Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Revolve Group Announces Third Quarter 2022 Financial Results

      (PRNewsfoto/Revolve Group, Inc.)

      News provided by

      Revolve Group, Inc.

      Nov 02, 2022, 16:04 ET

      Share this article

      Share this article


      LOS ANGELES, Nov. 2, 2022 /PRNewswire/ -- Revolve Group, Inc. (NYSE: RVLV), the next-generation fashion retailer for Millennial and Generation Z consumers, today announced financial results for the third quarter ended September 30, 2022.

      "We delivered another profitable quarter with double-digit growth in net sales in the third quarter of 2022, despite the increasingly challenged macro environment," said co-founder and co-CEO Mike Karanikolas. "Furthermore, we generated meaningful growth in cash flow year-over-year, further bolstering our already strong balance sheet." 

      "With our profitable business model and strong balance sheet, we are excited about our continued investments in our brand and technology that we believe will enable us to further capture market share in pursuit of our very large global market opportunity," said co-founder and co-CEO Michael Mente. 

      Third Quarter 2022 Financial Summary




      Three Months Ended September 30,



      2022



      2021



      YoY Change



      (in thousands, except percentages)

      Net sales


      $

      268,711



      $

      244,064



      10 %

      Gross profit


      $

      142,382



      $

      134,476



      6 %

      Gross margin



      53.0

      %



      55.1

      %



      Net income


      $

      11,988



      $

      16,668



      (28 %)

      Adjusted EBITDA (non-GAAP financial measure)


      $

      17,676



      $

      21,666



      (18 %)

      Net cash provided by operating activities


      $

      10,006



      $

      1,855



      439 %

      Free cash flow (non-GAAP financial measure)


      $

      8,618



      $

      1,340



      543 %

      Operational Metrics




      Three Months Ended September 30,



      2022



      2021



      YoY Change



      (in thousands, except average order value and percentages)

      Active customers (trailing 12 months)



      2,249




      1,678



      34 %

      Total orders placed



      1,951




      1,830



      7 %

      Average order value


      $

      320



      $

      276



      16 %

      Additional Third Quarter 2022 Metrics and Results Commentary
      • Active customers increased by 84,000 during the third quarter of 2022, growing to 2,249,000 as of September 30, 2022, an increase of 34% year-over-year.
      • Total net sales were $268.7 million, an increase of 10% year-over-year.
      • Gross profit was $142.4 million, an increase of 6% year-over-year.
      • Gross margin was 53.0%, a decrease of 211 basis points year-over-year that primarily reflects a lower mix of net sales at full price in the third quarter of 2022.
      • Our effective tax rate for the prior-year comparable period in the third quarter of 2021 was an unusually low 14%, primarily due to excess tax benefits realized as a result of the exercise of non-qualified stock options. Absent such discrete tax items in future quarters, we expect our effective tax rate to be around 25%.
      • Net income was $12.0 million, a year-over-year decrease of 28%, a comparison that was impacted by the meaningful differences in our effective tax rate, the lower gross margin referenced above and an increase in operating expenses that slightly outpaced sales growth year-over-year.
      • Adjusted EBITDA was $17.7 million, a year-over-year decrease of 18%.
      • Diluted earnings per share (EPS) was $0.16, a year-over-year decrease of 27%.
      Additional Net Sales Commentary
      • REVOLVE segment net sales were $222.1 million, an increase of 9% year-over-year.
      • FWRD segment net sales were $46.6 million, an increase of 17% year-over-year.
      • Domestic net sales increased 10% year-over-year and international net sales increased 12% year-over-year.
      Cash Flow and Balance Sheet
      • Net cash provided by operating activities was $10.0 million for the third quarter and $34.5 million for the nine-month year-to-date period. Free cash flow was $8.6 million for the third quarter and $30.5 million for the nine-month year-to-date period. Net cash provided by operating activities and free cash flow increased significantly year-over-year in the third quarter of 2022, but trailed the prior-year comparison for the nine-month year-to-date period ended September 30, 2021, primarily due to lower net income year-over-year and our increased investment in inventory in 2022 (especially in the first half of 2022).
      • Cash and cash equivalents as of September 30, 2022 grew to $244.0 million, an increase of $22.4 million, or 10%, from September 30, 2021, and an increase of $6.2 million, or 3%, from June 30, 2022. Our balance sheet as of September 30, 2022 remains debt free.
      • Inventory as of September 30, 2022 was $213.3 million, an increase of $4.8 million, or 2%, from June 30, 2022, and an increase of $71.6 million year-over-year, or 50%, from the inventory balance of $141.8 million as of September 30, 2021. We have taken swift action to balance our inventory levels given the moderation of consumer discretionary spending in the current economic climate.

