Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      SCHWAZZE ANNOUNCES THIRD QUARTER RESULTS

      www.schwazze.com (CNW Group/Medicine Man Technologies, Inc.)

      News provided by

      Medicine Man Technologies, Inc.

      Nov 09, 2022, 16:30 ET

      Share this article

      Share this article


      OTCQX: SHWZ
      NEO: SHWZ

      Record Quarterly Revenue and Adjusted EBITDA

      Revenue Increased 36% to $43.2 Million Compared to $31.8 Million in Q3 2021
      Nine Month Revenue Increased 46% to $119.2 Million Compared to $81.9 Million

      Adjusted EBITDA of $15.9 Million, 36.7% of Revenue
      Nine Month Adjusted EBITDA of $38.7 Million, 32.5% of Revenue

      Conference Call & Webcast Scheduled for Today – 5:00 pm EDT

      DENVER, Nov. 9, 2022 /PRNewswire/ - Medicine Man Technologies Inc. operating as Schwazze, (OTCQX: SHWZ) (NEO: SHWZ) ("Schwazze" or the "Company"), today announced financial results for the third quarter ended September 30, 2022 ("Q3 2022").

      Q3 2022 Financial Summary:

      • Revenues of $43.2 million increased 36% compared to $31.8 million in quarter ended September 30, 2021 ("Q3 2021")
      • Retail sales were $39.8 million up 92% to $20.7 million when compared to Q3 2021
      • Gross Margin of $26.0 million, 60.1% of revenue, compared to $15.1 million and 47.3% of revenue in Q3 2021
      • Net Income was $1.8 million compared to a Net Income of $1.0 million for the same period last year
      • Adjusted EBITDA of $15.9 million was 36.7% of revenue, compared to $8.8 million for the same period last year
      • Colorado two year stacked IDs for Q3 2022 compared to Q3 2022 and Q3 2020 for same store sales(1) were (9.7%) and one year IDs(1) were (10.6%) comparing Q3 2022 to Q3 2021
        • Average basket size (1) for Q3 2022 was $60.96 up slightly by 0.1% compared to Q3 2021
        • Recorded customer visits (1) for Q3 2022 totaled 452,220 down 10.7%, compared to Q3 2021
      • New Mexico two year stacked IDs for Q3 2022 compared to Q3 2021 and Q3 2020 for same store sales(1) were 52.9% and one year IDs(1) were 48.4% comparing Q3 2022 to Q3 2021
        • Average basket size (1) for Q3 2022 was $52.67 down 12.2% compared to Q3 2021
        • Recorded customer visits (1) for Q3 2022 totaled 231,137 up 69.0%, compared to Q3 2021

      Corporate Update:
      Since December 2021, Schwazze has closed acquisitions adding 15 cannabis dispensaries, 10 in New Mexico and five in Colorado as well as four cultivation facilities in New Mexico and one in Colorado and one manufacturing asset in New Mexico. This year Schwazze has opened two new dispensaries in New Mexico. This brings our total dispensary count to 35 between Colorado and New Mexico.

      Justin Dye, Chairman and CEO of Schwazze stated, "I am proud of the entire Schwazze team, and I would like to thank them for their hard work this past quarter and year. Despite a challenging economic backdrop, we outperformed our markets in Colorado by 12%. We've worked hard to continue to grow our market share, increase our profitability rate and generate free cash flow from operations, after paying taxes and CAPEX, placing us in an exclusive club within the cannabis sector. This is a proof point that we are well on our way to building Schwazze into a unique regional powerhouse. I believe our distinctive operating capabilities, applied to attractive growth opportunities within our sector, will reward our shareholders with attractive risk adjusted returns. The potential of favorable regulatory reform in the near-term would obviously accelerate and amplify those returns."

