Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Secureworks Reports 80% year over year Growth in Taegis ARR to $222 Million in Connection with Third Quarter Fiscal 2023 Results

      www.secureworks.com (PRNewsfoto/SecureWorks, Inc.)

      News provided by

      Secureworks, Inc.

      Dec 01, 2022, 07:00 ET

      Share this article

      Share this article


      ATLANTA, Dec. 1, 2022 /PRNewswire/ -- Secureworks (NASDAQ: SCWX), a global leader in cybersecurity, today announced financial results for its third quarter, which ended on October 28, 2022.

      Key Highlights

      • Secureworks Taegis™ grew to $222 million in annual recurring revenue (ARR), an increase of 80% on a year-over-year basis.
      • Added 800 Taegis Customers year-over-year, a 100% increase, to finish the third quarter of fiscal 2023 with 1,600 customers on the Taegis cloud-native security platform.
      • Taegis revenue grew 100% from the third quarter of fiscal 2022 to $47.9 million.

      "The days of sprawling cyber estates are numbered," said Wendy Thomas, CEO of Secureworks. "Customers more than ever want to consolidate their security vendors and move away from point solutions that don't work together, in favor of an open security platform that delivers superior detection and unmatched response with the highest return on investment. Our results show that Secureworks is delivering on this business priority with Taegis as the platform of choice."

      "Our momentum continues as we surpassed the $220 million Taegis ARR milestone and delivered another quarter of triple-digit growth in Taegis Customer Count and Taegis-related Revenue," said Paul Parrish, Chief Financial Officer, Secureworks. "Taegis average revenue per customer remained strong, growing to $139 thousand in the third quarter, and continues to demonstrate a higher share of wallet relative to Taegis competitors."

      Third Quarter Fiscal 2023 Financial Highlights

      • Overall revenue was $110.9 million, compared to $133.7 million in the third quarter of fiscal 2022. The revenue decrease reflects our continued focus on reducing non-strategic service offerings and prioritizing the growth of our Taegis subscription solutions.
      • GAAP gross profit was $65.4 million, compared with $80.8 million in the third quarter of fiscal 2022. Non-GAAP gross profit was $70.2 million, compared with $85.1 million in the same period last year. Gross profits have declined as we continue to invest in scaling the delivery of comprehensive higher-value Taegis offerings, while also driving operational efficiencies associated with reducing our non-strategic services.
      • GAAP gross margin was 58.9%, compared with 60.4% in the same period last year. Non-GAAP gross margin was 63.3% compared with 63.6% in the third quarter of fiscal 2022.
      • GAAP net loss was $28.1 million, or $0.33 per share, compared with net loss of $12.9 million, or $0.15 per share, in the prior year. Non-GAAP net loss was $13.7 million, or $0.16 loss per share, compared with non-GAAP net income of $1.2 million, or $0.01 per share, in the same period last year.
      • Adjusted EBITDA loss for the quarter was $17.2 million, compared with adjusted EBITDA income of $4.7 million in the third quarter of fiscal 2022, as we continue to invest in the development of Taegis solutions and the marketing campaigns and go-to-market infrastructure to drive future Taegis growth.
      • Ended the third quarter with $139 million in cash and cash equivalents.

      Business and Operational Highlights

      • New Business Announcements
        • During the third quarter, Secureworks announced the general availability of the Taegis™ XDR platform in Japan. This milestone was marked by a series of events in Tokyo over two weeks that culminated in the Secureworks Connect event with over 240 partners, prospects and customers. Taegis' availability in Japan has already resulted in closing new business in the region.
        • Secureworks unveiled its Partner First strategy, an important next step in the evolution of its Global Partner Program. Effective December 1, 2022, all new Secureworks Taegis™ business in North America will be sold in collaboration with strategic partners that are best placed to deliver on the Secureworks growth plan.
      • Research and Intelligence Leadership
        • Secureworks Counter Threat Unit (CTU)™ released new research identifying threat actors behind Iranian threat actor group Cobalt Mirage, on the same day as the US indictment of three Iranian nationals for ransomware-style extortion activity against US critical infrastructure providers.
        • Secureworks CTU identified new espionage activity by China-based threat group Bronze President targeting government officials in regions where China has interest.
        • During the third quarter, Secureworks published its 2022 State of the Threat Report and completed the Secureworks 7th annual Global Threat Intelligence Summit, with keynote by Matt Hartman, Deputy Executive Assistant Director for Cybersecurity, DHS and CISA.
      • Recognition and awards in the third quarter of 2022 include:
        • Named Winner of 2022 Cybersecurity Breakthrough Awards for Vulnerability Management Solution of the Year, recognizing the company for its innovation with Taegis™ VDR.