      Additional trend information regarding Revolve Group's third quarter of 2022 financial results and operating metrics is available in the Q3 2022 Financial Highlights presentation available on the company's investor relations website:  https://investors.revolve.com/events-and-presentations/default.aspx 

      Results Since the End of the Third Quarter of 2022

      Net sales in October 2022 increased approximately 3% year-over-year amidst an increasingly uncertain macroenvironment highlighted by meaningful inflationary pressures and foreign exchange headwinds due to significant appreciation of the U.S. dollar against foreign currencies in recent months, and against a more elevated prior-year comparison than we faced in the first nine months of 2022. 

      Conference Call Information

      Revolve Group management will host a call today at 4:30 pm ET / 1:30 pm PT to discuss today's results in more detail.  To participate, please dial (888) 330-2454 within the United States or (240) 789-2714 outside the United States approximately 10 minutes before the scheduled start of the call. The conference ID for the call is 3102771.  The conference call will also be accessible, live via audio broadcast, on the Investor Relations section of the Revolve Group website at investors.revolve.com. A replay of the conference call will be available online at investors.revolve.com. In addition, an audio replay of the call will be available for one week following the call and can be accessed by dialing (800) 770-2030 within the United States or (647) 362-9199 outside the United States. The replay conference ID is 3102771.

      Forward-Looking Statements

      This press release contains ''forward-looking statements'' within the meaning of the safe harbor provisions of the U.S.  Private Securities Litigation Reform Act of 1995. All statements other than statements of historical or current fact included in this press release are forward-looking statements, including but not limited to statements regarding our  ability to capture market share and our expected future effective tax rate.  Forward-looking statements include statements containing words such as "expect," "anticipate," "believe," "project," "will" and similar expressions intended to identify forward-looking statements. These forward-looking statements are based on our current expectations. Forward-looking statements involve risks and uncertainties. Our actual results and the timing of events could differ materially from those anticipated in such forward-looking statements as a result of these risks and uncertainties, which include, without limitation, risks related to  economic conditions and their impact on consumer demand and our business, operating results and financial condition;  the impact of the COVID-19 pandemic on our business, operations and financial results; demand for our products; supply chain challenges; inflation; Russia's war against Ukraine; our fluctuating operating results; seasonality in our business; our ability to acquire products on reasonable terms; our e-commerce business model; our ability to attract customers in a cost effective manner; the strength of our brand; competition; fraud; system interruptions; our ability to fulfill orders; and other risks and uncertainties included under the caption "Risk Factors" and elsewhere in our filings with the Securities and Exchange Commission, or SEC, including, without limitation, our Annual Report on Form 10-K for the year ended December 31, 2021 and our subsequent Quarterly Reports on Form 10-Q, including for the quarter ended September 30, 2022, which we expect to file with the SEC on November 2, 2022.  You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release. All forward-looking statements are qualified in their entirety by this cautionary statement, and we undertake no obligation to revise or update any forward-looking statements to reflect events or circumstances after the date hereof.

      Use of Non-GAAP Financial Measures and Other Operating Metrics

      To supplement our condensed consolidated financial statements, which are prepared and presented in accordance with Generally Accepted Accounting Principles in the United States of America (GAAP), we reference in this press release and the accompanying tables the following non-GAAP financial measures: Adjusted EBITDA and free cash flow.    

      The presentation of this non-GAAP financial information is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP, and our non-GAAP measures may be different from non-GAAP measures used by other companies.

      We use these non-GAAP financial measures to evaluate our operating performance, generate future operating plans and make strategic decisions regarding the allocation of capital. Our management believes that these non-GAAP financial measures provide meaningful supplemental information regarding our performance and liquidity by excluding certain expenses that may not be indicative of our ongoing core operating performance. We believe that both management and investors benefit from referring to these non-GAAP financial measures in assessing our performance and when analyzing historical performance and liquidity and when planning, forecasting, and analyzing future periods.

      For a reconciliation of these non-GAAP financial measures to GAAP measures, please see the tables captioned "Reconciliation of Non-GAAP Financial Measures" included at the end of this release.

      Definitions of our non-GAAP financial measures and other operating metrics are presented below. 

      Adjusted EBITDA

      Adjusted EBITDA is a non-GAAP financial measure that we calculate as net income before other (income) expense, net; taxes; and depreciation and amortization; adjusted to exclude the effects of equity-based compensation expense and certain non-routine items. Adjusted EBITDA is a key measure used by management to evaluate our operating performance, generate future operating plans and make strategic decisions regarding the allocation of capital. In particular, the exclusion of certain expenses in calculating Adjusted EBITDA facilitates operating performance comparisons on a period-to-period basis and, in the case of exclusion of the impact of equity-based compensation, excludes an item that we do not consider to be indicative of our core operating performance.

