Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Sealy Corporation Reports Fiscal Fourth Quarter and Full Year 2010 Results


News provided by

Sealy Corporation

Jan 13, 2011, 04:01 ET

Share this article

Share toX

Share this article

Share toX

TRINITY, N.C., Jan. 13, 2011 /PRNewswire/ --

--4th Quarter Results from Continuing Operations--

--Net Sales Increase 0.4%--

--Income from Operations Increases 45.7%--

--Adjusted EBITDA Increases 13.7%--

Sealy Corporation (NYSE: ZZ), the bedding industry's largest global bedding manufacturer, today announced results from continuing operations for its fourth quarter and full fiscal year 2010.  Unless otherwise noted, the reported financial data pertains to Sealy's continuing operations, which excludes its discontinued operations in Europe and Brazil.  

Fiscal 2010 4th Quarter Results

Net sales for the fourth fiscal quarter were $296.6 million, an increase of 0.4% compared to the same prior year period.

Gross profit for the fourth fiscal quarter increased by $1.5 million to $122.9 million from the prior year quarter.  Gross margin increased by 35 basis points to 41.4%.  

Income from operations for the fourth fiscal quarter increased by $9.1 million to $28.9 million.  The increase was driven primarily by reductions in SG&A expenses.

Net income from continuing operations for the fourth quarter was $3.5 million or $0.03 per diluted share, compared to $2.8 million or $0.02 per diluted share in the prior year quarter.  The corresponding share counts for 2010 fourth quarter EPS and 2009 fourth quarter EPS were 296.2 million and 278.4 million, respectively. For further information on the calculation of diluted shares, please see the attached Reconciliation of Fully Diluted Sharecount schedule.  

Adjusted EBITDA for the fourth fiscal quarter increased 13.7% to $39.9 million from $35.1 million. Adjusted EBITDA margin increased to 13.4%, compared to 11.9% in the prior year period.  

"The series of strategic actions we implemented in the fourth quarter has enabled us to build an even stronger foundation for future growth and improving financial performance.  During the quarter, we completed the development of the Next Generation Posturepedic line, which we will introduce at the upcoming Las Vegas Market on January 24.  We also completed the rollout of the Sealy Branded Promotional line, which exceeded our initial slot goals.  In addition, we continued to drive placement of our Embody line.  Finally, we reorganized our international business through a divesture of our Europe segment, SAPSA, as well as our Brazilian operations and have transitioned our business in these locations to license arrangements.  These transactions will enable us to better focus our resources on the areas with the greatest growth opportunities," stated Larry Rogers, Sealy's President and Chief Executive Officer.  

Total U.S. net sales decreased 3.6% to $224.6 million from the fourth quarter of fiscal 2009.  Wholesale unit volume decreased 1.7%, while wholesale average unit selling price decreased 1.8% on a year-over-year basis.  The decrease in unit volume is primarily attributable to lower sales related to the company's Posturepedic line, partially offset by the growth of its Sealy branded promotional line.  The decrease in wholesale average unit selling price is due to the company's response to competitive pressure including a growing mix of Sealy branded products.  

International net sales increased $9.5 million, or 15.2%, from the fourth quarter of 2009 to $72.0 million. Excluding the effects of currency fluctuation, international net sales increased 11.4% from the fourth quarter of 2009. This increase was primarily due to increased sales in the Canadian market driven by strategic promotional activity and the success of the company's Stearns & Foster line.  Canadian unit volume for the quarter increased 12.5% from the comparable prior year quarter.

Gross profit for the fourth fiscal quarter increased by $1.5 million to $122.9 million from the prior year quarter.  Gross margin increased by 35 basis points to 41.4%, driven primarily by gains in our international businesses and increased operating efficiencies.  U.S. gross profit margin decreased 72 basis points to 40.8%.  The decrease in percentage of net sales was driven primarily by higher discounting on products that are at the end of their life cycle, and an increasing mix of Sealy branded promotional product, as well as the impact of inflation on material costs. Offsetting these decreases were improvements in operational efficiencies as well as gains in our international businesses.

Selling, general, and administrative (SG&A) expenses were $99.0 million for the fourth quarter of fiscal 2010, a decrease of $5.8 million versus the comparable period a year earlier.  The decrease was primarily due to a reduction in compensation and expected defined contribution plan payments.  

Net income from continuing operations for the fourth quarter was $0.03 per diluted share.  Net loss from discontinued operations for the period was $(0.03) per diluted share.  Included in the net loss from discontinued operations, are the operational results related to the European and Brazilian businesses and the related losses on disposition.  Net loss for the fourth fiscal quarter was $0.00 per diluted shares.  For further information on the calculation of diluted shares, please see the attached Reconciliation of Fully Diluted Sharecount schedule.