      Financial Outlook

      For the fourth quarter of fiscal 2023, the Company expects:

      • Revenue of $108 million to $112 million.
      • GAAP net loss per share of $0.41 to $0.46 and non-GAAP net loss per share of $0.24 to $0.28.

      Secureworks is providing the following updated guidance for full fiscal year 2023. The Company expects:

      Fiscal Year 2023 Guidance


      Taegis ARR

      At least $245M

      Other MSS ARR

      Below $65M

      Total revenue

      $456M to $460M

      GAAP net loss

      ($109M) to ($113M)


      ($1.29) to ($1.34) per share

      Non-GAAP net loss

      ($55M) to ($59M)


      ($0.63) to ($0.69) per share

      Adjusted EBITDA

      ($64M) to ($68M)

      Cash from operations

      ($64M) to ($68M)

      Conference Call Information

      As previously announced, the Company will hold a conference call to discuss its third quarter fiscal 2023 results and financial guidance on December 1, 2022, at 8:00 a.m. U.S. ET. A live audio webcast of the conference call and the related supplemental financial information will be accessible on the Company's website at http://investors.secureworks.com. The webcast and supplemental information will be archived at the same location.

      Operating Metrics

      The Company defines annual recurring revenue (ARR) as the value of its subscription contracts as of a particular date. Because the Company uses recurring revenue as a leading indicator of future annual revenue, it includes operational backlog. Operational backlog is defined as the recurring revenue associated with pending contracts, which are contracts that have been sold but for which the service period has not yet commenced.

      Non-GAAP Financial Measures

      This press release presents information about the Company's non-GAAP revenue, non-GAAP gross margin, non-GAAP subscription gross margin, non-GAAP professional services gross margin, non-GAAP gross margin, non-GAAP subscription cost of revenue, non-GAAP professional services cost of revenue, non-GAAP gross profit, non-GAAP research and development expenses, non-GAAP sales and marketing expenses, non-GAAP general and administrative expenses, non-GAAP operating income (loss), non-GAAP net income (loss), non-GAAP earnings (loss) per share and adjusted EBITDA, which are non-GAAP financial measures provided as a supplement to the results provided in accordance with accounting principles generally accepted in the United States of America ("GAAP"). A reconciliation of the foregoing historical and forward-looking non-GAAP financial measures to the most directly comparable historical and forward-looking GAAP financial measure is provided below for each of the fiscal periods indicated.

      Special Note Regarding Forward-Looking Statements

      This press release contains "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. In some cases, you can identify these statements by such forward-looking words as "anticipate," "believe," "confidence," "could," "estimate," "expect," "guidance," "intend," "may," "plan," "potential," "outlook," "should," "will" and "would," or similar words or expressions that refer to future events or outcomes. Such forward-looking statements include, but are not limited to, the statements in this press release with respect to the Company's expectations regarding revenue, GAAP net loss, GAAP net loss per share, non-GAAP net loss and non-GAAP net loss per share for the fourth quarter of fiscal 2023, and revenue, GAAP net loss, GAAP net loss per share, non-GAAP net loss, non-GAAP net loss per share, adjusted EBITDA, cash from operations, Taegis ARR and other MSS ARR for full year fiscal 2023, all of which reflect the Company's current analysis of existing trends and information. These forward-looking statements represent the Company's judgment only as of the date of this press release.

