Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Smith & Wesson Holding Corporation Reports Third Quarter Fiscal 2012 Financial Results

      - Sales from Continuing Operations of $98.1 Million, Up 23.8% Year-Over-Year

      - Raising Fiscal 2012 Annual Sales Guidance for Continuing Operations


      News provided by

      Smith & Wesson Holding Corporation

      Mar 08, 2012, 04:05 ET

      Share this article

      Share this article


      SPRINGFIELD, Mass., March 8, 2012 /PRNewswire-FirstCall/ -- Smith & Wesson Holding Corporation (NASDAQ Global Select: SWHC), a leader in firearm manufacturing and design, today announced financial results for its fiscal 2012 third quarter ending January 31, 2012.

      Third Quarter Fiscal 2012 Financial Highlights

      • Net sales from continuing operations for the third quarter of $98.1 million were up 23.8% from the third quarter last year.  The increase was driven by strong sales of M&P™ handguns, M&P™ sporting rifles, and all Smith & Wesson personal protection and concealed carry pistols.  
      • Gross profit for the third quarter was $30.0 million, or 30.6% of net sales, compared with gross profit of $19.4 million, or 24.5% of net sales, for the same period last year.  The improvement in gross profit was driven by increased sales volume and increased overhead absorption due to higher production levels; as well as cost-reduction initiatives across the organization, including the completion of the consolidation of the Thompson/Center Arms business to Springfield, Massachusetts, which concluded in November 2011. In addition, the same period last year included costs associated with the company's strategic price repositioning activities. That strategic repositioning also resulted in lower ongoing promotion costs.
      • Operating expense for the third quarter totaled $19.7 million, or 20.1% of net sales, compared with operating expense of $21.3 million, or 26.9% of net sales, for the third quarter last year.  The decrease in operating expense reflected cost-reduction initiatives across the organization as well as reduced legal fees related to the company's ongoing DOJ and SEC investigations.
      • Net income from continuing operations for the third quarter was $5.4 million, or $0.08 per diluted share, compared with a net loss from continuing operations of $2.7 million, or $0.05 per diluted share, for the third quarter last year. Net income from continuing operations for the third quarter resulted from increased sales volumes and corresponding gross profit as well as reduced operating expenses.
      • Non-GAAP adjusted EBITDAS from continuing operations for the third quarter increased to $14.8 million compared with $4.6 million for the same period last year.
      • At January 31, 2012, firearm backlog was $198.5 million, an increase of $124.7 million, or 168.9%, compared with the end of the third quarter last year, and an increase of $48.6 million, or 32.0%, from the most recent sequential quarter.  
      • Operating cash flow of $8.5 million and net capital spending of $3.5 million resulted in free cash flow of $5.0 million from continuing operations.
      • Debt was reduced by $30.0 million through the repayment of outstanding convertible notes.

      James Debney, Smith & Wesson Holding Corporation President and Chief Executive Officer, said, "Our third quarter results demonstrated the positive impact of our concentrated, strategic focus on firearms.  We delivered sales growth across our M&P™ handgun and M&P™ modern sporting rifle categories as well as our personal protection and concealed carry pistols, while achieving a number of key accomplishments.  We continued to work on expanding our firearm manufacturing capacity to meet increased demand, an objective we plan to continue in the coming months as we address our robust backlog.  During the quarter, we successfully completed our Thompson/Center Arms consolidation, an action designed to improve efficiencies and enhance gross margins.  On the new product front, at the SHOT Show in January we launched two extensions to our M&P™ modern sporting rifles as well as our new Thomson/Center Arms Dimension™ hunting rifle. We also commenced the manufacturing of a brand new handgun that we have designed for the personal protection market.  We look forward to launching this exciting new product at the upcoming NRA show in April.  Lastly, during the quarter, we successfully sold our foundry business in New Hampshire, and we continued to work with our advisor on divesting our perimeter security business."  

