Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Secureworks Reports Third Quarter Fiscal 2022 Results with 193% Taegis™ ARR Growth and Record Gross Margins

      www.secureworks.com (PRNewsfoto/SecureWorks, Inc.)

      News provided by

      Secureworks, Inc.

      Dec 02, 2021, 07:00 ET

      Share this article

      Share this article


      ATLANTA, Dec. 2, 2021 /PRNewswire/ -- Secureworks (NASDAQ: SCWX), a global leader in cybersecurity, today announced financial results for its third quarter, which ended on October 29, 2021.

      Key Highlights

      • Secureworks Taegis grew to $123 million in annual recurring revenue (ARR), an increase of over 20% sequentially and 193% on a year-over-year basis.
      • Ended the third quarter of fiscal 2022 with 800 customers on the Taegis cloud-native security platform.
      • Both GAAP and Non-GAAP gross margins rose to record highs, at 60.4% and 63.6%.
      • Won Frost & Sullivan's 2021 Best Practices Company of the Year, for the visionary innovation of Taegis XDR and Secureworks' demonstrated commitment to enabling customers with different needs and maturity levels to benefit from an XDR-powered defense.

      "The strength of our Taegis cloud-native security platform is generating strong industry validation and positive customer feedback," said Wendy Thomas, CEO, Secureworks. "We continue to be encouraged by customer reception to our business model shift and are proud of the expansion we are seeing with Taegis adoption."

      Third Quarter Fiscal 2022 Financial Highlights

      • Taegis revenue grew 161% from the third quarter of fiscal 2021 to $23.9 million.
      • Overall revenue was $133.7 million, a decrease of 5.6% from the third quarter of fiscal 2021, reflective of our continued shift to higher-margin business.
      • GAAP gross margin was 60.4%, compared with 57.9% in the same period last year. Non-GAAP gross margin was 63.6% compared with 60.7% in the third quarter of fiscal 2021.
      • GAAP net loss was $12.9 million, or $0.15 per share, compared with $3.6 million, or $0.04 per share, in the prior year. Non-GAAP net income was $1.2 million, or $0.01 per share, compared with net income of $6.7 million, or $0.08 per share, in the same period last year.
      • Adjusted EBITDA for the quarter was $4.7 million, compared with $11.3 million in the third quarter of fiscal 2021.
      • Ended the third quarter with $205 million in cash and cash equivalents.

      "We're pleased with the continued expansion of our Taegis customer base, resulting in Taegis ARR growth of 193% this quarter," said Paul Parrish, Chief Financial Officer, Secureworks. "As we actively shift the company to a higher-margin mix of solutions, GAAP subscription gross profit margins are expanding – up this quarter over 300 bps from last year."

      Business and Operational Highlights

      • Recognized as a Leader in the "IDC MarketScape: U.S. Managed Detection and Response Services 2021 Assessment (doc # US48129921, August 2021.)"
      • Recognized as a Leader in the "IDC MarketScape: Worldwide Incident Readiness Services 2021 Assessment (doc # US46741420, November 2021.)"
      • Winner of Security Current's inaugural CISO Choice Award for Security Analytics recognizing the company for real-world innovation that addresses emerging risks in new and creative ways.
      • Winner of CyberSecurity Breakthrough's Cloud Based Network Security Solution of the Year award.
      • Released Taegis NGAV next-generation endpoint threat prevention and ManagedXDR Elite to deliver continuous threat hunting with a designated threat hunter.
      • Expanded international operations with new cloud instance in Frankfurt, Germany, for European Union (EU) customers and channel partners.

      Financial Outlook

      For the fourth quarter of fiscal 2022, the Company expects:

      • Revenue of $128 million to $130 million.
      • GAAP net loss per share of $0.24 to $0.23 and net loss per share performance on a non-GAAP basis of $0.09 to $0.07.