      Actual results and events in future periods may differ materially from those expressed or implied by these forward-looking statements because of risks, uncertainties and other factors that include, but are not limited to, the following: the Company's ability to achieve or maintain profitability; the Company's ability to enhance its existing solutions and technologies and to develop or acquire new solutions and technologies; the Company's reliance on personnel with extensive information security expertise; intense competition in the Company's markets; the Company's ability to attract new customers, retain existing customers and increase its annual contract values; the Company's reliance on customers in the financial services industry; the Company's ability to manage its growth effectively; the Company's ability to maintain high-quality client service and support functions; terms of the Company's service level agreements with customers that require credits for service failures or inadequacies; the Company's recognition of revenue ratably over the terms of its Taegis SaaS applications and managed security services contracts; the Company's long and unpredictable sales cycles; risks associated with the Company's international sales and operations; the effect of Brexit on the Company's operations; the Company's exposure to fluctuations in currency exchange rates or global inflationary environment; the effect of governmental export or import controls on the Company's business or any international sanctions compliance program applicable to the Company; the Company's ability to expand its key distribution relationships; the Company's technology alliance partnerships; real or perceived defects, errors or vulnerabilities in the Company's solutions or the failure of its solutions to prevent a security breach; the risks associated with cyber attacks or other data security incidents; the ability of the Company's solutions to interoperate with its customers' IT infrastructure; the Company's ability to use third-party technologies; the effect of evolving information security and data privacy laws and regulations on the Company's business; the Company's ability to maintain and enhance its brand; risks associated with the Company's acquisition of other businesses; estimates or judgments relating to the Company's critical accounting policies; the effect of natural disasters, public health issues, geopolitical conflict and other catastrophic events on the Company's ability to serve its customers, including the Ukrainian/Russian conflict, and the coronavirus (COVID-19) pandemic; the Company's reliance on patents to protect its intellectual property rights; the Company's ability to protect, maintain or enforce its non-patented intellectual property rights and proprietary information; claims by third parties of infringement of their proprietary technology by the Company; the Company's use of open source technology; and risks related to the Company's relationship with Dell Technologies Inc. and Dell Inc. and control of the Company by Dell Technologies Inc.

      This list of risks, uncertainties and other factors is not complete. The Company discusses these matters more fully, as well as certain risk factors that could affect the Company's business, financial condition, results of operations and prospects, under the caption "Risk Factors" in the Company's annual report on Form 10-K, as well as in the Company's other SEC filings.

      Any or all forward-looking statements the Company makes may turn out to be wrong and can be affected by inaccurate assumptions the Company might make or by known or unknown risks, uncertainties and other factors, including those identified in this press release. Accordingly, you should not place undue reliance on the forward-looking statements made in this press release, which speak only as of its date. The Company does not undertake to update, and expressly disclaims any obligation to update, any of its forward-looking statements, whether as a result of circumstances or events that arise after the date the statements are made, new information or otherwise.

      About Secureworks

      Secureworks (NASDAQ: SCWX) is a global cybersecurity leader that protects customer progress with Secureworks® Taegis™, a cloud-native security analytics platform built on 20+ years of real-world threat intelligence and research, improving customers' ability to detect advanced threats, streamline and collaborate on investigations, and automate the right actions.

      www.secureworks.com

      (Tables Follow)

      SECUREWORKS CORP.

      Condensed Consolidated Statements of Operations and Related Financial Highlights

      (in thousands, except per share data and percentages)

      (unaudited)


      Three Months Ended


      Nine Months Ended


      October 28,
      2022


      October 29,
      2021


      October 28,
      2022


      October 29,
      2021

      Net revenue:








      Subscription

      $     87,191


      $   102,992


      $   271,926


      $   309,488

      Professional services

      23,751


      30,707


      76,213


      97,846

      Total net revenue

      110,942


      133,699


      348,139


      407,334

      Cost of revenue:








      Subscription

      32,136


      34,888


      99,022


      109,423

      Professional services

      13,444


      18,002


      45,572


      57,157

      Total cost of revenue

      45,580


      52,890


      144,594


      166,580

      Gross profit

      65,362


      80,809


      203,545


      240,754

      Operating expenses:








      Research and development

      35,263


      32,767


      102,232


      91,336

      Sales and marketing

      41,380


      35,008


      121,565


      106,098

      General and administrative

      24,725


      28,404


      74,359


      80,447

      Total operating expenses

      101,368


      96,179


      298,156


      277,881

      Operating loss

      (36,006)


