Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Revolve Group Announces Third Quarter 2024 Financial Results

      (PRNewsfoto/Revolve Group, Inc.)

      News provided by

      Revolve Group, Inc.

      Nov 05, 2024, 16:03 ET

      Share this article

      Share this article


      LOS ANGELES, Nov. 5, 2024 /PRNewswire/ -- Revolve Group, Inc. (NYSE: RVLV), the next-generation fashion retailer for Millennial and Generation Z consumers, today announced financial results for the third quarter ended September 30, 2024.

       Third Quarter 2024 Financial Summary



      Three Months Ended September 30,



      2024



      2023



      YoY Change



      (in thousands, except percentages)

      Net sales


      $

      283,146



      $

      257,603



      10 %

      Gross profit


      $

      144,867



      $

      133,232



      9 %

      Gross margin



      51.2

      %



      51.7

      %



      Net income


      $

      10,751



      $

      3,178



      238 %

      Adjusted EBITDA (non-GAAP financial measure)


      $

      17,503



      $

      9,484



      85 %

      Net cash provided by operating activities


      $

      9,052



      $

      12,486



      (28 %)

      Free cash flow (non-GAAP financial measure)


      $

      6,171



      $

      11,492



      (46 %)

      Operational Metrics



      Three Months Ended September 30,



      2024



      2023



      YoY Change



      (in thousands, except average order value and percentages)

      Active customers (trailing 12 months)



      2,628




      2,510



      5 %

      Total orders placed



      2,200




      2,133



      3 %

      Average order value


      $

      303



      $

      299



      1 %

      Co-Founder and Co-CEO Commentary

      "We delivered exceptional results in the third quarter, highlighted by double-digit top-line growth, significant expansion of net income, and 85% growth in Adjusted EBITDA year-over-year," said co-founder and co-CEO Mike Karanikolas. "Key contributors to our increased profitability were meaningfully improved efficiency in our logistics costs, continued improvement in our return rate, and increased marketing efficiency year-over-year."    

      "Our strong quarter is a result of our execution on key growth and efficiency initiatives, which have helped us continue our net sales momentum into the first month of the fourth quarter of 2024," said co-founder and co-CEO Michael Mente. "We achieved these strong financial results while continuing to invest in initiatives that we believe set us up well for market share gains over the long-term, including international expansion, leveraging AI technology for merchandising and marketing enhancements, expansion into physical retail, and broadening our owned brand capabilities."    

      Additional Third Quarter 2024 Metrics and Results Commentary

      • Trailing 12-month Active customers grew to 2,628,000 as of September 30, 2024, an increase of 5% year-over-year. 
      • Net sales were $283.1 million, a year-over-year increase of 10%. 
      • Gross profit was $144.9 million, a year-over-year increase of 9%. 
      • Gross margin was 51.2%, a decrease of 56 basis points year-over-year that primarily reflects deeper markdowns within our markdown inventory, a higher mix of third-party brand sales, higher inventory valuation adjustments, and increased shipping rates for inbound  merchandise from vendors.     
      • Fulfillment costs were $9.3 million, or 3.3% of net sales, compared to $9.2 million, or 3.6% of net sales, in the third quarter of 2023. The increased fulfillment efficiency year-over-year as a percentage of net sales primarily reflects a lower proportion of returned purchases and an increase in average order value.
      • Selling and distribution costs were $47.9 million, or 16.9% of net sales, compared to $48.9 million, or 19.0% of net sales, in the third quarter of 2023. The increased efficiency year-over-year as a percentage of net sales primarily reflects lower shipping rates, a lower proportion of returned purchases, and higher average order value year-over-year, partially offset by higher merchant processing fees.
      • Marketing costs were $39.5 million, or 14.0% of net sales, compared to $39.6 million, or 15.4% of net sales, in the third quarter of 2023. The increased marketing efficiency year-over-year as a percentage of net sales primarily reflects efficiencies in our brand marketing and performance marketing investments. 
      • Net income was $10.8 million, an increase from $3.2 million in the third quarter of 2023. Net income in the prior-year period included $6.6 million in non-routine costs ($5.0 million, net of taxes) related to an accrual and a charge for a settled legal matter.       
      • Adjusted EBITDA was $17.5 million, a year-over-year increase of 85% that primarily reflects a year-over-year increase in net sales and gross profit combined with increased year-over-year efficiency in our selling and distribution costs, marketing investment and fulfillment costs.     
      • Diluted earnings per share (EPS) was $0.15, an increase from $0.04 in the third quarter of 2023.                           

