Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Secureworks Reports Taegis™ ARR Growth of 200% in Connection with Second Quarter Fiscal 2022 Results

      www.secureworks.com (PRNewsfoto/SecureWorks, Inc.)

      News provided by

      SecureWorks, Inc.

      Sep 02, 2021, 07:00 ET

      Share this article

      Share this article


      ATLANTA, Sept. 2, 2021 /PRNewswire/ -- Secureworks (NASDAQ: SCWX), a global leader in cybersecurity, today announced financial results for its second quarter, which ended on July 30, 2021.

      Key Highlights

      • Secureworks Taegis surpassed $100 million in annual recurring revenue (ARR) and ended the second quarter of fiscal 2022 with 700 customers.
      • Taegis ARR grew 200 percent on a year-over-year basis and 39 percent sequentially from the first quarter of fiscal 2022.
      • Raising full fiscal year 2022 Taegis guidance to at least $155 million ARR by end of fiscal year 2022.
      • Secureworks was ranked the 8th best software company in the Top 100 Software Companies of 2021 by The Software Report.

      "We're proud to announce that just two years after launch, Taegis ARR has tripled year over year to surpass $100 million," said Wendy Thomas, President and incoming CEO, Secureworks. "Providing customers with access to the detection and response capabilities, best practices, and threat research used by our experts in an easy-to-use XDR solution is resonating."

      Second Quarter Fiscal 2022 Financial Highlights

      • Taegis revenue grew 160 percent from the second quarter of fiscal 2021.
      • Overall revenue was $134.2 million, a decrease of 3.1 percent from the second quarter of fiscal 2021, reflective of our continued transformation.
      • GAAP gross margin was 57.9 percent, compared with 56.7 percent in the same period last year. Non-GAAP gross margin was 61.1 percent compared with 59.7 percent in the second quarter of fiscal 2021.
      • GAAP net loss was $11.8 million, or $0.14 per share, compared with $1.2 million, or $0.02 per share, in the prior year. Non-GAAP net income was $0.9 million, or $0.01 per share, compared with net income of $8.4 million, or $0.10 per share, in the same period last year.
      • Adjusted EBITDA for the quarter was $3.6 million, compared with $13.1 million in the second quarter of fiscal 2021.
      • Ended the second quarter with $197 million in cash and cash equivalents.

      "Our transformation is accelerating and we're pleased to have added $28.2 million to Taegis ARR this quarter, up 61% from the $17.5 million Taegis ARR added in the first quarter of fiscal 2022," said Paul Parrish, Chief Financial Officer, Secureworks.

      Business and Operational Highlights

      • Recognized as a Leader in the IDC MarketScape: U.S. Managed Detection and Response Services 2021 Assessment (doc # US48129921, August 2021).
      • Recipient of the 2021 Customer Value Leadership award by Frost & Sullivan in recognition of Taegis XDR's excellence in delivering improved security outcomes to customers.
      • Integrated Taegis VDR (Vulnerability Detection and Response) software with proprietary threat intelligence feeds from Secureworks Counter Threat Unit™ (CTU™), helping customers eliminate the latest high-risk vulnerabilities before they can be exploited.
      • Named a "late stage" XDR provider in Forrester's New Tech: Extended Detection and Response (XDR) Providers, Q3 2021, following being named a Leader in The Forrester Wave™: Managed Detection And Response, Q1 2021.

      Financial Outlook

      For the third quarter of fiscal 2022, the Company expects:

      • Revenue of $132 to $134 million.
      • GAAP net loss per share of $0.24 to $0.21 and net loss per share performance on a non-GAAP basis of $0.08 to $0.05.