      (15,370)


      (94,611)


      (37,127)

      Interest and other, net

      (661)


      (762)


      (1,227)


      (2,270)

      Loss before income taxes

      (36,667)


      (16,132)


      (95,838)


      (39,397)

      Income tax benefit

      (8,521)


      (3,269)


      (21,375)


      (8,381)

      Net loss

      $    (28,146)


      $    (12,863)


      $    (74,463)


      $    (31,016)









      Loss per common share (basic and diluted)

      $        (0.33)


      $        (0.15)


      $        (0.88)


      $        (0.37)

      Weighted-average common shares outstanding (basic and diluted)

      84,584


      83,297


      84,277


      82,754









      Percentage of Total Net Revenue (1)








      Subscription gross margin

      63.1 %


      66.1 %


      63.6 %


      64.6 %

      Professional services gross margin

      43.4 %


      41.4 %


      40.2 %


      41.6 %

      Total gross margin

      58.9 %


      60.4 %


      58.5 %


      59.1 %

      Research and development expenses

      31.8 %


      24.5 %


      29.4 %


      22.4 %

      Sales and marketing expenses

      37.3 %


      26.2 %


      34.9 %


      26.0 %

      General and administrative expenses

      22.3 %


      21.2 %


      21.4 %


      19.7 %

      Operating expenses

      91.4 %


      71.9 %


      85.6 %


      68.2 %

      Operating loss

      (32.5) %


      (11.5) %


      (27.2) %


      (9.0) %

      Loss before income taxes

      (33.1) %


      (12.1) %


      (27.5) %


      (9.7) %

      Net loss

      (25.4) %


      (9.6) %


      (21.4) %


      (7.6) %

      Effective tax rate

      23.2 %


      20.3 %


      22.3 %


      21.3 %

      Note:  Percentage growth rates are calculated based on underlying data in thousands







      (1)

      Financial measures as a percentage of revenue are calculated based on total GAAP net revenue, except for GAAP subscription gross margin and GAAP professional services gross margin measures, which are calculated based on GAAP subscription net revenue and GAAP professional services net revenue, respectively.

      SECUREWORKS CORP.

      Condensed Consolidated Statements of Financial Position

      (in thousands)

      (unaudited)














      October 28,
      2022


      January 28,
      2022

      Assets:






      Current assets:







      Cash and cash equivalents



      $            139,032


      $           220,655


      Accounts receivable, net



      64,054


      86,231


      Inventories, net



      683


      505


      Other current assets



      26,174


      26,040



      Total current assets



      229,943


      333,431

      Property and equipment, net



      5,426


      8,426

      Operating lease right-of-use assets, net



      14,245


      17,441

      Goodwill



      425,353


      425,926

      Intangible assets, net



      113,762


      133,732

      Other non-current assets



      62,124


      68,346



      Total assets



      $            850,853


      $           987,302

      Liabilities and Stockholders' Equity:






      Current liabilities:







      Accounts payable



      $              19,682


      $             15,062


      Accrued and other current liabilities



      65,240


      88,122


      Short-term deferred revenue



      136,950


      163,304



      Total current liabilities



      221,872


      266,488

      Long-term deferred revenue



      7,566


      12,764

      Operating lease liabilities, non-current



      13,125


      16,869

      Other non-current liabilities



      22,391


      43,124



      Total liabilities



      264,954


      339,245

      Total stockholders' equity



      585,899


      648,057

      Total liabilities and stockholders' equity



      $            850,853


      $           987,302

      SECUREWORKS CORP.