      Additional Net Sales Commentary

      • REVOLVE segment net sales were $243.4 million, a year-over-year increase of 12%.
      • FWRD segment net sales were $39.7 million, essentially flat year-over-year.   
      • Domestic net sales were $222.7 million, a year-over-year increase of 7%.
      • International net sales were $60.5 million, a year-over-year increase of 20%, driven by growth in all major regions.  

      Cash Flow and Balance Sheet

      • Net cash provided by operating activities was $9.1 million in the third quarter and $22.8 million in the nine-month year-to-date period ended September 30, 2024 and free cash flow was $6.2 million in the third quarter and $16.2 million in the nine-month year-to-date period. The reduced cash flow provided by operating activities year-over-year for the nine-month year-to-date period in 2024 primarily reflects growth in our inventory balance compared to a declining inventory balance in the first nine months of 2023, partially offset by higher net income and changes in working capital excluding inventory.        
      • Stock repurchases were $1.9 million for the third quarter ended September 30, 2024, exclusive of broker fees and excise taxes. The company repurchased 118,193 shares of its Class A common stock during the third quarter at an average cost of $15.67 per share. $57.6 million remained available under the company's $100 million stock repurchase program as of September 30, 2024.
      • Cash and cash equivalents were $252.8 million as of September 30, 2024, an increase of $8.1 million, or 3%, from $244.7 million as of June 30, 2024. Our balance sheet as of September 30, 2024 remains debt free. The year-over-year decrease in cash and cash equivalents compared to September 30, 2023 primarily reflects our cash flow generated from operations that was more than offset by $29.8 million in stock repurchases during the past four quarters. 
      • Inventory as of September 30, 2024 was $240.0 million, an increase of $37.2 million, or 18%, from September 30, 2023.            

      Additional trend information regarding Revolve Group's third quarter of 2024 financial results and operating metrics is available in the Q3 2024 Financial Highlights presentation available on our investor relations website:  https://investors.revolve.com/events-and-presentations/default.aspx 

      Results Since the End of the Third Quarter of 2024

      Net sales in October 2024 increased by a low-double digit percentage year-over-year, a sequential improvement compared to the year-over-year trend reported for the third quarter of 2024.

      2024 Business Outlook

      Based on information available to us as of November 5, 2024, we are providing the following guidance for the full year ending December 31, 2024 and the fourth quarter ending December 31, 2024.        


      Updated FY 2024 Outlook

      Prior FY 2024 Outlook

      Gross margin

      52.2 %

      52.5% to 53.0%

      Fulfillment expenses

      3.3% of net sales

      3.3% to 3.5% of net sales

      Selling and distribution expenses

      17.5% of net sales

      17.8% to 18.0% of net sales

      Marketing expenses

      15.1% of net sales

      15.3% to 15.5% of net sales

      General and administrative expenses

      $136.0 million

      $135 million to $138 million

      Effective tax rate

      26 %

      25% to 26%





      Fourth Quarter 2024 Outlook


      Gross margin

      51.2% to 51.5%


      Fulfillment expenses

      3.4% of net sales


      Selling and distribution expenses

      17.3% of net sales


      Marketing expenses

      15.9% of net sales


      General and administrative expenses

      $35.6 million


      Conference Call Information

      Revolve Group management will host a call today at 4:30 pm ET / 1:30 pm PT to discuss today's results in more detail.  To participate, please dial (888) 596-4144 within the United States or (646) 968-2525 outside the United States approximately 10 minutes before the scheduled start of the call. The conference ID for the call is 2756104. The conference call will also be accessible, live via audio broadcast, on the Investor Relations section of the Revolve Group website at investors.revolve.com. A replay of the conference call will be available online at investors.revolve.com. In addition, an audio replay of the call will be available for one week following the call and can be accessed by dialing (800) 770-2030 within the United States or (609) 800-9909 outside the United States. The replay conference ID is 2756104.