      Secureworks is providing the following updated guidance for full fiscal year 2022. The Company expects:


      Fiscal Year 2022 Guidance

      Prior guidance

      Taegis ARR

      At least $155M

      At least $150M

      Taegis revenue

      $90M to $100M

      $90M to $100M

      Total revenue

      $535M to $540M

      $540M to $550M

      GAAP net income

      -$61M to -$54M

      -73¢ to -66¢ per share

      -$57M to -$48M

      -70¢ to -59¢ per share

      Non-GAAP net income

      -$11M to -$5M

      -13¢ to -6¢ per share

      -$10M to -$3M

      -13¢ to -4¢ per share

      Adjusted EBITDA

      -$4M to $4M

      -$5M to $5M

      Cash from operations

      $3M to $8M

      Breakeven to $10M

      Conference Call Information

      As previously announced, the Company will hold a conference call to discuss its second quarter fiscal 2022 results and financial guidance on Sep. 2, 2021, at 8:00 a.m. U.S. ET. A live audio webcast of the conference call and the related supplemental financial information will be accessible on the Company's website at http://investors.secureworks.com. The webcast and supplemental information will be archived at the same location.

      Operating Metrics

      The Company defines annual recurring revenue (ARR) as the value of its subscription contracts as of a particular date. Because the Company uses recurring revenue as a leading indicator of future annual revenue, it includes operational backlog. Operational backlog is defined as the recurring revenue associated with pending contracts, which are contracts that have been sold but for which the service period has not yet commenced.

      Non-GAAP Financial Measures

      This press release presents information about the Company's non-GAAP revenue, non-GAAP gross margin, non-GAAP subscription cost of revenue, non-GAAP professional services cost of revenue, non-GAAP gross profit, non-GAAP research and development expenses, non-GAAP sales and marketing expenses, non-GAAP general and administrative expenses, non-GAAP operating income (loss), non-GAAP net  income (loss), non-GAAP earnings (loss) per share and adjusted EBITDA, which are non-GAAP financial measures provided as a supplement to the results provided in accordance with accounting principles generally accepted in the United States of America ("GAAP"). A reconciliation of each of the foregoing non-GAAP financial measures to the most directly comparable GAAP financial measure is provided below for each of the fiscal periods indicated.

      Special Note Regarding Forward-Looking Statements

      This press release contains "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. In some cases, you can identify these statements by such forward-looking words as "anticipate," "believe," "confidence," "could," "estimate," "expect," "guidance," "intend," "may," "plan," "potential," "outlook," "should," "will" and "would," or similar words or expressions that refer to future events or outcomes. Such forward-looking statements include, but are not limited to, the statements in this press release with respect to the Company's expectations regarding revenue, GAAP net loss per share, and non-GAAP net loss per share for the third quarter of fiscal 2022, and revenue, GAAP net loss, GAAP net loss per share, non-GAAP net loss, non-GAAP net loss per share, Adjusted EBITDA, cash flow from operations, and annual recurring revenue and revenue for its Taegis platform for full year fiscal 2022, all of which reflect the Company's current analysis of existing trends and information. These forward-looking statements represent the Company's judgment only as of the date of this press release.

      Actual results and events in future periods may differ materially from those expressed or implied by these forward-looking statements because of risks, uncertainties and other factors, including those relating to, among others: the Company's ability to achieve or maintain profitability; the Company's ability to enhance its existing solutions and technologies and to develop or acquire new solutions and technologies; the Company's reliance on personnel with extensive information security expertise; intense competition in the Company's markets; the Company's ability to attract new customers, retain existing customers and increase its annual contract values; the Company's reliance on customers in the financial services industry; the Company's ability to manage its growth effectively; the Company's ability to maintain high-quality client service and support functions; terms of the Company's service level agreements with customers that require credits for service failures or inadequacies; the Company's recognition of revenue ratably over the terms of its Taegis SaaS applications and managed security services contracts; the Company's long and unpredictable sales cycles; risks associated with the Company's international sales and operations; the effect of Brexit on the Company's operations; the Company's exposure to fluctuations in currency exchange rates; the effect of governmental export or import controls on the Company's business; the Company's ability to expand its key distribution relationships; the Company's technology alliance partnerships; real or perceived defects, errors or vulnerabilities in the Company's solutions or the failure of its solutions to prevent a security breach; the risks associated with cyber attacks or other data security incidents; the ability of the Company's solutions to interoperate with its customers' IT infrastructure; the Company's ability to use third-party technologies; the effect of evolving information security and data privacy laws and regulations on the Company's business; the Company's ability to maintain and enhance its brand; risks associated with the Company's acquisition of other businesses; estimates or judgments relating to the Company's critical accounting policies; the effect of natural disasters, public health issues and other catastrophic events on the Company's ability to serve its customers, including the coronavirus (COVID-19) pandemic; the Company's reliance on patents to protect its intellectual property rights; the Company's ability to protect, maintain or enforce its non-patented intellectual property rights and proprietary information; claims by third parties of infringement of their proprietary technology by the Company; the Company's use of open source technology; and risks related to the Company's relationship with Dell Technologies Inc. and Dell Inc. and control of the Company by Dell Technologies Inc.

