Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      SB Financial Group Announces Fourth Quarter Results and Record Full Year 2021 earnings


      News provided by

      SB Financial Group, Inc.

      Jan 27, 2022, 16:15 ET

      Share this article

      Share this article


      DEFIANCE, Ohio, Jan. 27, 2022 /PRNewswire/ -- SB Financial Group, Inc. (NASDAQ: SBFG) ("SB Financial" or the "Company"), a diversified financial services company providing full-service community banking, mortgage banking, wealth management, private client and title insurance services today reported earnings for the fourth quarter and twelve months ended December 31, 2021.

      Fourth quarter 2021 highlights for the fourth quarter include:

      • Net income of $3.3 million; diluted earnings per share ("EPS") of $0.49 or a 31.0 percent decrease year over year
      • Adjusted net income, excluding the positive impact of the Originated Mortgage Servicing Rights ("OMSR") recovery of $581,000 was $2.9 million, with EPS of $0.42
      • Mortgage origination volume of $126.7 million, reflects a decrease of $42.3 million, or 25.0 percent

      Full year 2021 highlights over the prior year include:

      • Net income of $18.3 million, which is the highest in history for the Company, with EPS of $2.56 or a 30.6 percent increase
      • Loans increased $18.5 million, or 2.3 percent year over year excluding the impact of Paycheck Protection Program ("PPP") loan balances in 2020 and 2021 of $2.0 and $70.6 million, respectively
      • Deposits increased by $64.0 million, or 6.1 percent to $1.11 billion
      • Mortgage origination volume of $600.0 million, was a decline of $94.2 million or 13.6 percent with the mortgage servicing portfolio increasing by $63.3 million to $1.36 billion, or 4.9 percent
      • Provision expense of $1.1 million declined 76.7 percent from the year ago period, with net recoveries of $181,000 in 2021, compared to net charge offs of $681,000 in 2020

       

      Highlights

      Three Months Ended



      Twelve Months Ended

      ($ in thousands, except per share & ratios)

      Dec. 2021

      Dec. 2020

      % Change



      Dec. 2021

      Dec. 2020

      % Change

      Operating revenue 

      $      15,667

      $      18,153

      -13.7%



      $      68,581

      $      66,026

      3.9%

      Interest income 

      10,003

      10,589

      -5.5%



      41,904

      42,635

      -1.7%

      Interest expense

      925

      1,338

      -30.9%



      4,020

      6,705

      -40.0%

      Net interest income 

      9,078

      9,251

      -1.9%



      37,884

      35,930

      5.4%

      Provision for loan losses

      -

      800

      -100.0%



      1,050

      4,500

      -76.7%

      Noninterest income

      6,589

      8,902

      -26.0%



      30,697

      30,096

      2.0%

      Noninterest expense

      11,567

      10,684

      8.3%



      44,808

      43,087

      4.0%

      Net income 

      3,332

      5,358

      -37.8%



      18,277

      14,944

      22.3%

      Earnings per diluted share

      0.49

      0.71

      -31.0%



      2.56

      1.96

      30.6%

      Return on average assets

      0.99%

      1.73%

      -42.8%



      1.38%

      1.29%

      7.0%

      Return on average equity

      9.21%

      15.05%

      -38.8%



      12.67%

      10.74%

      18.0%










      Non-GAAP Measures









      Adjusted net income

      $        2,873

      $        5,841

      -50.8%



      $      15,563

      $      18,757

      -17.0%

      Adjusted diluted EPS

      0.42

      0.77

      -45.5%



      2.18

      2.44

      -10.7%

      Adjusted return on average assets

      0.86%

      1.89%

      -54.5%



      1.18%

      1.62%

      -27.2%

      Adjusted pre-tax, pre-provision income

      3,518

      8,080

      -56.5%



      20,331

      27,765

      -26.8%










      "The fourth quarter completed the highest earnings performance for our Company in our history," said Mark A. Klein, Chairman, President, and CEO of SB Financial.   "We have completed nearly all of the PPP forgiveness and we are looking forward to a return to a bit more normal operating environment with the onset of the new year.  Our team made meaningful progress this year in the face of a fairly challenging environment."

      RESULTS OF OPERATIONS

      Consolidated Revenue

      Total operating revenue, consisting of net interest income and noninterest income, was down 13.7 percent from the fourth quarter of 2020, and down 6.0 percent from the linked quarter.

      • Net interest income was down from the year-ago quarter by 1.9 percent, and down 9.4 percent from the linked quarter as the impact of PPP forgiveness declined.
      • Net interest margin on a fully taxable equivalent basis (FTE) was down from the year-ago and linked quarter by 32 basis points, as cash balances continued to be higher than normal, and PPP balances were down to $2.0 million.
      • Noninterest income was down 26 percent from the year ago quarter as mortgage volume and gain on sale yields trended lower.

            

      Mortgage Loan Business

      Mortgage loan originations for the fourthquarter of 2021 were $126.6 million, down $42.4 million, or 25.1 percent, from the year-ago quarter.  Total sales of originated loans were $110.5 million, down $32.6 million, or 22.8 percent, from the year-ago quarter.  For the twelve months of 2021, SB Financial had total volume of $600.0 million, of which $305.3 million (51 percent) was new purchase/construction lending, $152.2 million (25 percent) was external refinance, and the remaining $142.4 million (24 percent) was internal refinance.