      Forward-Looking Statements

      This press release contains ''forward-looking statements'' within the meaning of the safe harbor provisions of the U.S.  Private Securities Litigation Reform Act of 1995. All statements other than statements of historical or current fact included in this press release are forward-looking statements, including but not limited to statements regarding our  growth prospects and outlook for the fourth quarter and full year of 2024. Forward-looking statements include statements containing words such as "expect," "anticipate," "believe," "project," "will" and similar expressions intended to identify forward-looking statements. These forward-looking statements are based on our current expectations. Forward-looking statements involve risks and uncertainties. Our actual results and the timing of events could differ materially from those anticipated in such forward-looking statements as a result of these risks and uncertainties, which include, without limitation, risks related to changing economic conditions and their impact on consumer demand and our business, operating results and financial condition; demand for our products; supply chain challenges; inflationary pressures; wars and conflicts in  Ukraine/Russia, Israel/Gaza and the Middle East; other geopolitical tensions; our fluctuating operating results; seasonality in our business; our ability to acquire products on reasonable terms; our e-commerce business model; our ability to attract customers in a cost effective manner; the strength of our brand; competition; fraud; system interruptions; our ability to fulfill orders; the impact of public health crises on our business, operations and financial results; the effect of claims, lawsuits, government investigations, other legal or regulatory proceedings or commercial or contractual disputes; and other risks and uncertainties included under the caption "Risk Factors" and elsewhere in our filings with the Securities and Exchange Commission, or SEC, including, without limitation, our Annual Report on Form 10-K for the year ended December 31, 2023 and our subsequent Quarterly Reports on Form 10-Q, including for the quarter ended September 30, 2024, which we expect to file with the SEC on November 5, 2024. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release. All forward-looking statements are qualified in their entirety by this cautionary statement, and we undertake no obligation to revise or update any forward-looking statements to reflect events or circumstances after the date hereof.

      Use of Non-GAAP Financial Measures and Other Operating Metrics

      To supplement our condensed consolidated financial statements, which are prepared and presented in accordance with Generally Accepted Accounting Principles in the United States of America (GAAP), we reference in this press release and the accompanying tables the following non-GAAP financial measures: Adjusted EBITDA and free cash flow.    

      The presentation of this non-GAAP financial information is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP, and our non-GAAP measures may be different from non-GAAP measures used by other companies.

      We use these non-GAAP financial measures to evaluate our operating performance, generate future operating plans and make strategic decisions regarding the allocation of capital. Our management believes that these non-GAAP financial measures provide meaningful supplemental information regarding our performance and liquidity by excluding certain expenses that may not be indicative of our ongoing core operating performance. We believe that both management and investors benefit from referring to these non-GAAP financial measures in assessing our performance and when analyzing historical performance and liquidity and when planning, forecasting, and analyzing future periods.

      For a reconciliation of these non-GAAP financial measures to the most directly comparable GAAP measures, please see the tables captioned "Reconciliation of Non-GAAP Financial Measures" included at the end of this release. We encourage reviewing the reconciliation in conjunction with the presentation of the non-GAAP financial measures for each of the periods presented. In future periods, we may exclude similar items, may incur income and expenses similar to these excluded items and may include other expenses, costs and non-recurring items.

      Definitions of our non-GAAP financial measures and other operating metrics are presented below. 

      Adjusted EBITDA

      Adjusted EBITDA is a non-GAAP financial measure that we calculate as net income before other (income) expense, net; taxes; and depreciation and amortization; adjusted to exclude the effects of equity-based compensation expense, certain transaction costs and certain non-routine items. Adjusted EBITDA is a key measure used by management to evaluate our operating performance, generate future operating plans and make strategic decisions regarding the allocation of capital. In particular, the exclusion of certain expenses in calculating Adjusted EBITDA facilitates operating performance comparisons on a period-to-period basis and, in the case of exclusion of the impact of equity-based compensation, excludes an item that we do not consider to be indicative of our core operating performance.

      Free Cash Flow

      Free cash flow is a non-GAAP financial measure that we calculate as net cash provided by operating activities less cash used in purchases of property and equipment, and purchases of rental product. We view free cash flow as an important indicator of our liquidity because it measures the amount of cash we generate. Free cash flow also reflects changes in working capital.

      Active Customers

      We define an active customer as a unique customer account from which a purchase was made across our platform at least once in the preceding 12-month period. In any particular period, we determine our number of active customers by counting the total number of customers who have made at least one purchase in the preceding 12-month period, measured from the last date of such period. We view the number of active customers as a key indicator of our growth, the reach of our sites, the value proposition and consumer awareness of our brand, the continued use of our sites by our customers and their desire to purchase our products.

      Total Orders Placed

      We define total orders placed as the total number of orders placed by our customers, prior to product returns, across our platform in any given period.  We view total orders placed as a key indicator of the velocity of our business and an indication of the desirability of our products and sites to our customers. Total orders placed, together with average order value, is an indicator of the net sales we expect to recognize in a given period.