      Secureworks is providing the following updated guidance for full fiscal year 2022. The Company expects:

      Fiscal Year 2022 Guidance


      Taegis ARR

      At least $155M

      Taegis revenue

      $90M to $92M

      Total revenue

      $535M to $537M

      GAAP net income

      -$51M to -$50M

      -$.62 to - $.60 per share

      Non-GAAP net income

      -$2M to 0

      -$.02 to 0 per share

      Adjusted EBITDA

      $9M to $11M

      Cash from operations

      $8M to $10M

      Conference Call Information

      As previously announced, the Company will hold a conference call to discuss its third quarter fiscal 2022 results and financial guidance on Dec. 2, 2021, at 8:00 a.m. U.S. ET. A live audio webcast of the conference call and the related supplemental financial information will be accessible on the Company's website at http://investors.secureworks.com. The webcast and supplemental information will be archived at the same location.

      Operating Metrics

      The Company defines annual recurring revenue (ARR) as the value of its subscription contracts as of a particular date. Because the Company uses recurring revenue as a leading indicator of future annual revenue, it includes operational backlog. Operational backlog is defined as the recurring revenue associated with pending contracts, which are contracts that have been sold but for which the service period has not yet commenced.

      Non-GAAP Financial Measures

      This press release presents information about the Company's non-GAAP revenue, non-GAAP gross margin, non-GAAP subscription cost of revenue, non-GAAP professional services cost of revenue, non-GAAP gross profit, non-GAAP research and development expenses, non-GAAP sales and marketing expenses, non-GAAP general and administrative expenses, non-GAAP operating income (loss), non-GAAP net  income (loss), non-GAAP earnings (loss) per share and adjusted EBITDA, which are non-GAAP financial measures provided as a supplement to the results provided in accordance with accounting principles generally accepted in the United States of America ("GAAP"). A reconciliation of each of the foregoing non-GAAP financial measures to the most directly comparable GAAP financial measure is provided below for each of the fiscal periods indicated.

      Special Note Regarding Forward-Looking Statements

      This press release contains "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. In some cases, you can identify these statements by such forward-looking words as "anticipate," "believe," "confidence," "could," "estimate," "expect," "guidance," "intend," "may," "plan," "potential," "outlook," "should," "will" and "would," or similar words or expressions that refer to future events or outcomes. Such forward-looking statements include, but are not limited to, the statements in this press release with respect to the Company's expectations regarding revenue, GAAP net loss per share, and non-GAAP net loss per share for the fourth quarter of fiscal 2022, and revenue, GAAP net loss, GAAP net loss per share, non-GAAP net loss, non-GAAP net loss per share, Adjusted EBITDA, cash flow from operations, and annual recurring revenue and revenue for its Taegis platform for full year fiscal 2022, all of which reflect the Company's current analysis of existing trends and information. These forward-looking statements represent the Company's judgment only as of the date of this press release.

      Actual results and events in future periods may differ materially from those expressed or implied by these forward-looking statements because of risks, uncertainties and other factors, including those relating to, among others: the Company's ability to achieve or maintain profitability; the Company's ability to enhance its existing solutions and technologies and to develop or acquire new solutions and technologies; the Company's reliance on personnel with extensive information security expertise; intense competition in the Company's markets; the Company's ability to attract new customers, retain existing customers and increase its annual contract values; the Company's reliance on customers in the financial services industry; the Company's ability to manage its growth effectively; the Company's ability to maintain high-quality client service and support functions; terms of the Company's service level agreements with customers that require credits for service failures or inadequacies; the Company's recognition of revenue ratably over the terms of its Taegis SaaS applications and managed security services contracts; the Company's long and unpredictable sales cycles; risks associated with the Company's international sales and operations; the effect of Brexit on the Company's operations; the Company's exposure to fluctuations in currency exchange rates; the effect of governmental export or import controls on the Company's business; the Company's ability to expand its key distribution relationships; the Company's technology alliance partnerships; real or perceived defects, errors or vulnerabilities in the Company's solutions or the failure of its solutions to prevent a security breach; the risks associated with cyber attacks or other data security incidents; the ability of the Company's solutions to interoperate with its customers' IT infrastructure; the Company's ability to use third-party technologies; the effect of evolving information security and data privacy laws and regulations on the Company's business; the Company's ability to maintain and enhance its brand; risks associated with the Company's acquisition of other businesses; estimates or judgments relating to the Company's critical accounting policies; the effect of natural disasters, public health issues and other catastrophic events on the Company's ability to serve its customers, including the coronavirus (COVID-19) pandemic; the Company's reliance on patents to protect its intellectual property rights; the Company's ability to protect, maintain or enforce its non-patented intellectual property rights and proprietary information; claims by third parties of infringement of their proprietary technology by the Company; the Company's use of open source technology; and risks related to the Company's relationship with Dell Technologies Inc. and Dell Inc. and control of the Company by Dell Technologies Inc.

