Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Smith & Wesson Holding Corporation Reports Third Quarter Fiscal 2014 Financial Results

      - Net Sales of $145.9 Million

      - Net Sales Growth of 16.7% Excluding Walther®

      - Net Income from Continuing Operations Per Diluted Share Increased to $0.35 from $0.26 a Year Ago, up 34.6%

      - Quarterly Gross Margin of 40.2% vs. 36.6% a Year Ago


      News provided by

      Smith & Wesson Holding Corporation

      Mar 04, 2014, 04:05 ET

      Share this article

      Share this article


      SPRINGFIELD, Mass., March 4, 2014 /PRNewswire/ -- Smith & Wesson Holding Corporation (NASDAQ Global Select: SWHC), a leader in firearm manufacturing and design, today announced financial results for the third fiscal quarter ended January 31, 2014.

      Third Quarter Fiscal 2014 Financial Highlights

      • Net sales for the third quarter were $145.9 million, up 7.1% from the third quarter last year.  When excluding Walther products that were sold in the prior year pursuant to a distribution agreement that has since ended, net sales growth was 16.7%.  Handgun sales, which include sales of the company's popular M&P® pistols, grew 29.9% versus the year ago quarter. 
      • Gross profit for the third quarter was $58.7 million, or 40.2% of net sales, compared with gross profit of $49.9 million, or 36.6% of net sales, for the comparable quarter last year.  Gross profit margin improved as a result of favorable product mix, absorption, and manufacturing efficiencies, as well as reduced promotions and the absence of lower-margin Walther product sales.
      • Operating expenses for the third quarter were $27.5 million, or 18.9% of net sales, compared with operating expenses of $21.9 million, or 16.1% of net sales, for the third quarter last year. A significant portion of the operating expense increase related to the company's ERP implementation, which commenced in the second quarter.
      • Operating income for the third quarter was 21.3% of net sales compared with 20.6% for the third quarter last year.
      • Income from continuing operations for the third quarter was $20.1 million, or $0.35 per diluted share, compared with $17.5 million, or $0.26 per diluted share, for the third quarter last year. 
      • Non-GAAP Adjusted EBITDAS from continuing operations for the third quarter increased to $37.5 million from $33.3 million for the third quarter last year.
      • Operating cash generated for the third quarter was $29.6 million.  Cash used in investing activities of $21.9 million included capital spending of $10.2 million and equipment deposits of $11.7 million, yielding free cash flow of $7.6 million.  The company also used $15.3 million in cash from financing activities, primarily relating to its stock buyback program.

      James Debney, Smith & Wesson Holding Corporation President and Chief Executive Officer, stated, "Our performance  for the third quarter of fiscal 2014 reflected the ongoing successful execution of our growth strategy.  We maintained our focus on increasing market share of our Smith & Wesson® M&P® polymer pistol family of products and thereby delivered handgun revenue growth of nearly 30%, a solid result when we consider that the year-ago quarter reflected a surge in consumer demand.  We continued to demonstrate our strong track record of new product development, launching several new products at SHOT Show® in January, particularly in the revolver category, all of which were well received and drew incremental orders from our customers.  Our financial results were highlighted by our delivery of double-digit growth in net income and the ongoing expansion of our gross margins, all while we continued to drive a number of initiatives designed to strengthen our business and return increased value to our stockholders.  We believe that our long-standing approach of growing our business through the addition of flexible capacity has positioned us well to adapt to our dynamic environment."

      Jeffrey D. Buchanan, Smith & Wesson Holding Corporation Executive Vice President and Chief Financial Officer, stated, "During the third quarter, we repurchased 1.14 million shares of our common stock for $15 million.  Since December 2012, we have repurchased a total of 12.3 million shares of our common stock valued at $135 million, representing a total reduction in shares outstanding of nearly 19.0%.  With the successful completion of our stock buyback program, we continued to optimize our capital structure.  Overall, our balance sheet remains flexible and strong with no borrowings under our credit facility." 

      Financial Outlook

      The company estimates net sales for the fourth quarter of fiscal 2014 to be between $159.0 million and $164.0 million and GAAP earnings per diluted share from continuing operations of between $0.37 and $0.40. 