      Free Cash Flow

      Free cash flow is a non-GAAP financial measure that we calculate as net cash provided by operating activities less cash used in purchases of property and equipment. We view free cash flow as an important indicator of our liquidity because it measures the amount of cash we generate. Free cash flow also reflects changes in working capital.

      Active Customers

      We define an active customer as a unique customer account from which a purchase was made across our platform at least once in the preceding 12-month period. In any particular period, we determine our number of active customers by counting the total number of customers who have made at least one purchase in the preceding 12-month period, measured from the last date of such period. We view the number of active customers as a key indicator of our growth, the reach of our sites, the value proposition and consumer awareness of our brand, the continued use of our sites by our customers and their desire to purchase our products.

      Total Orders Placed

      We define total orders placed as the total number of orders placed by our customers, prior to product returns, across our platform in any given period.  We view total orders placed as a key indicator of the velocity of our business and an indication of the desirability of our products and sites to our customers. Total orders placed, together with average order value, is an indicator of the net sales we expect to recognize in a given period.

      Average Order Value

      We define average order value as the sum of the total gross sales from our sites in a given period, prior to product returns, divided by the total orders placed in that period. We believe our high average order value demonstrates the premium nature of our product assortment. Average order value varies depending on the site through which we sell merchandise, the mix of product categories sold, the number of units in each order, the percentage of sales at full price, and for sales at less than full price, the level of markdowns.

      About Revolve Group, Inc.

      Revolve Group, Inc. (RVLV) is the next-generation fashion retailer for Millennial and Generation Z consumers. As a trusted premium lifestyle brand and a go-to online source for discovery and inspiration, we deliver an engaging customer experience from a vast, yet curated, offering of apparel, footwear, accessories, beauty and home products. Our dynamic platform connects a deeply engaged community of millions of consumers, thousands of global fashion influencers, and more than 1,000 emerging, established and owned brands.

      We were founded in 2003 by our co-CEOs, Michael Mente and Mike Karanikolas. We sell merchandise through two complementary segments, REVOLVE and FWRD, that leverage one platform. Through REVOLVE, we offer an assortment of premium apparel, footwear, accessories and beauty products from emerging, established and owned brands. Through FWRD, we offer an assortment of curated and elevated iconic and emerging luxury brands.  For more information, visit www.revolve.com.

      Contacts:

      Investors:
      Erik Randerson, CFA
      562.677.9513
      [email protected]

      Media:
      Meghan Murray-Merriman
      [email protected]

      REVOLVE GROUP, INC. AND SUBSIDIARIES
      CONDENSED CONSOLIDATED STATEMENTS OF INCOME
      (Unaudited)
      (In thousands, except per share data)




      Three Months Ended
      September 30,



      Nine Months Ended
      September 30,




      2022



      2021



      2022



      2021


      Net sales


      $

      268,711



      $

      244,064



      $

      842,263



      $

      651,585


      Cost of sales



      126,329




      109,588




      383,228




      293,226


      Gross profit



      142,382




      134,476




      459,035




      358,359


      Operating expenses:













      Fulfillment



      8,072




      5,776




      23,272




      15,452


      Selling and distribution



      46,477




      38,354




      145,030




      95,470


      Marketing



      44,584




      46,955




      141,755




      108,054


      General and administrative



      28,498




      24,180




      86,497




      66,028


      Total operating expenses



      127,631




      115,265




      396,554




      285,004


      Income from operations



      14,751




      19,211




      62,481




      73,355


      Other (income) expense, net



      (1,440)




      (158)




      (3,769)




      339


      Income before income taxes



      16,191




      19,369




      66,250




      73,016


      Provision for income taxes



      4,203




      2,701




      15,421




      2,558


      Net income


      $

      11,988



      $

      16,668



      $

      50,829



      $

      70,458


      Earnings per share of Class A and Class B
         common stock:













      Basic


      $

      0.16



      $

      0.23



      $

      0.69



      $

      0.97


      Diluted


      $

      0.16



      $

      0.22



      $

      0.68



      $

      0.95


      Weighted average number of shares of Class A and
         Class B common stock outstanding:













      Basic



      73,328




      72,810




      73,302




      72,330


      Diluted



      74,354




      74,881




      74,598




      74,449


      REVOLVE GROUP, INC. AND SUBSIDIARIES
      CONDENSED CONSOLIDATED BALANCE SHEETS
      (Unaudited)
      (In thousands, except share and per share data)