      This list of risks, uncertainties and other factors is not complete. The Company discusses these matters more fully, as well as certain risk factors that could affect the Company's business, financial condition, results of operations and prospects, under the caption "Risk Factors" in the Company's annual report on Form 10-K, as well as in the Company's other SEC filings.  Any or all forward-looking statements the Company makes may turn out to be wrong and can be affected by inaccurate assumptions the Company might make or by known or unknown risks, uncertainties and other factors, including those identified in this press release. Accordingly, you should not place undue reliance on the forward-looking statements made in this press release, which speak only as of its date. The Company does not undertake to update, and expressly disclaims any obligation to update, any of its forward-looking statements, whether as a result of circumstances or events that arise after the date the statements are made, new information or otherwise.

      About Secureworks

      Secureworks (NASDAQ: SCWX) is a global cybersecurity leader that protects customer progress with Secureworks® Taegis™, a cloud-native security analytics platform built on 20+ years of real-world threat intelligence and research, improving customers' ability to detect advanced threats, streamline and collaborate on investigations, and automate the right actions.
      www.secureworks.com

      (Tables Follow)


      SECUREWORKS CORP.

      Condensed Consolidated Statements of Operations and Related Financial Highlights

      (in thousands, except per share data and percentages)

      (unaudited)


















      Three Months Ended


      Six Months Ended






      July 30, 2021


      July 31, 2020


      July 30, 2021


      July 31, 2020

      Net revenue:










      Subscription



      102,426



      106,259



      206,496



      212,616



      Professional Services



      31,746



      32,217



      67,139



      67,041




      Total net revenue



      134,172



      138,476



      273,635



      279,657


      Cost of net revenue:










      Subscription



      37,058



      39,989



      74,730



      82,455



      Professional Services



      19,425



      19,911



      38,960



      40,354




      Total cost of net revenue


      56,483



      59,900



      113,690



      122,809



      Gross margin


      77,689



      78,576



      159,945



      156,848



      Research and development


      30,417



      24,109



      58,569



      48,182



      Sales and marketing


      34,685



      35,624



      71,090



      73,076



      General and administrative


      26,488



      21,800



      52,043



      49,316




      Total operating expenses


      91,590



      81,533



      181,702



      170,574



      Operating loss


      (13,901)



      (2,957)



      (21,757)



      (13,726)


      Interest and other, net


      (601)



      30



      (1,508)



      1,023



      Loss before income taxes


      (14,502)



      (2,927)



      (23,265)



      (12,703)


      Income tax benefit


      (2,739)



      (1,700)



      (5,112)



      (3,940)



      Net loss


      $

      (11,763)



      $

      (1,227)



      $

      (18,153)



      $

      (8,763)











      Loss per common share (basic and diluted)


      $

      (0.14)



      $

      (0.02)



      $

      (0.22)



      $

      (0.11)











      Weighted-average common shares outstanding (basic and diluted)