      The company has raised its full year fiscal 2014 guidance. It now estimates net sales of between $615.0 million and $620.0 million and GAAP earnings per diluted share from continuing operations of between $1.39 and $1.42.

      All guidance takes into account the expected impact of the implementation of the company's new ERP system throughout fiscal 2014. While implementation costs are projected to continue in the fourth quarter, those costs are expected to continue to diminish from second quarter levels, since the most challenging aspects of the project have been completed and the system has reached steady-state mode.

      Conference Call and Webcast

      The company will host a conference call and webcast today, March 4, 2014, to discuss its third quarter fiscal 2014 financial and operational results. Speakers on the conference call will include James Debney, President and Chief Executive Officer, and Jeffrey D. Buchanan, Executive Vice President and Chief Financial Officer. The conference call may include forward-looking statements. The conference call and webcast will begin at 5:00 p.m. Eastern Time (2:00 p.m. Pacific Time). Those interested in listening to the call via telephone may call directly at (617) 213-8052 and reference conference code 22615200. No RSVP is necessary.  The conference call audio webcast can also be accessed live and for replay on the company's website at www.smith-wesson.com, under the Investor Relations section. The company will maintain an audio replay of this conference call on its website for a period of time after the call. No other audio replay will be available. 

      Reconciliation of U.S. GAAP to Non-GAAP Financial Measures

      In this press release, certain non-GAAP financial measures, including "Adjusted EBITDAS" and "free cash flow" are presented.  From time to time, the company considers and uses Adjusted EBITDAS and free cash flow as supplemental measures of operating performance in order to provide the reader with an improved understanding of underlying performance trends. Adjusted EBITDAS excludes the effects of interest expense, income taxes, depreciation of tangible fixed assets, amortization of intangible assets, stock-based compensation expense, plant consolidation costs, DOJ and SEC investigation costs, and certain other transactions.  See the attached "Reconciliation of GAAP Income from Operations to Adjusted EBITDAS" for a detailed explanation of the amounts excluded from and included in net income to arrive at Adjusted EBITDAS for the three month and nine month periods ended January 31, 2014 and 2013.  Free cash flow is defined as cash flow provided by operating activities less capital expenditures, which include purchases of property, equipment, patents, and software and deposits on fixed assets.

      Adjusted or non-GAAP financial measures provide investors and the company with supplemental measures of operating performance and trends that facilitate comparisons between periods before, during, and after certain items that would not otherwise be apparent on a GAAP basis. Adjusted financial measures are not, and should not be viewed as, a substitute for GAAP results. The company's definition of these adjusted financial measures may differ from similarly named measures used by others.

      About Smith & Wesson

      Smith & Wesson Holding Corporation (NASDAQ Global Select: SWHC) is a U.S.-based leader in firearm manufacturing and design, delivering a broad portfolio of quality firearms, related products, and training to the global military, law enforcement, and consumer markets. The company's brands include Smith & Wesson®, M&P® and Thompson/Center Arms™. Smith & Wesson facilities are located in Massachusetts and Maine. For more information on Smith & Wesson, call (800) 331-0852 or log on to www.smith-wesson.com.