      September 30,



      December 31,




      2022



      2021


      Assets







      Current assets:







      Cash and cash equivalents


      $

      244,046



      $

      218,455


      Accounts receivable, net



      6,720




      4,639


      Inventory



      213,328




      171,259


      Income taxes receivable



      4,133




      3,375


      Prepaid expenses and other current assets



      59,103




      42,114


      Total current assets



      527,330




      439,842


      Property and equipment (net of accumulated depreciation of $12,771 and $9,347
         as of September 30, 2022 and December 31, 2021, respectively)



      9,158




      8,946


      Right-of-use lease assets



      24,646




      6,566


      Intangible assets, net



      1,385




      1,212


      Goodwill



      2,042




      2,042


      Other assets



      3,095




      2,746


      Deferred income taxes



      19,059




      19,059


      Total assets


      $

      586,715



      $

      480,413


      Liabilities and Stockholders' Equity







      Current liabilities:







      Accounts payable


      $

      53,189



      $

      54,345


      Income taxes payable



      439




      —


      Accrued expenses



      44,491




      33,899


      Returns reserve



      72,311




      49,296


      Current lease liabilities



      5,769




      3,766


      Other current liabilities



      23,140




      18,916


      Total current liabilities



      199,339




      160,222


      Non-current lease liabilities



      20,079




      3,177


      Total liabilities



      219,418




      163,399


      Stockholders' equity:







      Class A common stock, $0.001 par value; 1,000,000,000 shares
         authorized as of September 30, 2022 and December 31, 2021;
         40,736,255 and 40,276,417 shares issued and outstanding as of September 30, 2022
         and December 31, 2021, respectively



      41




      40


      Class B common stock, $0.001 par value; 125,000,000 shares authorized
         as of September 30, 2022 and December 31, 2021; 32,597,119 and
         32,956,904 shares issued and outstanding as of September 30, 2022 and December 31,
         2021, respectively



      33




      33


      Additional paid-in capital



      108,495




      103,590


      Retained earnings



      258,728




      213,351


      Total stockholders' equity



      367,297




      317,014


      Total liabilities and stockholders' equity


      $

      586,715



      $

      480,413


      REVOLVE GROUP, INC. AND SUBSIDIARIES
      CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
      (Unaudited)
      (In thousands)




      Nine Months Ended September 30,




      2022



      2021


      Operating activities:







      Net income


      $

      50,829



      $

      70,458


      Adjustments to reconcile net income to net cash provided by operating
         activities:







      Depreciation and amortization



      3,519




      3,390


      Equity-based compensation



      4,410




      3,664


      Changes in operating assets and liabilities:







      Accounts receivable



      (2,081)




      (2,094)


      Inventories



      (42,069)




      (46,496)


      Income taxes receivable



      (758)




      246


      Prepaid expenses and other current assets



      (16,989)




      (19,021)


      Other assets



      (349)




      (2,260)


      Accounts payable



      (1,156)




      15,576


      Income taxes payable



      439




      800


      Accrued expenses



      10,592




      13,005


      Returns reserve



      23,015




      25,240


      Right-of-use lease assets and current and non-current
         lease liabilities



      825




      (472)


      Other current liabilities



      4,224




      6,375


      Net cash provided by operating activities



      34,451




      68,411


      Investing activities:







      Purchases of property and equipment



      (3,904)




      (1,768)


      Net cash used in investing activities



      (3,904)




      (1,768)


      Financing activities:







      Proceeds from the exercise of stock options, net



      496




      9,448


      Net cash provided by financing activities



      496




      9,448


      Effect of exchange rate changes on cash and cash equivalents



      (5,452)




      (499)


      Net increase in cash and cash equivalents



      25,591




      75,592


      Cash and cash equivalents, beginning of period



      218,455




      146,013


      Cash and cash equivalents, end of period


      $

      244,046



      $

      221,605


      Supplemental disclosure of cash flow information:







      Cash paid during the period for:







      Income taxes, net of refund


      $

      15,909



      $

      1,511


      Operating leases


      $

      4,033



      $

      4,029


      Supplemental disclosure of non-cash activities:







      Lease assets obtained in exchange for new operating lease liabilities


      $

      21,938



      $

      1,440


      REVOLVE GROUP, INC. AND SUBSIDIARIES
      SEGMENT INFORMATION
      (Unaudited)


      The following table summarizes our net sales and gross profit for each of our reportable segments (in thousands):