      Condensed Consolidated Statements of Cash Flows

      (in thousands)

      (unaudited)








      Nine Months Ended



      October 28,
      2022


      October 29,
      2021

      Cash flows from operating activities:





      Net loss


      $          (74,463)


      $           (31,016)

      Adjustments to reconcile net loss to net cash used in operating activities:





      Depreciation and amortization


      27,728


      29,914

      Amortization of right of use asset


      2,853


      3,081

      Amortization of costs capitalized to obtain revenue contracts


      13,319


      14,693

      Amortization of costs capitalized to fulfill revenue contracts


      3,635


      4,002

      Stock-based compensation expense


      27,504


      23,677

      Effects of exchange rate changes on monetary assets and liabilities denominated in foreign currencies


      1,386


      2,374

      Income tax benefit


      (21,375)


      (8,381)

      Provision for credit losses


      (552)


      73

      Changes in assets and liabilities:





      Accounts receivable


      21,584


      12,460

      Net transactions with Dell


      (3,741)


      (6,794)

      Inventories


      (178)


      45

      Other assets


      (9,709)


      (10,588)

      Accounts payable


      4,550


      (3,814)

      Deferred revenue


      (33,171)


      (8,830)

      Operating leases, net


      (4,086)


      (4,266)

      Accrued and other liabilities


      (23,462)


      (18,403)

      Net cash used in operating activities


      (68,178)


      (1,773)

      Cash flows from investing activities:





      Capital expenditures


      (1,609)


      (1,248)

      Software development costs


      (3,352)


      (4,574)

      Net cash used in investing activities


      (4,961)


      (5,822)

      Cash flows from financing activities:





      Taxes paid on vested restricted shares


      (8,484)


      (11,710)

      Proceeds from stock option exercises


      —


      4,134

      Net cash used in financing activities


      (8,484)


      (7,576)

      Net decrease in cash and cash equivalents


      (81,623)


      (15,171)

      Cash and cash equivalents at beginning of the period


      220,655


      220,300

      Cash and cash equivalents at end of the period


      $          139,032


      $          205,129

      Non-GAAP Financial Measures

      This press release presents information about the Company's non-GAAP revenue, non-GAAP gross margin, non-GAAP subscription gross margin, non-GAAP professional services gross margin, non-GAAP gross margin, non-GAAP subscription cost of revenue, non-GAAP professional services cost of revenue, non-GAAP gross profit, non-GAAP research and development expenses, non-GAAP sales and marketing expenses, non-GAAP general and administrative expenses, non-GAAP operating income (loss), non-GAAP net income (loss), non-GAAP earnings (loss) per share and adjusted EBITDA, which are non-GAAP financial measures provided as a supplement to the results provided in accordance with GAAP.  A detailed discussion of the Company's reasons for including these non-GAAP financial measures, the limitations associated with these measures, the items excluded from these measures, and our reason for excluding those items are presented below. The Company encourages investors to review its GAAP results and supplement their review of the Company's GAAP results with the corresponding non-GAAP financial measures.

      The following is a summary of the items excluded from the most comparable GAAP financial measures to calculate our non-GAAP financial measures:

      • Amortization of Intangible Assets. Amortization of intangible assets consists of amortization associated with external software development costs capitalized and customer relationships and technology acquired. In connection with the acquisition of Dell by Dell Technologies in fiscal 2014 and our acquisition of Delve in fiscal 2021, our tangible and intangible assets and liabilities associated with customer relationships and technology were accounted for and recognized at fair value on the related transaction date.
      • Stock-based Compensation Expense. Non-cash stock-based compensation expense relates to both the Dell Technologies and Secureworks equity plans. We exclude such expense when assessing the effectiveness of our operating performance since stock-based compensation does not necessarily correlate with the underlying operating performance of the business.
      • Aggregate Adjustment for Income Taxes. The aggregate adjustment for income taxes is the estimated combined income tax effect for the adjustments mentioned above. The tax effects are determined based on the tax jurisdictions where the above items were incurred.

       (Tables Follow)

      SECUREWORKS CORP.