      Average Order Value

      We define average order value as the sum of the total gross sales from our sites in a given period, prior to product returns, divided by the total orders placed in that period. We believe our high average order value demonstrates the premium nature of our product assortment. Average order value varies depending on the site through which we sell merchandise, the mix of product categories sold, the number of units in each order, the percentage of sales at full price, and for sales at less than full price, the level of markdowns.

      About Revolve Group, Inc.

      Revolve Group, Inc. (NYSE: RVLV) is the next-generation fashion retailer for Millennial and Generation Z consumers. As a trusted premium lifestyle brand and a go-to online source for discovery and inspiration, we deliver an engaging customer experience from a vast yet curated offering of apparel, footwear, accessories, beauty and home products. Our dynamic platform connects a deeply engaged community of millions of consumers, thousands of global fashion influencers and more than 1,000 emerging, established and owned brands.

      We were founded in 2003 by our co-CEOs, Michael Mente and Mike Karanikolas. We sell merchandise through two complementary segments, REVOLVE and FWRD, that leverage one platform. Through REVOLVE, we offer an assortment of premium apparel, footwear, accessories and beauty products from emerging, established and owned brands. Through FWRD, we offer an assortment of curated and elevated iconic and emerging luxury brands.  For more information, visit www.revolve.com.

      Contacts:

      Investors:

      Erik Randerson, CFA
      562.677.9513
      [email protected]

      Media:
      Jennifer Walker
      [email protected] 

      REVOLVE GROUP, INC. AND SUBSIDIARIES


      CONDENSED CONSOLIDATED STATEMENTS OF INCOME


      (Unaudited)


      (In thousands, except per share data)






      Three Months Ended
      September 30,



      Nine Months Ended
      September 30,




      2024



      2023



      2024



      2023


      Net sales


      $

      283,146



      $

      257,603



      $

      836,183



      $

      810,941


      Cost of sales



      138,279




      124,371




      397,208




      390,791


      Gross profit



      144,867




      133,232




      438,975




      420,150


      Operating expenses:













      Fulfillment



      9,268




      9,185




      27,933




      27,657


      Selling and distribution



      47,930




      48,925




      146,810




      151,276


      Marketing



      39,510




      39,581




      123,850




      129,421


      General and administrative



      33,906




      35,217




      100,366




      91,861


      Total operating expenses



      130,614




      132,908




      398,959




      400,215


      Income from operations



      14,253




      324




      40,016




      19,935


      Other income, net



      (192)




      (3,984)




      (9,784)




      (12,950)


      Income before income taxes



      14,445




      4,308




      49,800




      32,885


      Provision for income taxes



      3,694




      1,130




      12,799




      8,232


      Net income



      10,751




      3,178




      37,001




      24,653


      Less: Net loss attributable to non-controlling interest



      220




      —




      220




      —


      Net income attributable to Revolve Group, Inc. stockholders


      $

      10,971



      $

      3,178



      $

      37,221



      $

      24,653


      Earnings per share of Class A and Class B
         common stock:













      Basic


      $

      0.16



      $

      0.04



      $

      0.53



      $

      0.34


      Diluted


      $

      0.15



      $

      0.04



      $

      0.52



      $

      0.33


      Weighted average number of shares of Class A and
         Class B common stock outstanding:













      Basic



      70,673




      73,262




      70,802




      73,358


      Diluted



      71,523




      73,716




      71,524




      74,058


      REVOLVE GROUP, INC. AND SUBSIDIARIES


      CONDENSED CONSOLIDATED BALANCE SHEETS


      (Unaudited)


       (In thousands, except share and per share data)






      September 30,



      December 31,




      2024



      2023


      Assets







      Current assets:







      Cash and cash equivalents


      $

      252,841



      $

      245,449


      Accounts receivable, net



      11,527




      12,405


      Inventory



      240,040




      203,587


      Income taxes receivable



      4,058




      1,625


      Prepaid expenses and other current assets



      76,529




      65,523


      Total current assets



      584,995




      528,589


      Property and equipment (net of accumulated depreciation of $21,362 and $17,994 as of
         September 30, 2024 and December 31, 2023, respectively)



      8,005




      7,763


      Right-of-use lease assets



      38,567




      36,440


      Intangible assets, net



      2,323




      1,875


      Goodwill



      2,042




      2,042


      Other assets



      4,996




      2,172


      Deferred income taxes



      30,005




      30,005


      Total assets


      $

      670,933



      $

      608,886


      Liabilities and Stockholders' Equity







      Current liabilities:







      Accounts payable


      $

      60,388



      $

      47,821


      Income taxes payable



      674




      —


      Accrued expenses



      38,208




      40,714


      Returns reserve



      76,187




      63,780


      Current lease liabilities



      8,359




      6,863


      Other current liabilities



      32,141




      30,442


      Total current liabilities



      215,957




      189,620


      Non-current lease liabilities



      34,165




      34,126


      Total liabilities



      250,122




      223,746


      Stockholders' equity:







      Class A common stock, $0.001 par value; 1,000,000,000 shares authorized as of
         September 30, 2024 and December 31, 2023; 38,122,782 and 38,693,589 shares
         issued and outstanding as of September 30, 2024 and December 31, 2023,
         respectively



      38




      39


      Class B common stock, $0.001 par value; 125,000,000 shares authorized as of
         September 30, 2024 and December 31, 2023; 32,590,170 and 32,597,119 shares
         issued and outstanding as of September 30, 2024 and December 31, 2023,
         respectively



      33




      33


      Additional paid-in capital



      123,883




      116,713


      Retained earnings



      296,332




      268,355


      Non-controlling interest



      525




      —


      Total stockholders' equity



      420,811




      385,140


      Total liabilities and stockholders' equity


      $

      670,933



      $

      608,886


      REVOLVE GROUP, INC. AND SUBSIDIARIES


      CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS


      (Unaudited)


      (In thousands)






      Nine Months Ended September 30,




      2024



      2023


      Operating activities:







      Net income


      $

      37,001



      $

      24,653


      Adjustments to reconcile net income to net cash provided by operating
         activities:







      Depreciation and amortization



      3,501




      3,752


      Rental product depreciation



      416




      —


      Equity-based compensation



      6,751




      4,229


      Bargain purchase gain



      (1,883)




      —


      Changes in operating assets and liabilities:







      Accounts receivable



      878




      (7,193)


      Inventories



      (33,704)




      12,347


      Income taxes receivable



      (2,433)




      (4,581)


      Prepaid expenses and other current assets



      (11,006)




      (3,704)


      Other assets



      (459)




      (434)


      Accounts payable



      12,567




      (6,310)


      Income taxes payable



      674




      1,206


      Accrued expenses



      (2,506)




      4,373


      Returns reserve



      12,407




      8,756


      Right-of-use lease assets and current and non-current
         lease liabilities



      (592)




      2,236


      Other current liabilities



      1,162




      7,888


      Net cash provided by operating activities



      22,774




      47,218


      Investing activities:







      Purchases of property and equipment



      (3,819)




      (3,114)


      Purchases of rental product



      (2,781)




      —


      Cash paid for acquisition



      (427)




      —


      Net cash used in investing activities



      (7,027)




      (3,114)


      Financing activities:







      Proceeds from the exercise of stock options, net of
         tax withholdings on share-based payment awards



      890




      486


      Repurchases of Class A common stock



      (11,876)




      (12,584)


      Net cash used in financing activities



      (10,986)




      (12,098)


      Effect of exchange rate changes on cash and cash equivalents



      2,631




      169


      Net increase in cash and cash equivalents



      7,392




      32,175


      Cash and cash equivalents, beginning of period



      245,449




      234,724


      Cash and cash equivalents, end of period


      $

      252,841



      $

      266,899


      Supplemental disclosure of cash flow information:







      Cash paid during the period for:







      Income taxes, net of refund


      $

      14,339



      $

      11,580


      Operating leases


      $

      7,185



      $

      5,649


      Supplemental disclosure of non-cash activities:







      Lease assets obtained in exchange for new operating lease liabilities


      $

      7,180



      $

      20,452


      REVOLVE GROUP, INC. AND SUBSIDIARIES


      SEGMENT INFORMATION


      (Unaudited)




      The following table summarizes our net sales and gross profit for each of our reportable segments (in thousands):






      Three Months Ended September 30,



      Nine Months Ended September 30,


      Net sales


      2024



      2023



      2024



      2023


      REVOLVE


      $

      243,421



      $

      217,698



      $

      718,545



      $

      684,500


      FWRD



      39,725




      39,905




      117,638




      126,441


      Total


      $

      283,146



      $

      257,603



      $

      836,183



      $

      810,941















      Gross profit













      REVOLVE


      $

      131,476



      $

      119,003



      $

      397,043



      $

      370,474


      FWRD



      13,391




      14,229




      41,932




      49,676


      Total


      $

      144,867



      $

      133,232



      $

      438,975



      $

      420,150




      The following table lists net sales by geographic area (in thousands):