      Jeffrey D. Buchanan, Executive Vice President and Chief Financial Officer, said, "Our cost reduction initiatives yielded clear results in the third quarter.  Operating expenses were 20.1% of net sales, compared with 26.9% for the third quarter last year.  We are also pleased to report that we paid down $30.0 million in convertible debt during the quarter without accessing our line of credit, which substantially reduced our overall debt and further strengthened our balance sheet.  As of January 31, 2012, we had $25.7 million in cash on hand, no borrowings under our $60.0 million credit facility, and working capital of $92.4 million."

      Financial Outlook for Continuing Operations

      The company is raising its anticipated net sales outlook from continuing operations for fiscal 2012 to between $395.0 million and $400.0 million, which would represent year-over-year growth from continuing operations of more than 15%, up from the prior outlook of 13% to 15% growth. The company anticipates total gross profit margin for fiscal 2012 to approach 30% and operating expense to be approximately 21% of net sales.  The tax rate is expected to be approximately 41%.

      The company expects net sales from continuing operations for the fourth quarter of fiscal 2012 to be between $113.0 million and $118.0 million.  Gross profit margin for the fourth quarter is anticipated to be between 32.0% and 33.0%.  Fourth quarter operating expense is expected to be approximately $22.0 million, and the tax rate is expected to be approximately 41%.

      Conference Call and Webcast

      The company will host a conference call and webcast today, March 8, 2012, to discuss its third quarter fiscal 2012 financial and operational results. Speakers on the conference call will include James Debney, President and CEO, and Jeffrey D. Buchanan, Executive Vice President and CFO. The conference call may include forward-looking statements. The conference call and webcast will begin at 5:00 p.m. Eastern Time (2:00 p.m. Pacific Time). Those interested in listening to the call via telephone may call directly at 857-350-1594 and reference conference code 86489727. No RSVP is necessary.  The conference call audio webcast can also be accessed live and for replay on the company's website at www.smith-wesson.com, under the Investor Relations section. The company will maintain an audio replay of this conference call on its website for a period of time after the call. No other audio replay will be available.  

      Reconciliation of U.S. GAAP to Non-GAAP Adjusted EBITDAS

      In this press release, a non-GAAP financial measure known as "Adjusted EBITDAS" is presented.  From time-to-time, the company considers and uses Adjusted EBITDAS as a supplemental measure of operating performance in order to provide the reader with an improved understanding of underlying performance trends. Adjusted EBITDAS excludes the effects of interest expense, income taxes, depreciation of tangible fixed assets, amortization of intangible assets, stock-based employee compensation expense, impairment charge to goodwill and indefinite lived long-lived intangible assets related to the acquisition of Smith & Wesson Security Solutions™ (SWSS), DOJ and SEC investigation costs, and certain other transactions.  See the attached "Reconciliation of GAAP Net Income/(Loss) to Non-GAAP Adjusted EBITDAS" for a detailed explanation of the amounts excluded and included from net income to arrive at Adjusted EBITDAS for the three-month and nine month periods ended January 31, 2011 and January 31, 2012.  Adjusted or non-GAAP financial measures provide investors and the company with supplemental measures of operating performance and trends that facilitate comparisons between periods before, during, and after certain items that would not otherwise be apparent on a GAAP basis. Adjusted financial measures are not, and should not be viewed as, a substitute for GAAP results. The company's definition of these adjusted financial measures may differ from similarly named measures used by others.

      About Smith & Wesson

      Smith & Wesson Holding Corporation (NASDAQ Global Select: SWHC) is a U.S.-based leader in firearm manufacturing and design, delivering a broad portfolio of quality firearms, related products, and training to the global military, law enforcement, and consumer markets. The company's brands include Smith & Wesson®, M&P™ and Thompson/Center Arms. Smith & Wesson facilities are located in Massachusetts and Maine. For more information on Smith & Wesson, call (800) 331-0852 or log on to www.smith-wesson.com.

