

      (4,066)

      (661)

      3,481


      (5,801)


      19,450

      Pre-tax pre-provision earnings from continuing operations

      $           8,484

      $           8,528

      $           7,172

      $           9,992

      $         12,876


      $   33,938


      $   38,562


      Effect of adjustment for nonrecurring income and expenses

      (573)

      -

      -

      200

      (3,298)


      (373)


      2,080

      Pre-tax pre-provision operating earnings from continuing operations

      $           7,911

      $           8,528

      $           7,172

      $         10,192

      $           9,578


      $   33,565


      $   40,642













      Return on average assets from continuing operations

      0.88%

      0.72%

      1.05%

      1.06%

      0.91%


      0.92%


      0.50%


      Effect of adjustment for nonrecurring income and expenses

      (0.05%)

      0.00%

      0.00%

      0.02%

      (0.33%)


      (0.01%)


      0.06%

      Operating return on average assets from continuing operations

      0.83%

      0.72%

      1.05%

      1.08%

      0.58%


      0.92%


      0.56%













      Return on average assets from continuing operations

      0.88%

      0.72%

      1.05%

      1.06%

      0.91%


      0.92%


      0.50%


      Effect of tax expense

      0.26%

      0.20%

      0.29%

      0.29%

      0.30%


      0.26%


      0.14%


      Effect of provision for credit losses

      (0.17%)

      0.07%

      (0.49%)

      (0.08%)

      0.45%


      (0.17%)


      0.65%

      Pre-tax pre-provision return on average assets from continuing operations

      0.98%

      0.98%

      0.86%

      1.27%

      1.66%


      1.01%


      1.30%


      Effect of adjustment for nonrecurring income and expenses

      (0.07%)

      0.00%

      0.00%

      0.03%

      (0.42%)


      (0.01%)


      0.07%

      Pre-tax pre-provision operating return on average assets from continuing operations

      0.91%

      0.98%

      0.86%

      1.30%

      1.23%


      1.00%


      1.37%













      Return on average equity from continuing operations

      7.37%

      6.01%

      8.81%

      8.60%

      7.19%


      7.67%


      3.87%


      Effect of adjustment for nonrecurring income and expenses

      (0.43%)

      0.00%

      0.00%

      0.16%

      (2.63%)


      (0.07%)


      0.45%

      Operating return on average equity from continuing operations

      6.94%

      6.01%

      8.81%

      8.76%

      4.57%


      7.59%


      4.32%


      Effect of goodwill and other intangible assets

      2.42%

      2.11%

      3.22%

      3.24%

      1.75%


      2.73%


      1.70%

      Operating return on average tangible equity from continuing operations

      9.36%

      8.12%

      12.03%

      12.00%

      6.32%


      10.33%


      6.02%













      Efficiency ratio from continuing operations

      68.68%

      65.25%

      71.24%

      66.20%

      59.75%


      67.78%


      63.72%


      Effect of adjustment for nonrecurring income and expenses

      1.46%

      0.00%

      0.00%

      (0.73%)

      4.74%


      0.18%


      (3.90%)

      Operating efficiency ratio from continuing operations

      70.14%

      65.25%

      71.24%

      65.47%

      64.50%


      67.96%


      59.82%













      Book value per share

      $           16.76

      $           16.63

      $           16.59

      $           16.22

      $           16.03


      $    16.76


      $    16.03


      Effect of goodwill and other intangible assets

      (4.34)

      (4.35)

      (4.37)

      (4.38)

      (4.43)


      (4.33)


      (4.42)

      Tangible book value per share

      $           12.43

      $           12.28

      $           12.22

      $           11.84

      $           11.60


      $    12.43


      $    11.60













      Stockholders' equity

      $       411,881

      $       408,629

      $       406,940

      $       397,986

      $       390,554


      $ 411,881


      $ 390,554


      Less goodwill and other intangible assets

      (106,416)

      (106,757)

      (107,098)

      (107,439)

      (107,780)


      (106,416)


      (107,780)

      Tangible common equity

      $       305,465

      $       301,872

      $       299,842

      $       290,547

      $       282,774


      $ 305,465


      $ 282,774













      Equity to assets


      12.10%

      11.84%

      11.99%

      11.95%

      12.64%


      12.10%


      12.64%


      Effect of goodwill and other intangible assets

      (2.84%)

      (2.81%)

      (2.87%)

      (2.94%)

      (3.16%)


      (2.84%)


      (3.16%)

      Tangible common equity to tangible assets

      9.26%

      9.02%

      9.12%

      9.01%

      9.49%


      9.26%


      9.49%













      Net interest margin

      3.00%

      2.87%

      2.80%

      3.41%

      3.58%


      3.01%


      3.35%


      Effect of adjustment for PPP associated balances*

      (0.21%)

      (0.21%)

      (0.03%)

      (0.42%)

      (0.35%)


      (0.22%)


      (0.02%)

      Net interest margin excluding PPP

      2.79%

      2.66%

      2.77%

      2.99%

      3.23%


      2.79%


      3.33%

























      *Net interest margin excluding the effect of PPP loans assumes a funding cost of 35bps on average PPP balances in all applicable periods

      SOURCE Primis Financial Corp.

      Modal title

      Also from this source

      Primis Financial Corp. Reports Strong Results for the Third Quarter of 2026

      Primis Financial Corp. Reports Strong Results for the Third Quarter of 2026

      Primis Financial Corp. (NASDAQ: FRST) ("Primis" or the "Company"), and its wholly-owned subsidiary, Primis Bank (the "Bank"), today reported net...

      Primis Financial Corp. Announces Date for Third Quarter 2026 Earnings Release and Conference Call

      Primis Financial Corp. Announces Date for Third Quarter 2026 Earnings Release and Conference Call

      Primis Financial Corp. (NASDAQ: FRST) (the "Company") today announced that it will release third quarter 2026 results after the market closes on...

      More Releases From This Source

      Explore

      Banking & Financial Services

      Banking & Financial Services

      Earnings

      Earnings

      Dividends

      Dividends

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.