      Three Months Ended September 30,



      Nine Months Ended September 30,




      2024



      2023



      2024



      2023


      United States


      $

      222,650



      $

      207,171



      $

      666,840



      $

      656,747


      Rest of the world



      60,496




      50,432




      169,343




      154,194


      Total


      $

      283,146



      $

      257,603



      $

      836,183



      $

      810,941


      REVOLVE GROUP, INC. AND SUBSIDIARIES


      KEY OPERATING AND FINANCIAL METRICS


      (Unaudited)






      Three Months Ended September 30,



      Nine Months Ended September 30,




      2024



      2023



      2024



      2023




      (in thousands, except average order value and percentages)


      Gross margin



      51.2

      %



      51.7

      %



      52.5

      %



      51.8

      %

      Adjusted EBITDA


      $

      17,503



      $

      9,484



      $

      51,244



      $

      34,871


      Free cash flow


      $

      6,171



      $

      11,492



      $

      16,174



      $

      44,104


      Active customers



      2,628




      2,510




      2,628




      2,510


      Total orders placed



      2,200




      2,133




      6,694




      6,679


      Average order value


      $

      303



      $

      299



      $

      303



      $

      296


      REVOLVE GROUP, INC. AND SUBSIDIARIES


      RECONCILIATION OF NON-GAAP FINANCIAL MEASURES


      (Unaudited)




      A reconciliation of non-GAAP Adjusted EBITDA to net income for the three and nine months ended September 30, 2024 and 2023 is as follows:






      Three Months Ended September 30,

      Nine Months Ended September 30,




      2024



      2023



      2024



      2023




      (in thousands)


      Net income


      $

      10,751



      $

      3,178



      $

      37,001



      $

      24,653


      Excluding:













      Other income, net



      (192)




      (3,984)




      (9,784)




      (12,950)


      Provision for income taxes



      3,694




      1,130




      12,799




      8,232


      Depreciation and amortization



      983




      1,293




      3,501




      3,752


      Equity-based compensation



      2,098




      1,228




      6,751




      4,229


      Transaction costs



      169




      —




      494




      —


      Non-routine items(1)



      —




      6,639




      482




      6,955


      Adjusted EBITDA


      $

      17,503



      $

      9,484



      $

      51,244



      $

      34,871


      (1)

      Non-routine items in the nine months ended September 30, 2024 represent an accrual and a charge for a previously disclosed and now settled matter related to non-routine import and export fees. Non-routine items in the three and nine months ended September 30, 2023 represent an accrual and a charge related to a separate settled legal matter.

      A reconciliation of non-GAAP free cash flow to net cash provided by operating activities for the three and nine months ended September 30, 2024 and 2023 is as follows:






      Three Months Ended September 30,



      Nine Months Ended September 30,




      2024



      2023



      2024



      2023




      (in thousands)


      Net cash provided by operating activities


      $

      9,052



      $

      12,486



      $

      22,774



      $

      47,218


      Purchases of property and equipment



      (1,037)




      (994)




      (3,819)




      (3,114)


      Purchases of rental product



      (1,844)




      —




      (2,781)




      —


      Free cash flow


      $

      6,171



      $

      11,492



      $

      16,174



      $

      44,104


      Net cash used in investing activities


      $

      (2,881)



      $

      (994)



      $

      (7,027)



      $

      (3,114)


      Net cash used in financing activities


      $

      (936)



      $

      (12,508)



      $

      (10,986)



      $

      (12,098)


      SOURCE Revolve Group, Inc.

      Modal title

      Also from this source

      REVOLVE Opens New Store at Aventura Mall, Expanding Its Physical Retail Presence

      REVOLVE Opens New Store at Aventura Mall, Expanding Its Physical Retail Presence

      REVOLVE, the next-generation fashion retailer, today announced the opening of its newest and first Florida permanent retail location at Aventura...

      REVOLVE Group Appoints Dwyane Wade as Chief Performance Officer, Doubling Down on Men's Business Momentum

      REVOLVE Group Appoints Dwyane Wade as Chief Performance Officer, Doubling Down on Men's Business Momentum

      REVOLVE Group, Inc. announces the appointment of Dwyane Wade as Chief Performance Officer for REVOLVE Man and FWRD Man, marking a significant...

      More Releases From This Source

      Explore

      Fashion

      Fashion

      Household, Consumer & Cosmetics

      Household, Consumer & Cosmetics

      Retail

      Retail

      Textiles

      Textiles

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.