      Net mortgage banking revenue, consisting of gains on the sale of mortgage loans and net loan servicing fees, was $3.8 million for the fourth quarter of 2021, compared to $6.2 million for the year-ago quarter.  The mortgage servicing valuation adjustment for the fourth quarter of 2021 was a positive $581,000, compared to a negative adjustment of $611,000 for the fourth quarter of 2020.  For the twelve months of 2021, the recapture of servicing rights was $3.4 million compared to impairment of $3.6 million for the prior year twelve months.  The aggregate servicing valuation impairment ended the quarter at $1.5 million.  The servicing portfolio at December 31, 2021, was $1.36 billion, up $63.3 million, or 4.9 percent, from $1.30 billion at December 31, 2020.  

      Mr. Klein noted, "Mortgage originations of $127 million reflected the normal cyclical nature of the business line and also reflected the decline in refinance volume, which was down 20 percent from the linked quarter.  We recaptured nearly $600,000 on our service rights impairment in the quarter, and as rates rise into 2022, potentially, the remaining $1.5 million would add to net income.  We ended the year with strong origination teams in all of our markets, with the commitment to add originators across our footprint to achieve our volume targets."








      Mortgage Banking







      ($ in thousands)

      Dec. 2021

      Sep. 2021

      Jun. 2021

      Mar. 2021

      Dec. 2020


      Mortgage originations

      $     126,611

      $     152,623

      $     164,883

      $     155,836

      $     168,997


      Mortgage sales

      110,543

      123,083

      119,064

      136,708

      143,151


      Mortgage servicing portfolio

      1,362,962

      1,341,439

      1,323,804

      1,304,097

      1,299,698


      Mortgage servicing rights

      12,034

      11,194

      10,678

      10,490

      7,759
















      Mortgage servicing revenue







      Loan servicing fees

      850

      850

      830

      859

      857


      OMSR amortization

      (807)

      (943)

      (948)

      (1,187)

      (1,283)


      Net administrative fees

      43

      (93)

      (118)

      (328)

      (426)


      OMSR valuation adjustment

      581

      248

      (99)

      2,706

      (611)


      Net loan servicing fees

      624

      155

      (217)

      2,378

      (1,037)


      Gain on sale of mortgages

      3,194

      3,947

      4,255

      5,859

      7,197


      Mortgage banking revenue, net

      $         3,818

      $         4,102

      $         4,038

      $         8,237

      $         6,160









      Noninterest Income and Noninterest Expense

      SB Financial's noninterest income for the quarter was down 26 percent from the prior year.  The gain on sale mortgage loan yields were down 214 basis points from the prior year with the total dollars of sales down $32.7 million.  Wealth management revenue was up over 14 percent from the prior year due to higher retention levels and growth in the equity sector.  SB Financial's Title Agency provided revenue in the quarter of $528,000.  For the twelve months, noninterest income of $30.7 million was up $600,000 or 2.0 percent year over year.  Fee income as a percent of total revenue finished 2021 at 44.8 percent.

      For the fourthquarter of 2021, noninterest expense of $11.6 million was up 8.3 percent from the prior year.  For the twelve months of 2021, noninterest expense of $44.8 million was up $1.7 million or 4.0 percent compared to the prior year.  This increase, in part, reflects our ongoing investment in technology and enhanced customer solutions.

      Noninterest Income / Noninterest Expense 





      ($ in thousands, except ratios)

      Dec. 2021

      Sep. 2021

      Jun. 2021

      Mar. 2021

      Dec. 2020

      Noninterest Income (NII)

      $         6,589

      $         6,649

      $         6,537

      $       10,922

      $         8,902

      NII / Total Revenue

      42.1%

      39.9%

      41.7%

      53.2%

      49.0%

      NII / Average Assets

      2.0%

      2.0%

      2.0%

      3.4%

      2.9%

      Total Revenue Growth

      -13.7%

      -15.3%

      -10.3%

      91.9%

      24.7%







      Noninterest Expense (NIE)

      $       11,567

      $       11,256

      $       11,076

      $       10,909

      $       10,684

      Efficiency Ratio

      73.7%

      67.4%

      70.5%

      53.0%

      58.8%

      NIE / Average Assets

      3.5%

      3.4%

      3.3%

      3.4%

      3.5%

      Net Noninterest Expense/Avg. Assets

      -1.5%

      -1.4%

      -1.4%

      0.0%

      -0.6%

      Total Expense Growth

      8.3%

      -0.7%

      -5.0%

      16.0%

      5.0%

      Operating Leverage

      -1.7

      -21.5

      -2.1

      5.7

      4.9








      Balance Sheet

      Total assets as of December 31, 2021, were $1.33 billion, up $73.0 million, or 5.8 percent, year over year due to higher liquidity levels.  Total shareholders' equity as of December 31, 2021, was $144.9 million, up 1.4 percent year over year, and represented 10.9 percent of total assets. 

      Total loans held for investment were $822.7 million at December 31, 2021, down $50.0 million, or 5.7 percent, from December 31, 2020.  Excluding PPP activity from both years, loan balances were up $18.5 million, or 2.3 percent.

      The investment portfolio of $268.6 million, including shares in the Federal Reserve Bank and Federal Home Loan Bank, represented 20.2 percent of assets at December 31, 2021, and was up 87.4 percent year over year.  Deposit balances of $1.11 billion at December 31, 2021, increased by $64.0 million, or 6.1 percent, since December 31, 2020.  Growth from the prior year included $14.1 million in checking and $49.9 million in savings and time deposit balances.

      Mr. Klein continued, "Our lenders are pleased to get the PPP process in the rear view mirror and get back out to connect with clients and drive organic growth.  Pipelines are generally strong and we expect to add lenders in key urban markets to drive growth in 2022.  Subsequent to year end, we have an agreement in principle to sell the largest OREO property in our portfolio, which will reduce NPA's to nearly 35 basis points when closed.  Our coverage of non-performing loans ended the year at 315 percent, nearly double the coverage from the prior year."