      Three Months Ended September 30,



      Nine Months Ended September 30,


      Net sales


      2022



      2021



      2022



      2021


      REVOLVE


      $

      222,069



      $

      204,207



      $

      704,538



      $

      545,155


      FWRD



      46,642




      39,857




      137,725




      106,430


      Total


      $

      268,711



      $

      244,064



      $

      842,263



      $

      651,585



      Gross profit













      REVOLVE


      $

      123,622



      $

      115,098



      $

      398,140



      $

      306,842


      FWRD



      18,760




      19,378




      60,895




      51,517


      Total


      $

      142,382



      $

      134,476



      $

      459,035



      $

      358,359



      The following table lists net sales by geographic area (in thousands):




      Three Months Ended September 30,



      Nine Months Ended September 30,




      2022



      2021



      2022



      2021


      United States


      $

      217,591



      $

      198,506



      $

      696,375



      $

      527,171


      Rest of the world



      51,120




      45,558




      145,888




      124,414


      Total


      $

      268,711



      $

      244,064



      $

      842,263



      $

      651,585


      REVOLVE GROUP, INC. AND SUBSIDIARIES
      KEY OPERATING AND FINANCIAL METRICS
      (Unaudited)




      Three Months Ended September 30,



      Nine Months Ended September 30,




      2022



      2021



      2022



      2021




      (in thousands, except average order value and percentages)


      Gross margin



      53.0

      %



      55.1

      %



      54.5

      %



      55.0

      %

      Adjusted EBITDA


      $

      17,676



      $

      21,666



      $

      76,097



      $

      80,409


      Free cash flow


      $

      8,618



      $

      1,340



      $

      30,547



      $

      66,643


      Active customers



      2,249




      1,678




      2,249




      1,678


      Total orders placed



      1,951




      1,830




      6,350




      4,881


      Average order value


      $

      320



      $

      276



      $

      303



      $

      263


      REVOLVE GROUP, INC. AND SUBSIDIARIES
      RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
      (Unaudited)


      A reconciliation of non-GAAP Adjusted EBITDA to net income for the three and nine months ended September 30, 2022 and 2021 is as follows:




      Three Months Ended September 30,

      Nine Months Ended September 30,




      2022



      2021



      2022



      2021




      (in thousands)


      Net income


      $

      11,988



      $

      16,668



      $

      50,829



      $

      70,458


      Excluding:













      Other (income) expense, net



      (1,440)




      (158)




      (3,769)




      339


      Provision for income taxes



      4,203




      2,701




      15,421




      2,558


      Depreciation and amortization



      1,214




      1,119




      3,519




      3,390


      Equity-based compensation



      1,524




      1,336




      4,410




      3,664


      Non-routine items(1)



      187




      —




      5,687




      —


      Adjusted EBITDA


      $

      17,676



      $

      21,666



      $

      76,097



      $

      80,409



      (1) Non-routine items in the three and nine months ended September 30, 2022 relate to an accrual for a pending legal matter.


      A reconciliation of non-GAAP free cash flow to net cash provided by operating activities for the three and nine months ended September 30, 2022 and 2021 is as follows:




      Three Months Ended September 30,



      Nine Months Ended September 30,




      2022



      2021



      2022



      2021




      (in thousands)


      Net cash provided by operating activities


      $

      10,006



      $

      1,855



      $

      34,451



      $

      68,411


      Purchases of property and equipment



      (1,388)



      $

      (515)




      (3,904)




      (1,768)


      Free cash flow


      $

      8,618



      $

      1,340



      $

      30,547



      $

      66,643


      Net cash used in investing activities


      $

      (1,388)



      $

      (515)



      $

      (3,904)



      $

      (1,768)


      Net cash provided by financing activities


      $

      128



      $

      1,231



      $

      496



      $

      9,448


      SOURCE Revolve Group, Inc.

      Modal title

      Also from this source

      REVOLVE Opens New Store at Aventura Mall, Expanding Its Physical Retail Presence

      REVOLVE Opens New Store at Aventura Mall, Expanding Its Physical Retail Presence

      REVOLVE, the next-generation fashion retailer, today announced the opening of its newest and first Florida permanent retail location at Aventura...

      REVOLVE Group Appoints Dwyane Wade as Chief Performance Officer, Doubling Down on Men's Business Momentum

      REVOLVE Group Appoints Dwyane Wade as Chief Performance Officer, Doubling Down on Men's Business Momentum

      REVOLVE Group, Inc. announces the appointment of Dwyane Wade as Chief Performance Officer for REVOLVE Man and FWRD Man, marking a significant...

      More Releases From This Source

      Explore

      Fashion

      Fashion

      Household, Consumer & Cosmetics

      Household, Consumer & Cosmetics

      Retail

      Retail

      Earnings

      Earnings

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.