      Safe Harbor Statement

      Certain statements contained in this press release may be deemed to be forward-looking statements under federal securities laws, and we intend that such forward-looking statements be subject to the safe-harbor created thereby.  Such forward-looking statements include the success of our plan to continue to work on expanding our firearm manufacturing capacity; the success of our Thompson/Center Arms consolidation in improving our efficiencies and enhancing gross margins; the success of our new products, including a new handgun that we expect to launch in April 2012; the outcome of the divestiture of our perimeter security business; our outlook for net sales from continuing operations and net sales growth from continuing operations for fiscal 2012; our outlook for total gross profit margin, operating expenses, and our tax rate for fiscal 2012; our outlook for net sales from continuing operations, gross profit margin, operating expenses; and our tax rate for the fourth quarter of fiscal 2012.  We caution that these statements are qualified by important factors that could cause actual results to differ materially from those reflected by such forward-looking statements.  Such factors include the demand for our products; the costs and ultimate conclusion of certain legal matters, including the DOJ and SEC matters; the state of the U.S. economy; general economic conditions, and consumer spending patterns; the potential for increased gun control; speculation surrounding fears of terrorism and crime; our growth opportunities; our anticipated growth; our ability to increase demand for our products in various markets, including consumer, law enforcement, and military channels, domestically and internationally; the position of our hunting products in the consumer discretionary marketplace and distribution channel; our penetration rates in new and existing markets; our strategies; our ability to introduce new products; the success of new products; our ability to expand our markets; the potential for cancellation of orders from our backlog; the success of the divestiture of our security solutions business and its effects on our core firearm business; and other risks detailed from time to time in our reports filed with the SEC, including our Form 10-K Report for the fiscal year ended April 30, 2011.

      Contacts:
      Liz Sharp, VP Investor Relations
      Smith & Wesson Holding Corp.
      (413) 747-3304
      [email protected]

      SMITH & WESSON HOLDING CORPORATION AND SUBSIDIARIES

      CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME/(LOSS)

      (Unaudited)



      For the Three Months Ended January 31,


      For the Nine Months Ended January 31,



      2012


      2011


      2012


      2011



      (In thousands, except per share data)













      Net sales

      $

      98,125


      $

      79,238


      $

      282,154


      $

      240,566

      Cost of sales


      68,121



      59,847



      201,028



      167,118

      Gross profit


      30,004



      19,391



      81,126



      73,448

      Operating expenses:













      Research and development


      992



      1,207



      3,571



      3,099


      Selling and marketing


      8,062



      8,921



      24,823



      26,206


      General and administrative


      10,666



      11,203



      33,483



      34,344


      Total operating expenses


      19,720



      21,331



      61,877



      63,649

      Operating income/(loss) from continuing operations


      10,284



      (1,940)



      19,249



      9,799

      Other income/(expense):













      Other income/(expense), net


      8



      (463)



      62



      692


      Interest income


      394



      289



      1,196



      849


      Interest expense


      (1,629)



      (1,453)



      (6,044)



      (3,659)


      Total other income/(expense), net


      (1,227)



      (1,627)



      (4,786)



      (2,118)

      Income/(loss) from continuing operations before income taxes


      9,057



      (3,567)



      14,463



      7,681

      Income tax expense/(benefit)


      3,664



      (852)



      5,845



      3,994


      Income/(loss) from continuing operations


      5,393



      (2,715)



      8,618



      3,687

      Discontinued operations:













      Loss from operations of discontinued security solutions division


      (1,600)



      (53,908)



      (8,306)



      (93,143)


      Income tax benefit


      (645)



      (3,787)



      (3,326)



      (5,547)


      Loss on discontinued operations


      (955)



      (50,121)



      (4,980)



      (87,596)

      Net income/(loss)/comprehensive income/(loss)

      $

      4,438


      $

      (52,836)


      $

      3,638


      $

      (83,909)














      Net income/(loss) per share:













      Basic - continuing operations

      $

      0.08


      $

      (0.05)


      $

      0.13


      $

      0.06


      Basic - net income/(loss)/comprehensive income/(loss)

      $

      0.07


      $

      (0.88)


      $

      0.06


      $

      (1.40)


      Diluted - continuing operations

      $

      0.08


      $

      (0.05)


      $

      0.13


      $

      0.06


      Diluted - net income/(loss)/comprehensive income/(loss)

      $

      0.07


      $

      (0.88)


      $

      0.06


      $

      (1.33)














      Weighted average number of common shares outstanding:













      Basic


      64,874



      60,248



      64,700



      60,086


      Diluted


      66,582



      60,248



      65,154



      63,201



      SMITH & WESSON HOLDING CORPORATION AND SUBSIDIARIES

      CONSOLIDATED BALANCE SHEETS

      As of:










      January 31, 2012 (Unaudited)


      April 30, 2011





      (In thousands, except par value and share data)

      ASSETS

      Current assets:








      Cash and cash equivalents, including restricted cash of $3,331 on January 31, 2012 and $5,821 on April 30, 2011

      $

      25,745


      $

      58,292



      Accounts receivable, net of allowance for doubtful accounts of $1,767 on January 31, 2012 and $2,147 on April 30, 2011


      47,247



      64,753



      Inventories


      60,159



      51,720



      Other current assets


      8,269



      10,212



      Assets held for sale


      2,517



      —



      Deferred income taxes


      14,334



      14,073



      Income tax receivable


      3,274



      4,513




      Total current assets


      161,545



      203,563

      Property, plant and equipment, net


      62,251



      62,390

      Intangibles, net


      8,045



      8,692

      Other assets


      5,952



      6,804


      $

      237,793


      $

      281,449
















      LIABILITIES AND STOCKHOLDERS’ EQUITY

      Current liabilities:








      Accounts payable

      $

      26,397


      $

      40,119



      Accrued expenses


      20,093



      25,356



      Accrued payroll


      8,094



      5,309



      Accrued taxes other than income


      3,421



      11,421



      Accrued profit sharing


      3,622



      4,081



      Accrued product/municipal liability


      2,435



      2,584



      Accrued warranty


      5,112



      3,424



      Current portion of notes payable


      —



      30,000




      Total current liabilities


      69,174



      122,294

      Deferred income taxes


      5,319



      5,309

      Notes payable, net of current portion


      50,000



      50,000

      Other non-current liabilities


      12,331



      8,763




      Total liabilities


      136,824



      186,366

      Commitments and contingencies






      Stockholders’ equity:







      Preferred stock, $.001 par value, 20,000,000 shares authorized, no shares issued or outstanding


      —



      —


      Common stock, $.001 par value, 100,000,000 shares authorized, 66,080,283 shares issued and 64,880,283 shares outstanding on January 31, 2012 and 65,710,531 shares issued and 64,510,531 shares outstanding on April 30, 2011


      66



      66


      Additional paid-in capital


      188,050



      185,802


      Accumulated deficit


      (80,824)



      (84,462)


      Accumulated other comprehensive income


      73



      73


      Treasury stock, at cost (1,200,000 common shares)


      (6,396)



      (6,396)




      Total stockholders’ equity


      100,969



      95,083


      $

      237,793


      $

      281,449



      SMITH & WESSON HOLDING CORPORATION AND SUBSIDIARIES

      CONSOLIDATED STATEMENTS OF CASH FLOWS

      (Unaudited)





      For the Nine Months Ended


      January 31, 2012


      January 31, 2011





      (In thousands)

      Cash flows from operating activities:







      Net income/(loss)

      $

      3,638


      $

      (83,909)


      Adjustments to reconcile net income/(loss) to net cash (used in)/provided by operating activities:








      Amortization and depreciation


      12,238



      10,781



      Loss on sale of business


      241



      —



      Loss on sale of assets


      282



      64



      (Recoveries of)/provision for losses on accounts receivable


      (297)



      287



      Impairment of long-lived assets


      —



      90,503



      Deferred income taxes


      —



      (1,504)



      Stock-based compensation expense


      1,797



      976



      Change in contingent consideration


      —



      (3,060)



      Excess book deduction of stock-based compensation


      (266)



      (245)



      Changes in operating assets and liabilities:








      Accounts receivable


      17,803



      11,290



      Inventories


      (9,006)



      (5,466)



      Other current assets


      2,017



      (2,150)



      Income tax receivable/payable


      1,239



      (1,004)



      Accounts payable


      (13,722)



      (8,135)



      Accrued payroll


      2,785



      (4,071)



      Accrued taxes other than income


      (8,000)



      453



      Accrued profit sharing


      (459)



      (4,919)



      Accrued other expenses


      (5,942)