      Reconciliation of GAAP to Non-GAAP Financial Measures

      (in thousands, except per share data)

      (unaudited)


      Three Months Ended


      Nine Months Ended


      October 28,
      2022


      October 29,
      2021


      October 28,
      2022


      October 29,
      2021

      GAAP net revenue

      $             110,942


      $             133,699


      $             348,139


      $             407,334

      GAAP subscription cost of revenue

      $               32,136


      $               34,888


      $               99,022


      $             109,423

      Amortization of intangibles

      (4,371)


      (4,109)


      (12,751)


      (11,972)

      Stock-based compensation expense

      (167)


      (41)


      (457)


      (159)

      Non-GAAP subscription cost of revenue

      $               27,598


      $               30,738


      $               85,814


      $               97,292

      GAAP professional services cost of revenue

      $               13,444


      $               18,002


      $               45,572


      $               57,157

      Stock-based compensation expense

      (323)


      (103)


      (1,055)


      (474)

      Non-GAAP professional services cost of revenue

      $               13,121


      $               17,899


      $               44,517


      $               56,683

      GAAP gross profit

      $               65,362


      $               80,809


      $             203,545


      $             240,754

      Amortization of intangibles

      4,371


      4,109


      12,751


      11,972

      Stock-based compensation expense

      491


      144


      1,512


      633

      Non-GAAP gross profit

      $               70,224


      $               85,062


      $             217,808


      $             253,359

      GAAP research and development expenses

      $               35,263


      $               32,767


      $             102,232


      $               91,336

      Stock-based compensation expense

      (3,077)


      (2,268)


      (8,460)


      (4,908)

      Non-GAAP research and development expenses

      $               32,186


      $               30,499


      $               93,772


      $               86,428

      GAAP sales and marketing expenses

      $               41,380


      $               35,008


      $             121,565


      $             106,098

      Stock-based compensation expense

      (1,631)


      (1,493)


      (4,896)


      (3,241)

      Non-GAAP sales and marketing expenses

      $               39,749


      $               33,515


      $             116,669


      $             102,857

      GAAP general and administrative expenses

      $               24,725


      $               28,404


      $               74,359


      $               80,447

      Amortization of intangibles

      (3,524)


      (3,524)


      (10,571)


      (10,571)

      Stock-based compensation expense

      (4,367)


      (6,157)


      (12,636)


      (14,895)

      Non-GAAP general and administrative expenses

      $               16,834


      $               18,723


      $               51,152


      $               54,981

      GAAP operating loss

      $             (36,006)


      $             (15,370)


      $             (94,611)


      $             (37,127)

      Amortization of intangibles

      7,895


      7,633


      23,322


      22,543

      Stock-based compensation expense

      9,566


      10,062


      27,504


      23,677

      Non-GAAP operating (loss) income

      $             (18,545)


      $                 2,325


      $             (43,785)


      $                 9,093

      GAAP net loss

      $             (28,146)


      $             (12,863)


      $             (74,463)


      $             (31,016)

      Amortization of intangibles

      7,895


      7,633


      23,322


      22,543

      Stock-based compensation expense

      9,566


      10,062


      27,504


      23,677

      Aggregate adjustment for income taxes

      (3,030)


      (3,613)


      (8,974)


      (9,073)

      Non-GAAP net (loss) income

      $             (13,715)


      $                 1,219


      $             (32,611)


      $                 6,131

      GAAP loss per share

      $                  (0.33)


      $                  (0.15)


      $                  (0.88)


      $                  (0.37)

      Amortization of intangibles

      0.10


      0.09


      0.28


      0.27

      Stock-based compensation expense

      0.12


      0.12


      0.33


      0.28

      Aggregate adjustment for income taxes

      (0.04)


      (0.04)


      (0.11)


      (0.11)

      Non-GAAP (loss) earnings per share *

      $                  (0.16)


      $                   0.01


      $                  (0.39)


      $                   0.07

      * Sum of reconciling items may differ from total due to rounding of individual components

      GAAP net loss

      $             (28,146)


      $             (12,863)


      $             (74,463)


      $             (31,016)

      Interest and other, net

      661


      762


      1,227


      2,270

      Income tax benefit

      (8,521)


      (3,269)


      (21,375)


      (8,381)

      Depreciation and amortization

      9,213


      10,051


      27,728


      29,914

      Stock-based compensation expense

      9,566


      10,062


      27,504


      23,677

      Adjusted EBITDA

      $             (17,227)


      $                 4,743


      $             (39,379)


      $               16,464

      SECUREWORKS CORP.