      This list of risks, uncertainties and other factors is not complete. The Company discusses these matters more fully, as well as certain risk factors that could affect the Company's business, financial condition, results of operations and prospects, under the caption "Risk Factors" in the Company's annual report on Form 10-K, as well as in the Company's other SEC filings.

      Any or all forward-looking statements the Company makes may turn out to be wrong and can be affected by inaccurate assumptions the Company might make or by known or unknown risks, uncertainties and other factors, including those identified in this press release. Accordingly, you should not place undue reliance on the forward-looking statements made in this press release, which speak only as of its date. The Company does not undertake to update, and expressly disclaims any obligation to update, any of its forward-looking statements, whether as a result of circumstances or events that arise after the date the statements are made, new information or otherwise.

      About Secureworks

      Secureworks (NASDAQ: SCWX) is a global cybersecurity leader that protects customer progress with Secureworks® Taegis™, a cloud-native security analytics platform built on 20+ years of real-world threat intelligence and research, improving customers' ability to detect advanced threats, streamline and collaborate on investigations, and automate the right actions.
      www.secureworks.com

      (Tables Follow)

      SECUREWORKS CORP.

      Condensed Consolidated Statements of Operations and Related Financial Highlights

      (in thousands, except per share data and percentages)

      (unaudited)










      Three Months Ended


      Nine Months Ended


      October 29,
      2021


      October 30,
      2020


      October 29,
      2021


      October 30,
      2020

      Net revenue:








         Subscription

      $

      102,992



      $

      108,265



      $

      309,488



      $

      320,881


         Professional services

      30,707



      33,376



      97,846



      100,417


            Total net revenue

      133,699



      141,641



      407,334



      421,298


      Cost of revenue:








         Subscription

      34,888



      40,051



      109,423



      122,506


         Professional services

      18,002



      19,562



      57,157



      59,916


            Total cost of revenue

      52,890



      59,613



      166,580



      182,422


      Gross profit

      80,809



      82,028



      240,754



      238,876


      Operating expenses:








         Research and development

      32,767



      27,608



      91,336



      75,790


         Sales and marketing

      35,008



      34,810



      106,098



      107,886


         General and administrative

      28,404



      24,508



      80,447



      73,824


            Total operating expenses

      96,179



      86,926



      277,881



      257,500


      Operating loss

      (15,370)



      (4,898)



      (37,127)



      (18,624)


      Interest and other, net

      (762)



      (79)



      (2,270)



      944


      Loss before income taxes

      (16,132)



      (4,977)



      (39,397)



      (17,680)


      Income tax benefit

      (3,269)



      (1,369)



      (8,381)



      (5,309)


      Net loss

      $

      (12,863)



      $

      (3,608)



      $

      (31,016)



      $

      (12,371)










      Loss per common share (basic and diluted)

      $

      (0.15)



      $

      (0.04)



      $

      (0.37)



      $

      (0.15)


      Weighted-average common shares outstanding
      (basic and diluted)