      Loan Balances








      ($ in thousands, except ratios)

      Dec. 2021

      Sep. 2021

      Jun. 2021

      Mar. 2021

      Dec. 2020

      Annual
      Growth


      Commercial

      $       122,373

      $       138,085

      $       149,998

      $       179,157

      $       203,256

      $        (80,883)


      % of Total

      14.9%

      16.3%

      17.6%

      21.1%

      23.3%

      -39.8%


      Commercial RE

      381,387

      387,858

      389,287

      385,403

      370,984

      10,403


      % of Total

      46.4%

      45.8%

      45.8%

      45.4%

      42.5%

      2.8%


      Agriculture

      57,473

      57,374

      50,895

      48,405

      55,251

      2,222


      % of Total

      7.0%

      6.8%

      6.0%

      5.7%

      6.3%

      4.0%


      Residential RE

      206,324

      207,571

      203,294

      176,998

      182,076

      24,248


      % of Total

      25.1%

      24.5%

      23.9%

      20.9%

      20.9%

      13.3%


      Consumer & Other

      55,157

      55,660

      57,039

      58,213

      61,156

      (5,999)


      % of Total

      6.7%

      6.6%

      6.7%

      6.9%

      7.0%

      -9.8%


      Total Loans

      $       822,714

      $       846,548

      $       850,513

      $       848,176

      $       872,723

      $        (50,009)


      Total Growth Percentage






      -5.7%


















      Deposit Balances








      ($ in thousands, except ratios)

      Dec. 2021

      Sep. 2021

      Jun. 2021

      Mar. 2021

      Dec. 2020

      Annual
      Growth


      Non-Int DDA

      $       247,044

      $       258,857

      $       240,572

      $       273,026

      $       251,649

      $         (4,605)


      % of Total

      22.2%

      23.3%

      22.0%

      24.4%

      24.0%

      -1.8%


      Interest DDA

      195,464

      189,130

      187,023

      191,593

      176,785

      18,679


      % of Total

      17.6%

      17.0%

      17.1%

      17.1%

      16.9%

      10.6%


      Savings

      237,571

      246,414

      235,231

      218,260

      174,864

      62,707


      % of Total

      21.3%

      22.2%

      21.6%

      19.5%

      16.7%

      35.9%


      Money Market

      276,462

      258,741

      255,512

      249,088

      216,164

      60,298


      % of Total

      24.8%

      23.3%

      23.4%

      22.2%

      20.6%

      27.9%


      Time Deposits

      156,504

      158,518

      172,696

      188,229

      229,549

      (73,045)


      % of Total

      14.1%

      14.3%

      15.8%

      16.8%

      21.9%

      -31.8%


      Total Deposits

      $    1,113,045

      $    1,111,660

      $    1,091,034

      $    1,120,196

      $    1,049,011

      $         64,034


      Total Growth Percentage






      6.1%


      Asset Quality

      SB Financial reported nonperforming assets of $6.5 million as of December 31, 2021, which was down $778,000 or 10.7 percent year over year.  The Company recorded $7,000 in net recoveries in the quarter, and total net recoveries of $181,000 for the year.  Our loan loss reserve of $13.8 million is up $1.2 million or 9.8 percent year over year and represents 1.68 percent of total loans.

       









      Nonperforming Assets






      Annual
      Change


      ($ in thousands, except ratios)

      Dec. 2021

      Sep. 2021

      Jun. 2021

      Mar. 2021

      Dec. 2020


      Commercial & Agriculture

      $             143

      $             144

      $             375

      $             615

      $             902

      $            (759)


      % of Total Com./Ag. loans

      0.08%

      0.07%

      0.19%

      0.27%

      0.35%

      -84.1%


      Commercial RE 

      554

      566

      1,026

      2,402

      2,412

      (1,858)


      % of Total CRE loans

      0.15%

      0.15%

      0.26%

      0.62%

      0.65%

      -77.0%


      Residential RE

      2,433

      2,056

      1,751

      2,138

      2,704

      (271)


      % of Total Res. RE loans

      1.18%

      0.99%

      0.86%

      1.21%

      1.49%

      -10.0%


      Consumer & Other

      522

      422

      463

      480

      408

      114


      % of Total Con./Oth. loans  

      0.95%

      0.76%

      0.81%

      0.82%

      0.67%

      27.9%


      Total Nonaccruing Loans 

      3,652

      3,188

      3,615

      5,635

      6,426

      (2,774)


      % of Total loans

      0.44%

      0.38%

      0.43%

      0.66%

      0.74%

      -43.2%


      Accruing Restructured Loans

      725

      805

      758

      794

      810

      (85)


      Total Change (%)






      -10.5%


      Total Nonaccruing & Restructured Loans

      4,377

      3,993

      4,373

      6,429

      7,236

      (2,859)


      % of Total loans

      0.53%

      0.47%

      0.51%

      0.76%

      0.83%

      -39.5%


      Foreclosed Assets

      2,104

      1,601

      1,603

      43

      23

      2,081


      Total Change (%)






      9047.8%


      Total Nonperforming Assets

      $          6,481

      $          5,594

      $          5,976

      $          6,472

      $          7,259

      $            (778)


      % of Total assets

      0.49%

      0.42%

      0.46%

      0.49%

      0.58%

      -10.7%










      Webcast and Conference Call

      The Company will hold a related conference call and webcast on January 28, 2022, at 11:00 a.m. EDT.  Interested parties may access the conference call by dialing 1-888-338-9469.  The webcast can be accessed at ir.yourstatebank.com.  An audio replay of the call will be available on the Company's website.