Fiscal 2010 Full Year Results

Net sales for the fiscal year ended November 28, 2010 increased 3.8% to $1,219.5 million from $1,174.6 million for the prior fiscal year. Gross profit was $509.5 million, or 41.8% of net sales, versus $487.5 million, or 41.5% of net sales, for the prior fiscal year.  Net income from continuing operations was $24.7 million.  Net loss from discontinued operations was $(38.4) million.  Net loss for the fiscal year was $(13.7) million.  Adjusted EBITDA increased 6.5% to $177.9 million, or 14.6% of net sales, from $167.0 million, or 14.2% of net sales, compared to the prior fiscal year.

As of November 28, 2010, the Company's debt net of cash was $686.0 million and Net Debt to Adjusted EBITDA ratio (excluding the Convertible Payment In Kind Notes) was 2.84x.

"We were pleased to deliver positive year over year sales and Adjusted EBITDA growth in 2010, despite a difficult retail environment. As we look forward into 2011, we are focused on a successful launch of the Next Generation Posturepedic line, driving performance from our 2010 product launches, replenishing our innovation pipeline, and making investments to strengthen our brand.  With new and innovative product across our entire portfolio we believe we are well positioned to drive improved sales and Adjusted EBITDA growth for 2011," concluded Mr. Rogers.

Results from Continuing Operations

During the quarter, the company divested the assets of its manufacturing operations in France and Italy, which represented all of the assets in its Europe segment.  In addition, the company discontinued manufacturing operations in Brazil.  The company has transitioned to a license arrangement with third parties in both of these markets.  These businesses are accounted for as discontinued operations, and accordingly, the company has reclassified its financial data for all periods presented to reflect these actions.  Unless otherwise noted, the reported financial data pertains to Sealy's continuing operations.  

Non-GAAP Measures

Within the information above, Sealy provides information regarding Adjusted EBITDA and Adjusted EBITDA Margin which are not recognized terms under GAAP (Generally Accepted Accounting Principles) and do not purport to be alternatives to operating income or net income as a measure of operating performance or to cash flows from operating activities as a measure of liquidity. We present Adjusted EBITDA, because the covenants contained in our senior debt agreements are based upon these measures and Adjusted EBITDA is a material component of those covenants. Additionally, management uses Adjusted EBITDA to evaluate the Company's operating performance.  We also present Adjusted EBITDA margin, which is Adjusted EBITDA reflected as a percentage of net sales because we believe that this measure provides useful incremental information to investors regarding our operating performance.  Additionally, these measures are not intended to be measures of available cash flow for management's discretionary use, as these measures do not consider certain cash requirements such as interest payments, tax payments and debt service requirements. Because not all companies use identical calculations, this presentation may not be comparable to other similarly titled measures of other companies.  A reconciliation of Adjusted EBITDA and Adjusted EBITDA Margin to the Company's net income is provided in the attached schedule.  

Additionally, the Company provides certain information on a constant currency basis which reflects a comparison of current period results translated at the prior period currency rates.  This information is provided because we believe that it provides useful incremental information to investors regarding our operating performance.

Conference Call

The Company will hold a conference call today to discuss its fiscal fourth quarter and full year 2010 results at 5:00 p.m. (Eastern Standard Time).  The conference call can be accessed live over the phone by dialing 1-877-941-2068, or for international callers, 1-480-629-9712. A replay will be available one hour after the call and can be accessed by dialing 1-877-870-5176, or for international callers, 1-858-384-5517. The passcode for the live call and the replay is 4398120. The replay will be available until January 20, 2011.

Interested investors and other parties may also listen to a simultaneous webcast of the conference call by logging onto the Investors section of the Company's website at www.sealy.com. The on-line replay will be available for a limited time beginning immediately following the call in the Investors section of the Company's website at www.sealy.com.

About Sealy

Sealy is the bedding industry's largest global manufacturer with sales of $1.2 billion in fiscal 2010. The Company manufactures and markets a broad range of mattresses and foundations under the Sealy(R), Sealy Posturepedic(R), Sealy Embody(TM), Stearns & Foster(R), and Bassett(R) brands. Sealy operates 25 plants in North America, and has the largest market share and highest consumer awareness of any bedding brand on the continent. In the United States, Sealy sells its products to approximately 3,000 customers with more than 7,000 retail outlets. Sealy is also a leading supplier to the hospitality industry. For more information, please visit www.sealy.com.