      82,979



      81,417



      82,482



      81,177














      Percentage of Total Net Revenue









      Subscription gross margin


      63.8

      %


      62.4

      %


      63.8

      %


      61.2

      %

      Professional services gross margin


      38.8

      %


      38.2

      %


      42.0

      %


      39.8

      %

      Total gross margin


      57.9

      %


      56.7

      %


      58.5

      %


      56.1

      %

      Research and development


      22.7

      %


      17.4

      %


      21.4

      %


      17.2

      %

      Sales and marketing


      25.9

      %


      25.7

      %


      26.0

      %


      26.1

      %

      General and administrative


      19.7

      %


      15.7

      %


      19.0

      %


      17.6

      %

      Operating expenses


      68.3

      %


      58.9

      %


      66.4

      %


      61.0

      %

      Operating loss


      (10.4)

      %


      (2.1)

      %


      (7.9)

      %


      (4.9)

      %

      Loss before income taxes


      (10.8)

      %


      (2.1)

      %


      (8.5)

      %


      (4.5)

      %

      Net loss


      (8.8)

      %


      (0.9)

      %


      (6.6)

      %


      (3.1)

      %

      Effective tax rate


      18.9

      %


      58.1

      %


      22.0

      %


      31.0

      %


           Note:  Percentage growth rates are calculated based on underlying data in thousands

      SECUREWORKS CORP.

      Condensed Consolidated Statements of Financial Position

      (in thousands)

      (unaudited)














      July 30,
      2021


      January 29,
      2021

      Assets:






      Current assets:







      Cash and cash equivalents



      $

      196,961



      $

      220,300



      Accounts receivable, net



      97,835



      108,005



      Inventories, net



      627



      560



      Other current assets



      17,143



      17,349




      Total current assets



      312,566



      346,214


      Property and equipment, net



      13,149



      17,143


      Operating lease right-of-use assets, net



      20,085



      22,330


      Goodwill



      426,149



      425,861


      Intangible assets, net



      146,128



      157,820


      Other non-current assets



      76,516



      75,993




      Total assets



      $

      994,593



      $

      1,045,361


      Liabilities and Stockholders' Equity:






      Current liabilities:







      Accounts payable



      $

      15,446



      $

      16,769



      Accrued and other



      76,415



      109,134



      Short-term deferred revenue



      168,001



      168,437




      Total current liabilities



      259,862



      294,340


      Long-term deferred revenue



      7,418



      9,590


      Operating lease liabilities, non-current



      19,736



      22,461


      Other non-current liabilities



      50,059



      51,189




      Total liabilities



      337,075



      377,580


      Stockholders' equity



      657,518



      667,781


      Total liabilities and stockholders' equity



      $

      994,593



      $

      1,045,361


      SECUREWORKS CORP.

      Condensed Consolidated Statements of Cash Flows

      (in thousands)

      (unaudited)








      Six Months Ended



      July 30, 2021


      July 31, 2020

      Cash flows from operating activities:





      Net loss


      $

      (18,153)



      $

      (8,763)


      Adjustments to reconcile net loss to net cash provided by operating activities





      Depreciation and amortization


      19,863



      20,872


      Amortization of right of use asset


      2,098



      2,247


      Stock-based compensation expense


      13,615



      11,594


      Effects of exchange rate changes on monetary assets and liabilities denominated in foreign currencies


      1,344



      (1,242)


      Income tax benefit


      (5,112)



      (3,940)


      Other non cash impacts


      —



      150


      Provision for doubtful accounts


      448



      1,314


      Changes in assets and liabilities:





      Accounts receivable


      9,532



      2,352


      Net transactions with parent


      (8,903)



      3,822


      Inventories


      (67)



      41


      Other assets


      4,418



      1,444


      Accounts payable


      (1,293)



      1,507


      Deferred revenue


      (2,912)



      (1,784)


      Operating leases, net


      (2,970)



      (856)


      Accrued and other liabilities


      (25,185)



      (22,735)


      Net cash used in operating activities


      (13,277)



      6,023


      Cash flows from investing activities:





      Software development costs


      (3,218)



      —


      Capital expenditures


      (1,033)



      (1,709)


      Net cash used in investing activities


      (4,251)



      (1,709)


      Cash flows from financing activities:





      Proceeds from stock option exercises


      4,134



      —


      Taxes paid on vested restricted shares


      (9,945)



      (4,658)


      Net cash used in financing activities


      (5,811)



      (4,658)


      Net decrease in cash and cash equivalents


      (23,339)



      (344)


      Cash and cash equivalents at beginning of the period


      220,300



      181,838


      Cash and cash equivalents at end of the period


      $

      196,961



      $

      181,494


      Non-GAAP Financial Measures

      This press release presents information about the Company's non-GAAP revenue, non-GAAP gross margin, non-GAAP subscription cost of revenue, non-GAAP professional services cost of revenue, non-GAAP gross profit, non-GAAP research and development expenses, non-GAAP sales and marketing expenses, non-GAAP general and administrative expenses, non-GAAP operating income (loss), non-GAAP net income (loss), non-GAAP earnings (loss) per share and adjusted EBITDA, which are non-GAAP financial measures provided as a supplement to the results provided in accordance with GAAP.  A detailed discussion of the Company's reasons for including these non-GAAP financial measures, the limitations associated with these measures, the items excluded from these measures, and our reason for excluding those items are presented below. The Company encourages investors to review its GAAP results in conjunction with the presentation of non-GAAP financial measures.

      The following is a summary of the items excluded from the most comparable GAAP financial measures to calculate our non-GAAP financial measures:

      • Amortization of Intangible Assets. Amortization of intangible assets consists of amortization of customer relationships and acquired technology. In connection with the acquisition of Dell by Dell Technologies in fiscal 2014 and our acquisition of Delve Laboratories, Inc. in fiscal 2021, all of our tangible and intangible assets and liabilities were accounted for and recognized at fair value on the transaction date. Accordingly, amortization of intangible assets consists of amortization associated with intangible assets recognized in connection with each such transaction.
      • Stock-based Compensation Expense. Non-cash stock-based compensation expense relates to both the Dell Technologies and Secureworks equity plans. We exclude such expense when assessing the effectiveness of our operating performance since stock-based compensation does not necessarily correlate with the underlying operating performance of the business.
      • Aggregate Adjustment for Income Taxes. The aggregate adjustment for income taxes is the estimated combined income tax effect for the adjustments mentioned above. The tax effects are determined based on the tax jurisdictions where the above items were incurred.

       (Tables Follow)

      SECUREWORKS CORP.

      Reconciliation of GAAP to Non-GAAP Financial Measures

      (in thousands, except per share data)

      (unaudited)






      Three Months Ended


      Six Months Ended





      July 30,
      2021


      July 31,
      2020


      July 30,
      2021


      July 31,
      2020

      GAAP net revenue


      $

      134,172



      $

      138,476



      $

      273,635



      $

      279,657


      GAAP subscription cost of revenue


      $

      37,058



      $

      39,989



      $

      74,730



      82,455



      Amortization of intangibles


      (4,044)



      (3,648)



      (7,863)



      (7,108)



      Stock-based compensation expense


      (15)



      (219)



      (117)



      (448)




      Non-GAAP subscription cost of revenue


      $

      32,999



      $

      36,122



      $

      66,750



      $

      74,899


      GAAP professional services cost of revenue


      $

      19,425



      $

      19,911



      $

      38,960



      $

      40,354



      Stock-based compensation expense


      $

      (176)



      $

      (179)



      $

      (372)



      $

      (304)




      Non-GAAP professional services cost of revenue


      $

      19,249



      $

      19,732



      $

      38,588



      $

      40,050


      GAAP gross margin


      $

      77,689



      $

      78,576



      $

      159,945



      $

      156,848



      Amortization of intangibles


      4,044



      3,648



      7,863



      7,108



      Stock-based compensation expense


      190



      398



      489



      753




      Non-GAAP gross margin


      $

      81,923



      $

      82,622



      $

      168,297



      $

      164,709


      GAAP research and development expenses


      $

      30,417



      $

      24,109



      $

      58,569



      $

      48,182



      Stock-based compensation expense


      (1,542)