      About SB Financial Group                                                                          

      Headquartered in Defiance, Ohio, SB Financial is a diversified financial services holding company for the State Bank & Trust Company (State Bank) and SBFG Title, LLC dba Peak Title (Peak Title).  State Bank provides a full range of financial services for consumers and small businesses, including wealth management, private client services, mortgage banking and commercial and agricultural lending, operating through a total of 23 offices; 22 in nine Ohio counties and one in Fort Wayne, Indiana, and 24 full-service ATMs. State Bank has five loan production offices located throughout the Tri-State region of Ohio, Indiana and Michigan.  Peak Title provides title insurance and opinions throughout the Tri-State region. SB Financial's common stock is listed on the NASDAQ Capital Market under the symbol "SBFG".

      In May 2021, SB Financial was named to the Keefe, Bruyette & Woods, Inc. "Bank Honor Roll" of superior performers as revealed in EPS increases for 10 consecutive years.  The honor roll review determined that just 16 banks in the U.S., including SB Financial, or 4 percent of the nearly 400 banks screened, qualified for inclusion.

      Forward-Looking Statements

      Certain statements within this document, which are not statements of historical fact, constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve risks and uncertainties and actual results may differ materially from those predicted by the forward-looking statements. These risks and uncertainties include, but are not limited to, the duration and scope of the COVID-19 outbreak in the United States and the market areas in which SB Financial and its subsidiaries operate, including the impact to the state and local economies of prolonged shelter in place orders and the pandemic generally, risks and uncertainties inherent in the national and regional banking industry, changes in economic conditions in the market areas in which SB Financial and its subsidiaries operate, changes in policies by regulatory agencies, changes in accounting standards and policies, changes in tax laws, fluctuations in interest rates, demand for loans in the market areas in SB Financial and its subsidiaries operate, increases in FDIC insurance premiums, changes in the competitive environment, losses of significant customers, geopolitical events, the loss of key personnel and other risks identified in SB Financial's Annual Report on Form 10-K and documents subsequently filed by SB Financial with the Securities and Exchange Commission.  Forward-looking statements speak only as of the date on which they are made, and SB Financial undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made, except as required by law. All subsequent written and oral forward-looking statements attributable to SB Financial or any person acting on its behalf are qualified by these cautionary statements.

      Non-GAAP Financial Measures

      This press release contains financial information determined by methods other than in accordance with U.S. generally accepted accounting principles ("GAAP"). Non-GAAP financial measures, specifically pre-tax, pre-provision income, tangible common equity, tangible assets, tangible book value per common share, tangible common equity to tangible assets, return on average tangible common equity, total interest income – FTE, net interest income – FTE and net interest margin – FTE are used by the Company's management to measure the strength of its capital and analyze profitability, including its ability to generate earnings on tangible capital invested by its shareholders.  In addition, the Company excludes the non-GAAP items of OMSR impairment and merger related costs from net income to report an adjusted net income level.  Although management believes these non-GAAP measures are useful to investors by providing a greater understanding of its business, they should not be considered a substitute for financial measures determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.

      Investor Contact Information:

      Mark A. Klein
      Chairman, President and 
      Chief Executive Officer
      [email protected]

      Anthony V. Cosentino
      Executive Vice President and 
      Chief Financial Officer
      [email protected]

       



      SB FINANCIAL GROUP, INC.  




      CONSOLIDATED BALANCE SHEETS - (Unaudited)






















      December


      September


      June


      March


      December





      ($ in thousands)


      2021


      2021


      2021


      2021


      2020

















      ASSETS













      Cash and due from banks


      $     149,511


      $     138,015


      $     154,993


      $     206,036


      $     140,690



      Interest bearing time deposits


      2,643


      2,651


      2,906


      3,562


      5,823



      Available-for-sale securities


      263,259


      248,815


      211,756


      177,918


      149,406



      Loans held for sale


      7,472


      10,335


      8,731


      8,689


      7,234



      Loans, net of unearned income


      822,714


      846,548


      850,513


      848,176


      872,723



      Allowance for loan losses


      (13,805)


      (13,812)


      (13,306)


      (13,326)


      (12,574)