      990



      Accrued product/municipal liability


      (149)



      (93)



      Accrued warranty


      1,688



      (485)



      Other assets


      1,772



      (974)



      Other non-current liabilities


      599



      849




      Net cash provided by operating activities


      8,258



      178

      Cash flows from investing activities:







      Proceeds from sale of business


      500



      —


      Payments to acquire patents and software


      (193)



      (472)


      Proceeds from sale of property and equipment


      185



      3


      Payments to acquire property and equipment


      (10,648)



      (6,822)




      Net cash used in investing activities


      (10,156)



      (7,291)

      Cash flows from financing activities:







      Proceeds from loans and notes payable


      1,532



      24,520


      Cash paid for debt issue costs


      (1,859)



      (1,052)


      Cash paid for redemption of convertible notes


      (30,000)



      —


      Proceeds from energy efficiency incentive programs


      225



      —


      Proceeds from exercise of options to acquire common stock including employee stock purchase plan


      717



      679


      Taxes paid related to restricted stock issuance


      —



      (50)


      Payments on loans and notes payable


      (1,264)



      (24,245)




      Net cash used in financing activities


      (30,649)



      (148)

      Net decrease in cash and cash equivalents


      (32,547)



      (7,261)

      Cash and cash equivalents, beginning of period


      58,292



      39,855

      Cash and cash equivalents, end of period

      $

      25,745


      $

      32,594

      Supplemental disclosure of cash flow information







      Cash paid for:








      Interest

      $

      5,745


      $

      3,481



      Income taxes


      1,524



      1,884



      SMITH & WESSON HOLDING CORPORATION AND SUBSIDIARIES

      RECONCILIATION OF GAAP NET INCOME/(LOSS) TO NON-GAAP ADJUSTED EBITDAS (Unaudited)

























      For the Three Months Ended January 31, 2012:


      For the Three Months Ended January 31, 2011:



      GAAP


      Adjustments


      Adjusted



      GAAP


      Adjustments


      Adjusted

      Net sales

      $

      98,125






      $

      98,125



      $

      79,238






      $

      79,238

      Cost of sales


      68,121


      $

      (3,185)

      (1)



      64,936




      59,847


      $

      (3,161)

      (1)



      56,686

      Gross profit


      30,004



      3,185




      33,189




      19,391



      3,161




      22,552























      Operating expenses:






















      Research and development


      992



      (42)

      (1)



      950




      1,207



      (54)

      (1)



      1,153


      Selling and marketing


      8,062



      (51)

      (1)



      8,011




      8,921



      (77)

      (1)



      8,844


      General and administrative


      10,666



      (1,228)

      (3)



      9,438




      11,203



      (3,167)

      (3)



      8,036


      Total operating expenses


      19,720



      (1,321)




      18,399




      21,331



      (3,298)




      18,033

      Operating income/(loss) from continuing operations


      10,284



      4,506




      14,790




      (1,940)



      6,459




      4,519






















      Other income/(expense):






















      Other income/(expense), net


      8



      —




      8




      (463)



      498

      (4)



      35


      Interest income


      394



      (361)

      (8)



      33




      289



      (239)

      (8)



      —


      Interest expense


      (1,629)



      1,629

      (5)



      —




      (1,453)



      1,453

      (5)



      —


      Total other income/(expense), net


      (1,227)



      1,268




      41




      (1,627)



      1,712




      35






















      Income/(loss) from continuing operations before income taxes


      9,057



      5,774




      14,831




      (3,567)



      8,171




      4,604

      Income tax expense/(benefit)


      3,664



      (3,664)

      (6)



      —




      (852)



      852

      (6)



      —

      Income/(loss) from continuing operations


      5,393



      9,438




      14,831




      (2,715)



      7,319




      4,604

      Discontinued operations:






















      Loss from operations of discontinued security solutions division


      (1,600)



      759

      (7)



      (841)




      (53,908)



      51,722

      (9)



      (2,186)


      Income tax benefit


      (645)



      645

      (6)



      —




      (3,787)



      3,787

      (6)



      —


      Loss on discontinued operations


      (955)



      114




      (841)




      (50,121)