      (1,097)



      (2,640)



      (2,388)




      Non-GAAP research and development expenses

      $

      28,875



      $

      23,012



      $

      55,929



      $

      45,794


      GAAP sales and marketing expenses


      $

      34,685



      $

      35,624



      $

      71,090



      $

      73,076



      Stock-based compensation expense


      (1,016)



      (882)



      (1,748)



      (1,623)




      Non-GAAP sales and marketing expenses


      $

      33,669



      $

      34,742



      $

      69,342



      $

      71,453


      GAAP general and administrative expenses


      $

      26,488



      $

      21,800



      $

      52,043



      $

      49,316



      Amortization of intangibles


      (3,523)



      (3,524)



      (7,047)



      (7,047)



      Stock-based compensation expense


      (4,832)



      (3,330)



      (8,738)



      (6,830)




      Non-GAAP general and administrative expenses

      $

      18,133



      $

      14,946



      $

      36,258



      $

      35,439


      GAAP operating loss


      $

      (13,901)



      $

      (2,957)



      $

      (21,757)



      $

      (13,726)



      Amortization of intangibles


      7,567



      7,172



      14,910



      14,155



      Stock-based compensation expense


      7,580



      5,707



      13,615



      11,594




      Non-GAAP operating income (loss)


      $

      1,246



      $

      9,922



      $

      6,768



      $

      12,023


      GAAP net loss


      $

      (11,763)



      $

      (1,227)



      $

      (18,153)



      $

      (8,763)



      Amortization of intangibles


      7,567



      7,172



      14,910



      14,155



      Stock-based compensation expense


      7,580



      5,707



      13,615



      11,594



      Aggregate adjustment for income taxes


      (2,463)



      (3,278)



      (5,460)



      (6,081)




      Non-GAAP net income (loss)


      $

      921



      $

      8,374



      $

      4,912



      $

      10,905


      GAAP loss per share


      $

      (0.14)



      $

      (0.02)



      $

      (0.22)



      $

      (0.11)



      Amortization of intangibles


      0.09



      0.08



      0.18



      0.17



      Stock-based compensation expense


      0.09



      0.07



      0.16



      0.14



      Aggregate adjustment for income taxes


      (0.03)



      (0.04)



      (0.07)



      (0.07)




      Non-GAAP earnings (loss) per share *


      $

      0.01



      $

      0.10



      $

      0.06



      $

      0.13


      * Sum of reconciling items may differ from total due to rounding of individual components

      GAAP net loss


      $

      (11,763)



      $

      (1,227)



      $

      (18,153)



      $

      (8,763)



      Interest and other, net


      601



      (30)



      1,508



      (1,023)



      Income tax benefit


      (2,739)



      (1,700)



      (5,112)



      (3,940)



      Depreciation and amortization


      9,945



      10,386



      19,863



      20,872



      Stock-based compensation expense


      7,580



      5,707



      13,615



      11,594




      Adjusted EBITDA


      $

      3,624



      $

      13,136



      $

      11,721



      $

      18,740



      SECUREWORKS CORP.

      Reconciliation of GAAP to Non-GAAP Financial Measures

      (in thousands)

      (unaudited)







      Three Months Ended


      Six Months Ended

      Percentage of Total Net Revenue


      July 30, 2021


      July 31, 2020


      July 30, 2021


      July 31, 2020










      GAAP gross margin


      57.9

      %


      56.7

      %


      58.5

      %


      56.1

      %

           Non-GAAP adjustment


      3.2

      %


      3.0

      %


      3.0

      %


      2.8

      %

      Non-GAAP gross margin


      61.1

      %


      59.7

      %


      61.5

      %


      58.9

      %












      GAAP research and development expenses


      22.7

      %


      17.4

      %


      21.4

      %


      17.2

      %

           Non-GAAP adjustment


      (1.2)