      Premises and equipment, net


      23,212


      23,874


      24,343


      23,233


      23,557



      Federal Reserve and FHLB Stock, at cost


      5,303


      5,303


      5,303


      5,303


      5,303



      Foreclosed assets held for sale, net


      2,104


      1,601


      1,603


      43


      23



      Interest receivable


      2,920


      2,954


      3,000


      3,371


      3,799



      Goodwill


      23,191


      22,091


      22,091


      22,091


      22,091



      Cash value of life insurance


      17,867


      17,795


      17,721


      17,651


      17,530



      Mortgage servicing rights


      12,034


      11,194


      10,678


      10,490


      7,759



      Other assets


      12,430


      12,361


      12,175


      12,630


      14,475




















      Total assets


      $  1,330,855


      $  1,329,725


      $  1,312,507


      $  1,325,867


      $  1,257,839















































      LIABILITIES AND SHAREHOLDERS' EQUITY













      Deposits














      Non interest bearing demand


      $     247,044


      $     258,857


      $     240,572


      $     273,026


      $     251,649




      Interest bearing demand


      195,464


      189,130


      187,023


      191,593


      176,785




      Savings


      237,571


      246,414


      235,231


      218,260


      174,864




      Money market


      276,462


      258,741


      255,512


      249,088


      216,164




      Time deposits


      156,504


      158,518


      172,696


      188,229


      229,549




















      Total deposits


      1,113,045


      1,111,660


      1,091,034


      1,120,196


      1,049,011


















      Short-term borrowings


      15,320


      20,771


      25,096


      24,321


      20,189



      Federal Home Loan Bank advances


      5,500


      5,500


      5,500


      8,000


      8,000



      Trust preferred securities


      10,310


      10,310


      10,310


      10,310


      10,310



      Subordinated debt net of issuance costs


      19,546


      19,534


      19,522


      -


      -



      Interest payable


      299


      576


      417


      489


      616



      Other liabilities


      21,906


      17,082


      16,611


      18,585


      26,790




















      Total liabilities


      1,185,926


      1,185,433


      1,168,490


      1,181,901


      1,114,916


















      Shareholders' Equity














      Common stock


      54,463


      54,463


      54,463


      54,463


      54,463




      Additional paid-in capital


      14,944


      14,875


      14,906


      14,755


      14,845




      Retained earnings


      99,716


      97,183


      93,851


      90,883


      84,578




      Accumulated other comprehensive income (loss)

      (1,845)


      (699)


      499


      (457)


      2,210




      Treasury stock


      (22,349)


      (21,530)


      (19,702)


      (15,678)


      (13,173)




















      Total shareholders' equity


      144,929


      144,292


      144,017


      143,966


      142,923




















      Total liabilities and shareholders' equity


      $  1,330,855


      $  1,329,725


      $  1,312,507


      $  1,325,867


      $  1,257,839

















       

      SB FINANCIAL GROUP, INC.


      CONSOLIDATED STATEMENTS OF INCOME - (Unaudited)




















      ($ in thousands, except per share & ratios)


      At and for the Three Months Ended


      Twelve Months Ended
























      December


      September


      June


      March


      December


      December


      December


      Interest income



      2021


      2021


      2021


      2021


      2020


      2021


      2020



      Loans

















        Taxable 


      $        8,889


      $        9,948


      $        9,196


      $        9,926


      $        9,816


      $     37,959


      $     39,735



        Tax exempt


      59


      52


      47


      48


      54


      206


      239



      Securities

















        Taxable 


      969


      939


      835


      643


      632


      3,386


      2,328



        Tax exempt


      86


      94


      85


      88


      87


      353


      333






















      Total interest income


      10,003


      11,033


      10,163


      10,705


      10,589


      41,904


      42,635




















      Interest expense


















      Deposits


      640


      709


      818


      962


      1,218


      3,129


      6,070



      Repurchase agreements & other


      7


      12


      12


      11


      10


      42


      70



      Federal Home Loan Bank advances


      41


      40


      51


      56


      58


      188


      309



      Trust preferred securities


      49


      49


      50


      51


      52


      199


      256



      Subordinated debt


      188


      199


      75


      -


      -


      462


      -






















      Total interest expense


      925


      1,009


      1,006


      1,080


      1,338


      4,020


      6,705






































      Net interest income


      9,078


      10,024


      9,157


      9,625


      9,251


      37,884


      35,930





















      Provision for loan losses 


      -


      300


      -


      750


      800


      1,050


      4,500




















      Net interest income after provision
















        for loan losses



      9,078


      9,724


      9,157


      8,875


      8,451


      36,834


      31,430




















      Noninterest income


















      Wealth management fees


      988


      959


      955


      912


      863


      3,814


      3,245



      Customer service fees


      827


      812


      820


      758


      728


      3,217


      2,807



      Gain on sale of mtg. loans & OMSR


      3,194


      3,947


      4,255


      5,859


      7,197


      17,255


      25,350



      Mortgage loan servicing fees, net


      624


      155


      (217)


      2,378


      (1,037)


      2,940


      (5,138)



      Gain on sale of non-mortgage loans


      44


      52


      45


      17


      123


      158


      453



      Title insurance revenue


      528


      508


      532


      521


      522


      2,089


      1,913



      Gain (loss) on sale of assets


      1


      1


      2


      (2)


      181


      2


      3



      Other


      383


      215


      145


      479


      325


      1,222


      1,463






















      Total noninterest income


      6,589


      6,649


      6,537


      10,922


      8,902


      30,697


      30,096




















      Noninterest expense

















      Salaries and employee benefits


      6,648


      6,689


      6,881


      6,620


      6,556


      26,838


      25,397



      Net occupancy expense


      846


      714


      748


      740


      782


      3,048


      2,891



      Equipment expense


      899


      872


      778


      732


      818


      3,281


      3,186



      Data processing fees


      721


      671


      653


      534


      633


      2,579


      3,055



      Professional fees


      872


      817


      574


      764


      631


      3,027


      3,307



      Marketing expense


      228


      201


      220


      135


      172


      784


      658



      Telephone and communication expense

      148


      140


      139


      154


      156


      581


      535



      Postage and delivery expense


      106


      100


      97


      111


      108


      414


      415



      State, local and other taxes


      288


      286


      278


      323


      299


      1,175


      1,146



      Employee expense


      163


      186


      161


      153


      103


      663


      535



      Other expenses


      648


      580


      547


      643


      426


      2,418


      1,962






















      Total noninterest expense


      11,567


      11,256


      11,076


      10,909


      10,684


      44,808


      43,087






































      Income before income tax expense


      4,100


      5,117


      4,618


      8,888


      6,669


      22,723


      18,439





















      Income tax expense


      768


      1,014


      857


      1,807


      1,311


      4,446


      3,495




















      Net income 




      $        3,332


      $        4,103


      $        3,761


      $        7,081


      $        5,358


      $     18,277


      $     14,944




















      Common share data:

















      Basic earnings per common share


      $          0.49


      $          0.59


      $          0.53


      $          0.97


      $          0.71


      $          2.58


      $          1.96





















      Diluted earnings per common share


      $          0.49


      $          0.58


      $          0.52


      $          0.97


      $          0.71


      $          2.56


      $          1.96




















      Average shares outstanding (in thousands):

















      Basic:


      6,906


      6,966


      7,148


      7,317


      7,470


      7,083


      7,614



      Diluted: 


      6,970


      7,017


      7,200


      7,335


      7,487


      7,130


      7,635




















       

      SB FINANCIAL GROUP, INC.