      47,935




      (2,186)

      Net income/(loss)/comprehensive income/(loss)

      $

      4,438


      $

      9,552



      $

      13,990



      $

      (52,836)


      $

      55,254



      $

      2,418



      SMITH & WESSON HOLDING CORPORATION AND SUBSIDIARIES

      RECONCILIATION OF GAAP NET INCOME/(LOSS) TO NON-GAAP ADJUSTED EBITDAS (Unaudited)

























      For the Nine Months Ended January 31, 2012:


      For the Nine Months Ended January 31, 2011:

























      GAAP


      Adjustments


      Adjusted



      GAAP


      Adjustments


      Adjusted






















      Net sales

      $

      282,154






      $

      282,154



      $

      240,566






      $

      240,566

      Cost of sales


      201,028


      $

      (10,815)

      (1)



      190,213




      167,118


      $

      (7,768)

      (1)



      159,350

      Gross profit


      81,126



      10,815




      91,941




      73,448



      7,768




      81,216























      Operating expenses:






















      Research and development


      3,571



      (145)

      (1)



      3,426




      3,099



      (107)

      (1)



      2,992


      Selling and marketing


      24,823



      (225)

      (1)



      24,598




      26,206



      (184)

      (1)



      26,022


      General and administrative


      33,483



      (6,578)

      (2)



      26,905




      34,344



      (9,029)

      (3)



      25,315


      Total operating expenses


      61,877



      (6,948)




      54,929




      63,649



      (9,320)




      54,329

      Operating income from continuing operations


      19,249



      17,763




      37,012




      9,799



      17,088




      26,887






















      Other income/(expense):






















      Other income/(expense), net


      62



      —




      62




      692



      (619)

      (4)



      73


      Interest income


      1,196



      (1,043)

      (8)



      153




      849



      (653)

      (8)



      196


      Interest expense


      (6,044)



      6,044

      (5)



      —




      (3,659)



      3,659

      (5)



      —


      Total other income/(expense), net


      (4,786)



      5,001




      215




      (2,118)



      2,387




      269

      Income from continuing operations before income taxes


      14,463



      22,764




      37,227




      7,681



      19,475




      27,156

      Income tax expense


      5,845



      (5,845)

      (6)



      —




      3,994



      (3,994)

      (6)



      —

      Income from continuing operations


      8,618



      28,609




      37,227




      3,687



      23,469




      27,156

      Discontinued operations:






















      Loss from operations of discontinued security solutions division


      (8,306)



      2,261

      (7)



      (6,045)




      (93,143)



      89,714

      (10)



      (3,429)


      Income tax benefit


      (3,326)



      3,326

      (6)



      —




      (5,547)



      5,547

      (6)



      —


      Loss on discontinued operations


      (4,980)



      (1,065)




      (6,045)




      (87,596)



      84,167




      (3,429)

      Net income/(loss)/comprehensive income/(loss)

      $

      3,638


      $

      27,544



      $

      31,182



      $

      (83,909)


      $

      107,636



      $

      23,727













































      (1)  To eliminate depreciation, amortization, and plant consolidation costs.  

      (2)  To eliminate depreciation, amortization, stock-based compensation expense, plant consolidation costs, severance benefits for our former President and CEO, and DOJ/SEC costs and related profit sharing impacts of DOJ/SEC.  

      (3)  To eliminate depreciation, amortization, stock-based compensation expense, plant consolidation costs, and DOJ/SEC costs and related profit sharing impacts of DOJ/SEC.  

      (4)  To eliminate unrealized mark-to-market adjustments on foreign exchange contracts.  

      (5)  To eliminate interest expense.  

      (6)  To eliminate income tax expense.  

      (7)  To eliminate depreciation, amortization, interest expense, and stock-based compensation expense.  

      (8)  To eliminate intercompany interest income.  

      (9)  To eliminate depreciation, amortization, impairment of long-lived assets, interest expense, and stock-based compensation expense.  

      (10)  To eliminate depreciation, amortization, impairment of long-lived assets, interest expense, fair value contingent consideration liability, and stock-based compensation expense.  



      SOURCE Smith & Wesson Holding Corporation

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.