      Safe Harbor Statement                    

      Certain statements contained in this press release may be deemed to be forward-looking statements under federal securities laws, and we intend that such forward-looking statements be subject to the safe-harbor created thereby.  Such forward-looking statements include the company's belief that its performance for the third quarter of fiscal 2014 reflected the ongoing successful execution of its growth strategy; the company's belief that it maintained its focus on increasing market share of its M&P polymer pistol family of products and thereby delivered handgun revenue growth of nearly 30%, a solid result when the year-ago quarter reflected a surge in consumer demand; the company's belief that it continued to demonstrate its strong track record of new product development, launching several new products at SHOT Show in January, particularly in the revolver category, all of which were well received and drew incremental orders from its customers; the company's belief that it continued to drive a number of initiatives designed to strengthen its business and return increased value to its stockholders; the company's belief that its long-standing approach of growing its business through the addition of flexible capacity positioned it well to adapt to its dynamic environment; the company's belief that with the successful completion of its stock buyback program, it continued to optimize its capital structure; the company's belief that its balance sheet remains flexible and strong with no borrowings under its credit facility; the company's expectations for net sales and GAAP earnings per diluted share from continuing operations for the fourth quarter of fiscal 2014; the company's expectations for net sales and GAAP earnings per diluted share from continuing operations for fiscal 2014; and the company's belief that while implementation costs for the company's new ERP system are expected to continue in the fourth quarter, those costs are expected to continue to diminish from second quarter levels, since the most challenging aspects of the project have been completed and the system has reached steady-state mode. We caution that these statements are qualified by important factors that could cause actual results to differ materially from those reflected by such forward-looking statements.  Such factors include the demand for our products; the costs and ultimate conclusion of certain legal matters, including the DOJ and SEC matters; the state of the U.S. economy; general economic conditions and consumer spending patterns; the potential for increased regulation of firearms and firearm-related products; speculation surrounding fears of terrorism and crime; our growth opportunities; our anticipated growth; our ability to increase demand for our products in various markets, including consumer, law enforcement, and military channels, domestically and internationally; the position of our hunting products in the consumer discretionary marketplace and distribution channel; our penetration rates in new and existing markets; our strategies; our ability to introduce new products; the success of new products; our ability to expand our markets; the potential for cancellation of orders from our backlog; and other risks detailed from time to time in our reports filed with the SEC, including our Form 10-K Report for the fiscal year ended April 30, 2013.

      Contact: Liz Sharp, VP Investor Relations
      Smith & Wesson Holding Corporation
      (413) 747-3304
      [email protected]

      SMITH & WESSON HOLDING CORPORATION AND SUBSIDIARIES

      CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

      (Unaudited)



      For the Three Months Ended:


      For the Nine Months Ended:



      January 31, 2014


      January 31, 2013


      January 31, 2014


      January 31, 2013



      (In thousands, except per share data)

      Net sales

      $

      145,881


      $

      136,242


      $

      456,195


      $

      408,797

      Cost of sales


      87,230



      86,310



      266,834



      259,171

      Gross profit


      58,651



      49,932



      189,361



      149,626

      Operating expenses:













      Research and development


      1,456



      952



      4,119



      3,392


      Selling and marketing


      8,921



      8,356



      24,150



      23,272


      General and administrative


      17,154



      12,576



      53,184



      36,994


      Total operating expenses


      27,531



      21,884



      81,453



      63,658

      Operating income from continuing operations


      31,120



      28,048



      107,908



      85,968

      Other income/(expense):













      Other income/(expense), net


      (6)



      -



      35



      39


      Interest income


      33



      48



      143



      750


      Interest expense


      (1,771)



      (1,240)



      (10,490)



      (4,571)


      Total other income/(expense), net


      (1,744)



      (1,192)



      (10,312)



      (3,782)

      Income from continuing operations before income taxes


      29,376



      26,856



      97,596



      82,186

      Income tax expense


      9,319



      9,350



      33,868



      29,410

      Income from continuing operations


      20,057



      17,506



      63,728



      52,776

      Discontinued operations:













      Loss from operations of discontinued security solutions division


      (75)



      (601)



      (349)



      (3,150)


      Income tax expense/(benefit)


      (803)



      2,329



      (870)



      (3,921)


      Income/(loss) from discontinued operations


      728



      (2,930)



      521



      771

      Net income/comprehensive income

      $

      20,785


      $

      14,576


      $

      64,249


      $

      53,547














      Net income per share:













      Basic - continuing operations

      $

      0.36


      $

      0.27


      $

      1.07


      $

      0.81


      Basic - net income

      $

      0.37


      $

      0.22


      $

      1.07


      $

      0.82


      Diluted - continuing operations

      $

      0.35


      $

      0.26


      $

      1.03


      $

      0.79


      Diluted - net income

      $

      0.36


      $

      0.22


      $

      1.04


      $

      0.80

      Weighted average number of common shares outstanding:













      Basic


      55,583



      65,149



      59,815



      65,457


      Diluted


      57,024



      66,421



      62,065



      66,909

      SMITH & WESSON HOLDING CORPORATION AND SUBSIDIARIES

      CONSOLIDATED BALANCE SHEETS

      (Unaudited)











      As of:





      January 31, 2014


      April 30, 2013





      (In thousands, except par value and share data)

       ASSETS

       Current assets:








      Cash and cash equivalents, including restricted cash of $3,345 on April 30, 2013

      $

      45,288


      $

      100,487



      Accounts receivable, net of allowance for doubtful accounts of $1,269 on January 31, 2014 and $1,128 on April 30, 2013


      52,662



      46,088



      Inventories


      86,807



      62,998



      Prepaid expenses and other current assets


      6,693



      4,824



      Deferred income taxes 


      12,076



      12,076



      Income tax receivable


      8,669



      3,093




       Total current assets


      212,195



      229,566

       Property, plant, and equipment, net


      108,740



      86,382

       Intangibles, net


      3,511



      3,965

       Other assets


      21,656



      7,076


      $

      346,102


      $

      326,989
















       LIABILITIES AND STOCKHOLDERS' EQUITY

       Current liabilities:








       Accounts payable

      $

      45,377


      $

      31,220



       Accrued expenses


      10,829



      16,033



       Accrued payroll


      12,013



      13,096



       Accrued taxes other than income


      5,362



      5,349



       Accrued profit sharing


      7,688



      9,587



       Accrued product/municipal liability


      1,355



      1,551



       Accrued warranty


      5,274



      5,757



       Current portion of notes payable


      319



      —




       Total current liabilities


      88,217



      82,593

       Deferred income taxes 


      7,863



      7,863

       Notes payable, net of current portion


      100,000



      43,559

       Other non-current liabilities


      11,099



      11,675




       Total liabilities


      207,179



      145,690

      Commitments and contingencies






       Stockholders' equity:







      Preferred stock, $.001 par value, 20,000,000 shares authorized, no shares issued or outstanding


      —



      —


      Common stock, $.001 par value, 100,000,000 shares authorized, 68,375,833 shares issued and 54,918,526 shares outstanding on January 31, 2014 and 67,596,716 shares issued and 64,297,113 shares outstanding on April 30, 2013


      68



      68


      Additional paid-in capital 


      208,382



      199,120


      Retained earnings


      72,683



      8,434


      Accumulated other comprehensive income


      73



      73


      Treasury stock, at cost (13,457,307 common shares on January 31, 2014 and 3,299,603 common shares on April 30, 2013)


      (142,283)



      (26,396)




       Total stockholders' equity


      138,923



      181,299


      $

      346,102


      $

      326,989

      SMITH & WESSON HOLDING CORPORATION AND SUBSIDIARIES

      CONSOLIDATED STATEMENTS OF CASH FLOWS

      (Unaudited)














      For the Nine Months Ended:


      January 31, 2014


      January 31, 2013





      (In thousands)

       Cash flows from operating activities:







      Net Income

      $

      64,249


      $

      53,547


       Adjustments to reconcile net income to net cash provided by operating activities:








      Amortization and depreciation


      16,066



      12,023



      Loss on sale of business including loss on sale of discontinued operations, including $45 of stock-based compensation expense 


      —



      1,222



      Loss on sale/disposition of assets


      52



      277



      Provisions for losses on accounts receivable


      80



      378



      Change in disposal group assets and liabilities


      —



      (1,215)



      Stock-based compensation expense


      6,651



      3,086



      Changes in operating assets and liabilities:








       Accounts receivable


      (6,654)



      9,064



       Inventories


      (23,809)



      (13,912)



       Prepaid expenses and other current assets


      (1,869)



      (1,150)



       Income tax receivable


      (5,576)



      (6,091)



       Accounts payable


      14,157



      (4,241)



       Accrued payroll


      (1,083)



      1,867



       Accrued taxes other than income


      13



      589



       Accrued profit sharing


      (1,899)



      (909)



       Accrued other expenses


      (5,204)



      (7,795)



       Accrued product/municipal liability


      (196)



      120



       Accrued warranty


      (483)



      (335)



       Other assets


      (141)



      (45)



       Other non-current liabilities


      (129)



      284




       Net cash provided by operating activities


      54,225



      46,764

       Cash flows from investing activities:







       Proceeds from sale of business


      —



      7,500


       Deposits on machinery and equipment


      (12,415)



      —


       Receipts from note receivable


      57



      55


       Payments to acquire patents and software


      (135)



      (36)


       Proceeds from sale of property and equipment


      101



      1,037


       Payments to acquire property and equipment


      (36,283)



      (28,399)




       Net cash used in investing activities


      (48,675)