      Q3 2022 Revenue
      Revenues for the three months ended September 30, 2022 totaled $43,190,986, including (i) retail sales of $39,759,734 (ii) wholesale sales of $3,335,252 and (iii) other operating revenues of $96,000, compared to revenues of $31,835,305, including (i) retail sales of $20,741,864, (ii) wholesale sales of $11,022,519, and (iii) other operating revenues of $70,922 during the three months ended September 30, 2021, representing an increase of $11,355,681 or 36%. The most influential factor driving revenue increases in the third quarter of 2022 as compared to the same period in 2021 is acquisition activity. Revenue for the quarter ended September 30, 2022 included revenue from four consummated acquisitions in Colorado and revenue from the Company's initial entrance into the New Mexico market with the acquisition of R. Greenleaf, which were not in revenue for the same period in 2021. Revenue from wholesale sales decreased, due in large part to continued pricing pressure in the Colorado wholesale market as a result of supply saturation in flower and bulk distillate products.

      Cost of goods and services for the three months ended September 30, 2022, totaled $17,226,451 compared to cost of goods and services of $16,779,313 during the three months ended September 30, 2021, representing an increase of $447,138 or 3%. Overall cost of goods and services increased due to the same acquisition activities that generated substantial increases in revenue, but the rate at which cost of goods and services increases from acquisition activity occurs at a lower rate than increases in revenue from acquisition activity due to lower wholesale flower pricing in Colorado and substantial vertical integration in New Mexico and increased retail revenue, which has better gross margin, as a percentage of the total revenue.

      Gross profit was $25,964,535 million dollars for the quarter compared to $15,055,992 during the same period in 2021. Gross profit margin increased as a percentage of revenue from 47.3% to 60.1%. This positive result reflects a higher percentage of retail sales, our consolidated purchasing approach, the implementation of our retail playbook, and vertical product sales in New Mexico.

      Operating expenses for the quarter, totaled $14,849,677, compared to operating expenses of $11,218,992 during the same quarter 2021, representing an increase of $3,630,685 or 32%. This increase is due to increased selling, general and administrative expenses, professional service fees, salaries, benefits and related employment costs driven by growth from acquisitions offset by stock-based compensation.

      Other expense, net for the three months ended September 30, 2022 totaled $3,712,108 compared to $1,555,427 during the three months ended September 30, 2021, representing an increase in other expense of $2,156,681 or 139%. The increase in other expenses is due to higher interest payments due on the Company's debt obligations as a result of compounding interest with the passage of time and higher debt balances, which was partially offset this quarter by the revaluation of the derivative liability related to the Investor Notes issued in December 2021 that was recognized as income in the three months ended September 30, 2022.

      Adjusted EBITDA for Q3 2022 was $15,860,466 representing 36.7% of revenue, compared to $8,797,641 and 27.6% of revenue for the same period last year. This is derived from Operating Income and adjusting one-time expenses, merger and acquisition and capital raising costs, non-cash related compensation costs, and depreciation and amortization. See the financial table for Adjusted EBITDA below adjustment for details. 

      For nine months ending September 30, 2022, the Company used cash for operations of $3,957,263 compared to generating cash of $4,814,104 for the same period in 2021. The Company has cash and cash equivalents of $38.7 million at the end of Q3 2022. 

      Nancy Huber, CFO for Schwazze commented, "During the third quarter we continued our focus on reducing operating and SG&A expenses. Our third quarter gross margin and operating expenses improved over the second quarter in both dollars and percent of revenue. Our balance sheet remains strong, with ample liquidity. We continue to be committed to delivering positive cash flow before acquisition costs for the year while driving organic growth with the opening of two stores in New Mexico in the third quarter."

      2022 Guidance
      The Company is providing guidance for the fiscal year. FY 2022 revenue is projected to be $155 million to $165 million, and the FY 2022 adjusted EBITDA is projected to be from $51 million to $56 million. We are on target to deliver the lower end of the range for adjusted EBITDA which was a fourth quarter annualized run-rate of $60-72 million dollars. We expect to be slightly below the projected revenues which was a fourth quarter annualized run-rate of $175 million to $200 million. This lower-than-expected revenue in Q4 is due to lower than expected wholesale sales, and construction delays in new store openings in New Mexico.

      The company generated $4 million in cash from operations in the third quarter and expects to generate positive cash flow before acquisitions for the year. 

      NOTES:

      (1)

      Schwazze did not own all the assets and entities in part of 2021, 2020 and 2019 and is using unaudited numbers for this comparison.