      Reconciliation of GAAP to Non-GAAP Financial Measures


      (unaudited)
















      Three Months Ended


      Nine Months Ended


      Percentage of Total Net Revenue

      October 28,
      2022


      October 29,
      2021


      October 28,
      2022


      October 29,
      2021











      GAAP gross margin

      58.9 %


      60.4 %


      58.5 %


      59.1 %



      Non-GAAP adjustment

      4.4 %


      3.2 %


      4.1 %


      3.1 %


      Non-GAAP gross margin

      63.3 %


      63.6 %


      62.6 %


      62.2 %













      GAAP research and development expenses

      31.8 %


      24.5 %


      29.4 %


      22.4 %



      Non-GAAP adjustment

      (2.8) %


      (1.7) %


      (2.5) %


      (1.2) %


      Non-GAAP research and development expenses

      29.0 %


      22.8 %


      26.9 %


      21.2 %













      GAAP sales and marketing expenses

      37.3 %


      26.2 %


      34.9 %


      26.0 %



      Non-GAAP adjustment

      (1.5) %


      (1.1) %


      (1.4) %


      (0.7) %


      Non-GAAP sales and marketing expenses

      35.8 %


      25.1 %


      33.5 %


      25.3 %













      GAAP general and administrative expenses

      22.3 %


      21.2 %


      21.4 %


      19.7 %



      Non-GAAP adjustment

      (7.1) %


      (7.2) %


      (6.7) %


      (6.2) %


      Non-GAAP general and administrative expenses

      15.2 %


      14.0 %


      14.7 %


      13.5 %













      GAAP operating loss

      (32.5) %


      (11.5) %


      (27.2) %


      (9.0) %



      Non-GAAP adjustment

      15.8 %


      13.3 %


      14.6 %


      11.2 %


      Non-GAAP operating (loss) income

      (16.7) %


      1.8 %


      (12.6) %


      2.2 %













      GAAP net loss

      (25.4) %


      (9.6) %


      (21.4) %


      (7.6) %



      Non-GAAP adjustment

      13.0 %


      10.5 %


      12.0 %


      9.1 %


      Non-GAAP net (loss) income

      (12.4) %


      0.9 %


      (9.4) %


      1.5 %




















      SECUREWORKS CORP.

      Reconciliation of GAAP to Non-GAAP Financial Measures

      (in millions, except per share data)

      (unaudited)












      Three Months Ending


      Fiscal Year Ending



      February 3, 2023


      February 3, 2023



      Low End of
      Guidance


      High End of
      Guidance


      Low End of
      Guidance


      High End of
      Guidance

      GAAP net revenue


      $            108


      $            112


      $            456


      $         460










      GAAP net loss


      $            (39)


      $            (35)


      $          (113)


      $       (109)

      Amortization of intangibles


      7


      7


      31


      31

      Stock-based compensation expense


      12


      12


      40


      40

      Aggregate adjustment for income taxes


      (5)


      (5)


      (16)


      (16)

        Non-GAAP net loss*


      $            (24)


      $            (20)


      $            (59)


      $         (55)










      GAAP net loss per share


      $         (0.46)


      $         (0.41)


      $         (1.34)


      $       (1.29)

      Amortization of intangibles


      0.08


      0.08


      0.36


      0.36

      Stock-based compensation expense


      0.15


      0.15


      0.47


      0.47

      Aggregate adjustment for income taxes


      (0.06)


      (0.06)


      (0.19)


      (0.19)

        Non-GAAP net loss per share*


      $         (0.28)


      $         (0.24)


      $         (0.69)


      $       (0.63)










      GAAP net loss






      $          (113)


      $       (109)

      Interest and other, net






      2


      1

      Income tax benefit






      (32)


      (31)

      Depreciation and amortization






      36


      36

      Stock-based compensation expense






      40


      40

        Adjusted EBITDA*






      $            (68)


      $         (64)










      Other Items









      Effective tax rate








      22 %

      Weighted average shares outstanding (in millions)








      84.5

      Cash flow from operations






      $(68) to $(64)

      Capital expenditures








      $7 to $9



      * 

      Sum of reconciling items may differ from total due to rounding of individual components


      Sum of quarterly guidance may differ from full year guidance due to rounding

      SOURCE Secureworks, Inc.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via privacy@cision.com 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.