      83,297



      81,474



      82,754



      81,276










      Percentage of Total Net Revenue








      Subscription gross margin

      66.1

      %


      63.0

      %


      64.6

      %


      61.8

      %

      Professional services gross margin

      41.4

      %


      41.4

      %


      41.6

      %


      40.3

      %

      Total gross margin

      60.4

      %


      57.9

      %


      59.1

      %


      56.7

      %

      Research and development

      24.5

      %


      19.5

      %


      22.4

      %


      18.0

      %

      Sales and marketing

      26.2

      %


      24.6

      %


      26.0

      %


      25.6

      %

      General and administrative

      21.2

      %


      17.3

      %


      19.7

      %


      17.5

      %

      Operating expenses

      71.9

      %


      61.4

      %


      68.2

      %


      61.1

      %

      Operating loss

      (11.5)

      %


      (3.5)

      %


      (9.1)

      %


      (4.4)

      %

      Loss before income taxes

      (12.1)

      %


      (3.5)

      %


      (9.7)

      %


      (4.2)

      %

      Net loss

      (9.6)

      %


      (2.5)

      %


      (7.6)

      %


      (2.9)

      %

      Effective tax rate

      20.3

      %


      27.5

      %


      21.3

      %


      30.0

      %

      Note:  Percentage growth rates are calculated based on underlying data in thousands

      SECUREWORKS CORP.

      Condensed Consolidated Statements of Financial Position

      (in thousands)

      (unaudited)














      October 29,
      2021


      January 29,
      2021

      Assets:






      Current assets:







      Cash and cash equivalents



      $

      205,129



      $

      220,300



      Accounts receivable, net



      95,108



      108,005



      Inventories, net



      515



      560



      Other current assets



      14,515



      17,349




      Total current assets



      315,267



      346,214


      Property and equipment, net



      11,048



      17,143


      Operating lease right-of-use assets, net



      18,979



      22,330


      Goodwill



      426,228



      425,861


      Intangible assets, net



      139,853



      157,820


      Other non-current assets



      79,312



      75,993




      Total assets



      $

      990,687



      $

      1,045,361


      Liabilities and Stockholders' Equity:






      Current liabilities:







      Accounts payable



      $

      13,063



      $

      16,769



      Accrued and other



      85,128



      109,134



      Short-term deferred revenue



      164,359



      168,437




      Total current liabilities



      262,550



      294,340


      Long-term deferred revenue



      5,399



      9,590


      Operating lease liabilities, non-current



      18,461



      22,461


      Other non-current liabilities



      51,946



      51,189




      Total liabilities



      338,356



      377,580


      Stockholders' equity



      652,331



      667,781


      Total liabilities and stockholders' equity



      $

      990,687



      $

      1,045,361


      SECUREWORKS CORP.

      Condensed Consolidated Statements of Cash Flows

      (in thousands)

      (unaudited)






      Nine Months Ended


      October 29,
      2021


      October 30,
      2020

      Cash flows from operating activities:




      Net loss

      $

      (31,016)



      $

      (12,371)


      Adjustments to reconcile net loss to net cash provided by (used in) operating activities:




      Depreciation and amortization

      29,914



      30,978


      Amortization of right of use asset

      3,081



      1,577


      Stock-based compensation expense

      23,677



      17,675


      Effects of exchange rate changes on monetary assets and liabilities denominated in foreign currencies

      2,374



      (1,190)


      Income tax benefit

      (8,381)



      (5,309)


      Other non cash impacts

      —



      150


      Provision for credit losses

      73



      1,871


      Changes in assets and liabilities:




      Accounts receivable

      12,460



      2,296


      Net transactions with parent

      (6,794)



      5,586


      Inventories

      45



      56


      Other assets

      8,107



      4,514


      Accounts payable

      (3,814)



      2,668


      Deferred revenue

      (8,830)



      (4,820)


      Operating leases, net

      (4,266)



      (2,202)


      Accrued and other liabilities

      (18,403)



      (13,046)


        Net cash (used)/provided by operating activities

      (1,773)