      CONSOLIDATED FINANCIAL HIGHLIGHTS - (Unaudited)


















      ($ in thousands, except per share & ratios)


      At and for the Three Months Ended


      Twelve Months Ended




















      December


      September


      June


      March


      December


      December


      December


      SUMMARY OF OPERATIONS


      2021


      2021


      2021


      2021


      2020


      2021


      2020


















         Net interest income 


      $        9,078


      $     10,024


      $        9,157


      $        9,625


      $        9,251


      $       37,884


      $       35,930


               Tax-equivalent adjustment


      39


      39


      35


      36


      37


      149


      152


         Tax-equivalent net interest income 


      9,117


      10,063


      9,192


      9,661


      9,288


      38,033


      36,082


         Provision for loan loss 


      -


      300


      -


      750


      800


      1,050


      4,500


         Noninterest income


      6,589


      6,649


      6,537


      10,922


      8,902


      30,697


      30,096


         Total operating revenue


      15,667


      16,673


      15,694


      20,547


      18,153


      68,581


      66,026


         Noninterest expense


      11,567


      11,256


      11,076


      10,909


      10,684


      44,808


      43,087


         Pre-tax pre-provision income


      4,100


      5,417


      4,618


      9,638


      7,469


      23,773


      22,939


         Pretax income


      4,100


      5,117


      4,618


      8,888


      6,669


      22,723


      18,439


         Net income 


      3,332


      4,103


      3,761


      7,081


      5,358


      18,277


      14,944


















      PER SHARE INFORMATION:
















         Basic earnings per share (EPS)


      0.49


      0.59


      0.53


      0.97


      0.71


      2.58


      1.96


         Diluted earnings per share


      0.49


      0.58


      0.52


      0.97


      0.71


      2.56


      1.96


         Common dividends


      0.115


      0.110


      0.110


      0.105


      0.105


      0.440


      0.400


         Book value per common share


      21.05


      20.83


      20.50


      19.88


      19.39


      21.05


      19.39


         Tangible book value per common share (TBV)


      17.60


      17.55


      17.27


      16.74


      16.30


      17.60


      16.30


         Market price per common share


      19.67


      18.18


      18.50


      18.26


      18.28


      19.67


      18.28


         Market price to TBV


      111.8%


      103.6%


      107.2%


      109.1%


      112.1%


      111.8%


      112.1%


         Market price to trailing 12 month EPS


      7.7


      6.7


      6.5


      6.4


      9.3


      7.7


      9.3


















      PERFORMANCE RATIOS:
















         Return on average assets (ROAA)


      0.99%


      1.23%


      1.13%


      2.21%


      1.73%


      1.38%


      1.29%


         Pre-tax pre-provision ROAA


      1.22%


      1.63%


      1.39%


      3.01%


      2.41%


      1.91%


      2.14%


         Return on average equity


      9.21%


      11.35%


      10.42%


      19.78%


      15.05%


      12.67%


      10.74%


         Return on average tangible equity


      10.92%


      13.47%


      12.37%


      23.52%


      17.91%


      15.04%


      12.59%


         Efficiency ratio 


      73.72%


      67.40%


      70.46%


      53.01%


      58.76%


      65.23%


      65.25%


         Earning asset yield


      3.17%


      3.25%


      3.56%


      3.66%


      3.66%


      3.37%


      3.98%


         Cost of interest bearing liabilities


      0.40%


      0.44%


      0.44%


      0.50%


      0.64%


      0.45%


      0.85%


         Net interest margin


      2.87%


      3.20%


      2.93%


      3.20%


      3.20%


      3.05%


      3.35%


         Tax equivalent effect


      0.02%


      0.01%


      0.01%


      0.01%


      0.01%


      0.01%


      0.01%


         Net interest margin, tax equivalent 


      2.89%


      3.21%


      2.94%


      3.21%


      3.21%


      3.06%


      3.36%


         Non interest income/Average assets


      1.96%


      1.99%


      1.97%


      3.41%


      2.87%


      2.32%


      2.59%


         Non interest expense/Average assets


      3.45%


      3.38%


      3.33%


      3.40%


      3.45%


      3.39%


      3.71%


         Net noninterest expense/Average assets


      -1.48%


      -1.38%


      -1.37%


      0.00%


      -0.58%


      -1.07%


      -1.12%


















      ASSET QUALITY RATIOS:
















         Gross charge-offs


      34


      24


      26


      52


      57


      136


      743


         Recoveries


      27


      230


      6


      54


      39


      317


      62


         Net charge-offs


      7


      (206)


      20


      (2)


      18


      (181)


      681


         Nonaccruing loans/Total loans


      0.44%


      0.38%


      0.43%


      0.66%


      0.74%


      0.44%


      0.74%


         Nonperforming loans/Total loans


      0.53%


      0.47%


      0.51%


      0.76%


      0.83%


      0.53%


      0.83%


         Nonperforming assets/Loans & OREO


      0.79%


      0.66%


      0.70%


      0.76%


      0.83%


      0.79%


      0.83%


         Nonperforming assets/Total assets


      0.49%


      0.42%


      0.46%


      0.49%


      0.58%


      0.49%


      0.58%


         Allowance for loan loss/Nonperforming loans


      315.40%


      345.91%


      304.28%


      207.28%


      173.77%


      315.40%


      173.77%


         Allowance for loan loss/Total loans


      1.68%


      1.63%


      1.56%


      1.57%


      1.44%


      1.68%


      1.44%


         Net loan charge-offs/Average loans (ann.)