      Adjusted EBITDA represents income (loss) from operations, as reported, before tax, adjusted to exclude non-recurring items, other non-cash items, including stock-based compensation expense, depreciation, and amortization, and further adjusted to remove acquisition and capital raise related costs, and other one-time expenses, such as severance, retention, and employee relocation. The Company uses adjusted EBITDA as it believes it better explains the results of its core business. The Company has not reconciled guidance for adjusted EBITDA to the corresponding GAAP financial measure because it cannot provide guidance for the various reconciling items. The Company is unable to provide guidance for these reconciling items because it cannot determine their probable significance, as certain items are outside of its control and cannot be reasonably predicted. Accordingly, a reconciliation to the corresponding GAAP financial measure is not available without unreasonable effort.

      Webcast – November 9, 2022 – 5:00 PM EDT
      Investors and stakeholders may participate in the conference call by dialing 416-764-8650 or by dialing North American toll free 1-888-664-6383 or listen to the webcast from the Company's website at https://ir.schwazze.com The webcast will be available on the Company's website and on replay until November 16, 2022, and may be accessed by dialing 1-888-390-0541 / 997573 #.

      Following their prepared remarks, Chief Executive Officer, Justin Dye; President, Nirup Krishnamurthy; and Chief Financial Officer, Nancy Huber will answer investor questions. Investors may submit questions in advance or during the conference call itself through the weblink: https://app.webinar.net/x0q6rpnP84n. This weblink has been posted to the Company's website and will be archived on the website. All Company SEC filings can also be accessed on the Company website at https://ir.schwazze.com/sec-filings

      About Schwazze
      Schwazze (OTCQX: SHWZ, NEO: SHWZ) is building a premier vertically integrated regional cannabis company with assets in Colorado and New Mexico and will continue to take its operating system to other states where it can develop a differentiated regional leadership position. Schwazze is the parent company of a portfolio of leading cannabis businesses and brands spanning seed to sale. The Company is committed to unlocking the full potential of the cannabis plant to improve the human condition. Schwazze is anchored by a high-performance culture that combines customer-centric thinking and data science to test, measure, and drive decisions and outcomes. The Company's leadership team has deep expertise in retailing, wholesaling, and building consumer brands at Fortune 500 companies as well as in the cannabis sector. Schwazze is passionate about making a difference in our communities, promoting diversity and inclusion, and doing our part to incorporate climate-conscious practices. Medicine Man Technologies, Inc. was Schwazze's former operating trade name. The corporate entity continues to be named Medicine Man Technologies, Inc. Schwazze derives its name from the pruning technique of a cannabis plant to enhance plant structure and promote healthy growth.

      Forward-Looking Statements
      Such forward-looking statements may be preceded by the words "plan," "will," "may," "continue," "anticipate," "become," "build," "develop," "expect," "believe," "poised," "project," "approximate," "could," "potential," or similar expressions as they relate to Schwazze. Forward-looking statements include the guidance provided regarding the Company's Q4 2022 performance and annual capital spending. Forward-looking statements are not guarantees of future events or performance, are based on certain assumptions, and are subject to various known and unknown risks and uncertainties, many of which are beyond the Company's control and cannot be predicted or quantified. Consequently, actual events and results may differ materially from those expressed or implied by such forward-looking statements. Such risks and uncertainties include, without limitation, risks and uncertainties associated with (i) our inability to manufacture our products and product candidates on a commercial scale on our own or in collaboration with third parties; (ii) difficulties in obtaining financing on commercially reasonable terms; (iii) changes in the size and nature of our competition; (iv) loss of one or more key executives or scientists; (v) difficulties in securing regulatory approval to market our products and product candidates; (vi) our ability to successfully execute our growth strategy in Colorado and New Mexico and outside the states, (vii) our ability to identify and consummate future acquisitions that meet our criteria, (viii) our ability to successfully integrate acquired businesses and realize synergies therefrom, (ix) the ongoing COVID-19 pandemic, * the timing and extent of governmental stimulus programs, (xi) the uncertainty in the application of federal, state and local laws to our business, and any changes in such laws, and (xii) our ability to achieve the target metrics, including our annualized revenue and EBIDTA run rates set out in our Q4 2022 guidance. More detailed information about the Company and the risk factors that may affect the realization of forward-looking statements is set forth in the Company's filings with the Securities and Exchange Commission (SEC), including the Company's Annual Report on Form 10-K and its Quarterly Reports on Form 10-Q. Investors and security holders are urged to read these documents free of charge on the SEC's website at http://www.sec.gov. The Company assumes no obligation to publicly update or revise its forward-looking statements as a result of new information, future events or otherwise except as required by law.