      28,433


      Cash flows from investing activities:




      Acquisition of a Business, net of cash

      —



      (15,081)


      Software development costs

      (4,574)



      —


      Capital expenditures

      (1,248)



      (2,181)


      Net cash used in investing activities

      (5,822)



      (17,262)


      Cash flows from financing activities:




      Payment of taxes for equity awards

      (11,710)



      (4,962)


      Proceeds from stock option exercises

      4,134



      —


      Net cash used in financing activities

      (7,576)



      (4,962)






      Net decrease in cash and cash equivalents

      (15,171)



      6,209


      Cash and cash equivalents at beginning of the period

      220,300



      181,838


      Cash and cash equivalents at end of the period

      $

      205,129



      $

      188,047


      Non-GAAP Financial Measures

      This press release presents information about the Company's non-GAAP revenue, non-GAAP gross margin, non-GAAP subscription cost of revenue, non-GAAP professional services cost of revenue, non-GAAP gross profit, non-GAAP research and development expenses, non-GAAP sales and marketing expenses, non-GAAP general and administrative expenses, non-GAAP operating income (loss), non-GAAP net income (loss), non-GAAP earnings (loss) per share and adjusted EBITDA, which are non-GAAP financial measures provided as a supplement to the results provided in accordance with GAAP.  A detailed discussion of the Company's reasons for including these non-GAAP financial measures, the limitations associated with these measures, the items excluded from these measures, and our reason for excluding those items are presented below. The Company encourages investors to review its GAAP results in conjunction with the presentation of non-GAAP financial measures.

      The following is a summary of the items excluded from the most comparable GAAP financial measures to calculate our non-GAAP financial measures:

      • Amortization of Intangible Assets. Amortization of intangible assets consists of amortization of customer relationships and acquired technology. In connection with the acquisition of Dell by Dell Technologies in fiscal 2014 and our acquisition of Delve Laboratories, Inc. in fiscal 2021, all of our tangible and intangible assets and liabilities were accounted for and recognized at fair value on the transaction date. Accordingly, amortization of intangible assets consists of amortization associated with intangible assets recognized in connection with each such transaction.
      • Stock-based Compensation Expense. Non-cash stock-based compensation expense relates to both the Dell Technologies and Secureworks equity plans. We exclude such expense when assessing the effectiveness of our operating performance since stock-based compensation does not necessarily correlate with the underlying operating performance of the business.
      • Aggregate Adjustment for Income Taxes. The aggregate adjustment for income taxes is the estimated combined income tax effect for the adjustments mentioned above. The tax effects are determined based on the tax jurisdictions where the above items were incurred.

       (Tables Follow)

      SECUREWORKS CORP.

      Reconciliation of GAAP to Non-GAAP Financial Measures

      (in thousands, except per share data)

      (unaudited)










      Three Months Ended


      Nine Months Ended


      October 29,
      2021


      October 30,
      2020


      October 29,
      2021


      October 30,
      2020

      GAAP net revenue

      $

      133,699



      $

      141,641



      $

      407,334



      $

      421,298


      GAAP subscription cost of revenue

      34,888



      40,051



      109,423



      122,506


      Amortization of intangibles

      (4,109)



      (3,646)



      (11,972)



      (10,754)


      Stock-based compensation expense

      (41)



      (84)



      (159)



      (532)


      Non-GAAP subscription cost of revenue

      $

      30,738



      $

      36,321



      $

      97,292



      $

      111,220


      GAAP professional services cost of revenue

      $

      18,002



      $

      19,562



      $

      57,157



      $

      59,916


      Stock-based compensation expense

      (103)



      (171)



      (474)



      (476)


      Non-GAAP professional services cost of revenue

      $

      17,899



      $

      19,391



      $

      56,683



      $

      59,440


      GAAP gross profit

      $

      80,809



      $

      82,028



      $

      240,754



      $

      238,876


      Amortization of intangibles

      4,109



      3,646



      11,972



      10,754


      Stock-based compensation expense

      144



      255



      633



      1,008


      Non-GAAP gross profit

      $

      85,062



      $

      85,929



      $

      253,359



      $

      250,638


      GAAP research and development expenses

      $

      32,767



      $

      27,608



      $

      91,336



      $

      75,790


      Stock-based compensation expense

      (2,268)