      0.00%


      (0.10%)


      0.01%


      (0.00%)


      0.01%


      (0.02%)


      0.08%


         Loan loss provision/Net charge-offs


      0.00%


      (145.63%)


      0.00%


      (37500.00%)


      4444.44%


      (580.11%)


      660.79%


















      CAPITAL & LIQUIDITY RATIOS:
















         Loans/ Deposits


      73.92%


      76.15%


      77.95%


      75.72%


      83.19%


      73.92%


      83.19%


         Equity/ Assets


      10.89%


      10.85%


      10.97%


      10.86%


      11.36%


      10.89%


      11.36%


         Tangible equity/Tangible assets


      9.27%


      9.30%


      9.41%


      9.30%


      9.73%


      9.27%


      9.73%


         Common equity tier 1 ratio (Bank) 


      13.94%


      13.23%


      13.11%


      13.08%


      12.91%


      13.94%


      12.91%


















      END OF PERIOD BALANCES
















         Total assets


      1,330,855


      1,329,725


      1,312,507


      1,325,867


      1,257,839


      1,330,855


      1,257,839


         Total loans 


      822,714


      846,548


      850,513


      848,176


      872,723


      822,714


      872,723


         Deposits


      1,113,045


      1,111,660


      1,091,034


      1,120,196


      1,049,011


      1,113,045


      1,049,011


         Stockholders equity


      144,929


      144,292


      144,017


      143,966


      142,923


      144,929


      142,923


         Goodwill and intangibles


      23,774


      22,692


      22,710


      22,728


      22,745


      23,774


      22,745


         Tangible equity


      121,155


      121,600


      121,307


      121,238


      120,178


      121,155


      120,178


         Mortgage servicing portfolio


      1,362,962


      1,341,439


      1,323,804


      1,304,097


      1,299,698


      1,362,962


      1,299,698


         Wealth/Brokerage assets under care


      618,279


      588,319


      600,904


      576,503


      558,409


      618,279


      558,409


         Total assets under care


      3,312,096


      3,259,483


      3,237,215


      3,206,467


      3,115,946


      3,312,096


      3,115,946


         Full-time equivalent employees 


      269


      264


      256


      246


      244


      269


      244


         Period end common shares outstanding


      6,884


      6,927


      7,026


      7,242


      7,372


      6,884


      7,372


         Market capitalization (all)


      135,415


      125,935


      129,984


      132,239


      134,760


      135,415


      134,760


















      AVERAGE BALANCES
















         Total assets


      1,342,202


      1,333,369


      1,329,348


      1,281,635


      1,238,790


      1,322,253


      1,161,396


         Total earning assets 


      1,263,431


      1,253,722


      1,251,213


      1,203,284


      1,156,718


      1,243,093


      1,072,443


         Total loans 


      845,078


      856,486


      853,794


      862,898


      893,244


      854,521


      880,338


         Deposits


      1,123,843


      1,109,491


      1,115,186


      1,073,641


      1,031,649


      1,106,122


      951,226


         Stockholders equity


      144,749


      144,565


      144,315


      143,167


      142,418


      144,223


      139,197


         Goodwill and intangibles


      22,701


      22,701


      22,718


      22,736


      22,754


      22,718


      20,491


         Tangible equity


      122,048


      121,864


      121,597


      120,431


      119,664


      121,505


      118,706


         Average basic shares outstanding


      6,906


      6,966


      7,148


      7,317


      7,470


      7,083


      7,614


         Average diluted shares outstanding


      6,970


      7,017


      7,200


      7,335


      7,487


      7,130


      7,635


















       

      SB FINANCIAL GROUP, INC.



      Rate Volume Analysis - (Unaudited)



      At and for the Three and Twelve Months Ended December 31, 2021 and 2020











      ($ in thousands)


      Three Months Ended Dec. 31, 2021



      Three Months Ended Dec. 31, 2020





      Average


      Average



      Average


      Average


      Assets


      Balance

      Interest

      Rate



      Balance

      Interest

      Rate















      Taxable securities/cash


      $           410,489

      $                 969

      0.94%



      $           256,068

      $                 632

      0.99%



      Nontaxable securities


      7,864

      86

      4.37%



      7,406

      87

      4.70%



      Loans, net


      845,078

      8,948

      4.24%



      893,244

      9,870

      4.42%















             Total earning assets


      1,263,431

      10,003

      3.17%



      1,156,718

      10,589

      3.66%















      Cash and due from banks


      6,489





      7,463





      Allowance for loan losses


      (13,795)





      (12,045)





      Premises and equipment


      25,505





      23,841





      Other assets


      60,572





      62,813

















            Total assets


      $        1,342,202





      $        1,238,790
















      Liabilities












      Savings, MMDA and interest bearing demand


      $           704,534

      $                 400

      0.23%



      $           552,018

      $                 841

      0.61%



      Time deposits


      157,888

      240

      0.61%



      238,284

      377

      0.63%



      Repurchase agreements & other


      18,910

      7

      0.15%



      21,610

      10

      0.19%



      Advances from Federal Home Loan Bank


      5,500

      41

      2.98%



      8,000

      58

      2.90%



      Trust preferred securities


      10,310

      49

      1.90%



      10,310

      52

      2.02%



      Subordinated debt


      19,539

      188

      3.85%



      -

      -

      0.00%















            Total interest bearing liabilities


      916,681

      925

      0.40%



      830,222

      1,338

      0.64%















      Non interest bearing demand


      261,421

      -




      241,347

      -
















            Total funding


      1,178,102


      0.31%



      1,071,569


      0.50%















      Other liabilities


      19,351





      24,803

















            Total liabilities


      1,197,453





      1,096,372

















      Equity


      144,749





      142,418

















            Total liabilities and equity


      $        1,342,202





      $        1,238,790

















      Net interest income



      $              9,078





      $              9,251
















      Net interest income as a percent of average interest-earning assets - GAAP measure