      MEDICINE MAN TECHNOLOGIES, INC.
      CONSOLIDATED BALANCE SHEETS
      For September 30,2022 and Dec 31, 2021
      Expressed in U.S. Dollars











      September 30, 


      December 31, 




      2022


      2021




      (Unaudited)


      (Audited)


      ASSETS








      Current assets








      Cash and cash equivalents


      $

      38,725,187


      $

      106,400,216


      Accounts receivable, net of allowance for doubtful accounts



      5,176,200



      3,866,828


      Inventory



      21,289,003



      11,121,997


      Note receivable - current, net



      47,778



      —


      Marketable securities, net of unrealized loss of $42,353 and gain of $216,771, respectively



      451,200



      493,553


      Prepaid expenses and other current assets



      5,901,058



      2,523,214


      Total current assets



      71,590,426



      124,405,808


      Non-current assets








      Fixed assets, net accumulated depreciation of $4,011,034 and $1,988,973, respectively



      25,592,522



      10,253,226


      Goodwill



      99,592,790



      43,316,267


      Intangible assets, net accumulated amortization of $13,960,457 and $7,652,750, respectively



      111,073,948



      97,582,330


      Note receivable – noncurrent, net



      —



      143,333


      Accounts receivable – litigation



      290,648



      303,086


      Other noncurrent assets



      1,457,646



      514,962


      Operating lease right of use assets



      19,982,940



      8,511,780


      Total non-current assets



      257,990,494



      160,624,984


      Total assets


      $

      329,580,920


      $

      285,030,792










      LIABILITIES AND STOCKHOLDERS' DEFICIT








      Current liabilities








      Accounts payable


      $

      5,756,736


      $

      2,548,885


      Accounts payable - related party



      53,819



      36,820


      Accrued expenses



      9,332,382



      5,592,222


      Derivative liabilities



      6,818,053



      34,923,013


      Notes payable - related party



      —



      134,498


      Lease liabilities - current



      2,992,540



      —


      Current portion of long term debt



      1,500,000



      —


      Income taxes payable



      3,588,371



      2,027,741


      Total current liabilities



      30,041,901



      45,263,179


      Long term debt, net of debt discount and issuance costs



      122,889,447



      97,482,468


      Lease liabilities



      17,763,177



      8,715,480


      Total long-term liabilities



      140,652,624



      106,197,948


      Total liabilities



      170,694,525



      151,461,127










      Stockholders' equity








      Preferred stock, $0.001 par value. 10,000,000 shares authorized; 86,994 shares issued as of September 30, 2022 and December 31, 2021, 84,304 outstanding at September 30, 2022 and 82,566 outstanding at December 31, 2021.



      87



      87


      Common stock, $0.001 par value. 250,000,000 shares authorized; 56,069,212 shares issued and 54,741,506 shares outstanding at September 30, 2022 and 45,484,314 shares issued and 44,745,870 shares outstanding as of December 31, 2021.



      56,069



      45,485


      Additional paid-in capital



      179,723,367



      162,815,097


      Accumulated deficit



      (18,902,450)



      (27,773,968)


      Common stock held in treasury, at cost, 886,459 shares held as of September 30, 2022 and 517,044 shares held as of December 31, 2021



      (1,990,678)



      (1,517,036)


      Total stockholders' equity



      158,886,395



      133,569,665


      Total liabilities and stockholders' equity


      $

      329,580,920


      $

      285,030,792


      See accompanying notes to the financial statements

      MEDICINE MAN TECHNOLOGIES, INC.
      CONSOLDIATED STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME (UNAUDITED)
      For the Three Months and Nine Months Periods ended September 30, 2022 and September 30, 2021
      Expressed in U.S. Dollars

