      (793)



      (4,908)



      (3,181)


      Non-GAAP research and development expenses

      $

      30,499



      $

      26,815



      $

      86,428



      $

      72,609


      GAAP sales and marketing expenses

      $

      35,008



      $

      34,810



      $

      106,098



      $

      107,886


      Stock-based compensation expense

      (1,493)



      (1,072)



      (3,241)



      (2,695)


      Non-GAAP sales and marketing expenses

      $

      33,515



      $

      33,738



      $

      102,857



      $

      105,191


      GAAP general and administrative expenses

      $

      28,404



      $

      24,508



      $

      80,447



      $

      73,824


      Amortization of intangibles

      (3,524)



      (3,524)



      (10,571)



      (10,571)


      Stock-based compensation expense

      (6,157)



      (3,961)



      (14,895)



      (10,791)


      Non-GAAP general and administrative expenses

      $

      18,723



      $

      17,023



      $

      54,981



      $

      52,462


      GAAP operating loss

      $

      (15,370)



      $

      (4,898)



      $

      (37,127)



      $

      (18,624)


      Amortization of intangibles

      7,633



      7,170



      22,543



      21,325


      Stock-based compensation expense

      10,062



      6,081



      23,677



      17,675


      Non-GAAP operating income

      $

      2,325



      $

      8,353



      $

      9,093



      $

      20,376


      GAAP net loss

      $

      (12,863)



      $

      (3,608)



      $

      (31,016)



      $

      (12,371)


      Amortization of intangibles

      7,633



      7,170



      22,543



      21,325


      Stock-based compensation expense

      10,062



      6,081



      23,677



      17,675


      Aggregate adjustment for income taxes

      (3,613)



      (2,917)



      (9,073)



      (8,998)


      Non-GAAP net income

      $

      1,219



      $

      6,726



      $

      6,131



      $

      17,631


      GAAP loss per share

      $

      (0.15)



      $

      (0.04)



      $

      (0.37)



      $

      (0.15)


      Amortization of intangibles

      0.09



      0.09



      0.27



      0.26


      Stock-based compensation expense

      0.12



      0.08



      0.28



      0.22


      Aggregate adjustment for income taxes

      (0.04)



      (0.04)



      (0.11)



      (0.11)


      Non-GAAP earnings per share *

      $

      0.01



      $

      0.08



      $

      0.07



      $

      0.22


      * Sum of reconciling items may differ from total due to rounding of individual components

      GAAP net loss

      $

      (12,863)



      $

      (3,608)



      $

      (31,016)



      $

      (12,371)


      Interest and other, net

      762



      79



      2,270



      (944)


      Income tax benefit

      (3,269)



      (1,369)



      (8,381)



      (5,309)


      Depreciation and amortization

      10,051



      10,106



      29,914



      30,978


      Stock-based compensation expense

      10,062



      6,081



      23,677



      17,675


      Adjusted EBITDA

      $

      4,743



      $

      11,289



      $

      16,464



      $

      30,029



      SECUREWORKS CORP.

      Reconciliation of GAAP to Non-GAAP Financial Measures

      (in thousands)

      (unaudited)






      Three Months Ended


      Nine Months Ended

      Percentage of Total Net Revenue


      October 29,
      2021


      October 30,
      2020


      October 29,
      2021


      October 30,
      2020

      GAAP gross margin


      60.4

      %


      57.9

      %


      59.1

      %


      56.7

      %

                Non-GAAP adjustment


      3.2

      %


      2.8

      %


      3.1

      %


      2.8

      %

      Non-GAAP gross margin


      63.6

      %


      60.7

      %


      62.2

      %


      59.5

      %












      GAAP research and development expenses


      24.5

      %


      19.5

      %


      22.4

      %


      18.0

      %

                Non-GAAP adjustment


      (1.7)