This document contains forward-looking statements within the meaning of the safe harbor provisions of the Securities Litigation Reform Act of 1995. Terms such as "expect," "believe," "continue," and "grow," as well as similar comments, are forward-looking in nature. Although the Company believes its growth plans are based upon reasonable assumptions, it can give no assurances that such expectations can be attained. Factors that could cause actual results to differ materially from the Company's expectations include: general business and economic conditions, competitive factors, raw materials purchasing, and fluctuations in demand. Please refer to the Company's Securities and Exchange Commission filings for further information.

SEALY CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEET

(In thousands)

(Unaudited)










November 28,


November 29,




2010


2009







ASSETS










Current assets:





Cash and equivalents

$           109,255


$           131,427


Accounts receivable, net of allowances for bad debts, cash discounts and returns

140,778


156,850


Inventories

57,178


56,810


Prepaid expenses and other current assets

19,543


21,080


Deferred income tax assets

17,703


20,222

Total current assets

344,457


386,389

Property, plant and equipment - at cost

385,470


446,989

Less accumulated depreciation

(217,398)


(239,508)




168,072


207,481

Other assets:





Goodwill

361,958


360,583


Intangible assets, net of accumulated amortization

1,387


1,937


Deferred income tax assets

10,482


6,874


Debt issuance costs, net, and other assets

53,319


52,206




427,146


421,600

Total assets

$           939,675


$        1,015,470







LIABILITIES AND STOCKHOLDERS'  DEFICIT










Current liabilities:





Current portion - long-term obligations

$               2,166


$             13,693


Accounts payable

66,507


88,971


Accrued incentives and advertising

34,510


31,804


Accrued compensation

22,390


43,105


Accrued interest

14,359


15,230


Other accrued liabilities

37,198


36,436

Total current liabilities

177,130


229,239

Long-term obligations, net of current portion

793,084


833,766

Other liabilities

53,357


59,625

Deferred income tax liabilities

3,744


832







Stockholders' deficit:





Common stock

979


947


Additional paid-in capital

911,066


885,064


Accumulated deficit

(1,006,689)


(992,950)


Accumulated other comprehensive income

7,004


(1,053)

Total shareholders' deficit

(87,640)


(107,992)

Total liabilities and shareholders' deficit

$           939,675


$        1,015,470







SEALY  CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share data)

(Unaudited)






















Three Months Ended




November 28,


November 29,




2010


2009







Net sales

$   296,554


$                295,451

Cost of goods sold

173,676


174,059








Gross profit

122,878


121,392







Selling, general and administrative expenses

98,991


104,760

Goodwill impairment loss

-


1,188

Amortization expense

72


72

Restructuring expenses and asset impairment

-


(192)

Royalty income, net of royalty expense

(5,058)


(4,256)









Income from operations

28,873


19,820







Interest expense

21,341


21,724

Refinancing and extinguishment of debt and interest rate derivatives

-


(38)

Other income, net

(68)


(15)









Income (loss) before income taxes

7,600


(1,851)

Income tax provision (benefit)

5,018


(4,676)

Equity in earnings of unconsolidated affiliates

909


-



Income (loss) from continuing operations

3,491


2,825

Loss from discontinued operations

(7,971)


(251)



Net (loss) income

$     (4,480)


$                    2,574







Earnings (loss) per common share—Basic






Income (loss) from continuing operations per common share

$         0.04


$                      0.03



Loss from discontinued operations per common share

(0.08)


-

(Loss) earnings per common share—Basic

$       (0.05)


$                      0.03







Earnings (loss) per common share—Diluted






Income (loss) from continuing operations per common share

$         0.03


$                      0.02



Loss from discontinued operations per common share

(0.03)


-

Earnings (loss) per common share—Diluted

$               -


$                      0.02













Weighted average number of common shares outstanding:





Basic

97,579


93,535


Diluted

296,156


278,404







SEALY  CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share data)

(Unaudited)






















Twelve Months Ended




November 28,


November 29,




2010


2009







Net sales

$             1,219,471


$             1,174,581

Cost of goods sold

709,971


687,095








Gross profit

509,500


487,486







Selling, general and administrative expenses

398,053


382,514

Goodwill impairment loss

-


1,188

Amortization expense

289


289

Restructuring expenses and asset impairment

-


1,256

Royalty income, net of royalty expense

(17,529)


(16,432)









Income from operations

128,687


118,671







Interest expense

85,617


76,582

Loss on rights for convertible notes

-


4,549

Refinancing and extinguishment of debt and interest rate derivatives

3,759


17,423

Gain on sale of subsidiary stock

-


(1,292)

Other income, net

(226)


(70)









Income before income taxes

39,537


21,479

Income tax provision (benefit)

18,488


(1,380)