      For the Three Months Ended


      For the Nine Months Ended




      September 30, 


      September 30, 




      2022


      2021


      2022


      2021




      (Unaudited)


      (Unaudited)


      (Unaudited)


      (Unaudited)


      Operating revenues














      Retail


      $

      39,759,734


      $

      20,741,864


      $

      104,386,464


      $

      54,083,880


      Wholesale



      3,335,252



      11,022,519



      14,661,268



      27,654,965


      Other



      96,000



      70,922



      184,200



      165,416


      Total revenue



      43,190,986



      31,835,305



      119,231,932



      81,904,261


      Cost of goods and services














      Total cost of goods and services



      17,226,451



      16,779,313



      57,173,192



      44,692,765


      Gross profit



      25,964,535



      15,055,992



      62,058,740



      37,211,496


      Operating expenses














      Selling, general and administrative expenses



      6,725,713



      5,593,336



      20,245,737



      13,580,469


      Professional services



      1,626,909



      752,572



      5,729,339



      4,466,696


      Salaries



      6,397,157



      3,644,320



      18,934,873



      8,505,733


      Stock based compensation



      99,898



      1,228,764



      1,788,823



      3,865,588


      Total operating expenses



      14,849,677



      11,218,992



      46,698,772



      30,418,486


      Income (loss) from operations



      11,114,858



      3,837,000



      15,359,968



      6,793,010


      Other income (expense)














      Interest expense, net



      (8,500,235)



      (1,851,694)



      (23,312,088)



      (4,526,746)


      Unrealized gain on derivative liabilities



      4,816,668



      356,824



      28,104,960



      967,751


      Other income



      —



      —



      20,400



      —


      Gain (loss) on sale of assets



      —



      (49,985)



      —



      242,494


      Unrealized gain (loss) on investments



      (28,541)



      (10,572)



      (42,353)



      210,685


      Total other income (expense)



      (3,712,108)



      (1,555,427)



      4,770,919



      (3,105,816)


      Provision for income taxes



      5,593,513



      1,312,817



      11,259,369



      1,997,905


      Net income


      $

      1,809,237


      $

      968,756


      $

      8,871,518


      $

      1,689,289
















      Less: Accumulated preferred stock dividends for the period



      (1,784,113)



      —



      (5,294,132)



      —


      Net income attributable to common stockholders


      $

      25,124


      $

      968,756


      $

      3,577,386


      $

      1,689,289
















      Earnings (loss) per share attributable to common shareholders














      Basic earnings (loss) per share


      $

      0.00


      $

      0.02


      $

      0.07


      $

      0.04


      Diluted earnings (loss) per share


      $

      0.00


      $

      0.02


      $

      0.03


      $

      0.03
















      Weighted average number of shares outstanding - basic



      51,232,943



      44,145,709



      50,615,437



      42,903,008


      Weighted average number of shares outstanding - diluted



      137,954,532



      44,145,709



      137,337,027



      56,688,640


      See accompanying notes to the financial statements

      MEDICINE MAN TECHNOLOGIES, INC.
      STATEMENT OF CASH FLOWS (UNAUDITED)
      For the Nine Month Periods Ended September 30, 2022 and 2021
      Expressed in U.S. Dollars











      For the Nine Months Ended




      September 30, 




      2022


      2021


      Cash flows from operating activities








      Net income (loss) for the period


      $

      8,871,518


      $

      1,689,289


      Adjustments to reconcile net income to cash provided by (used in) operating activities








      Depreciation and amortization



      8,329,767



      7,779,828


      Non-cash lease expense



      493,782



      —


      Gain on change in derivative liabilities



      (28,104,960)



      (967,751)


      Loss (gain) on investment, net



      42,353



      (210,685)


      Gain loss on sale of asset



      —



      (292,479)


      Stock based compensation



      1,474,380



      3,865,588


      Changes in operating assets and liabilities (net of acquired amounts):








      Accounts receivable



      (1,100,055)



      (2,179,646)


      Inventory



      2,829,157



      (3,034,246)