      %


      (0.6)

      %


      (1.2)

      %


      (0.8)

      %

      Non-GAAP research and development expenses


      22.8

      %


      18.9

      %


      21.2

      %


      17.2

      %












      GAAP sales and marketing expenses


      26.2

      %


      24.6

      %


      26.0

      %


      25.6

      %

                Non-GAAP adjustment


      (1.1)

      %


      (0.8)

      %


      (0.7)

      %


      (0.6)

      %

      Non-GAAP sales and marketing expenses


      25.1

      %


      23.8

      %


      25.3

      %


      25.0

      %












      GAAP general and administrative expenses


      21.2

      %


      17.3

      %


      19.7

      %


      17.5

      %

                Non-GAAP adjustment


      (7.2)

      %


      (5.3)

      %


      (6.2)

      %


      (5.0)

      %

      Non-GAAP general and administrative expenses


      14.0

      %


      12.0

      %


      13.5

      %


      12.5

      %












      GAAP operating loss


      (11.5)

      %


      (3.5)

      %


      (9.1)

      %


      (4.4)

      %

                Non-GAAP adjustment


      13.3

      %


      9.4

      %


      11.3

      %


      9.2

      %

      Non-GAAP operating income


      1.8

      %


      5.9

      %


      2.2

      %


      4.8

      %












      GAAP net loss


      (9.6)

      %


      (2.5)

      %


      (7.6)

      %


      (2.9)

      %

                Non-GAAP adjustment


      10.5

      %


      7.2

      %


      9.1

      %


      7.1

      %

      Non-GAAP net income


      0.9

      %


      4.7

      %


      1.5

      %


      4.2

      %

      SECUREWORKS CORP.

      Reconciliation of GAAP to Non-GAAP Financial Measures

      (in millions, except per share data)

      (unaudited)












      Three Months Ending


      Fiscal Year Ending



      January 28, 2022


      January 28, 2022



      Low End of
      Guidance


      High End of
      Guidance


      Low End of
      Guidance


      High End of
      Guidance

      GAAP and non-GAAP net revenue


      $

      128



      $

      130



      $

      535



      $

      537











      GAAP net loss


      $

      (20)



      $

      (19)



      $

      (51)



      $

      (50)


      Amortization of intangibles


      8



      8



      30



      30


      Stock-based compensation expense


      10



      10



      33



      33


      Aggregate adjustment for income taxes


      (4)



      (4)



      (14)



      (14)


      Non-GAAP net (loss)*


      $

      (8)



      $

      (6)



      $

      (2)



      $

      0











      GAAP net loss per share


      $

      (0.24)



      $

      (0.23)



      $

      (0.62)



      $

      (0.60)


      Amortization of intangibles


      0.09



      0.09



      0.36



      0.36


      Stock-based compensation expense


      0.11



      0.11



      0.40



      0.40


      Aggregate adjustment for income taxes


      (0.05)



      (0.05)



      (0.17)



      (0.17)


      Non-GAAP net (loss) per share*


      $

      (0.09)



      $

      (0.07)



      $

      (0.02)



      $

      0.00











      GAAP net loss






      $

      (51)



      $

      (50)


      Interest and other, net






      3



      3


      Income tax benefit






      (14)



      (14)


      Depreciation and amortization






      39



      39


      Stock-based compensation expense






      33



      33


      Adjusted EBITDA*






      $

      9



      $

      11











      Other Items









      Effective tax rate








      22

      %

      Weighted average shares outstanding (in millions)








      82.9


      Cash flow from operations






      $8 to $10


      Capital expenditures








      $7 to $9


      *   Sum of reconciling items may differ from total due to rounding of individual components

           Sum of quarterly guidance may differ from full year guidance due to rounding

      SOURCE Secureworks, Inc.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.