Equity in earnings of unconsolidated affiliates

3,611


-



Income (loss) from continuing operations

24,660


22,859

Loss from discontinued operations

(38,399)


(9,374)



Net (loss) income

$                 (13,739)


$                  13,485







Earnings (loss) per common share—Basic







Income (loss) from continuing operations per common share

$                      0.26


$                      0.25



Loss from discontinued operations per common share

(0.40)


(0.10)

(Loss) earnings per common share—Basic

$                     (0.14)


$                      0.15







Earnings (loss) per common share—Diluted






Income (loss) from continuing operations per common share

$                      0.14


$                      0.15



Loss from discontinued operations per common share

(0.13)


(0.05)

Earnings (loss) per common share—Diluted

$                      0.01


$                      0.10







Weighted average number of common shares outstanding:





Basic

95,934


92,258


Diluted

289,857


185,639







RECONCILIATION OF EBITDA TO NET INCOME

NON GAAP MEASURES



Three Months Ended:


Twelve Months Ended:


November 28,


November 29,


November 28,


November 29,


2010


2009


2010


2009


(in thousands)

(percentage of
net sales)


(in thousands)

(percentage of
net sales)


(in thousands)

(percentage of
net sales)


(in thousands)

(percentage of
net sales)













Net income (loss)

$        (4,480)

-1.5%


$          2,574

0.9%


$     (13,739)

-1.1%


$        13,485

1.1%

Interest expense

21,341

7.2%


21,724

7.4%


85,617

7.0%


76,582

6.5%

Income taxes

5,018

1.7%


(4,676)

-1.6%


18,488

1.5%


(1,380)

-0.1%

Depreciation and amortization (a)

6,231

2.1%


6,888

2.3%


25,664

2.1%


25,824

2.2%














EBITDA

28,110

9.5%


26,510

9.0%


116,030

9.5%


114,511

9.7%

Adjustments for debt covenants:













Impairment charges

0

0.0%


1,188

0.4%


0

0.0%


1,188

0.1%


Refinancing charges

0

0.0%


0

0.0%


3,759

0.3%


17,488

1.5%


Non-cash compensation

3,103

1.0%


5,251

1.8%


15,862

1.3%


12,638

1.1%


KKR consulting fees

456

0.2%


587

0.2%


1,881

0.2%


2,862

0.2%


Severance charges

242

0.1%


278

0.1%


2,150

0.2%


2,502

0.2%


Loss on rights for Convertible Notes

0

0.0%


0

0.0%


0

0.0%


4,549

0.4%


Discontinued operations

7,971

2.7%


251

0.1%


38,399

3.1%


9,374

0.8%


Restructuring and impairment related charges

0

0.0%


974

0.3%


0

0.0%


3,623

0.3%


Other (various) (b)

(29)

0.0%


16

0.0%


(196)

0.0%


(1,714)

-0.1%














Adjusted EBITDA

$        39,853

13.4%


$        35,055

11.9%


$     177,885

14.6%


$      167,021

14.2%














(a)  Excludes depreciation from discontinued operations

(b)  Consists of various immaterial adjustments

Reconciliation of Fully Diluted Sharecount



Three Months Ended


Twelve Months Ended



November 28, 2010


November 29, 2009


November 28, 2010


November 29, 2009



(in thousands)


(in thousands)

Numerator:









Net income from continuing operations, as reported


$                         3,491


$                         2,825


$                       24,660


$                       22,859

Net income attributable to participating securities


(3)


(9)


(57)


(72)

Interest on convertible notes


4,180


3,503


16,109


5,323

Net income from continuing operations available to common shareholders


$                         7,668


$                         6,319


$                       40,712


$                       28,110










Denominator:









Denominator for basic earnings per share—weighted average shares


97,579


93,535


95,934


92,258

Effect of dilutive securities:









Convertible debt


189,047


175,621


183,615


89,401

Stock options


992


1,306


1,087


1,010

Restricted share units


8,151


7,639


8,865


2,744

Other


387


303


356


226

Denominator for diluted earnings per share—adjusted weighted average shares and assumed conversions


296,156


278,404


289,857


185,639










Sealy Corporation

Interest Expense

Q4 2010










Three Months Ended


Twelve Months Ended


November 28, 2010


November 29, 2009


November 28, 2010


November 29, 2009


(in thousands)


(in thousands)

Cash interest expense

$                           15,645


$                            16,257


$                           63,121


$                            65,684

Non-cash interest expense

5,695


5,467


22,496


10,898

Total interest expense

$                           21,340


$                            21,724


$                           85,617


$                            76,582









SOURCE Sealy Corporation

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.