      2.87%





      3.20%















      Net interest income as a percent of average interest-earning assets - non GAAP

      2.89%





      3.21%



       - Computed on a fully tax equivalent (FTE) basis

























      Twelve Months Ended Dec. 31, 2021



      Twelve Months Ended Dec. 31, 2020





      Average


      Average



      Average


      Average


      Assets


      Balance

      Interest

      Rate



      Balance

      Interest

      Rate















      Taxable securities/cash


      $           380,770

      $              3,386

      0.89%



      $           185,480

      $              2,328

      1.26%



      Nontaxable securities


      7,802

      353

      4.52%



      6,625

      333

      5.03%



      Loans, net


      854,521

      38,165

      4.47%



      880,338

      39,974

      4.54%















             Total earning assets


      1,243,093

      41,904

      3.37%



      1,072,443

      42,635

      3.98%















      Cash and due from banks


      7,290





      14,553





      Allowance for loan losses


      (13,422)





      (10,165)





      Premises and equipment


      24,710





      23,776





      Other assets


      60,582





      60,789

















            Total assets


      $        1,322,253





      $        1,161,396
















      Liabilities












      Savings, MMDA and interest bearing demand


      $           672,296

      $              1,813

      0.27%



      $           492,267

      $              3,152

      0.64%



      Time deposits


      177,918

      1,316

      0.74%



      247,955

      2,918

      1.18%



      Repurchase agreements & Other


      22,821

      42

      0.18%



      22,832

      70

      0.31%



      Advances from Federal Home Loan Bank


      6,507

      188

      2.89%



      14,186

      309

      2.18%



      Trust preferred securities


      10,310

      199

      1.93%



      10,310

      256

      2.48%



      Subordinated debt


      12,057

      462

      3.83%



      -

      -

      0.00%















            Total interest bearing liabilities


      901,909

      4,020

      0.45%



      787,550

      6,705

      0.85%















      Non interest bearing demand


      255,908


      0.35%



      211,004


      0.67%















            Total funding


      1,157,817





      998,554

















      Other liabilities


      20,213





      23,645

















            Total liabilities


      1,178,030





      1,022,199

















      Equity


      144,223





      139,197

















            Total liabilities and equity


      $        1,322,253





      $        1,161,396

















      Net interest income



      $            37,884





      $            35,930
















      Net interest income as a percent of average interest-earning assets - GAAP measure

      3.05%





      3.35%















      Net interest income as a percent of average interest-earning assets - non GAAP

      3.06%





      3.36%



       - Computed on a fully tax equivalent (FTE) basis


































       


      Non-GAAP reconciliation


       Three Months Ended 


       Twelve Months Ended 














      ($ in thousands, except per share & ratios)


       Dec. 31, 2021 


       Dec. 31, 2020 


       Dec. 31, 2021 


       Dec. 31, 2020 














      Total Operating Revenue


      $         15,667


      $         18,153


      $         68,581


      $         66,026



       Adjustment to (deduct)/add OMSR recapture/impairment*


      (581)


      611


      (3,436)


      3,585














      Adjusted Total Operating Revenue


      15,086


      18,764


      65,145


      69,611

























      Total Operating Expense


      $         11,567


      $         10,684


      $         44,808


      $         43,087



       Adjustment for merger expenses**


      -


      -


      -


      (1,241)














      Adjusted Total Operating Expense


      11,567


      10,684


      44,808


      41,846

























      Income before Income Taxes


      4,100


      6,669


      22,723


      18,439



       Adjustment for OMSR & merger expenses


      (581)


      611


      (3,436)


      4,826














      Adjusted Income before Income Taxes


      3,519


      7,280


      19,287


      23,265

























      Provision for Income Taxes


      768


      1,311


      4,446


      3,495



       Adjustment for OMSR & merger expenses***


      (122)


      128


      (722)


      1,013














      Adjusted Provision for Income Taxes


      646


      1,439


      3,724


      4,509

























      Net Income


      3,332


      5,358


      18,277


      14,944



       Adjustment for OMSR & merger expenses


      (459)


      483


      (2,714)


      3,813














      Adjusted Net Income


      2,873


      5,841


      15,563


      18,757

























      Diluted Earnings per Share


      0.49


      0.71


      2.56


      1.96



       Adjustment for OMSR & merger expenses


      (0.07)


      0.06


      (0.38)


      0.48














      Adjusted Diluted Earnings per Share


      $            0.42


      $            0.77


      $            2.18


      $            2.44

























      Return on Average Assets


      0.99%


      1.73%


      1.38%


      1.29%



       Adjustment for OMSR & merger expenses


      -0.14%


      0.16%


      -0.21%


      0.33%














      Adjusted Return on Average Assets


      0.86%


      1.89%


      1.18%


      1.62%














      *valuation adjustment to the Company's mortgage servicing rights




















      **transaction costs related to the Edon acquisition






















      ***tax effect is calculated using a 21% statutory federal corporate income tax rate


















      SOURCE SB Financial Group, Inc.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.