      Prepaid expenses and other current assets



      (2,616,732)



      (1,964,835)


      Other assets



      (940,184)



      (396,183)


      Operating leases right of use assets and liabilities



      75,295



      114,129


      Accounts payable and other liabilities



      5,127,786



      (568,387)


      Deferred Revenue



      —



      (50,000)


      Income taxes payable



      1,560,630



      1,029,482


      Net cash provided by (used in) operating activities



      (3,957,263)



      4,814,104










      Cash flows from investing activities:








      Collection of notes receivable



      95,555



      181,911


      Cash consideration for acquisition of business



      (92,701,905)



      (71,927,071)


      Purchase of fixed assets



      (12,511,389)



      (3,869,658)


      Purchase of intangible assets



      —



      (29,580)


      Net cash used in investing activities



      (105,117,739)



      (75,644,398)










      Cash flows from financing activities:








      Proceeds from issuance of debt



      22,473,938



      45,344,578


      Debt issuance and discount costs



      4,433,042



      —


      Repayment of notes payable



      —



      (4,865,502)


      Proceeds from issuance of common stock, net of issuance costs



      14,492,993



      50,282,797


      Net cash provided by financing activities



      41,399,973



      90,761,874










      Net increase (decrease) in cash and cash equivalents



      (67,675,029)



      19,931,580


      Cash and cash equivalents at beginning of period



      106,400,216



      1,237,236


      Cash and cash equivalents at end of period


      $

      38,725,187


      $

      21,168,816










      Supplemental disclosure of cash flow information:








      Cash paid for interest


      $

      12,797,185


      $

      3,862,970


      Cash paid for income taxes



      9,840,000



      —










      Supplemental disclosure of non-cash investing and financing activities:








      Issuance of common stock



      510,525



      —


      Return of common stock



      565,501



      —


      Issuance of stock as payment for acquisitions



      9,508,872





      Issuance of preferred stock in connection with private offerings



      —





      See accompanying notes to the financial statements

      MEDICINE MAN TECHNOLOGIES, INC.
      Adjusted EBITDA Reconciliation
      For the Three Months and Nine Months Periods ended September 30, 2022 and September 30, 2021
      Expressed in U.S. Dollars
      Non-GAAP measurement
      (UNAUDITED)


      Three Months Ended


      Nine Months Ended



      September 30,


      September 30,



      2022

      2021


      2022

      2021









      Net income (loss)

      $      1,809,237

      $        968,756


      $     8,871,518

      $     1,689,289


      Interest expense, net

      8,500,235

      1,851,694


      23,312,087

      4,526,746


      Provision for income taxes

      5,593,513

      1,312,817


      11,259,369

      1,997,905


      Other (income) expense

      (4,788,127)

      (296,267)


      (28,083,006)

      (1,420,930)


      Depreciation and amortization

      3,322,150

      2,972,681


      8,823,549

      7,779,828


      EBITDA (non-GAAP measure)

      $   14,437,008

      $     6,809,681


      $   24,183,517

      $   14,572,838


      Non-cash stock compensation

      99,898

      1,228,764


      1,788,823

      3,865,588


      Deal related expenses

      993,828

      404,687


      4,907,291

      2,067,102


      Capital raise related expenses

      185,597

      74,155


      791,229

      1,256,244


      Inventory adjustment to fair market value for
      purchase accounting

      34,604

      -


      6,541,651

      2,164,686


      One-time cultivation asset impairment

      -

      -


      329,210

      -


      Severance

      22,434

      19,412


      71,536

      161,504


      Retention program expenses

      -

      29,687


      -

      89,062


      Employee relocation expenses

      -

      -


      19,110

      38,391


      Other non-recurring items

      87,097

      231,255


      93,322

      448,433


      Adjusted EBITDA (non-GAAP measure)

      $   15,860,466

      $     8,797,641


      $   38,725,689

      $   24,663,848









      Revenue

      43,190,986

      31,835,305


      119,231,932

      81,904,261


      aEBITDA Percent

      36.7 %

      27.6 %


      32.5 %

      30.1 %


      SOURCE Medicine Man Technologies, Inc.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.