      (19,843)

       Cash flows from financing activities:







      Proceeds from loans and notes payable


      101,584



      1,753


      Cash paid for debt issue costs


      (3,786)



      —


      Payments on capital lease obligation


      (447)



      (450)


      Payments on loans and notes payable


      (44,824)



      (8,034)


      Payments to acquire treasury stock


      (115,887)



      (20,000)


      Proceeds from exercise of options to acquire common stock, including employee stock purchase plan


      2,026



      4,095


      Taxes paid related to restricted stock issuance


      (1,087)



      —


      Excess tax benefit of stock-based compensation


      1,672



      997




       Net cash used in financing activities


      (60,749)



      (21,639)

       Net (decrease)/increase in cash and cash equivalents


      (55,199)



      5,282

       Cash and cash equivalents, beginning of period


      100,487



      56,717

       Cash and cash equivalents, end of period

      $

      45,288


      $

      61,999

      Supplemental disclosure of cash flow information







      Cash paid for:








      Interest

      $

      7,615


      $

      5,252



      Income taxes


      38,130



      30,976

      SMITH & WESSON HOLDING CORPORATION AND SUBSIDIARIES

      RECONCILIATION OF GAAP INCOME FROM OPERATIONS TO ADJUSTED EBITDAS (Unaudited)

























      For the Three Months Ended January 31, 2014:


      For the Three Months Ended January 31, 2013:

























      Continuing


      Discontinued


      Total



      Continuing


      Discontinued


      Total






















      Income from operations

      $

      20,057


      $

      728



      $

      20,785



      $

      17,506


      $

      (2,930)



      $

      14,576

      Interest expense


      1,771



      -




      1,771




      1,240



      -




      1,240

      Income tax expense


      9,319



      (803)




      8,516




      9,350



      2,329




      11,679

      Depreciation and amortization


      4,673



      -




      4,673




      3,825



      -




      3,825

      Stock compensation expense


      1,877



      -




      1,877




      1,180



      -




      1,180

      Loss on sale of discontinued operations

      -



      -




      -




      -



      424




      424

      DOJ/SEC costs


      (237)



      -




      (237)




      221



      -




      221

      Adjusted EBITDAS

      $

      37,460


      $

      (75)



      $

      37,385



      $

      33,322


      $

      (177)



      $

      33,145















































      For the Nine Months Ended January 31, 2014:


      For the Nine Months Ended January 31, 2013:

























      Continuing


      Discontinued


      Total



      Continuing


      Discontinued


      Total






















      Income from operations

      $

      63,728


      $

      521



      $

      64,249



      $

      52,776


      $

      771



      $

      53,547

      Interest expense


      10,490



      -




      10,490




      3,963



      608




      4,571

      Income tax expense


      33,868



      (870)




      32,998




      29,410



      (3,921)




      25,489

      Depreciation and amortization


      14,363



      -




      14,363




      11,465



      -




      11,465

      Stock compensation expense


      6,651



      -




      6,651




      3,109



      (22)




      3,087

      Loss on sale of discontinued operations

      -



      -




      -




      -



      1,222




      1,222

      DOJ/SEC costs


      445



      -




      445




      766



      -




      766

      Adjusted EBITDAS

      $

      129,545


      $

      (349)



      $

      129,196



      $

      101,489


      $

      (1,342)



      $

      100,147

      SMITH & WESSON HOLDING CORPORATION AND SUBSIDIARIES

      RECONCILIATION OF FREE CASH FLOW (Unaudited)
















      For the Three Months Ended:


      For the Nine Months Ended:



      January 31, 2014


      January 31, 2013


      January 31, 2014


      January 31, 2013



      (In thousands)


      (In thousands)

      Cash provided by operating activities

      $

      29,566


      $

      32,993


      $

      54,225


      $

      46,764

      Deposits on machinery and equipment


      (11,739)



      —



      (12,415)



      —

      Payments to acquire patents and equipment


      (54)



      (14)



      (135)



      (36)

      Payments to acquire property and equipment


      (10,208)



      (12,563)



      (36,283)



      (28,399)

      Total free cash flow

      $

      7,565


      $

      20,416


      $

      5,392


      $

      18,329

      SOURCE Smith & Wesson Holding Corporation

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.