      %


      (0.8)

      %


      (1.0)

      %


      (0.8)

      %

      Non-GAAP research and development expenses


      21.5

      %


      16.6

      %


      20.4

      %


      16.4

      %












      GAAP sales and marketing expenses


      25.9

      %


      25.7

      %


      26.0

      %


      26.1

      %

           Non-GAAP adjustment


      (0.8)

      %


      (0.6)

      %


      (0.7)

      %


      (0.5)

      %

      Non-GAAP sales and marketing expenses


      25.1

      %


      25.1

      %


      25.3

      %


      25.6

      %












      GAAP general and administrative expenses


      19.7

      %


      15.7

      %


      19.0

      %


      17.6

      %

           Non-GAAP adjustment


      (6.2)

      %


      (4.9)

      %


      (5.7)

      %


      (4.9)

      %

      Non-GAAP general and administrative expenses


      13.5

      %


      10.8

      %


      13.3

      %


      12.7

      %












      GAAP operating loss


      (10.4)

      %


      (2.1)

      %


      (7.9)

      %


      (4.9)

      %

           Non-GAAP adjustment


      11.4

      %


      9.3

      %


      10.4

      %


      9.2

      %

      Non-GAAP operating income (loss)


      1.0

      %


      7.2

      %


      2.5

      %


      4.3

      %












      GAAP net loss


      (8.8)

      %


      (0.9)

      %


      (6.6)

      %


      (3.1)

      %

           Non-GAAP adjustment


      9.5

      %


      6.9

      %


      8.4

      %


      7.0

      %

      Non-GAAP net income (loss)


      0.7

      %


      6.0

      %


      1.8

      %


      3.9

      %

      SECUREWORKS CORP.

      Reconciliation of GAAP to Non-GAAP Financial Measures

      (in millions, except per share data)

      (unaudited)












      Three Months Ending


      Fiscal Year Ending



      October 29, 2021


      January 28, 2022



      Low End of Guidance


      High End of Guidance


      Low End of Guidance


      High End of Guidance

      GAAP and non-GAAP net revenue


      $

      132



      $

      134



      $

      535



      $

      540











      GAAP net loss


      $

      (20)



      $

      (18)



      $

      (61)



      $

      (54)


      Amortization of intangibles


      8



      8



      30



      30


      Stock-based compensation expense


      10



      10



      33



      33


      Aggregate adjustment for income taxes


      (4)



      (4)



      (14)



      (14)


         Non-GAAP net (loss)*


      $

      (7)



      $

      (4)



      $

      (11)



      $

      (5)











      GAAP net loss per share


      $

      (0.24)



      $

      (0.21)



      $

      (0.73)



      $

      (0.66)


      Amortization of intangibles


      0.09



      0.09



      0.36



      0.36


      Stock-based compensation expense


      0.13



      0.13



      0.40



      0.40


      Aggregate adjustment for income taxes


      (0.05)



      (0.05)



      (0.16)



      (0.17)


         Non-GAAP net (loss) per share*


      $

      (0.08)



      $

      (0.05)



      $

      (0.13)



      $

      (0.06)











      GAAP net loss






      $

      (61)



      $

      (54)


      Interest and other, net






      2



      2


      Income tax benefit






      (18)



      (16)


      Depreciation and amortization






      39



      39


      Stock-based compensation expense






      33



      33


         Adjusted EBITDA*






      $

      (4)



      $

      4











      Other Items









      Effective tax rate








      22

      %

      Weighted average shares outstanding (in millions)








      82.9


      Cash flow from operations






      $3 to $8


      Capital expenditures








      $7 to $10




      *

      Sum of reconciling items may differ from total due to rounding of individual components


      Sum of quarterly guidance may differ from full year guidance due to rounding

      SOURCE SecureWorks, Inc.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.